Champion Homes Income Statement (2010-2025) | SKY

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Aug2010	Nov2010	Feb2011	May2011	Aug2011	Nov2011	Feb2012	May2012	Aug2012	Nov2012	Feb2013	May2013	Aug2013	Nov2013	Feb2014	May2014	Aug2014	Nov2014	Feb2015	May2015	Aug2015	Nov2015	Feb2016	May2016	Aug2016	Nov2016	Feb2017	May2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Apr2021	Jul2021	Oct2021	Jan2022	Apr2022	Jul2022	Oct2022	Dec2022	Apr2023	Jul2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue	45.83M	36.62M	31.78M	48.10M	50.28M	45.30M	36.80M	50.46M	49.92M	41.84M	36.99M	48.83M	37.66M	39.21M	30.17M	46.04M	49.60M	49.67M	38.11M	49.60M	48.74M	58.68M	47.70M		61.18M	64.23M	51.64M	59.46M	58.46M	57.77M	57.98M	322.26M	355.44M	354.67M	327.68M	371.89M	354.46M	342.24M	301.14M	273.29M	322.37M	377.58M	447.65M	510.20M	524.23M	534.69M	638.12M	725.88M	806.83M	582.32M	491.53M	464.77M	464.24M	559.46M	536.36M	627.78M	616.88M	644.92M	593.87M	701.32M	684.43M	656.61M
Cost of Revenue	44.08M	37.24M	33.49M	45.71M	49.24M	44.03M	37.50M	47.19M	46.86M	39.16M	36.52M	43.57M	44.66M	35.40M	29.39M	43.16M	45.56M	44.51M	35.77M	44.05M	44.10M	51.46M	42.89M		54.60M	59.00M	48.42M	52.51M	50.54M	49.39M	49.83M	267.10M	296.44M	289.94M	261.21M	295.85M	280.40M	273.34M	241.16M	219.28M	259.57M	305.80M	348.53M	398.67M	394.90M	377.45M	447.09M	496.55M	532.72M	408.23M	350.38M	335.10M	347.75M	418.18M	438.00M	463.56M	450.54M	463.90M	441.41M	511.49M	496.50M	484.42M
Gross Profit	1.75M	-0.62M	-1.72M	2.40M	1.04M	1.26M	-0.69M	3.27M	3.06M	2.67M	0.47M	5.26M	3.60M	3.81M	0.78M	2.88M	4.04M	5.16M	2.34M	5.56M	4.64M	7.23M	4.81M		6.58M	5.23M	3.22M	6.95M	7.93M	8.37M	8.15M	55.16M	59.00M	64.74M	66.46M	76.03M	74.06M	68.90M	59.98M	54.00M	62.79M	71.78M	99.11M	111.53M	129.33M	157.24M	191.03M	229.34M	274.11M	174.09M	141.15M	129.67M	116.49M	141.27M	98.36M	164.22M	166.33M	181.02M	152.45M	189.83M	187.93M	172.19M
Operating items
Selling, General & Administrative	7.83M	7.15M	7.04M	6.47M	7.90M	7.19M	6.70M	5.67M	6.53M	5.82M	5.86M	5.47M	5.73M	4.73M	5.01M	4.75M	5.18M	5.01M	5.16M	5.85M	5.46M	5.40M	5.25M		5.75M	5.74M	5.58M	5.84M	6.11M	6.13M	6.91M	45.09M	128.07M	48.85M	53.10M	51.72M	48.40M	45.24M	47.17M	40.81M	41.37M	44.29M	52.47M	54.02M	61.34M	65.83M	75.03M	72.28M	83.92M	71.82M	72.38M	70.44M	64.45M	85.09M	90.61M	108.83M	99.66M	108.21M	110.30M	111.31M	113.12M	109.73M
