|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.16B | 0.05B | 0.46B | 0.13B | 0.09B | 0.13B | 0.34B | 0.35B | 161.47B | 0.27B | 0.17B | 0.17B | 0.41B | 0.54B | 0.43B | 0.29B | | 0.86B | 0.00B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.00B | | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.16B | 0.05B | 0.46B | 0.13B | 0.09B | 0.13B | 0.34B | 0.35B | 161.47B | 0.27B | 0.17B | 0.17B | 0.41B | 0.56B | 0.46B | 0.29B | | 0.87B | 0.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.45B | 0.46B | 0.51B | 0.52B | 0.59B | 0.63B | 0.64B | 582,156.00B | -0.04B | 0.67B | 0.73B | 0.72B | -0.03B | 0.71B | 0.71B | 0.94B | | 0.00B | 0.00B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.00B | -0.00B | 0.04B | -0.00B | 0.04B | 0.04B | 180,763.39B | 0.00B | 0.00B | 0.00B | 0.19B | 0.00B | 0.01B | 0.05B | 0.05B | | 0.00B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.45B | 0.46B | 0.51B | 0.56B | 0.59B | 0.67B | 0.68B | 762,919.38B | -0.03B | 0.67B | 0.74B | 0.91B | -0.03B | 0.71B | 0.76B | 1.00B | | 0.00B | 0.01B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | 0.03B | 0.02B | 23,617.76B | 0.00B | 0.02B | 0.02B | 0.00B | -0.01B | 0.02B | 0.02B | 0.00B | | 0.00B | 0.00B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.05B | 0.06B | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.15B | 1.07B | 1.35B | 1.17B | 1.34B | 1.27B | 1.36B | 1,384,721.10B | 1.23B | 1.26B | 1.60B | 1.57B | 2.15B | 1.88B | 1.47B | 1.83B | | 0.00B | 0.00B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | -0.25B | | | | -0.24B | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.05B | | | | 0.06B | | | | 0.10B | | | | 0.10B | | 0.00B | 0.00B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 21,055.00B | 0.00B | 0.03B | -0.00B | 0.00B | 0.03B | 0.04B | -0.01B | 0.04B | | 0.00B | 0.00B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37B | 6.36B | 6.71B | 6.82B | 7.05B | 7.06B | 7.57B | 7.27B | 7,474,392.73B | 7.65B | 8.16B | 9.02B | 8.89B | 8.99B | 8.61B | 7.54B | 7.70B | | 0.00B | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37B | 6.36B | 6.71B | 6.82B | 7.05B | 7.06B | 7.57B | 7.27B | 7,474,392.73B | 7.65B | 8.16B | 9.02B | 8.89B | 8.99B | 8.61B | 7.54B | 7.70B | | 0.00B | 0.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.18B | | | | 0.21B | 0.00B | | 0.02B | 0.29B | 0.02B | 0.03B | | 0.30B | | 0.38B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.00B | 0.00B | 0.00B | 0.03B | -0.01B | 0.03B | 0.03B | 27,821.54B | -0.01B | 0.04B | -0.00B | 0.00B | -0.01B | 0.04B | 0.05B | 0.02B | | 0.00B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.15B | 1.75B | 1.75B | 8.82B | 8.37B | 9.01B | 9.74B | 9.33B | 9,489,740.53B | 9.73B | 10.34B | 11.00B | 10.84B | 11.01B | 10.56B | 12.26B | 12.11B | | 0.02B | 0.02B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.34B | 9.33B | 9.59B | 10.17B | 9.53B | 10.35B | 11.01B | 10.69B | 10.87B | 10.96B | 11.60B | 12.10B | 12.42B | 13.15B | 12.44B | 13.73B | 0.21B | | 19.33B | 0.02B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.03B | -0.05B | -0.05B | 0.04B | -0.04B | 0.06B | 0.06B | 0.08B | -0.08B | 0.05B | 0.09B | 92.15 | 0.10B | 0.10B | 0.05B | 0.13B | | 0.00B | 0.