Champion Homes, Inc. (NYSE: SKY)

Sector: Consumer Cyclical Industry: Residential Construction CIK: 0000090896
Market Cap 5.50 Bn
P/B 3.45
P/E 25.74
P/S 2.09
ROIC (Qtr) 12.30
Div Yield % 0.00
Rev 1y % (Qtr) 1.81
Total Debt (Qtr) 119.11 Mn
Debt/Equity (Qtr) 0.07
Add ratio to table...

About

Skyline Champion Corp (SKY) is a leading producer of factory-built housing in North America, with a rich history spanning over 70 years. The company operates primarily in the design, building, and selling of manufactured and modular homes, park model RVs, accessory dwelling units (ADUs), and modular buildings for the multi-family market. Skyline Champion's operations span across the United States and western Canada, with a comprehensive product offering that caters to a wide range of customers, including independent retailers, community operators,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 297.17M provides robust 2.49x coverage of total debt 119.11M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 659.76M provide 6.92x coverage of short-term debt 95.30M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 297.17M provides exceptional 47.76x coverage of minority interest expenses 6.22M, showing strong core operations.
  • Operating cash flow of 297.17M provides strong 15.25x coverage of stock compensation 19.49M, indicating sustainable incentive practices.
  • Strong tangible asset base of 1.69B provides 14.20x coverage of total debt 119.11M, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 297.17M barely covers its investment activities of (56.46M), with a coverage ratio of -5.26, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 659.76M provide limited coverage of acquisition spending of (24.64M), which is -26.78x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Retained earnings of 999M provide limited buffer against comprehensive income items of (14.48M), which is -68.98x, indicating elevated exposure to market risks.
  • Operating cash flow of 297.17M is outpaced by equity issuance of (170M) (-1.75 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 444.45M, indicating potential underinvestment in innovation relative to administrative overhead.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Residential Construction
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 DHI Horton D R Inc /De/ 56.51 Bn 105.92 7.04 5.55 Bn
2 TOL Toll Brothers, Inc. 29.11 Bn 76.92 7.08 2.79 Bn
3 PHM Pultegroup Inc/Mi/ 28.02 Bn 12.63 1.62 2.16 Bn
4 LEN Lennar Corp /New/ 23.56 Bn -229.13 7.79 4.08 Bn
5 NVR Nvr Inc 21.52 Bn 16.06 2.13 1.05 Bn
6 IBP Installed Building Products, Inc. 8.62 Bn -487.54 19.34 0.99 Bn
7 TMHC Taylor Morrison Home Corp 6.86 Bn 8.06 0.82 2.26 Bn
8 MTH Meritage Homes CORP 5.67 Bn 12.52 0.97 1.83 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.37 1.47
EV to Cash from Ops. EV/CFO 16.83 43.01
EV to Debt EV to Debt 41.99 37.82
EV to EBIT EV/EBIT 17.96 48.76
EV to EBITDA EV/EBITDA 16.41 112.58
EV to Free Cash Flow [EV/FCF] EV/FCF 18.79 11.82
EV to Market Cap EV to Market Cap 0.91 1.26
EV to Revenue EV/Rev 1.90 3.28
Price to Book Value [P/B] P/B 3.45 9.23
Price to Earnings [P/E] P/E 25.74 -14.72
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 8.23
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 6.29
Dividend per Basic Share Div per Share (Qtr) 0.00 0.54
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 96.10
Interest Coverage Int. cover (Qtr) 32.90 142.03
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 37.60 27.50
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 13.41 196.58
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 4.02
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 30.78 -29.39
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 24.80 -30.05
EBIT Growth (1y) % EBIT 1y % (Qtr) 28.02 -31.27
EBT Growth (1y) % EBT 1y % (Qtr) 26.82 -32.05
EPS Growth (1y) % EPS 1y % (Qtr) 32.28 -25.62
FCF Growth (1y) % FCF 1y % (Qtr) 78.26 341.90
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 15.16 -14.63
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.25 1.00
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.13
Cash Ratio Cash Ratio (Qtr) 1.60 0.23
Current Ratio Curr Ratio (Qtr) 2.72 0.81
Debt to Equity Ratio Debt/Equity (Qtr) 0.07 0.58
Interest Cover Ratio Int Coverage (Qtr) 32.90 142.03
Times Interest Earned Times Interest Earned (Qtr) 32.90 142.03
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.30 10.57
EBIT Margin % EBIT Margin % (Qtr) 10.57 9.64
EBT Margin % EBT Margin % (Qtr) 10.25 9.44
Gross Margin % Gross Margin % (Qtr) 26.60 22.26
Net Profit Margin % Net Margin % (Qtr) 8.10 7.17