|
Gross Margin
|
49.49% | 49.18% | 141.71% | 65.67% | 46.61% | 26,178.19% | 42.12% | 52,858.93% | 40.39% | 19.46% | 36.91% | 269.76% | 41.95% | 39.36% | 40.02% | 37,640,342.29% | 41.90% | 39.93% | 40.21% | 80.02% | 39.87% | 36.73% | 34.35% | -39.32% | 28.76% | 13.56% | 27.84% | -13.22% | 35.89% | 34.07% | 36.89% | 36.43% | 42.08% | 39.00% | 40.04% | -80,728.40% | 42.18% | 41.78% | 40.94% | -50,550.78% | 39.74% | 37.78% | 49.64% | -66.35% | 40.08% | 38.16% | 36.63% | -60.74% | 34.83% | 34.10% | 34.59% | -61.05% | 36.01% | 34.41% | 13.77% | -3.18% | 35.88% | 33.65% | 13.70% | 0.00% | 39.40% | 41.09% | 60,372,399.68% | -30,427.33% |
|
EBT Margin
|
24.18% | 19.61% | 121.59% | -52,032,613.90% | 0.55% | 32,991.59% | -141,488.89% | -56,782,446.85% | 16.50% | 23.11% | 46.07% | -184.16% | 29.30% | 21.05% | 20.82% | -7.79% | 28.83% | 23.36% | 24.31% | 87.91% | 26.51% | 20.97% | 15.75% | 285.65% | 6.10% | 14.93% | -10.05% | 19.48% | 32.00% | 35.24% | 30.04% | 43.36% | 29.11% | 21.47% | 27.23% | -58,627.16% | 24.02% | 15.24% | 17.77% | -1,971.85% | 25.56% | 20.82% | 28.75% | -35.49% | -24.18% | 6.10% | 5.08% | 23.15% | 16.05% | 20.47% | 18.06% | -41.16% | 30.27% | 20.36% | 22.96% | 38.86% | 19.88% | 18.47% | 18.94% | 0.00% | 20.18% | 23.13% | 68.06% | 0.04% |
|
EBIT Margin
|
24.18% | 31.81% | 77.08% | -52,060,739.85% | -14.33% | 25,957.16% | -141,489.56% | -56,804,538.92% | -21.69% | -27,000.83% | -153,002.33% | 473.32% | 49.98% | 45.75% | -51,624.67% | 37,640,348.59% | 50.99% | -26,392.99% | -51,970.58% | 86.10% | -14.41% | 6.97% | -56,208.38% | 271.67% | -3.21% | 53.35% | 37.66% | 53.95% | 44.48% | 100.00% | 36.68% | 45.34% | 100.00% | 46.55% | 33.39% | 229,675,428.41% | 100.00% | 48.67% | 58.92% | 50,694,086.46% | 100.00% | 69.79% | 106.36% | -4.06% | 102.84% | 65.96% | 100.00% | 364.39% | 100.00% | 100.00% | 100.00% | 384.91% | 100.00% | 51.95% | 100.00% | -288.84% | 100.00% | 51.92% | 27.97% | 33.80% | 100.00% | 50.71% | 82,238.92% | 0.04% |
|
EBITDA Margin
|
37.71% | 20,347.95% | 35.28% | 142,453.12% | 38.73% | 20,287.76% | 33.00% | 159,783.62% | 28.50% | 16.73% | 31.45% | 772.63% | 34.46% | 15.80% | 33,342.28% | 31.65% | 34.84% | 16,749.61% | 35,001.36% | 33.43% | 36.38% | 11.93% | 8.87% | 140.92% | 54.99% | 14.30% | 35,543.45% | 154.77% | 29.98% | 32.49% | 13.10% | -177.16% | 38.03% | 46.55% | 13.75% | 160,008.62% | 37.81% | 48.67% | 58.92% | 148,941.11% | 39.83% | 69.79% | 106.36% | 186.15% | 102.84% | 65.96% | 100.00% | 131.48% | 34.98% | 15.67% | 100.00% | 125.85% | 35.34% | 14.90% | 13.25% | -92.82% | 100.00% | 14,267.94% | 13.20% | 33.80% | 100.00% | 50.71% | 58.24% | 0.04% |
|
Operating Margin
|
