|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.07B | -63.94B | 0.00B | 0.00B | 0.13B | 241.28B | -637.78B | 0.34B | 0.35B | 0.16B | 0.27B | 0.17B | 0.17B | 0.01B | 0.54B | 0.43B | 0.29B | 1.78B | 0.00B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.14B | 0.14B | 0.32B | 0.44B | -0.08B | 0.40B | 0.31B | 318,942.11B | 0.32B | 0.19B | | 0.49B | 0.84B | 0.02B | 0.03B | 0.01B | 0.12B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.71B | -63.79B | 0.14B | 0.32B | 0.56B | 241.20B | -637.38B | 0.65B | 318,942.47B | 0.48B | 0.46B | 0.17B | 0.66B | 0.85B | 0.56B | 0.46B | 0.30B | 1.90B | 0.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 1.48B | -0.02B | -0.03B | -0.08B | 1.53B | -0.06B | -0.09B | -0.09B | 1.64B | 1.68B | 0.67B | -0.12B | 1.49B | 1.53B | 0.71B | 0.71B | 0.94B | 0.00B | 0.00B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.05B | 0.00B | 0.00B | 0.00B | 0.03B | -0.00B | -0.00B | -0.06B | 180,763.39B | 0.00B | 0.19B | 0.19B | 0.19B | 0.19B | 0.18B | 0.05B | 0.05B | 0.00B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 1.52B | -0.02B | -0.03B | -0.08B | 1.56B | -0.06B | -0.09B | -0.15B | 180,765.02B | 1.68B | 0.86B | 0.08B | 1.68B | 1.72B | 0.88B | 0.76B | 1.00B | 0.51B | 0.01B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.02B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 23,617.76B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | -0.00B | 0.00B | -0.08B | 0.01B | -0.01B | -0.00B | -0.00B | 27,821.54B | 0.00B | 0.04B | -0.02B | 0.05B | 0.03B | 0.04B | 0.05B | 0.02B | 0.00B | 0.00B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.15B | 1.07B | 1.35B | 1.17B | 1.34B | 1.27B | 1.36B | 1,384,721.10B | 1.23B | 1.26B | 1.60B | 1.57B | 2.15B | 1.88B | 1.47B | 1.83B | 0.00B | 0.00B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.02B | 0.19B | 0.39B | 0.62B | 0.02B | | 0.42B | 0.65B | 0.02B | | -0.25B | 0.77B | -0.00B | | -0.24B | 0.75B | -0.00B | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.05B | 0.33B | 0.68B | 1.09B | 0.05B | 0.41B | 0.89B | 1.28B | 0.06B | 0.07B | 1.04B | 1.64B | 0.10B | 13.42B | 1.15B | 0.00B | 12.11B | 15.89B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | | 0.03B | 21,055.00B | 0.00B | 0.03B | 0.03B | -0.00B | 0.03B | 0.04B | 0.05B | 0.04B | 0.00B | 0.00B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37B | 6.36B | 6.71B | 6.82B | 7.05B | 7.06B | 7.57B | 7.27B | 7,474,392.73B | 7.65B | 8.16B | 9.02B | 8.89B | 8.99B | 8.61B | 7.54B | 7.70B | 0.00B | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37B | 6.35B | 6.70B | 6.82B | 7.05B | 7.06B | 7.57B | 7.27B | 7,474,392.73B | 7.65B | 8.16B | 9.02B | 8.89B | 8.99B | 8.61B | 7.54B | 7.70B | 0.00B | 0.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.18B | | | | 0.21B | 0.22B | | 0.02B | 0.29B | 0.02B | 0.03B | | 0.30B | 0.38B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 1.58B | 1.58B | 1.74B | 1.53B | 1.70B | 1.91B | 1.74B | 1.64B | 1.74B | 1.75B | 1.52B | 0.00B | 1.53B | 1.49B | 4.37B | 0.84B | 0.00B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.15B | 1.75B | 1.75B | 8.82B | 8.37B | 9.01B | 9.74B | 9.33B | 9,489,740.53B | 9.73B | 10.34B | 11.00B | 10.84B | 11.01B | 10.56B | 12.26B | 12.11B | 0.02B | 0.02B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.34B | 9.33B | 9.59B | 10.17B | 9.53B | 10.35B | 11.01B | 10.69B | 10.87B | 10.96B | 11.60B | 12.10B | 12.42B | 13.15B | 12.44B | 13.73B | 13.93B | 19.33B | 0.02B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.05B | -0.03B | -0.05B | -0.05B | 0.04B | -0.04B | -0.00B | -0.04B | 0.08B | 0.00B | 0.05B | -0.08B | -0.00B | 0.10B | 0.10B | -0.08B | 0.13B | 0.00B | 0.00B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.05B | -919.69 | 0.05B | | 0.05B | -0.00B | 0.00B | 0.00B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | -0.05B | -0.05B | 0.10B | | -0.12B | | -0.11B | | | -0.17B | -0.00B | 0.17B | | | -0.16B | 0.00B | 0.