Other Operating Expenses																																14.26M	-62.77M	-0.12M	8.80M															87.67M	86.51M			47.06M	3.63M
Operating Expenses	7.83M	7.15M	7.04M	6.47M	7.90M	7.19M	6.70M	5.67M	6.53M	5.82M	5.86M	5.47M	5.73M	4.73M	5.01M	4.75M	5.18M	5.01M	5.16M	5.85M	5.46M	5.40M	5.25M		5.75M	5.74M	5.58M	5.84M	6.11M	6.13M	6.91M	45.09M	128.07M	48.85M	53.10M	51.72M	48.40M	45.24M	47.17M	40.81M	41.37M	44.29M	52.47M	54.02M	61.34M	65.83M	75.03M	72.28M	83.92M	71.82M	72.38M	70.44M	64.45M	85.09M	90.61M	108.83M	99.66M	108.21M	110.30M	111.31M	113.12M	109.73M
Operating Income	-6.08M	-7.77M	-8.76M	-4.07M	-6.85M	-3.43M	-7.39M	-1.71M	-3.47M	-1.73M	-5.39M	0.02M	-1.40M	-0.76M	-3.93M	-1.63M	-1.14M	0.15M	-2.82M	-0.05M	-0.82M	1.83M	-0.44M		0.83M	-0.51M	-2.36M	2.39M	1.75M	3.00M	1.23M	10.07M	-69.07M	15.89M	13.37M	24.32M	25.65M	23.66M	12.82M	13.20M	21.42M	27.50M	46.65M	57.51M	67.99M	91.41M	116.00M	157.05M	190.19M	102.27M	68.77M	59.23M	52.03M	56.18M	7.75M	55.39M	66.68M	72.81M	42.16M	78.52M	74.81M	62.47M
EBIT	-6.08M	-7.77M	-8.76M	-4.07M	-6.85M	-3.43M	-7.39M	-1.71M	-3.47M	-1.73M	-5.39M	0.02M	-1.40M	-0.76M	-3.93M	-1.63M	-1.14M	0.15M	-2.82M	-0.05M	-0.82M	1.83M	-0.44M		0.83M	-0.51M	-2.36M	2.39M	1.75M	3.00M	1.23M	10.07M	-69.07M	15.89M	13.37M	24.32M	25.65M	23.66M	12.82M	13.20M	21.42M	27.50M	46.65M	57.51M	67.99M	91.41M	116.00M	157.05M	190.19M	102.27M	68.77M	59.23M	52.03M	56.18M	7.75M	55.39M	66.68M	72.81M	42.16M	78.52M	74.81M	62.47M
Non-operating items
Interest & Investment Income	0.02M	0.02M	0.01M	0.01M	0.01M	0.00M	0.00M	0.00M	0.00M	0.01M	0.03M	0.03M	0.03M	0.03M	0.03M	0.03M	0.02M	0.02M	0.00M																																					4.25M	4.74M	3.99M	12.46M	4.54M	4.03M	3.78M
Other Non Operating Income																																-6.41M	-1.31M	-0.12M	-0.43M					4.21M	2.60M	0.18M	-1.10M	0.05M	-0.01M	-0.01M		0.63M					-2.06M	-0.76M	0.22M	1.22M	-0.01M	2.16M	-0.00M	1.22M	-0.08M	1.22M
Non Operating Income																																-6.41M	-1.31M	-0.12M	-0.43M					4.21M	2.60M	0.18M	-1.10M	0.05M	-0.01M	-0.01M	1.38M	0.63M			0.93M		-2.06M	-0.76M	0.22M	1.22M	-0.01M	2.16M	-0.00M	1.22M	-0.08M	1.22M
Net income details
EBT	-6.07M	-7.76M	-8.74M	-4.06M	-6.84M	-3.42M	-7.39M	-1.71M	-3.47M	-1.73M	-5.37M	0.04M	-1.38M	-0.74M	-3.91M	-1.67M	-1.21M	0.08M	-2.91M	-0.15M	-0.90M	1.75M	-0.51M		0.74M	-0.59M	-2.45M	2.30M	1.61M	2.96M	1.22M	2.59M	-71.20M	14.95M	2.77M	24.01M	25.27M	23.34M	12.44M	16.47M	23.16M	26.88M	44.89M	56.91M	67.13M	90.90M	115.49M	157.60M	192.16M	107.68M	76.46M	68.53M	60.45M	59.73M	12.14M	60.86M	71.40M	78.96M	46.15M	84.28M	78.77M	67.47M
