Schneider National Cash Flow Statement (2016-2026) | SNDR

Cash Flow Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
106.50M110.00M134.10M92.10M129.80M125.80M110.10M98.00M77.50M35.60M27.40M18.50M35.30M30.60M32.60M26.10M36.00M19.40M22.10M20.40M
Share-based Compensation (Quarter)
3.00M3.10M3.10M5.80M3.00M3.80M3.90M4.80M4.10M4.50M2.40M1.20M4.00M4.10M3.30M4.60M4.60M3.90M4.00M4.20M
Deferred Taxes (Quarter)
11.60M2.30M-19.60M29.70M12.30M30.40M10.60M18.70M10.80M22.20M4.10M-8.30M-10.10M-8.60M30.90M-7.90M-6.90M19.10M-7.50M0.30M
Gains from Investment Securities (Quarter)
14.10M32.00M-43.60M60.90M2.90M11.40M-2.10M10.50M6.40M-0.80M0.50M-1.70M-0.50M5.20M0.20M-0.70M5.50M-6.60M0.60M
Asset Writedowns and Impairment (Quarter)
Cash from Restructuring (Quarter)
Cash from Operations (Quarter)
153.90M141.00M170.10M135.60M218.10M224.60M278.10M183.10M120.10M182.90M193.90M97.60M182.60M206.40M199.50M91.70M175.50M184.20M186.00M92.90M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Depreciation & Amortization (CF) (Quarter)
73.20M74.20M75.70M83.80M86.30M88.20M91.70M91.80M93.20M96.80M100.70M102.80M102.50M101.90M106.50M113.60M112.30M112.90M111.20M110.90M
Change in Working Capital
Change in Receivables (Quarter)
38.90M50.60M49.70M77.80M-3.30M-48.00M-78.10M-52.50M47.00M10.50M-47.40M-16.30M-31.50M-23.20M0.90M9.10M-17.00M9.70M-19.70M59.90M
Change in Account Payables (Quarter)
12.00M27.30M2.20M56.10M-20.70M-30.40M3.50M-13.70M15.70M-1.60M9.00M8.40M5.90M10.00M13.70M-7.00M-9.00M17.30M7.50M6.80M
Change in Accured Expenses (Quarter)
2.20M-14.20M5.00M27.80M2.50M-30.10M0.50M-7.90M-13.50M9.70M-25.90M-0.70M14.50M23.60M-25.90M-9.00M22.30M0.20M-9.10M17.60M
Other Working Capital Changes (Quarter)
-1.20M2.70M-7.30M52.60M5.60M-4.40M-10.40M51.30M-6.50M-4.90M-18.70M48.00M-14.00M-11.30M-16.20M36.60M-12.80M-9.70M-20.60M47.10M
Investing Activities
Capital Expenditures (Quarter)
142.30M143.30M-205.20M60.30M-38.30M299.10M-308.10M12.50M35.30M47.20M565.10M123.30M-102.40M307.20M-322.90M6.80M8.10M7.00M47.90M37.70M
Sales of Property, Plant and Equipment (Quarter)
44.40M68.60M32.60M64.80M6.20M30.10M25.20M34.70M36.90M34.60M22.40M23.40M34.80M23.10M17.50M24.10M24.70M30.10M16.70M23.10M
Acquisitions (Quarter)
271.30M3.20M25.00M-0.10M3.60M239.50M0.70M393.20M
Change in Acquisitions & Divestments (Quarter)
2.50M3.10M2.90M2.20M2.00M2.00M2.00M2.00M1.20M1.00M5.00M2.80M4.00M0.40M4.00M3.20M4.50M
Cash from Investing Activities (Quarter)
-123.00M-114.70M-376.80M-34.40M-145.90M-191.20M-227.30M-156.50M-207.60M-412.70M-130.80M-102.10M-76.00M-109.00M-504.40M-126.70M-53.30M-131.50M-34.70M-34.80M
Financing Activities
Other financing activities (Quarter)
-0.10M0.90M0.20M-6.00M-0.30M-5.00M0.10M-0.20M1.30M-5.10M0.80M-6.20M
Cash from Financing Activities (Quarter)
-12.60M-12.60M-52.70M-73.40M-13.80M-14.70M-14.80M-22.50M-53.10M39.10M-19.20M-30.60M-70.70M-21.60M243.50M23.60M-67.70M-19.30M-143.90M-31.80M
Dividend Payments
Dividends Paid - Common (Quarter)
12.50M12.40M12.40M12.90M14.30M14.20M14.30M15.70M16.10M15.90M15.90M16.50M16.80M16.60M16.70M17.00M16.70M16.60M16.70M17.10M
Additional items
Change in Cash (Quarter)
18.30M13.70M-259.40M27.80M58.40M18.70M36.00M4.10M-140.60M-190.70M43.90M-35.10M35.90M75.80M-61.40M-11.40M54.50M33.40M7.40M26.30M
Free Cash Flow (Quarter)
11.60M-2.30M375.30M75.30M256.40M-74.50M586.20M170.60M84.80M135.70M-371.20M-25.70M285.00M-100.80M522.40M84.90M167.40M177.20M138.10M55.20M
Net Cash Flow (Quarter)
18.30M13.70M-259.40M27.80M58.40M18.70M36.00M4.10M-140.60M-190.70M43.90M-35.10M35.90M75.80M-61.40M-11.40M54.50M33.40M7.40M26.30M