|
Revenue
|
0.72B | 1.58B | 0.94B | 0.00B | 1.20B | 0.00B | 1.35B | 0.00B | 1.39B | 2.91B | 1.60B | 0.23B | 1.46B | 2.59B | 3.83B | 5.54B | 1.33B | 2.65B | 3.60B | 5.28B | 1.18B | 2.49B | 3.70B | 0.82B | 0.87B | 1.72B | 2.43B | 0.67B | 0.78B | 0.98B | 3.15B | -0.78B | 1.13B | 2.20B | 3.35B | 0.00B | 1.14B | 2.06B | 2.84B | 0.00B | 1.03B | 2.01B | 3.06B | 0.98B | 0.92B | 1.58B | 2.40B | 0.90B | 0.86B | 1.75B | 2.77B | 0.91B | 0.93B | 2.07B | 3.08B | -1.45B | 1.10B | 2.39B | 3.75B | 4,034.28B | 1.33B | 2.56B | 0.00B | 6.22B |
|
Cost of Revenue
|
0.09B | 0.19B | 0.32B | 0.00B | 0.06B | 0.00B | 0.10B | 0.42B | 0.83B | 1.76B | 0.07B | 0.35B | 0.10B | 0.17B | 0.26B | 1.17B | 0.07B | 0.15B | 0.21B | 1.05B | 0.07B | 0.17B | 0.22B | 1.14B | 0.62B | 0.69B | 0.13B | 0.85B | 0.05B | 0.04B | 0.18B | 1.11B | 0.08B | 0.14B | 0.18B | 0.00B | 0.66B | 0.13B | 0.16B | 0.72B | 0.05B | 0.12B | 0.49B | 0.70B | 0.08B | 0.12B | 0.17B | 0.67B | 0.06B | 0.12B | 0.19B | 0.77B | 0.07B | 0.23B | 0.63B | 0.90B | 0.70B | 0.25B | 0.76B | 198.78B | 0.80B | 0.24B | 0.27B | 0.00B |
|
Gross Profit
|
0.36B | 0.78B | 1.33B | 0.00B | 0.56B | 0.54B | 0.57B | 0.63B | 0.56B | 0.57B | 0.59B | 0.62B | 0.61B | 1.02B | 1.53B | 2,086,639.42B | 0.56B | 1.06B | 1.45B | 4.22B | 0.47B | 0.92B | 1.27B | -0.32B | 0.25B | 0.23B | 0.68B | -0.09B | 0.28B | 0.33B | 1.16B | -0.29B | 0.48B | 0.86B | 1.34B | -0.82B | 0.48B | 0.86B | 1.16B | -0.58B | 0.41B | 0.76B | 1.52B | -0.65B | 0.37B | 0.60B | 0.88B | -0.55B | 0.30B | 0.60B | 0.96B | -0.55B | 0.34B | 0.71B | 0.42B | 0.05B | 0.39B | 0.81B | 0.51B | 0.20B | 0.52B | 1.05B | 1,985.42B | -1892.44B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | -0.74B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
-0.06B | -0.12B | -0.25B | -0.41B | -0.11B | -0.09B | -0.11B | -0.39B | -0.19B | -0.09B | -0.12B | -0.47B | -0.12B | -0.17B | -0.26B | -0.35B | -0.12B | -0.21B | -0.24B | -0.32B | -0.09B | -0.21B | -0.30B | | 0.20B | 0.16B | 0.08B | -0.34B | -0.07B | -0.06B | -0.21B | 0.07B | -0.08B | -0.17B | -0.24B | -0.34B | -0.08B | -0.14B | -0.18B | -0.26B | -0.06B | -0.14B | -0.22B | -0.29B | -0.06B | -0.10B | -0.14B | -0.19B | -0.04B | -0.10B | -0.16B | -0.20B | -0.05B | -0.12B | | -0.10B | -0.05B | | -0.09B | -0.18B | -0.11B | -0.18B | -0.00B | -0.15B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | 0.06B | 0.09B | | | 0.02B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | | | | -0.08B | | |
|
Other Operating Expenses
|
