|
Revenue
|
93.95M | 130.01M | 104.60M | 155.04M | 219.26M | 279.23M | 296.63M | 313.04M |
|
Cost of Revenue
|
36.89M | 47.83M | 57.58M | 41.45M | 55.48M | 64.83M | 69.70M | 71.64M |
|
Gross Profit
|
57.06M | 82.19M | 47.02M | 113.59M | 163.77M | 214.40M | 226.92M | 241.41M |
|
Depreciation & Amortization - Total
|
0.20M | 0.40M | | 1.20M | 1.30M | 2.40M | 2.40M | 1.70M |
|
Selling, General & Administrative
|
14.60M | 29.10M | 96.96M | 87.30M | 120.05M | 149.06M | 148.65M | 145.47M |
|
Other Operating Expenses
|
2.10M | 1.10M | -40.36M | -108.06M | -48.81M | 174.97M | -10.03M | 173.65M |
|
Operating Expenses
|
77.56M | 113.40M | 152.81M | 187.05M | 273.25M | 326.43M | 408.04M | 320.81M |
|
Operating Income
|
16.39M | 16.61M | -48.21M | -32.01M | -54.00M | -47.20M | -111.41M | -7.77M |
|
EBIT
|
16.39M | 16.61M | -48.21M | -32.01M | -54.00M | -47.20M | -111.41M | -7.77M |
|
Interest & Investment Income
|
-5.71M | -6.07M | | -14.45M | -3.60M | 0.13M | 2.82M | 5.99M |
|
Other Non Operating Income
|
-1.23M | -0.00M | | -70.83M | -9.08M | -0.51M | -0.46M | 13.14M |
|
Non Operating Income
|
-6.94M | -6.07M | | -97.71M | -32.73M | 62.12M | -8.12M | -3.15M |
|
EBT
|
9.45M | 10.54M | -48.21M | -129.72M | -87.35M | 14.91M | -121.59M | -13.15M |
|
Tax Provisions
|
| | | -12.36M | -30.69M | 6.17M | -2.12M | 1.92M |
|
Profit After Tax
|
9.45M | 10.54M | -48.21M | -117.37M | -56.04M | 12.84M | -117.42M | -10.35M |
|
Income from Non-Controlling Interests
|
| | | -11.77M | -5.95M | -4.09M | -6.93M | -0.19M |
|
Income from Continuing Operations
|
9.45M | 10.54M | -48.21M | -117.37M | -56.66M | 8.74M | -119.48M | -15.06M |
|
Consolidated Net Income
|
9.45M | 10.54M | -48.21M | -117.37M | -56.66M | 8.74M | -119.48M | -15.06M |
|
Income towards Parent Company
|
9.45M | 10.54M | -48.21M | -117.37M | -56.66M | 8.74M | -119.48M | -15.06M |
|
Net Income towards Common Stockholders
|
9.45M | 10.54M | -48.21M | -117.37M | -56.66M | 8.74M | -119.48M | -15.06M |
|
EPS (Basic)
|
| 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 32.25M | 39.43M | 81.80M | 98.48M | 98.56M | 100.52M | 97.63M |
|
EBITDA
|
16.59M | 17.01M | -48.21M | -30.81M | -52.70M | -44.80M | -109.01M | -6.07M |
|
Tax Rate
|
| | | 9.53% | 35.13% | 41.39% | 1.74% | |