Horton D R Inc /De/ (NYSE: DHI)

Sector: Consumer Cyclical Industry: Residential Construction CIK: 0000882184
Market Cap 56.51 Bn
P/B 11.05
P/E 105.92
P/S 7.04
ROIC (Qtr) 10.38
Div Yield % 0.35
Rev 1y % (Qtr) -9.54
Total Debt (Qtr) 5.55 Bn
Debt/Equity (Qtr) 0.23
Add ratio to table...

About

D.R. Horton, Inc., a prominent name in the homebuilding industry, operates under the stock symbol DHI. With a significant presence in 118 markets across 33 states, it is recognized as the largest homebuilder in the United States. The company's primary business revolves around homebuilding, contributing to approximately 90% of its consolidated revenues. D.R. Horton's main business activities encompass the construction and sale of various residential properties, including single-family detached homes and townhomes. The company's product range spans...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 3.63B provides robust 0.65x coverage of total debt 5.55B, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 3.63B provides exceptional 102.78x coverage of minority interest expenses 35.30M, showing strong core operations.
  • Operating cash flow of 3.63B provides strong 28.04x coverage of stock compensation 129.40M, indicating sustainable incentive practices.
  • Strong tangible asset base of 34.48B provides 6.21x coverage of total debt 5.55B, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 3.50B exceeds capital expenditure of 128.60M by 27.21x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 3.63B barely covers its investment activities of (227.80M), with a coverage ratio of -15.93, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 2.55B against inventory of 25.61B, the 0.10 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 3.63B provides thin coverage of dividend payments of (497.80M) with a -7.29 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 2.55B provide limited coverage of acquisition spending of (84.20M), which is -30.32x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 3.63B is outpaced by equity issuance of (3.86B) (-0.94 ratio), indicating concerning reliance on equity markets for funding operations.

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Residential Construction
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 DHI Horton D R Inc /De/ 56.51 Bn 105.92 7.04 5.55 Bn
2 TOL Toll Brothers, Inc. 29.11 Bn 76.92 7.08 2.79 Bn
3 PHM Pultegroup Inc/Mi/ 28.02 Bn 12.63 1.62 2.16 Bn
4 LEN Lennar Corp /New/ 23.56 Bn -229.13 7.79 4.08 Bn
5 NVR Nvr Inc 21.52 Bn 16.06 2.13 1.05 Bn
6 IBP Installed Building Products, Inc. 8.62 Bn -487.54 19.34 0.99 Bn
7 TMHC Taylor Morrison Home Corp 6.86 Bn 8.06 0.82 2.26 Bn
8 MTH Meritage Homes CORP 5.67 Bn 12.52 0.97 1.83 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.71 1.47
EV to Cash from Ops. EV/CFO -89.74 43.01
EV to Debt EV to Debt 10.70 37.82
EV to EBIT EV/EBIT 74.53 48.76
EV to EBITDA EV/EBITDA 71.57 112.58
EV to Free Cash Flow [EV/FCF] EV/FCF -77.94 11.82
EV to Market Cap EV to Market Cap 1.05 1.26
EV to Revenue EV/Rev 7.40 3.28
Price to Book Value [P/B] P/B 11.05 9.23
Price to Earnings [P/E] P/E 105.92 -14.72
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 6.70 8.23
Dividend Payout Ratio % Div Payout % (Qtr) 14.90 6.29
Dividend per Basic Share Div per Share (Qtr) 1.65 0.54
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 13.78 96.10
Interest Coverage Int. cover (Qtr) 0.00 142.03
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -5.84 27.50
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -16.81 196.58
Dividend Growth (1y) % Div 1y % (Qtr) 26.92 4.02
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -28.34 -29.39
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -28.22 -30.05
EBIT Growth (1y) % EBIT 1y % (Qtr) -27.97 -31.27
EBT Growth (1y) % EBT 1y % (Qtr) -27.97 -32.05
EPS Growth (1y) % EPS 1y % (Qtr) -22.42 -25.62
FCF Growth (1y) % FCF 1y % (Qtr) 22.01 341.90
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -17.36 -14.63
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.97 1.00
Cash Payout Ratio Cash Payout (Qtr) 0.13 0.13
Cash Ratio Cash Ratio 0.00 0.23
Current Ratio Current Ratio 0.00 0.81
Debt to Equity Ratio Debt/Equity (Qtr) 0.23 0.58
Interest Cover Ratio Int Coverage (Qtr) 0.00 142.03
Times Interest Earned Times Interest Earned (Qtr) 0.00 142.03
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 13.40 10.57
EBIT Margin % EBIT Margin % (Qtr) 13.10 9.64
EBT Margin % EBT Margin % (Qtr) 13.10 9.44
Gross Margin % Gross Margin % (Qtr) 23.30 22.26
Net Profit Margin % Net Margin % (Qtr) 9.90 7.17