Repay Holdings Income Statement (2018-2025) | RPAY

Income Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.03B0.04B0.04B0.04B0.04B0.05B0.05B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.08B0.07B0.08B0.08B0.08B0.08B0.08B
Cost of Revenue 0.01B0.01B0.01B0.00B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Gross Profit 0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B
Operating items
Depreciation & Amortization - Total 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Selling, General & Administrative 0.01B0.01B0.01B0.01B0.02B0.05B0.02B0.02B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.04B
Other Operating Expenses 0.02B0.00B-0.00B-0.00B-0.03B0.00B-0.01B-0.08B-0.00B-0.01B-0.01B-0.02B-0.01B-0.01B0.01B0.00B0.01B0.05B-0.01B-0.00B0.04B0.12B0.05B0.04B0.04B0.04B0.04B0.15B0.05B
Operating Expenses 0.03B0.03B0.02B0.02B0.04B0.09B0.04B0.04B0.05B0.05B0.06B0.06B0.07B0.08B0.07B0.08B0.08B0.09B0.09B0.08B0.08B0.15B0.08B0.08B0.08B0.08B0.08B0.18B0.08B
Operating Income 0.00B0.01B0.01B0.00B0.01B0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.01B-0.02B-0.02B-0.01B-0.01B-0.08B-0.00B-0.00B-0.00B-0.00B-0.00B-0.10B-0.00B
EBIT 0.00B0.01B0.01B0.00B0.01B0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.01B-0.02B-0.02B-0.01B-0.01B-0.08B-0.00B-0.00B-0.00B-0.00B-0.00B-0.10B-0.00B
Non-operating items
Interest & Investment Income -0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Non Operating Income 23.0049.0019.0019.00-0.00B-0.02B-0.01B-0.07B0.00B214.00-0.01B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.01B-0.00B-0.00B0.00B
Non Operating Income -0.00B-0.00B-0.00B-0.00B-0.00B-0.02B-0.01B-0.08B-0.00B-0.00B-0.02B-0.01B0.00B-0.02B0.02B0.02B0.01B0.01B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B0.01B-0.00B-0.01B-0.00B-0.01B
Net income details
EBT 0.00B0.01B0.00B0.00B0.00B0.00B-0.02B-0.05B-0.01B-0.09B-0.02B-0.01B-0.02B-0.02B-0.01B-0.04B0.02B0.00B0.00B-0.01B-0.02B-0.01B-0.01B-0.08B-0.01B-0.01B0.00B-0.01B-0.01B-0.11B-0.01B
Tax Provisions -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.02B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B
Profit After Tax 0.00B0.00B0.00B0.00B0.00B0.00B-0.02B-0.03B-0.01B-0.08B-0.01B-0.01B-0.02B-0.01B-0.01B-0.02B0.01B-0.00B0.01B-0.01B-0.03B-0.01B-0.01B-0.08B-0.01B-0.00B0.00B-0.00B-0.01B-0.11B-0.01B
Income from Non-Controlling Interests -0.01B-0.02B-0.00B-0.00B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B-0.00B
Income from Continuing Operations 0.00B0.01B0.00B0.00B0.00B0.00B-0.02B-0.05B-0.01B-0.08B-0.01B-0.01B-0.02B-0.01B-0.01B-0.02B0.01B-0.00B0.01B-0.01B-0.03B-0.01B-0.01B-0.08B-0.01B-0.00B0.00B-0.01B-0.01B-0.11B-0.01B
Consolidated Net Income 0.00B0.01B0.00B0.00B0.00B0.00B-0.02B-0.05B-0.01B-0.08B-0.01B-0.01B-0.02B-0.01B-0.01B-0.02B0.01B-0.00B0.01B-0.01B-0.03B-0.01B-0.01B-0.08B-0.01B-0.00B0.00B-0.01B-0.01B-0.11B-0.01B
Income towards Parent Company 0.00B0.01B0.00B0.00B0.00B0.00B-0.02B-0.05B-0.01B-0.08B-0.01B-0.01B-0.02B-0.01B-0.01B-0.02B0.01B-0.00B0.01B-0.01B-0.03B-0.01B-0.01B-0.08B-0.01B-0.00B0.00B-0.01B-0.01B-0.11B-0.01B
Net Income towards Common Stockholders 0.00B0.01B0.00B0.00B0.00B0.00B-0.02B-0.05B-0.01B-0.08B-0.01B-0.01B-0.02B-0.01B-0.01B-0.02B0.01B-0.00B0.01B-0.01B-0.03B-0.01B-0.01B-0.08B-0.01B-0.00B0.00B-0.01B-0.01B-0.11B-0.01B
Additional items
EPS (Basic) 0.070.190.120.070.150.16-0.25-0.62-0.27-1.90-0.12-0.13-0.21-0.15-0.07-0.180.15-0.010.07-0.08-0.30-0.05-0.07-0.82-0.06-0.040.04-0.04-0.09-1.15-0.08
EPS (Weighted Average and Diluted) -0.21-0.15-0.07-0.180.120.05-0.06-0.30-0.05-0.07-0.82-0.06-0.040.03-0.04-0.09-1.15-0.08
Shares Outstanding (Weighted Average) 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.08B0.08B0.08B0.08B0.09B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.09B
Shares Outstanding (Diluted Average) 91.22B91.82B89.01B88.83B
EBITDA 0.00B0.01B0.01B0.00B0.01B0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.02B-0.01B-0.02B-0.00B-0.02B-0.02B-0.01B-0.01B-0.08B-0.00B-0.00B-0.00B-0.00B-0.00B-0.10B-0.00B
Interest Expenses 0.01B0.00B-451.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Tax Rate 14.62%9.63%7.80%4.48%22.02%30.72%24.84%23.57%24.04%50.48%22.97%2.86%17.24%23.58%4.12%32.20%32.16%5.80%1.19%21.46%