0.06B | 0.12B | 0.00B | 574.75B | 0.11B | 635.99B | 1,911.78B | 679.16B | | 785.35B | 2,444.16B | | | | 1,980.52B | 0.01B | | 699.49B | 1,872.77B | -0.00B | 0.66B | 0.87B | 2,079.33B | 0.00B | 0.06B | 0.30B | 0.04B | -0.04B | -0.00B | | 0.02B | -0.01B | -0.00B | | -0.30B | -2332.38B | -0.53B | | -0.33B | -0.01B | 0.00B | -0.00B | -1.51B | 0.00B | 0.00B | 0.02B | 0.02B | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.01B | 0.00B | 0.00B | -0.03B | -0.05B |
|
Operating Expenses
|
| | 0.63B | 574.34B | | 635.90B | 1,911.68B | 678.77B | -0.19B | 785.26B | 2,444.04B | -0.47B | -0.12B | -0.17B | 1,980.26B | -0.35B | -0.12B | 699.28B | 1,872.53B | -0.32B | 0.64B | 0.74B | 2,079.03B | -2.54B | 0.28B | 0.48B | 1,094.50B | -0.45B | -0.07B | -0.06B | 1,587.98B | 0.07B | -0.58B | -0.17B | -0.54B | -2332.72B | -0.62B | -0.14B | -0.51B | -585.34B | -0.57B | -0.64B | -1.73B | -0.61B | -0.58B | -0.44B | -1.36B | -0.46B | -0.47B | -1.00B | -1.55B | -1.99B | -0.55B | -0.66B | -1.77B | -2.41B | -0.61B | -0.79B | -0.71B | -0.00B | -0.73B | -0.64B | -0.63B | -0.00B |
|
Operating Income
|
0.17B | 0.50B | 0.73B | -574.34B | -0.17B | 0.54B | -1911.11B | -678.14B | -0.30B | -784.69B | -2443.45B | 1.10B | 0.73B | 1.18B | -1978.73B | 2,086,639.77B | 0.68B | -698.23B | -1871.08B | 4.55B | -0.17B | 0.17B | -2077.76B | 2.22B | -0.03B | 0.92B | 0.91B | 0.36B | 0.35B | 0.98B | 1.16B | -0.36B | 1.13B | 1.02B | 1.12B | 2,331.90B | 1.14B | 1.00B | 1.67B | 584.76B | 1.03B | 1.40B | 3.25B | -0.04B | 0.94B | 1.05B | 2.40B | 3.30B | 0.86B | 1.75B | 2.77B | 3.49B | 0.93B | 1.07B | 3.08B | 4.19B | 1.10B | 1.24B | 1.05B | 1,363.48B | 1.33B | 1.30B | 2.70B | 0.00B |
|
EBIT
|
0.17B | 0.50B | 0.73B | -574.34B | -0.17B | 0.54B | -1911.11B | -678.14B | -0.30B | -784.69B | -2443.45B | 1.10B | 0.73B | 1.18B | -1978.73B | 2,086,639.77B | 0.68B | -698.23B | -1871.08B | 4.55B | -0.17B | 0.17B | -2077.76B | 2.22B | -0.03B | 0.92B | 0.91B | 0.36B | 0.35B | 0.98B | 1.16B | -0.36B | 1.13B | 1.02B | 1.12B | 2,331.90B | 1.14B | 1.00B | 1.67B | 584.76B | 1.03B | 1.40B | 3.25B | -0.04B | 0.94B | 1.05B | 2.40B | 3.30B | 0.86B | 1.75B | 2.77B | 3.49B | 0.93B | 1.07B | 3.08B | 4.19B | 1.10B | 1.24B | 1.05B | 1,363.48B | 1.33B | 1.30B | 2.70B | 0.00B |
|
Interest & Investment Income
|
0.03B | 0.06B | 0.09B | | 0.04B | 0.09B | | | 0.06B | 0.14B | 0.21B | -0.11B | 0.05B | 0.08B | 0.11B | -0.07B | 0.05B | 0.09B | 0.12B | | 0.04B | 0.08B | 0.13B | | 0.04B | 0.07B | 0.10B | -0.08B | 0.04B | 0.03B | 0.11B | -0.05B | 0.03B | 0.06B | 0.09B | -0.07B | 0.02B | 0.06B | 0.09B | -0.06B | 0.03B | 0.05B | 0.08B | -0.06B | 0.02B | 0.03B | 0.05B | -0.04B | 0.02B | 0.04B | 0.07B | -0.04B | 0.04B | 0.09B | | 0.08B | 0.04B | 0.04B | 0.13B | 0.00B | 0.05B | 0.06B | | |