Tax Provisions																																3.44M	5.82M	4.44M	3.21M	6.63M	7.53M	6.30M	6.39M	4.60M	5.64M	5.30M	11.00M	14.00M	16.41M	23.30M	28.68M	40.45M	48.10M	24.90M	18.69M	17.30M	14.80M	12.80M	8.55M	13.72M	15.40M	16.70M	18.43M	17.70M	18.60M	12.40M
Profit After Tax	-6.07M	-7.76M	-8.74M	-4.06M	-6.84M	-3.42M	-7.39M	-1.71M	-3.47M	-1.73M	-5.37M	0.04M	-1.38M	-2.21M	-5.71M	-2.56M	-3.77M	-3.44M	-3.00M	-0.20M	-0.90M	1.75M	-0.52M		0.74M	-0.59M	-2.45M	2.30M	1.61M	2.96M	1.22M	-0.85M	-77.03M	10.51M	9.16M	17.38M	17.75M	17.04M	6.00M	11.90M	17.51M	21.60M	33.89M	42.90M	50.72M	67.62M	86.80M	117.15M	144.09M	82.81M	57.75M	51.27M	45.67M	46.97M	9.81M	47.14M	56.01M	62.83M	38.24M	66.58M	60.22M	56.00M
Equity Income																																																							-7.02M	-1.34M	-0.69M	0.57M	-0.54M	-0.58M	-0.12M	0.91M
Income from Non-Controlling Interests																																																									0.58M	1.29M	1.35M	1.31M	1.90M	1.67M
Income from Continuing Operations	-6.07M	-7.76M	-8.74M	-4.06M	-6.84M	-3.42M	-7.39M	-1.71M	-3.47M	-1.73M	-5.37M	0.04M	-1.38M	-0.74M	-3.91M	-1.67M	-1.21M	0.08M	-2.91M	-0.15M	-0.90M	1.75M	-0.51M		0.74M	-0.59M	-2.45M	2.30M	1.61M	2.96M	1.22M	-0.85M	-77.03M	10.51M	-0.43M	17.38M	17.75M	17.04M	6.04M	11.87M	17.51M	21.58M	33.89M	42.91M	50.72M	67.60M	86.80M	117.15M	144.06M	82.78M	57.76M	51.23M	45.65M	46.93M	3.58M	47.14M	56.00M	62.26M	27.72M	66.58M	60.17M	55.07M
Consolidated Net Income	-6.07M	-7.76M	-8.74M	-4.06M	-6.84M	-3.42M	-7.39M	-1.71M	-3.47M	-1.73M	-5.37M	0.04M	-0.39M	-1.47M	-1.81M	-0.89M	-2.56M	-3.52M	-0.09M	-0.05M	0.06M	-0.04M	-0.01M	-0.21M	0.74M	-0.59M	-2.45M	2.30M	1.61M	2.96M	1.22M	-0.85M	-77.03M	10.51M	-0.43M	17.38M	17.75M	17.04M	6.04M	11.87M	17.51M	21.58M	33.89M	42.91M	50.72M	67.60M	86.80M	117.15M	144.06M	82.78M	57.76M	51.23M	45.65M	46.93M	3.58M	47.14M	56.00M	62.26M	27.72M	66.58M	60.17M	55.07M
Income towards Parent Company	-6.07M	-7.76M	-8.74M	-4.06M	-6.84M	-3.42M	-7.39M	-1.71M	-3.47M	-1.73M	-5.37M	0.04M	-0.39M	-1.47M	-1.81M	-0.89M	-2.56M	-3.52M	-0.09M	-0.05M	0.06M	-0.04M	-0.01M	-0.21M	0.74M	-0.59M	-2.45M	2.30M	1.61M	2.96M	1.22M	-0.85M	-77.03M	10.51M	-0.43M	17.38M	17.75M	17.04M	6.04M	11.87M	17.51M	21.58M	33.89M	42.91M	50.72M	67.60M	86.80M	117.15M	144.06M	82.78M	57.76M	51.23M	45.65M	46.93M	3.58M	47.14M	56.00M	62.26M	27.72M	66.58M	60.17M	55.07M
