Repay Holdings ratios data for the quarter ended Dec 2025. These financial ratios cover 33 quarters of results from Dec 2017 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Ratios | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profitability | |||||||||||||||||||||||||||||||||
| Gross Margin | 73.75% | 73.72% | 74.99% | 75.88% | 75.48% | 75.19% | 76.75% | 79.50% | 75.90% | 76.54% | 76.27% | 77.28% | 76.25% | 78.21% | 77.78% | 76.29% | 75.86% | 75.66% | 74.35% | ||||||||||||||
| EBT Margin | -50.34% | -36.08% | -15.65% | -58.51% | 24.76% | 2.51% | 6.85% | -11.57% | -31.63% | -8.89% | -11.41% | -109.43% | -6.27% | -8.29% | 5.99% | -8.45% | -11.15% | -144.57% | -10.84% | ||||||||||||||
| EBIT Margin | -18.50% | -25.47% | -19.99% | -33.22% | -10.22% | -24.57% | -7.59% | -25.17% | -24.10% | -13.74% | -6.89% | -103.26% | -3.10% | -4.57% | -0.85% | -1.49% | -4.68% | -138.71% | -3.87% | ||||||||||||||
| EBITDA Margin | -17.86% | -24.85% | -19.33% | -32.57% | -9.48% | -23.68% | -6.75% | -24.07% | -24.10% | -13.74% | -6.89% | -103.26% | -3.10% | -4.57% | -0.85% | -1.49% | -4.68% | -138.71% | -3.87% | ||||||||||||||
| Operating Margin | -18.50% | -25.47% | -19.99% | -33.22% | -10.22% | -24.57% | -7.59% | -25.17% | -24.10% | -13.74% | -6.89% | -103.26% | -3.10% | -4.57% | -0.85% | -1.49% | -4.68% | -138.71% | -3.87% | ||||||||||||||
| Net Margin | -37.84% | -27.58% | -11.89% | -28.98% | 19.07% | -2.01% | 7.54% | -11.24% | -37.53% | -7.36% | -8.72% | -104.93% | -6.65% | -5.62% | 4.06% | -11.08% | -10.50% | -142.85% | -8.51% | ||||||||||||||
| FCF Margin | 8.69% | 24.28% | 22.37% | 5.04% | 19.54% | 17.85% | 1.29% | 19.88% | 10.24% | 13.31% | 20.03% | 28.24% | 17.05% | 26.40% | 61.95% | 30.24% | -10.20% | 29.79% | 26.90% | ||||||||||||||
| Efficiency | |||||||||||||||||||||||||||||||||
| Assets AverageAssets Avg. | 1,259.54M | 1,527.14M | 1,645.29M | 1,665.62M | 1,676.86M | 1,654.58M | 1,640.59M | 1,633.35M | 1,604.12M | 1,578.50M | 1,579.17M | 1,551.30M | 1,518.28M | 1,519.19M | 1,542.97M | 1,568.09M | 1,553.65M | 1,474.38M | 1,373.43M | 1,266.62M | |||||||||||||
| Invested CapitalInvested Cap. | 1,136.33M | 1,357.03M | 1,360.04M | 1,378.91M | 1,390.83M | 1,380.89M | 1,385.61M | 1,380.61M | 1,335.62M | 1,336.36M | 1,335.80M | 1,264.95M | 1,264.17M | 1,266.31M | 1,485.91M | 1,269.95M | 1,264.79M | 1,137.80M | 1,048.24M | 910.97M | |||||||||||||
| Asset Utilization RatioAsset Util. | 0.13 | 0.11 | 0.12 | 0.13 | 0.14 | 0.16 | 0.16 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.22 | ||||||||||||||
| Leverage & Solvency | |||||||||||||||||||||||||||||||||
| Interest Coverage RatioInterest Cover | -0.97 | -641.56 | 0.05M | -110.45 | -0.00M | -4.33 | -83.61 | -2.75 | -3.76 | -0.23 | -0.37 | -1.17 | -33.98 | -0.98 | |||||||||||||||||||
| Debt Ratio | 0.32 | 0.27 | 0.27 | 0.28 | 0.28 | 0.27 | 0.27 | 0.28 | 0.27 | 0.27 | 0.27 | 0.29 | 0.29 | 0.29 | 0.46 | 0.32 | 0.32 | 0.35 | 0.32 | 0.36 | |||||||||||||
| Times Interest Earned | -0.97 | -641.56 | 0.05M | -110.45 | -0.00M | -4.33 | -83.61 | -2.75 | -3.76 | -0.23 | -0.37 | -1.17 | -33.98 | -0.98 | |||||||||||||||||||
| Dividends & Payouts | |||||||||||||||||||||||||||||||||
| Dividend Coverage RatioDiv. Cover | 0.06M | 52.92 | -17.63 | -518.06 | -9.52 | -19.18 | -30.93 | ||||||||||||||||||||||||||