|
Other Non Operating Income
|
-0.00B | -0.00B | -0.00B | | -0.16B | -0.01B | 0.05B | 0.17B | 0.04B | -0.01B | -0.29B | -0.22B | -0.00B | 0.00B | -0.00B | -0.02B | -0.00B | 0.00B | 0.00B | -0.12B | -0.00B | -0.00B | -0.00B | -0.14B | -0.31B | 0.07B | -0.41B | -0.52B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.03B | -0.00B | 0.00B | 0.00B | -0.24B | -0.00B | 0.00B | 0.00B | -0.06B | 0.00B | 0.00B | 0.00B | -0.40B | -0.03B | 0.08B | 0.00B | -0.05B | 0.11B | -0.01B | 0.01B | -0.01B | | 0.05B | -0.01B | 0.00B | | -0.01B | -0.00B | -0.00B |
|
Non Operating Income
|
| | | | -0.11B | | | | -0.03B | 0.03B | -0.32B | -0.06B | 0.03B | -0.17B | -0.20B | 0.14B | 0.01B | -0.10B | -0.13B | 0.21B | 0.01B | -0.01B | -0.15B | 0.25B | -0.35B | -0.27B | -0.68B | 0.64B | 0.09B | 0.11B | 0.17B | -0.21B | 0.00B | -0.09B | 0.07B | -124.40B | -0.06B | -0.29B | -0.33B | 0.33B | -0.04B | -0.08B | -0.26B | 0.25B | -0.45B | -0.50B | -0.56B | 0.59B | -0.06B | 0.05B | -0.12B | 0.17B | 0.07B | -0.07B | | 0.07B | -0.05B | -0.00B | -0.09B | -0.00B | -0.07B | -0.09B | -0.09B | -0.00B |
|
EBT
|
0.17B | 0.31B | 1.14B | -574.03B | 0.01B | 0.68B | -1911.10B | -677.87B | 0.23B | 0.67B | 0.74B | -0.43B | 0.43B | 0.54B | 0.80B | -0.43B | 0.38B | 0.62B | 0.88B | 4.64B | 0.31B | 0.52B | 0.58B | 2.33B | 0.05B | 0.26B | -0.24B | 0.13B | 0.25B | 0.35B | 0.95B | -0.34B | 0.33B | 0.47B | 0.91B | -0.60B | 0.27B | 0.31B | 0.50B | -0.02B | 0.26B | 0.42B | 0.88B | -0.35B | -0.22B | 0.10B | 0.12B | 0.21B | 0.14B | 0.36B | 0.50B | -0.37B | 0.28B | 0.42B | 0.71B | -0.56B | 0.22B | 0.44B | 0.71B | 0.00B | 0.27B | 0.59B | 0.00B | 0.00B |
|
Tax Provisions
|
-0.06B | | | 4.57B | -0.10B | | | | | | | | | | | 0.31B | | | | 0.32B | 0.01B | 0.01B | | 0.15B | 0.01B | 0.01B | -0.00B | 0.01B | | | -0.00B | 0.36B | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.00B | | -0.00B | -0.10B | -0.00B | | -0.00B |
|
Profit After Tax
|
0.11B | 0.22B | 0.11B | 294.08B | 0.17B | 345.61B | 0.25B | 340.30B | 0.11B | 0.42B | 0.04B | 0.26B | 0.28B | 0.15B | 566.02B | -558.33B | 0.25B | 175.85B | 584.25B | 4.32B | 0.20B | 0.35B | 0.04B | 0.17B | 0.11B | 0.11B | -165.99B | 0.12B | 0.16B | 0.23B | 0.18B | 0.29B | 0.21B | 0.31B | 0.60B | 188.87B | 0.18B | 0.21B | 0.34B | 0.74B | 0.17B | 0.12B | 0.58B | 0.26B | -0.15B | 0.07B | 0.08B | 0.15B | 0.09B | 0.24B | 0.33B | -0.22B | 0.19B | 0.09B | 0.47B | -0.14B | 0.14B | 0.15B | 0.17B | 0.00B | 0.17B | 0.23B | 1.10B | 0.00B |
|
Equity Income
|