24.18% | 31.81% | 77.08% | -52,060,739.85% | -14.33% | 25,957.16% | -141,489.56% | -56,804,538.92% | -21.69% | -27,000.83% | -153,002.33% | 473.32% | 49.98% | 45.75% | -51,624.67% | 37,640,348.59% | 50.99% | -26,392.99% | -51,970.58% | 86.10% | -14.41% | 6.97% | -56,208.38% | 271.67% | -3.21% | 53.35% | 37.66% | 53.95% | 44.48% | 100.00% | 36.68% | 45.34% | 100.00% | 46.55% | 33.39% | 229,675,428.41% | 100.00% | 48.67% | 58.92% | 50,694,086.46% | 100.00% | 69.79% | 106.36% | -4.06% | 102.84% | 65.96% | 100.00% | 364.39% | 100.00% | 100.00% | 100.00% | 384.91% | 100.00% | 51.95% | 100.00% | -288.84% | 100.00% | 51.92% | 27.97% | 33.80% | 100.00% | 50.71% | 82,238.92% | 0.04% |
|
Net Margin
|
32.01% | 19.61% | 121.59% | 178,915.48% | 8.62% | 32,991.59% | -141,488.89% | 204,033.52% | 0.00% | 23.11% | 46.07% | 1,053.24% | 0.00% | 21.05% | 20.82% | -13.37% | 0.00% | 23.36% | 24.31% | 81.81% | 25.80% | 20.65% | 15.75% | 267.70% | 5.29% | 14.59% | -9.96% | 17.49% | 32.00% | 35.24% | 30.07% | 89.16% | 29.11% | 21.47% | 27.23% | -58,627.16% | 24.02% | 15.24% | 17.77% | -1,971.85% | 25.56% | 20.82% | 28.75% | -35.49% | -24.18% | 6.10% | 5.08% | 23.15% | 16.05% | 20.47% | 18.06% | -41.16% | 30.27% | 20.36% | 22.96% | 38.86% | 26.65% | 18.64% | 18.94% | 0.00% | 27.81% | 23.27% | 68.06% | 0.05% |
|
FCF Margin
|
| | | 170,914.33% | | | | 170,324.33% | | | | 971.98% | 0.27% | 0.18% | 0.16% | 20.72% | 24.49% | 14.14% | 26.41% | 23.17% | 0.27% | 0.94% | 1.02% | | | | 22.09% | | | | | | | | | | 17.97% | | | | 15.69% | | | | | | | | 22.33% | 21.28% | 22.51% | 77.29% | 12.67% | | | | 7.48% | 25.49% | 31.53% | 0.00% | 21.54% | 38.24% | 385.95% | -0.60% |
|
Inventory Average
|
0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | | | 0.06B | 0.06B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | -0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | | | 0.01B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 11,808.89B | 11,808.88B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B |
|
Assets Average
|
8.71B | 9.54B | 10.68B | 11.49B | 11.95B | 12.51B | 13.15B | 13.67B | 14.17B | | | 14.58B | 14.21B | 13.67B | 12.89B | 12.85B | 13.21B | 13.32B | 12.60B | 12.27B | 12.33B | 12.61B | 13.08B | 12.56B | 11.56B | 10.64B | 9.71B | 9.03B | 8.75B | | | 11.02B | 11.51B | 11.73B | 11.86B | 12.16B | 12.37B | 11.98B | 11.08B | 11.08B | 11.48B | 11.37B | 11.40B | 11.43B | 10.97B | 9.88B | | | 9.33B | 9.46B | 9.88B | 9.85B | 9.94B | 10.68B | 10.85B | 10.78B | 4,494,569.00B | 4,494,569.37B | 11.85B | 12.26B | 12.79B | 12.80B | 13.09B | 13.83B |
|
Equity Average
|
