Star Group, L.P. (NYSE: SGU)

Sector: Energy Industry: Oil & Gas Refining & Marketing CIK: 0001002590
Market Cap 630.09 Mn
P/B 2.32
P/E 128.80
P/S 0.43
ROIC (Qtr) 13.65
Div Yield % 3.92
Rev 1y % (Qtr) 10.49
Total Debt (Qtr) 356.42 Mn
Debt/Equity (Qtr) 1.11
Add ratio to table...

About

Star Group, L.P., or SGU, is a prominent player in the home heating oil and propane distribution industry, primarily operating in the Northeast and Mid-Atlantic regions of the United States. The company conducts its business activities through a single reportable segment, dedicated to providing heating-related services to both residential and commercial customers. SGU's primary business activities revolve around the sale of home heating oil and propane, along with the installation, maintenance, and repair of heating and air conditioning equipment....

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 80.33M provides 2.60x coverage of SG&A expenses 30.93M, showing efficient operational cost management.
  • Tangible assets of 640.58M provide exceptional 8.21x coverage of deferred revenue 77.99M, showing strong service capability backing.
  • Robust free cash flow of 70.65M exceeds capital expenditure of 9.68M by 7.30x, indicating strong organic growth funding capability.
  • Strong free cash flow of 70.65M provides 2.28x coverage of SG&A expenses 30.93M, indicating efficient cost management.
  • Free cash flow of 70.65M provides healthy 1.02x coverage of inventory 69.56M, showing efficient inventory management.

Bear case

  • Operating cash flow of 80.33M barely covers its investment activities of (100.16M), with a coverage ratio of -0.80, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 20.11M against inventory of 69.56M, the 0.29 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 80.33M provides thin coverage of dividend payments of (26.30M) with a -3.05 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 20.11M provide limited coverage of acquisition spending of (87.47M), which is -0.23x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 80.33M provides insufficient coverage of deferred revenue obligations of 77.99M, which is 1.03x, raising concerns about future service delivery capabilities.

Peer comparison

Companies in the Oil & Gas Refining & Marketing
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MPC Marathon Petroleum Corp 142.92 Bn 53.05 1.86 34.20 Bn
2 VLO Valero Energy Corp/Tx 79.27 Bn 8.41 0.46 10.58 Bn
3 PSX Phillips 66 70.22 Bn 27.51 0.54 21.76 Bn
4 SUN Sunoco LP 5.94 Bn 11.81 0.45 10.07 Bn
5 DINO HF Sinclair Corp 5.65 Bn 289.25 1.17 3.16 Bn
6 PBF PBF Energy Inc. 3.87 Bn -24.43 0.13 2.90 Bn
7 DK Delek US Holdings, Inc. 2.42 Bn 7.69 0.13 3.59 Bn
8 CVI Cvr Energy Inc 2.28 Bn 13.73 0.31 1.83 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.72 0.76
EV to Cash from Ops. EV/CFO 5.46 8.58
EV to Debt EV to Debt 2.14 2.22
EV to EBIT EV/EBIT 33.02 10.87
EV to EBITDA EV/EBITDA 13.25 9.19
EV to Free Cash Flow [EV/FCF] EV/FCF 5.69 10.02
EV to Market Cap EV to Market Cap 1.21 1.76
EV to Revenue EV/Rev 0.52 0.77
Price to Book Value [P/B] P/B 2.32 6.86
Price to Earnings [P/E] P/E 128.80 34.12
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.80 -0.72
Dividend Payout Ratio % Div Payout % (Qtr) 40.60 28.49
Dividend per Basic Share Div per Share (Qtr) 0.56 1.75
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 25.98 -37.85
Interest Coverage Int. cover (Qtr) 8.08 1.50
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 12.38 -33.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -59.00 150.03
Dividend Growth (1y) % Div 1y % (Qtr) -19.57 1.78
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 37.68 -40.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 36.66 451.72
EBIT Growth (1y) % EBIT 1y % (Qtr) 39.49 -35.27
EBT Growth (1y) % EBT 1y % (Qtr) 40.42 -53.20
EPS Growth (1y) % EPS 1y % (Qtr) 39.84 -26.82
FCF Growth (1y) % FCF 1y % (Qtr) -26.15 12.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 15.76 31.60
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.74 2.36
Cash Payout Ratio Cash Payout (Qtr) 0.29 0.42
Cash Ratio Cash Ratio (Qtr) 0.05 0.39
Current Ratio Curr Ratio (Qtr) 0.74 1.41
Debt to Equity Ratio Debt/Equity (Qtr) 1.11 10.15
Interest Cover Ratio Int Coverage (Qtr) 8.08 1.50
Times Interest Earned Times Interest Earned (Qtr) 8.08 1.50
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 8.70 6.34
EBIT Margin % EBIT Margin % (Qtr) 6.66 1.61
EBT Margin % EBT Margin % (Qtr) 5.84 -2.36
Gross Margin % Gross Margin % (Qtr) 32.20 12.04
Net Profit Margin % Net Margin % (Qtr) 4.10 -3.21