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.12B | 0.00B | -0.06B | -0.06B | 0.17B | -0.01B | -0.08B | -0.00B | -0.03B | 0.04B | 0.10B | -0.21B | -0.00B | 0.32B | 0.10B | -0.03B | -0.03B | 0.00B | 0.00B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | -0.01B | 0.00B | 0.01B | 0.08B | -0.01B | 0.01B | 0.02B | 0.09B | 0.00B | 0.18B | -0.01B | -0.00B | 0.15B | 0.11B | 0.01B | 0.39B | 0.38B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10B | 0.02B | -0.09B | -0.19B | -0.29B | 0.02B | -0.12B | -0.25B | 0.02B | | 0.03B | | -0.52B | -0.00B | 0.02B | 0.05B | 0.06B | -0.00B | 0.00B | 0.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | | | | 0.33B | | | | 0.43B | | | | 0.53B | 0.55B | | | 0.54B | 0.94B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.05B | 0.13B | 0.29B | 0.44B | 0.05B | -0.01B | 0.34B | 0.54B | 0.06B | 0.00B | 0.05B | -0.03B | -0.00B | 0.13B | 0.08B | -0.07B | 0.10B | 0.00B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.01B | -0.01B | -0.01B | 0.01B | -0.00B | -0.00B | | 0.02B | -0.01B | | -0.02B | -0.00B | 0.00B | | 6.31 | -0.01B | 7.24B | 0.00B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 883.53 | 0.02B | 0.03B | | 0.00B | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | | | | 0.91B | | | | 1.27B | | | | 1.70B | 1.75B | | | 2.06B | 0.00B | 0.00B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.04B | | | -0.04B | | -0.14B | | | -0.01B | -0.05B | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | | | | 2.85B | | | | 3.18B | | 0.52B | 0.54B | 3.42B | 3.90B | 0.47B | 0.00B | 3.81B | 6.50B | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | 0.00B | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.53B | -0.01B | -0.02B | -0.03B | 0.42B | -0.01B | -0.02B | -0.03B | 0.41B | -0.01B | -0.02B | -0.04B | -0.00B | 0.43B | -0.02B | -0.03B | 0.19B | 0.00B | 0.00B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | | 0.03B | 0.03B | 0.03B | -0.00B | 0.03B | 0.04B | 0.04B | -0.00B | | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.23B | 0.10B | 0.21B | 0.32B | 0.23B | 0.11B | 0.24B | 0.34B | 0.25B | 0.25B | 0.27B | 0.42B | 0.27B | 0.26B | 0.30B | 0.39B | 0.75B | 0.96B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.10B | 0.00B | -0.00B | -0.01B | 0.16B | -0.02B | -0.03B | -0.08B | 0.08B | 0.00B | 0.21B | -0.05B | 0.05B | 0.18B | 0.22B | -0.02B | 0.15B | 14.49B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 4.02B | 9.33B | 9.60B | 10.18B | 4.15B | 10.37B | 11.04B | 10.77B | 4.41B | 10.96B | 11.40B | 12.15B | 4.69B | 5.20B | 12.22B | 13.76B | 5.52B | 0.01B | 0.01B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12B | 9.33B | 9.59B | 10.17B | 5.06B | 10.35B | 11.01B | 10.69B | 5.68B | 10.96B | 11.60B | 12.10B | 6.39B | 6.95B | 12.44B | 13.73B | 7.58B | 11.46B | 0.01B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.20B | | | | 3.18B | | | | 3.60B | | 0.52B | 0.54B | 3.95B | 4.45B | 0.47B | 0.00B | 4.35B | 7.45B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | | | | 4.47B | | | | 5.20B | 5.41B | | | 6.03B | 6.20B | | | 6.35B | 0.01B | 0.01B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.34B | 9.33B | 9.59B | 10.17B | 9.53B | 10.35B | 11.01B | 10.69B | 10.87B | 10.96B | 11.60B | 12.10B | 12.42B | 13.15B | 12.44B | 13.73B | 13.93B | 19.33B | 0.02B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 1.52B | 0.09B | 0.24B | 0.33B | 1.77B | 0.00B | 0.29B | 0.47B | 2.31B | 0.00B | 0.30B | 0.48B | 0.00B | 2.97B | 0.00B | 1.47B | 3.72B | 0.00B | 0.00B |