| | | -0.00B | | -0.11B | -0.17B | -0.83B | -0.00B | -0.81B | -2.71B | 3.17B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B |
|
Income from Continuing Operations
|
0.23B | 0.31B | 1.14B | -578.59B | 0.10B | 0.68B | -1911.10B | -677.87B | 0.23B | 0.67B | 0.74B | -0.43B | 0.43B | 0.54B | 0.80B | -0.74B | 0.38B | 0.62B | 0.88B | 4.32B | 0.31B | 0.51B | 0.58B | 2.19B | 0.05B | 0.25B | -0.24B | 0.12B | 0.25B | 0.35B | 0.95B | -0.70B | 0.33B | 0.47B | 0.91B | -0.60B | 0.27B | 0.31B | 0.50B | -0.02B | 0.26B | 0.42B | 0.88B | -0.35B | -0.22B | 0.10B | 0.12B | 0.21B | 0.14B | 0.36B | 0.50B | -0.37B | 0.28B | 0.42B | 0.71B | -0.56B | 0.29B | 0.45B | 0.71B | 0.00B | 0.37B | 0.60B | 0.00B | 0.00B |
|
Consolidated Net Income
|
0.23B | 0.31B | 1.14B | -578.59B | 0.10B | 0.68B | -1911.10B | -677.87B | 0.23B | 0.67B | 0.74B | -0.43B | 0.43B | 0.54B | 0.80B | -0.74B | 0.38B | 0.62B | 0.88B | 4.32B | 0.31B | 0.51B | 0.58B | 2.19B | 0.05B | 0.25B | -0.24B | 0.12B | 0.25B | 0.35B | 0.95B | -0.70B | 0.33B | 0.47B | 0.91B | -0.60B | 0.27B | 0.31B | 0.50B | -0.02B | 0.26B | 0.42B | 0.88B | -0.35B | -0.22B | 0.10B | 0.12B | 0.21B | 0.14B | 0.36B | 0.50B | -0.37B | 0.28B | 0.42B | 0.71B | -0.56B | 0.29B | 0.45B | 0.71B | 0.00B | 0.37B | 0.60B | 0.00B | 0.00B |
|
Income towards Parent Company
|
0.23B | 0.31B | 1.14B | -578.59B | 0.10B | 0.68B | -1911.10B | -677.87B | 484.48 | 0.67B | 0.74B | -0.43B | 407.35 | 0.54B | 0.80B | -0.74B | 363.66 | 0.62B | 0.88B | 4.32B | 0.31B | 0.51B | 0.58B | 2.19B | 0.05B | 0.25B | -0.24B | 0.12B | 0.25B | 0.35B | 0.95B | -0.70B | 0.33B | 0.47B | 0.91B | -0.60B | 0.27B | 0.31B | 0.50B | -0.02B | 0.26B | 0.42B | 0.88B | -0.35B | -0.22B | 0.10B | 0.12B | 0.21B | 0.14B | 0.36B | 0.50B | -0.37B | 0.28B | 0.42B | 0.71B | -0.56B | 0.29B | 0.45B | 0.71B | 0.00B | 0.37B | 0.60B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
0.23B | 0.31B | 1.14B | 1.97B | 0.10B | 0.68B | -1911.10B | 2.44B | 484.48 | 0.67B | 0.74B | 2.44B | 407.35 | 0.54B | 0.80B | -0.74B | 363.66 | 0.62B | 0.88B | 4.32B | 0.31B | 0.51B | 0.58B | 2.19B | 0.05B | 0.25B | -0.24B | 0.12B | 0.25B | 0.35B | 0.95B | -0.70B | 0.33B | 0.47B | 0.91B | -0.60B | 0.27B | 0.31B | 0.50B | -0.02B | 0.26B | 0.42B | 0.88B | -0.35B | -0.22B | 0.10B | 0.12B | 0.21B | 0.14B | 0.36B | 0.50B | -0.37B | 0.28B | 0.42B | 0.71B | -0.56B | 0.29B | 0.45B | 0.71B | 0.00B | 0.37B | 0.60B | 0.00B | 0.00B |
|
EPS (Basic)
|
