|
Revenue
|
0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Cost of Revenue
|
| | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Gross Profit
|
| | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Depreciation & Amortization - Total
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | |
|
Selling, General & Administrative
|
| | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B |
|
Other Operating Expenses
|
| | 0.02B | 0.00B | -0.00B | -0.00B | -0.03B | 0.00B | -0.01B | -0.08B | -0.00B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | 0.01B | 0.00B | 0.01B | 0.05B | -0.01B | -0.00B | 0.04B | 0.12B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.15B | 0.05B |
|
Operating Expenses
|
| | 0.03B | 0.03B | 0.02B | 0.02B | 0.04B | 0.09B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.08B | 0.08B | 0.15B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.18B | 0.08B |
|
Operating Income
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.08B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.10B | -0.00B |
|
EBIT
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.08B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.10B | -0.00B |
|
Interest & Investment Income
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | 23.00 | 49.00 | 19.00 | 19.00 | -0.00B | -0.02B | -0.01B | -0.07B | 0.00B | 214.00 | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | | -0.00B | -0.00B | 0.00B |
|
Non Operating Income
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.01B | -0.08B | -0.00B | -0.00B | -0.02B | -0.01B | 0.00B | -0.02B | 0.02B | 0.02B | 0.01B | 0.01B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.01B |
|
EBT
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.05B | -0.01B | -0.09B | -0.02B | -0.01B | -0.02B | -0.02B | -0.01B | -0.04B | 0.02B | 0.00B | 0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.08B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.11B | -0.01B |
|
Tax Provisions
|
| | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.02B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.03B | -0.01B | -0.08B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | 0.01B | -0.00B | 0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.08B | -0.01B | -0.00B | 0.00B | -0.00B | -0.01B | -0.11B | -0.01B |
|
Income from Non-Controlling Interests
|
| | | | | | -0.01B | -0.02B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B |
|
Income from Continuing Operations
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.05B | -0.01B | -0.08B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | 0.01B | -0.00B | 0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.08B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | -0.11B | -0.01B |
|
Consolidated Net Income
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.05B | -0.01B | -0.08B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | 0.01B | -0.00B | 0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.08B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | -0.11B | -0.01B |
|
Income towards Parent Company
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.05B | -0.01B | -0.08B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | 0.01B | -0.00B | 0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.08B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | -0.11B | -0.01B |
|
Net Income towards Common Stockholders
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | -0.05B | -0.01B | -0.08B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.02B | 0.01B | -0.00B | 0.01B | -0.01B | -0.03B | -0.01B | -0.01B | -0.08B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | -0.11B | -0.01B |
|
EPS (Basic)
|
0.07 | 0.19 | 0.12 | 0.07 | 0.15 | 0.16 | -0.25 | -0.62 | -0.27 | -1.90 | -0.12 | -0.13 | -0.21 | -0.15 | -0.07 | -0.18 | 0.15 | -0.01 | 0.07 | -0.08 | -0.30 | -0.05 | -0.07 | -0.82 | -0.06 | -0.04 | 0.04 | -0.04 | -0.09 | -1.15 | -0.08 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | -0.21 | -0.15 | -0.07 | -0.18 | 0.12 | | 0.05 | -0.06 | -0.30 | -0.05 | -0.07 | -0.82 | -0.06 | -0.04 | 0.03 | -0.04 | -0.09 | -1.15 | -0.08 |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | 91.22B | 91.82B | | | 89.01B | 88.83B | |
|
EBITDA
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.01B | -0.01B | -0.08B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.10B | -0.00B |
|
Interest Expenses
|
| | | | | | | | | | | | 0.01B | | 0.00B | -451.00 | | | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Tax Rate
|
| | | | | | 14.62% | 9.63% | 7.80% | 4.48% | 22.02% | 30.72% | 24.84% | 23.57% | 24.04% | 50.48% | 22.97% | | | 2.86% | | 17.24% | 23.58% | 4.12% | | 32.20% | 32.16% | | 5.80% | 1.19% | 21.46% |