| | | | 5.44B | 6.13B | | | | | | 6.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| | | 4.43B | 6.05B | 6.12B | -0.11B | 5.32B | -0.13B | -0.26B | 6.30B | 5.54B | -0.15B | 0.01B | -0.24B | 5.19B | -0.14B | -0.20B | -0.29B | -0.33B | -0.12B | -0.19B | -0.20B | -0.17B | | -0.00B | -0.00B | -0.00B | -0.09B | -0.12B | -0.08B | -0.34B | -0.11B | -0.15B | -0.28B | -0.27B | -0.10B | -0.08B | -0.15B | -0.22B | -0.08B | -0.14B | -0.25B | -0.28B | 0.05B | 0.02B | -0.04B | 7.42B | -0.05B | -0.12B | -0.18B | 7.65B | -0.09B | -0.04B | | 8.80B | -0.07B | -0.16B | -0.09B | 9.98B | -0.10B | | -0.00B | 10.70B |
|
Asset Utilization Ratio
|
0.00B | 0.43 | 0.38 | 0.28 | 0.31 | 0.17 | 0.19 | 0.19 | 0.19 | | | 0.42 | 0.44 | 0.43 | 0.63 | 1.04 | 1.01 | 1.00 | 1.04 | 1.05 | 1.03 | 1.00 | 0.97 | 0.65 | 0.68 | 0.67 | 0.60 | 0.63 | 0.64 | | | 0.37 | 0.39 | 0.49 | 0.50 | 0.55 | 0.54 | 0.55 | 0.55 | 0.54 | 0.52 | 0.52 | 0.53 | 0.62 | 0.63 | 0.66 | | | 0.62 | 0.63 | 0.63 | 0.64 | 0.64 | 0.62 | 0.64 | 0.43 | 0.00 | 0.00 | 0.49 | 329.67 | 316.12 | 315.86 | 0.00 | 292.38 |
|
Interest Coverage Ratio
|
-2.55 | -3.30 | -2.18 | 0.00B | 1.20 | -9.48 | 0.00B | 0.00B | 2.36 | 0.00B | 0.00B | -8.31 | -6.39 | -5.20 | 0.00B | -0.02B | -6.89 | 0.00B | 0.00B | -47.60 | 2.16 | -1.03 | 0.00B | -19.43 | 0.07 | -52.70 | -1.17 | -2.98 | -4.75 | 12.84 | -5.61 | -0.77 | -21.38 | -7.19 | -7.52 | -0.00B | -45.24 | -2.86 | -4.02 | -0.00B | -15.35 | -9.80 | -9.77 | 0.20 | -2.00 | -1.98 | -4.01 | -18.01 | -10.04 | -15.07 | -14.12 | -19.97 | -10.75 | -5.59 | | 6.58 | -10.13 | -12.74 | -13.42 | -0.00B | -11.08 | -9.74 | -0.00B | -0.01 |
|
Debt to Equity
|
| | | 0.03 | 0.01 | -0.02 | | 0.06 | | | 0.09 | 0.10 | | | | 0.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | | | | -0.04 | | | | 0.57 | | | | 0.51 | | | | 0.56 |
|
Debt Ratio
|
| | | 0.01 | 0.00 | -0.01 | -0.01 | 0.02 | -0.01 | | 0.04 | 0.04 | -0.01 | 0.00 | -0.02 | 0.03 | -0.01 | -0.01 | -0.02 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | | 0.00 | 0.00 | 0.00 | -0.01 | | -0.01 | -0.03 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.02 | -0.02 | 0.00 | 0.00 | | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | 0.00 | | 0.27 | 0.00 | -0.01 | -0.01 | 0.25 | -0.01 | | 0.00 | 0.26 |
|
Equity Ratio
|
| | | 0.42 | 0.49 | 0.49 | | 0.41 | | | 0.42 | 0.42 | | | | 0.43 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | | | | 0.47 | | | | 0.48 | | | | 0.49 | | | | 0.46 |
|
Times Interest Earned
|
-2.55 | -3.30 | -2.18 | 0.00B | 1.20 | -9.48 | 0.00B | 0.00B | 2.36 | 0.00B | 0.00B | -8.31 | -6.39 | -5.20 | 0.00B | -0.02B | -6.89 | 0.00B | 0.00B | -47.60 | 2.16 | -1.03 | 0.00B | -19.43 | 0.07 | -52.70 | -1.17 | -2.98 | -4.75 | 12.84 | -5.61 | -0.77 | -21.38 | -7.19 | -7.52 | -0.00B | -45.24 | -2.86 | -4.02 | -0.00B | -15.35 | -9.80 | -9.77 | 0.20 | -2.00 | -1.98 | -4.01 | -18.01 | -10.04 | -15.07 | -14.12 | -19.97 | -10.75 | -5.59 | | 6.58 | -10.13 | -12.74 | -13.42 | -0.00B | -11.08 | -9.74 | -0.00B | -0.01 |