| 0.20B | 0.53B | 1.55B | | 0.45B | -719.13B | 1.72B | | 0.37B | 0.37B | 2.17B | 999.57 | | 0.32B | -0.54B | 1.00 | 1.01B | 1.02B | 3.49B | 0.00B | 0.00B | 1.03B | 4.20B | 0.00B | 0.80B | -7.69B | 0.58B | 0.00B | 0.58B | 1.05B | -0.53B | 0.00B | 1.03B | 1.03B | -0.52B | 0.00B | | 1.02B | -0.02B | 0.25 | 1.02B | 1.03B | -0.00B | -0.22 | 0.94B | 1.06B | 0.80B | 0.13 | 1.02B | 1.03B | -0.62B | 0.27 | 1.01B | 1.02B | -0.65B | 1.39B | 1.01B | 1.01B | 0.00B | 1.52B | 1.04B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | 0.00 | | | | 0.00 | | | | | | 1.03B | | | | -7.69B | | | | | | | | | | | | | | 1.04B | | | | | 0.94B | | | | 1.02B | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 1.52 | 2.16 | 1.27 | | 1.51 | 2.66 | 1.41 | | 1.82 | 1.98 | 1.13 | 0.41 | | 2.48 | 1.36 | 363.66 | 0.61 | 0.85 | 1.24 | 296.00 | 512.63 | 0.57 | 0.52 | 164.11 | 0.31 | 0.03 | 0.20 | 236.39 | 0.60 | 0.90 | 1.31 | 314.10 | 0.46 | 0.88 | 1.14 | 261.78 | | 0.49 | 1.09 | 0.25 | 0.41 | 0.85 | 119.82 | | 0.10 | 0.12 | 0.26 | 0.13 | 0.35 | 0.49 | 0.60 | 0.27 | 0.42 | 0.69 | 0.87 | 0.21 | 0.44 | 0.70 | 104.23 | 0.24 | 0.57 | 2.15 | 241.24 |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | | 0.57 | | | | 0.03 | | | | | | | | | | | | | | 0.25 | | | | | 0.10 | | | | 0.35 | | | | | | | | | | | | | | |
|
EBITDA
|
0.27B | 321.39B | 0.33B | 1.57B | 0.47B | 0.42B | 0.45B | 1.91B | 0.40B | 0.49B | 0.50B | 1.79B | 0.50B | 0.41B | 1,277.98B | 1.75B | 0.46B | 443.11B | 1,260.14B | 1.77B | 0.43B | 0.30B | 0.33B | 1.15B | 0.48B | 0.25B | 863.30B | 1.03B | 0.23B | 0.32B | 0.41B | 1.39B | 0.43B | 1.02B | 0.46B | 1.62B | 0.43B | 1.00B | 1.67B | 1.72B | 0.41B | 1.40B | 3.25B | 1.83B | 0.94B | 1.05B | 2.40B | 1.19B | 0.30B | 0.27B | 2.77B | 1.14B | 0.33B | 0.31B | 0.41B | 1.35B | 1.10B | 341.49B | 0.50B | 1,363.48B | 1.33B | 1.30B | 0.00B | 0.00B |
|
Interest Expenses
|
-0.07B | -0.15B | -0.33B | -0.31B | -0.14B | -0.06B | -0.01B | -0.26B | -0.13B | -0.23B | -0.03B | -0.13B | -0.11B | -0.23B | -0.31B | -0.12B | -0.10B | -0.18B | -0.25B | -0.10B | -0.08B | -0.17B | -0.28B | -0.11B | -0.38B | -0.02B | -0.78B | -0.12B | -0.07B | 0.08B | -0.21B | 0.46B | -0.05B | -0.14B | -0.15B | -0.11B | -0.03B | -0.35B | -0.42B | -0.09B | -0.07B | -0.14B | -0.33B | -0.19B | -0.47B | -0.53B | -0.60B | -0.18B | -0.09B | -0.12B | -0.20B | -0.17B | -0.09B | -0.19B | | 0.64B | -0.11B | -0.10B | -0.08B | -0.26B | -0.12B | -0.13B | -0.00B | -0.24B |
|
Tax Rate
|
-32.39% | | | -0.80% | -1,480.50% | | | | | | | | | | | -71.61% | | | | 6.95% | 2.66% | 1.51% | | 6.28% | 13.22% | 2.32% | 0.91% | 10.24% | | | -0.12% | -105.63% | | | | | | | | | | | | | | | | | | | | | | | | | -34.05% | -0.88% | | -26.52% | -37.81% | -0.63% | | -29.78% |