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.03B | -0.05B | -0.05B | 0.04B | -0.04B | 0.06B | 0.06B | 0.08B | -0.08B | 0.05B | 0.09B | 92.15 | 0.10B | 0.10B | 0.05B | 0.13B | | 0.00B | 0.00B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.04B | 0.00B | 0.00B | 0.08B | 0.10B | 0.00B | 0.00B | 0.09B | -0.00B | 0.00B | 0.17B | 0.17B | 0.15B | 0.00B | 0.00B | 0.22B | | 0.38B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.10B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | | 0.03B | 0.02B | 0.03B | 128.17 | 0.02B | 0.05B | 0.06B | 59.02 | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | -0.05B | -0.12B | -0.18B | 0.33B | -0.09B | -0.04B | | -0.23B | -0.07B | -0.16B | -0.09B | -0.31B | -0.10B | | -0.00B | 0.54B | | 0.94B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.17B | | 0.15B | 0.14B | 0.11B | 0.11B | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.13B | 0.18B | 0.05B | -0.01B | 0.04B | 0.05B | 0.06B | -0.04B | 0.05B | 0.10B | -0.00B | -0.02B | 0.08B | 0.01B | 0.10B | -0.08B | 0.00B | -79.42 |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.01B | -0.01B | -0.01B | 0.01B | -0.00B | -0.00B | | 0.02B | -0.01B | 0.01B | -0.02B | 4.44 | 0.00B | 0.00B | 0.00B | | | | 0.00B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.14B | 1.12B | 1.18B | 0.91B | 1.00B | 0.97B | 0.92B | 1.27B | 1.19B | 1.30B | | 1.70B | 1.75B | 1.38B | 1.29B | 2.06B | | 0.00B | 0.00B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | 2.53B | 2.49B | 2.81B | 2.85B | 3.03B | 3.25B | 3.24B | 3.18B | 3.14B | 0.52B | 0.54B | 3.42B | 3.90B | 0.47B | 3.83B | 3.81B | | 6.50B | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.01B | -0.02B | -0.03B | -0.04B | -0.01B | | | | | -0.02B | -0.04B | | | -0.02B | -0.00B | | | 0.00B | 0.00B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.80B | 0.80B | 1.05B | 1.21B | 1.43B | 1.54B | 1.43B | 1.37B | 1.36B | 1.31B | | 0.24B | 0.25B | 0.15B | 0.20B | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | | | | 0.23B | | | | 0.25B | | | | 0.27B | | | | 0.19B | | 0.96B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | -0.00B | -0.01B | 0.02B | 0.00B | 4.67B | 4.54B | 0.08B | -0.04B | -0.10B | -0.13B | 0.05B | 0.18B | -0.01B | 5.60B | 0.15B | | 0.06B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.02B | 9.33B | 9.60B | 10.18B | 4.15B | 10.35B | 6.34B | 6.14B | 4.41B | 11.01B | 11.70B | 0.13B | 4.69B | 5.20B | 12.45B | 8.13B | 5.52B | | 0.01B | 0.01B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12B | 9.33B | 9.59B | 10.17B | 5.06B | 10.35B | 11.01B | 10.69B | 5.68B | 10.96B | 11.60B | | 6.39B | 6.95B | 12.44B | 13.73B | 7.58B | | 11.46B | 0.01B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20B | 2.48B | 2.37B | 2.63B | 3.18B | 2.94B | 3.22B | 3.24B | 2.94B | 3.07B | 0.36B | 0.44B | 3.11B | 3.80B | 0.47B | 3.83B | 4.35B | | 7.45B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | | | | 4.47B | | | | 5.20B | | | | 6.03B | 6.20B | | | 6.35B | | 0.01B | 0.01B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | | | | 4.47B | | | | 5.20B | | | | 6.03B | | | | 6.35B | | 7.86B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.34B | 9.33B | 9.59B | 10.17B | 9.53B | 10.35B | 11.01B | 10.69B | 10.87B | 10.96B | 11.60B | 12.10B | 12.42B | 13.15B | 12.44B | 13.73B | 0.21B | | 19.33B | 0.02B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | | | | 1.77B | | | | 2.31B | | | | 0.54B | 2.97B | | | 3.72B | | 0.00B | 0.00B |