| FCF Payout RatioFCF Cover | 0.00 | 0.11 | 0.03 | 0.01 | 0.06 | 0.02 | 0.12 | ||||||||||||||||||||||||||
| Dividend YieldDiv. Yield | 0.00% | 0.02% | 0.07% | 0.01% | 0.08% | 0.05% | 0.33% | ||||||||||||||||||||||||||
| Payout Ratio | 0.00 | 0.02 | -0.06 | 0.00 | -0.11 | -0.05 | -0.03 | ||||||||||||||||||||||||||
| Valuation | |||||||||||||||||||||||||||||||||
| Price to EarningsP/E | -101.96 | -158.87 | -279.84 | -89.72 | 101.80 | -844.25 | 115.61 | -87.03 | -20.82 | -133.88 | -106.48 | -9.73 | -187.59 | -229.58 | 222.64 | -77.62 | -61.10 | -3.78 | -64.47 | ||||||||||||||
| Price to SalesP/S | 38.58 | 43.81 | 33.28 | 26.00 | 19.42 | 16.94 | 8.72 | 9.78 | 7.82 | 9.85 | 9.29 | 10.21 | 12.47 | 12.91 | 9.04 | 8.60 | 6.42 | 5.39 | 5.49 | ||||||||||||||
| Price to BookP/B | 2.65 | 2.33 | 2.20 | 1.77 | 1.41 | 1.23 | 0.67 | 0.77 | 0.65 | 0.78 | 0.76 | 0.93 | 1.21 | 1.16 | 0.93 | 0.87 | 0.65 | 0.64 | 0.69 | 0.62 | |||||||||||||
| Enterprise Value | 1,485.91M | 2,042.26M | 1,958.25M | 1,579.64M | 1,284.75M | 1,118.18M | 596.23M | 679.46M | 522.84M | 628.33M | 594.61M | 635.65M | 867.09M | 823.88M | 531.29M | 412.80M | 310.97M | 217.21M | 301.84M | 150.77M | |||||||||||||
| EV to EBIT | -169.06 | -165.63 | -160.30 | -76.45 | -185.98 | -67.49 | -109.74 | -37.14 | -29.10 | -63.69 | -116.16 | -8.10 | -346.28 | -240.83 | -787.10 | -352.82 | -85.90 | -2.07 | -100.31 | ||||||||||||||
| EV to EBITDA | -175.03 | -169.76 | -165.73 | -77.96 | -200.49 | -70.03 | -123.37 | -38.84 | -29.10 | -63.69 | -116.16 | -8.10 | -346.28 | -240.83 | -787.10 | -352.82 | -85.90 | -2.07 | -100.31 | ||||||||||||||
| Market Capitalization | 1,833.43M | 2,120.87M | 2,034.08M | 1,616.94M | 1,311.83M | 1,142.27M | 624.09M | 710.63M | 582.58M | 707.01M | 690.21M | 775.47M | 1,006.43M | 966.99M | 715.80M | 673.27M | 496.14M | 407.91M | 426.61M | 298.43M | |||||||||||||
| Price to FCFP/FCF | 444.04 | 180.45 | 148.78 | 516.10 | 99.37 | 94.91 | 675.42 | 49.19 | 76.35 | 74.00 | 46.36 | 36.14 | 73.15 | 48.91 | 14.60 | 28.45 | -62.90 | 18.10 | 20.41 | ||||||||||||||
| EV to FCF | 359.88 | 173.76 | 143.23 | 504.19 | 97.32 | 92.91 | 645.27 | 47.03 | 68.52 | 65.77 | 39.94 | 29.62 | 63.02 | 41.67 | 10.84 | 17.44 | -39.42 | 9.64 | 14.44 | ||||||||||||||
| EV to CFO | 311.55 | 168.81 | 133.99 | 72.30 | 93.41 | 84.04 | 23.54 | 31.12 | 25.10 | 31.49 | 21.26 | 18.23 | 34.96 | 26.59 | 8.85 | 12.05 | 124.24 | 6.57 | 9.37 | ||||||||||||||
| Return Ratios | |||||||||||||||||||||||||||||||||
| Return on Sales [ROS]ROS | -18.50% | -25.47% | -19.99% | -33.22% | -10.22% | -24.57% | -7.59% | -25.17% | -24.10% | -13.74% | -6.89% | -103.26% | -3.10% | -4.57% | -0.85% | -1.49% | -4.68% | -138.71% | -3.87% | ||||||||||||||
| Return on Capital Employed [ROCE]ROCE | -3.12% | -2.95% | -2.66% | -3.43% | -3.27% | -3.56% | -3.17% | -3.04% | -3.76% | -3.37% | -3.35% | -7.46% | -6.55% | -6.10% | -5.83% | -0.53% | -0.60% | -9.32% | -9.79% | ||||||||||||||
| Return on Invested Capital [ROIC]ROIC | -3.34% | -2.59% | -2.31% | -2.56% | -2.08% | -2.03% | -0.30% | -2.01% | -5.42% | -4.15% | -3.92% | -8.42% | -7.13% | -6.58% | -5.93% | -0.64% | -0.75% | -9.32% | -10.19% | ||||||||||||||
| Return on Assets [ROA]ROA | -9.70% | -3.42% | -2.89% | -3.40% | -1.54% | -0.83% | -0.07% | 0.54% | -2.00% | -2.28% | -3.03% | -7.70% | -6.38% | -6.31% | -5.58% | -0.96% | -1.15% | -8.25% | -9.57% |