PBF Energy Inc. (NYSE: PBF)

Sector: Energy Industry: Oil & Gas Refining & Marketing CIK: 0001534504
Market Cap 3.87 Bn
P/B 0.73
P/E -24.43
P/S 0.13
ROIC (Qtr) 0.09
Div Yield % 3.24
Rev 1y % (Qtr) -2.88
Total Debt (Qtr) 2.90 Bn
Debt/Equity (Qtr) 0.55
Add ratio to table...

About

PBF Energy Inc., often recognized by its ticker symbol PBF, is a prominent player in the petroleum refining industry within the United States. The company operates as one of the largest independent refiners and suppliers of unbranded transportation fuels, heating oil, petrochemical feedstocks, lubricants, and other petroleum products. It functions in two main business segments: Refining and Logistics. PBF Energy's primary business activities revolve around the refining of crude oil into various products and the management of logistics assets. The...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 527.90M provide 2.86x coverage of short-term debt 184.40M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 13.02B provides 4.49x coverage of total debt 2.90B, indicating robust asset backing and low credit risk.
  • Tangible assets of 13.02B provide exceptional 625.96x coverage of deferred revenue 20.80M, showing strong service capability backing.
  • Operating cash flow of (78M) provides exceptional 39x coverage of minority interest expenses (2M), showing strong core operations.
  • Robust tangible asset base of 13.02B provides 16.64x coverage of working capital 782.50M, indicating strong operational backing.

Bear case

  • Operating cash flow of (78M) barely covers its investment activities of (480.20M), with a coverage ratio of 0.16, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 527.90M against inventory of 2.56B, the 0.21 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of (78M) provides thin coverage of dividend payments of (125.60M) with a 0.62 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of (78M) provides insufficient coverage of deferred revenue obligations of 20.80M, which is -3.75x, raising concerns about future service delivery capabilities.
  • Free cash flow of (1.16B) provides weak coverage of capital expenditures of 1.08B, with a -1.07 ratio suggesting additional external financing needs for growth initiatives.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Oil & Gas Refining & Marketing
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MPC Marathon Petroleum Corp 142.92 Bn 53.05 1.86 34.20 Bn
2 VLO Valero Energy Corp/Tx 79.27 Bn 8.41 0.46 10.58 Bn
3 PSX Phillips 66 70.22 Bn 27.51 0.54 21.76 Bn
4 SUN Sunoco LP 5.94 Bn 11.81 0.45 10.07 Bn
5 DINO HF Sinclair Corp 5.65 Bn 289.25 1.17 3.16 Bn
6 PBF PBF Energy Inc. 3.87 Bn -24.43 0.13 2.90 Bn
7 DK Delek US Holdings, Inc. 2.42 Bn 7.69 0.13 3.59 Bn
8 CVI Cvr Energy Inc 2.28 Bn 13.73 0.31 1.83 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.50 0.76
EV to Cash from Ops. EV/CFO -84.01 8.58
EV to Debt EV to Debt 2.26 2.22
EV to EBIT EV/EBIT -128.48 10.87
EV to EBITDA EV/EBITDA 9.77 9.19
EV to Free Cash Flow [EV/FCF] EV/FCF -5.64 10.02
EV to Market Cap EV to Market Cap 1.69 1.76
EV to Revenue EV/Rev 0.22 0.77
Price to Book Value [P/B] P/B 0.73 6.86
Price to Earnings [P/E] P/E -24.43 34.12
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -1.26 -0.72
Dividend Payout Ratio % Div Payout % (Qtr) -79.10 28.49
Dividend per Basic Share Div per Share (Qtr) 1.10 1.75
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -10.79 -37.85
Interest Coverage Int. cover (Qtr) -0.28 1.50
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -12.10 -33.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -1.53 150.03
Dividend Growth (1y) % Div 1y % (Qtr) 7.32 1.78
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 92.81 -40.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 7,898.84 451.72
EBIT Growth (1y) % EBIT 1y % (Qtr) 92.61 -35.27
EBT Growth (1y) % EBT 1y % (Qtr) 69.48 -53.20
EPS Growth (1y) % EPS 1y % (Qtr) 69.72 -26.82
FCF Growth (1y) % FCF 1y % (Qtr) -25.81 12.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -53.41 31.60
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 2.25 2.36
Cash Payout Ratio Cash Payout (Qtr) 0.12 0.42
Cash Ratio Cash Ratio (Qtr) 0.14 0.39
Current Ratio Curr Ratio (Qtr) 1.21 1.41
Debt to Equity Ratio Debt/Equity (Qtr) 0.55 10.15
Interest Cover Ratio Int Coverage (Qtr) -0.28 1.50
Times Interest Earned Times Interest Earned (Qtr) -0.28 1.50
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 2.10 6.34
EBIT Margin % EBIT Margin % (Qtr) -0.17 1.61
EBT Margin % EBT Margin % (Qtr) -0.79 -2.36
Gross Margin % Gross Margin % (Qtr) -1.90 12.04
Net Profit Margin % Net Margin % (Qtr) -0.50 -3.21