Net Income towards Common Stockholders	-6.07M	-7.76M	-8.74M	-4.06M	-6.84M	-3.42M	-7.39M	-1.71M	-3.47M	-1.73M	-5.37M	0.04M	-0.39M	-1.47M	-1.81M	-0.89M	-2.56M	-3.52M	-0.09M	-0.05M	0.06M	-0.04M	-0.01M	-0.21M	0.74M	-0.59M	-2.45M	2.30M	1.61M	2.96M	1.22M	-0.85M	-77.03M	10.51M	-0.43M	17.38M	17.75M	17.04M	6.04M	11.87M	17.51M	21.58M	33.89M	42.90M	50.72M	67.62M	86.80M	117.15M	144.09M	82.81M	57.76M	51.27M	45.67M	46.97M	3.58M	45.79M	56.00M	62.26M	27.72M	66.58M	60.17M	55.07M
Additional items
EPS (Basic)	-0.72	-0.93	-1.04	-0.48	-0.82	-0.40	-0.88	-0.20	-0.41	-0.21	-0.64	0.01	-0.16	-0.27	-0.68	-0.11	-0.45	-0.41	-0.36	-0.01	-0.11	0.21	-0.06	-0.02	0.09	-0.07	-0.29	0.27	0.19	0.35	0.15	-0.02	-1.42	0.19	0.16	0.31	0.31	0.30	0.11	0.21	0.31	0.38	0.60	0.76	0.89	1.19	1.53	2.06	2.53	1.45	1.01	0.90	0.80	0.81	0.04	0.79	0.95	1.07	0.64	1.13	1.03	0.97
EPS (Weighted Average and Diluted)																									0.09		-0.29		0.19		0.14	-0.02	-1.42	0.19	0.16	0.31	0.31	0.30	0.11	0.21	0.31	0.38	0.59	0.75	0.89	1.18	1.52	2.04	2.51	1.44	1.00	0.89	0.79	0.81	0.04	0.79	0.94	1.06	0.63	1.13	1.03	0.97
Shares Outstanding (Weighted Average)	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8,391.24M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M	8.39M
EBITDA	-6.08M	-7.77M	-8.76M	-4.07M	-6.85M	-3.43M	-7.39M	-1.71M	-3.47M	-1.73M	-5.39M	0.02M	-1.40M	-0.76M	-3.93M	-1.63M	-1.14M	0.15M	-2.82M	-0.05M	-0.82M	1.83M	-0.44M		0.83M	-0.51M	-2.36M	2.39M	1.75M	3.00M	1.23M	-1.55M	-76.44M	8.41M	13.37M	24.32M	25.65M	23.66M	12.82M	13.20M	21.42M	27.50M	46.65M	57.51M	67.99M	91.41M	116.00M	157.05M	190.19M	102.27M	68.77M	59.23M	52.03M	56.18M	7.75M	55.39M	66.68M	72.81M	42.16M	78.52M	74.81M	62.47M
Interest Expenses																	0.09M	0.09M	0.09M	0.10M	0.08M	0.08M	0.08M		0.09M	0.09M	0.09M	0.09M	0.15M	0.04M	0.01M	1.07M	0.83M	0.81M	2.62M	0.31M	0.38M	0.33M	3.61M	0.94M	0.86M	0.80M	1.21M	0.65M	0.84M	0.51M	1.24M	0.09M
Tax Rate																																132.97%	-8.18%	29.68%	115.50%	27.62%	29.78%	27.00%	51.42%	27.93%	24.37%	19.72%	24.50%	24.60%	24.44%	25.63%	24.84%	25.66%	25.03%	23.12%	24.45%	25.24%	24.48%	21.43%	70.47%	22.54%	21.57%	21.15%	39.93%	21.00%	23.61%	18.38%

Research Tools

Champion Homes Income Statement (2010-2025) | SKY

Create an account

Sign In

Reset Password