|
Enterprise Value
|
-0.35B | -0.33B | -0.21B | -0.35B | -0.47B | -0.59B | -0.78B | -1.07B | -1.62B | | -1.46B | -1.32B | -1.15B | -0.90B | -0.89B | -0.96B | -1.09B | -0.96B | -0.86B | -0.85B | -0.88B | -0.81B | -0.82B | -0.70B | -0.61B | -0.27B | -0.49B | -0.45B | -0.37B | -0.47B | -0.44B | -0.57B | -0.64B | -0.44B | -0.67B | -0.58B | -0.92B | -0.79B | -0.92B | -0.60B | -0.59B | -0.68B | -0.67B | -0.55B | -0.53B | -0.63B | | -0.07B | -0.15B | -0.04B | -0.45B | -0.12B | -0.08B | -0.12B | -0.33B | -7123.68B | -0.33B | -0.24B | -0.14B | -0.14B | -0.38B | -0.51B | -0.40B | -144.28B |
|
Return on Sales
|
0.32% | 0.20% | 1.22% | -524,467.43% | 0.09% | 329.92% | -1,414.89% | -567,824.47% | 0.16% | 0.23% | 0.46% | -1.84% | 0.29% | 0.21% | 0.21% | -0.13% | 0.29% | 0.23% | 0.24% | 0.82% | 0.26% | 0.21% | 0.16% | 2.68% | 0.05% | 0.15% | -0.10% | 0.17% | 0.32% | 0.35% | 0.30% | 0.89% | 0.29% | 0.21% | 0.27% | -586.27% | 0.24% | 0.15% | 0.18% | -19.72% | 0.26% | 0.21% | 0.29% | -0.35% | -0.24% | 0.06% | 0.05% | 0.23% | 0.16% | 0.20% | 0.18% | -0.41% | 0.30% | 0.20% | 0.23% | 0.39% | 0.27% | 0.19% | 0.19% | 0.00% | 0.28% | 0.23% | 0.68% | 0.00% |
|
Return on Capital Employed
|
0.35% | 0.32% | | -58.96% | -56.04% | -53.54% | | -223.35% | | | | -260.86% | | | -177.95% | 189,169.38% | 181,168.90% | 173,548.89% | 182,664.93% | -233.97% | -231.72% | -162.22% | -173.93% | -185.58% | | -213.98% | 0.45% | 0.27% | | | | 0.22% | | 0.28% | 0.27% | 218.41% | 215.51% | 216.26% | 235.04% | 60.89% | | 57.53% | 57.30% | 0.57% | 0.59% | 0.60% | | | 0.93% | 1.00% | 1.00% | 0.99% | 1.00% | 0.85% | 0.86% | 0.97% | 0.00% | 0.00% | | 129.43% | 123.89% | 119.73% | 116.08% | 0.45% |
|
Return on Invested Capital
|
1.58% | | | | -109.28% | | | | | | | | | | | 957,678.93% | | | | 2,605.81% | 2,489.61% | 1,813.00% | | 2,400.92% | 3,201.65% | 4,225.18% | -13.78% | -21.93% | | | -11.60% | -3.28% | | | | | | | | | | | | | | | | | | | | | | | | | 1.36% | -14.93% | | 63.81% | -380.71% | -4,100.23% | | 1.24% |
|
Return on Assets
|
0.09% | 0.01% | -0.05% | -50.20% | -48.28% | -46.09% | -189.30% | -189.38% | -182.60% | | | 0.08% | 0.10% | 0.09% | 0.10% | 0.08% | 0.07% | 0.08% | 0.09% | 0.50% | 0.50% | 0.48% | 0.44% | 0.29% | 0.29% | 0.29% | 0.23% | 0.02% | 0.04% | | | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.04% | 0.10% | 0.09% | 0.10% | 0.13% | 0.11% | 0.07% | 0.04% | | | 0.06% | 0.09% | 0.12% | 0.06% | 0.08% | 0.08% | 0.10% | 0.08% | 0.00% | 0.00% | 0.07% | 0.12% | 0.12% | 0.13% | 0.07% | 0.07% |
|
Return on Equity
|
| | | | -106.05% | -94.15% | | | | | | 0.20% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |