Rli Growth Metrics (2009-2025) | RLI

Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.95%4.52%4.52%5.58%6.18%-1.49%-1.44%-0.38%-2.19%-0.51%4.81%3.62%6.53%8.72%1.62%1.29%-0.39%-3.22%-3.55%-1.44%-0.74%2.74%2.97%1.54%0.64%-0.37%1.48%6.11%4.20%4.38%3.96%5.35%11.84%12.21%14.04%14.19%4.38%7.23%8.20%11.08%17.58%18.27%16.88%14.47%10.96%2.83%17.57%5.74%9.72%15.09%-2.46%8.67%10.38%8.80%13.93%8.66%7.32%8.69%7.86%
Assets Growth (3y) 1.37%0.80%2.59%2.91%3.43%2.14%1.63%1.49%1.25%1.53%0.90%1.13%1.74%2.63%0.31%0.45%-0.17%-0.32%0.26%2.02%1.34%2.23%2.80%4.31%5.46%5.28%6.36%8.48%6.75%7.89%8.65%10.15%11.13%12.48%12.98%13.24%10.84%9.26%14.14%10.37%12.70%11.86%10.26%9.57%10.35%8.79%9.32%7.68%9.13%10.82%6.23%
Assets Growth (5y) 1.80%1.51%1.14%1.70%1.81%1.16%0.84%0.91%0.73%1.39%1.43%2.19%2.01%2.37%1.26%2.53%3.01%3.02%3.62%5.02%3.97%5.15%6.03%7.56%7.56%8.16%8.75%10.17%9.68%8.84%12.01%10.09%10.81%10.99%10.59%10.78%10.52%10.31%10.57%9.68%11.14%10.60%10.50%
Assets (QoQ) 2.35%-5.95%0.33%8.22%2.35%-4.99%0.91%0.39%2.40%-3.98%-0.92%2.11%7.88%-5.07%1.86%4.21%0.84%-5.38%0.18%1.25%0.50%-3.32%0.89%4.80%0.74%-4.66%0.00%3.75%2.60%-0.31%-1.80%3.93%2.18%1.03%4.24%4.27%3.85%1.16%-4.71%7.12%4.79%3.85%0.86%7.76%3.55%1.71%-2.23%-0.13%18.40%-8.53%1.45%4.75%0.35%1.90%3.05%3.25%5.08%-2.81%1.78%4.57%4.28%
Capital Expenditures Growth (1y) 224.46%-86.04%156.22%500.72%-15.08%86.20%147.09%180.72%863.24%46.75%68.02%66.00%-57.97%60.35%-31.41%-48.91%-76.07%-76.67%-63.79%12.02%400.96%130.04%284.93%101.44%5.20%18.54%-19.32%-53.77%-42.34%-54.08%-37.39%-24.16%-36.51%-36.79%-26.88%-5.02%-12.33%132.11%26.49%0.60%47.91%-72.44%-53.56%53.09%16.77%313.64%119.17%-53.06%-22.51%-55.92%-34.31%40.09%88.99%-68.29%-14.72%81.82%-86.96%13.20%-3.31%-52.56%297.12%
Capital Expenditures Growth (3y) 198.29%-27.47%119.92%203.63%50.93%63.63%41.74%33.53%-1.05%-18.12%-25.27%-1.69%-20.43%-4.89%-1.49%4.86%8.04%-14.00%3.99%1.42%44.84%7.79%24.81%-10.94%-27.25%-29.93%-28.25%-30.68%-31.53%-12.34%-16.65%-10.18%-6.28%-26.05%-24.55%13.52%14.83%38.32%8.79%-10.25%10.20%-20.49%-12.56%0.22%19.59%-16.69%7.08%6.13%-42.41%-45.91%-18.48%6.51%-0.72%
Capital Expenditures Growth (5y) 21.70%-32.25%21.45%74.16%32.74%18.65%31.75%39.97%38.55%8.40%5.32%-2.42%-21.11%-14.08%-13.55%-16.57%-14.32%-28.67%-12.43%-5.55%11.08%12.93%12.46%-7.56%-12.97%-26.12%-26.33%-12.50%-11.13%-5.14%-10.03%-12.23%-5.72%-5.91%-9.16%-0.77%17.27%-18.04%-6.33%12.99%-19.89%-29.00%-11.23%-2.79%-2.40%
Capital Expenditures (QoQ) 4,645.92%-96.36%-65.42%443.88%104.23%-33.29%-18.93%-23.11%347.82%-11.48%-7.90%163.82%-31.78%1.35%-9.00%-33.20%160.29%-56.64%-32.22%-68.71%153.70%-32.70%109.70%39.92%16.50%12.62%9.74%-26.93%31.27%-23.36%-37.11%-8.87%4.55%4.50%-23.83%-23.71%4.08%20.90%-1.06%-29.59%175.57%-34.12%-21.31%3.53%-48.65%11.01%159.41%-21.03%81.89%-41.18%-44.44%30.37%3.48%-12.35%18.48%75.88%-82.64%135.71%152.62%-87.39%50.72%101.34%23.93%5.59%
Cash & Equivalents Growth (1y) -76.15%312,146.15%-45.42%-68.18%-60.35%179.22%-10.93%-7.84%113.48%-11.85%-22.42%52.85%-0.54%-63.41%-63.81%-53.77%9.42%-50.44%64.87%93.18%-27.95%92.39%32.85%2.78%59.69%121.26%8,940.54%-12.95%-27.18%4,128.22%-97.89%9,495.53%10,552.85%9.22%34.66%19.04%14.70%12.95%42.73%-97.49%-96.27%-76.68%-74.31%-68.44%-85.22%-97.45%59.63%95.69%199.46%228.73%11,114.12%9,335.64%8,746.82%7,635.23%
Cash & Equivalents Growth (3y) 640.81%1,049.28%-27.75%-23.47%-5.58%-3.43%-37.00%-13.32%32.45%-45.73%-22.65%10.93%-7.79%-29.60%-7.45%-2.81%7.98%28.26%482.86%20.01%-5.73%464.61%36.24%341.15%398.51%367.51%36.86%363.29%346.44%273.64%-65.67%42.03%65.73%-33.98%-20.96%-78.88%-81.52%-81.13%-16.34%-75.07%-74.55%-73.06%258.29%287.69%239.57%86.46%
Cash & Equivalents Growth (5y) 208.83%235.68%-25.79%-16.73%-7.87%-3.00%-11.34%5.27%21.73%-7.41%123.36%4.08%-1.83%100.79%8.58%138.19%150.01%149.88%41.21%187.80%152.37%194.64%37.20%20.72%39.56%93.20%-1.23%-4.67%-13.30%-20.87%-55.94%12.09%15.04%-52.53%145.07%11.71%10.84%11.30%
Cash & Equivalents (QoQ) -13.40%-54.24%-2.72%41.57%-49.52%-42.98%585.10%-54.84%-47.76%32.09%182.87%-60.25%2.92%-14.05%4.06%-60.69%31.48%103.44%-52.87%30.77%54.05%-24.12%25.86%-9.70%19.18%17.89%74.39%3,589.70%-98.85%-1.38%10,025.16%-98.16%5,129.64%9.49%3.81%-97.73%4,523.22%5.49%2.23%-97.14%-18.76%56.68%540.03%-96.85%-0.21%-26.62%10.40%97.47%22.33%12.28%21.20%6,636.54%2.93%5.28%5.97%
Cash from Investing Activities Growth (1y) -11.44%2,643.49%-180.03%-156.90%50.89%28.03%66.97%93.81%-71.90%-45.64%-113.31%-901.98%163.27%-178.67%-3.68%24.97%-63.77%165.81%-52.99%-63.08%-584.00%-11.68%18.83%42.28%-40.38%5.49%144.23%-138.90%8.88%-32.15%-170.60%-11.99%50.28%-193.42%-591.82%-1.55%-20.51%-61.27%134.85%48.88%-157.37%-6.79%-264.65%-150.78%-26.81%-2.40%-177.42%14.14%556.32%-515.20%-25.94%-112.92%-97.13%99.90%8.20%26.36%-1,432.23%16,226.67%-94.89%-33.66%31.60%
Cash from Investing Activities Growth (3y) 2.01%167.28%-36.87%-16.79%36.34%-36.58%9.94%22.51%33.78%-34.47%-50.12%-130.58%-3.53%-22.96%-8.79%10.94%-64.63%37.74%36.61%-31.02%-101.58%-14.17%36.71%-15.59%14.00%-38.71%-29.27%-39.54%18.26%-44.58%19.39%16.54%-15.54%-53.39%-58.33%-9.19%-57.85%-20.82%-16.76%-3.25%156.59%-88.78%-97.92%-66.12%29.39%81.64%-47.48%-10.42%-20.44%43.83%-31.10%-27.97%-31.27%
Cash from Investing Activities Growth (5y) 17.25%58.13%-23.68%-14.28%1.30%-20.46%1.93%15.22%-21.77%-23.49%26.31%-76.04%-7.26%-20.02%16.66%-13.57%-25.52%17.22%-21.82%-20.66%-41.69%-24.18%21.16%4.32%-14.56%-25.81%-4.39%-28.35%-12.25%-25.54%-57.77%-4.59%61.32%-64.75%-69.20%-18.94%20.26%59.67%-12.97%-11.53%-41.65%25.12%-65.17%-35.17%-8.67%
Cash from Investing Activities (QoQ) 112.39%247.02%-227.77%-102.79%405.11%-110.12%-310.17%61.23%895.49%-102.61%23.15%-976.71%351.55%-110.25%-260.99%167.99%-412.77%86.50%-161.25%132.84%468.09%-131.39%-178.48%2.55%203.67%-128.85%-98.04%-137.01%177.90%-87.90%-1,169.55%9.60%158.01%-112.59%-1,596.74%59.86%-8.99%6.79%-149.07%52.37%-45.85%120.14%-465.39%-139.80%39.48%68.95%-456.53%-21.26%51.13%15.88%-72.23%744.51%-165.88%82.78%-191.18%108.70%-102.25%-15,980.00%-133.58%-57.39%127.28%-294.32%-60.20%19.46%
Cash from Operations Growth (1y) 11.88%-35.96%832.76%73.92%-38.83%-83.27%-118.10%-143.69%41.03%1,015.80%-94.89%214.94%21.56%130.57%68.28%22.43%-13.81%-30.13%1,266.27%17.71%6.08%-16.06%-9.15%1.24%6.33%64.85%-47.03%31.05%33.57%0.25%36.64%33.65%-11.20%4.15%100.01%-11.87%28.48%67.78%-118.73%20.09%-2.39%10.94%1,145.38%16.40%45.88%4.45%-35.29%26.30%-3.18%-131.05%77.42%32.47%-12.16%476.30%2.49%-18.67%122.49%4.93%45.91%23.19%-18.30%
Cash from Operations Growth (3y) -1.18%6.13%-37.24%-4.41%1.59%62.66%-28.30%-14.97%13.90%161.95%109.60%54.06%3.59%10.58%75.01%13.42%-0.93%-1.12%96.72%16.02%14.64%11.53%-13.04%21.04%8.04%19.84%13.13%15.57%15.07%20.55%-35.94%12.25%3.65%24.69%57.63%7.20%22.30%24.81%8.21%20.86%11.30%-33.13%141.03%24.88%7.45%6.87%5.58%10.81%23.69%7.03%38.44%9.90%16.88%
Cash from Operations Growth (5y) 0.22%14.00%63.16%4.71%-0.84%20.34%3.46%-6.03%10.76%90.17%40.47%33.23%9.56%17.45%34.69%20.64%2.89%0.19%76.93%12.96%11.44%19.37%-17.57%13.42%9.60%26.22%23.17%16.63%16.76%15.21%28.20%15.77%9.48%-21.32%35.08%15.56%9.24%17.83%18.17%13.72%21.93%7.27%81.96%14.30%17.66%
Cash from Operations (QoQ) -58.77%-112.67%1,648.49%38.25%-76.40%45.04%267.53%-51.38%-93.55%-256.94%-787.16%256.94%-48.93%-127.41%623.21%65.98%-3.14%-103.77%2,119.68%16.85%-21.48%-37.06%103.85%5.31%-37.87%-31.88%127.15%10.61%-3.68%-78.11%461.96%12.73%-27.70%-70.16%449.65%-25.10%-15.21%-42.70%142.18%9.19%10.74%-106.40%1,652.63%-11.25%25.85%-39.72%72.88%11.24%-9.89%-62.65%237.39%-14.73%-128.90%313.39%151.92%-43.46%23.80%-41.88%99.91%54.68%-41.61%-19.18%68.79%2.58%
Dividends Paid - Common Growth (1y) 14.68%2,388.18%2.52%7.19%4.12%-29.44%4.23%7.20%7.42%0.89%6.99%6.88%7.39%-36.53%7.32%6.70%6.21%90.94%6.31%6.08%6.43%-30.43%6.70%6.51%6.49%1.39%6.12%5.67%5.40%-10.50%5.65%5.52%5.62%-37.14%5.52%5.66%5.61%1.58%5.51%4.75%4.87%1.48%4.89%4.85%4.58%81.95%4.43%4.29%4.32%223.77%4.60%4.57%4.34%-68.59%4.19%7.58%7.86%89.94%11.56%10.75%10.59%
Dividends Paid - Common Growth (3y) 8.65%160.67%4.56%7.09%6.30%-23.27%6.17%6.93%7.01%6.93%6.87%6.55%6.68%-5.53%6.77%6.43%6.38%10.43%6.37%6.09%6.11%-14.22%6.15%5.90%5.84%-17.07%5.76%5.62%5.54%-17.02%5.56%5.31%5.37%-13.47%5.31%5.09%5.02%23.32%4.94%4.63%4.59%81.49%4.64%4.57%4.42%22.76%4.41%5.47%5.50%24.53%6.73%7.61%7.57%
Dividends Paid - Common Growth (5y) 7.91%84.65%5.46%6.81%6.31%-9.71%6.30%6.68%6.79%-2.92%6.69%6.37%6.38%-5.22%6.42%6.10%6.03%-5.40%6.06%5.89%5.91%-16.62%5.90%5.62%5.60%-10.08%5.54%5.29%5.22%1.08%5.20%5.01%5.00%30.72%4.99%4.82%4.74%13.78%4.72%5.20%5.19%28.95%5.90%6.38%6.31%
Dividends Paid - Common (QoQ) 20.61%-6.75%-0.79%2.78%2,516.87%-96.16%3.74%-0.17%1,673.42%-94.32%6.70%0.03%1,565.64%-93.98%6.58%0.51%884.41%-89.82%5.97%0.05%1,669.74%-94.33%5.74%0.38%1,056.81%-91.31%5.56%0.35%1,001.36%-90.90%5.12%0.10%835.20%-89.26%4.98%0.19%456.56%-81.98%5.12%0.15%435.34%-81.28%4.36%0.27%417.99%-80.65%4.32%0.01%801.20%-88.89%4.17%0.04%2,696.98%-96.41%4.14%-0.17%741.86%-88.10%7.53%0.09%1,382.42%-93.01%6.75%-0.05%
EBITDA Margin Growth (1y) -2304.00-750.0064.004.001,433.00-3312.001,428.00-42.00-1093.002,148.00-2740.00271.00-2176.00-846.001,633.00-61.003,093.00-839.00-66.00-1402.00-2241.00-74.00-655.001,461.001,814.00-241.00-1819.00-912.00-460.00-184.003,415.00-2470.00-695.001,018.00-3911.004,339.001,568.00435.002,854.00-7039.002,017.00-36.00732.004,430.00-1633.00-1348.00-535.00-3497.00-6783.003,544.00724.006,255.005,046.00-5478.001,845.00-1151.00263.005,036.00-5588.00-303.001,081.00-740.00
EBITDA Margin Growth (3y) -1963.00-1915.00-1249.00234.00-1836.00-2010.00320.00169.00-176.00464.00-1174.00-1192.00-1324.00-1758.00912.00-3.002,666.00-1153.00-2540.00-853.00-887.00-498.00941.00-1921.00658.00593.00-2315.00957.00413.001,269.002,358.00-5170.002,890.001,417.00-326.001,730.001,952.00-949.003,050.00-6106.00-6399.002,161.00920.007,187.00-3369.00-3282.002,034.001,607.00-1473.003,102.00-3018.004,801.006,391.00-1182.00
EBITDA Margin Growth (5y) -1047.00-3599.00318.00-1229.00-984.00-2922.00-401.00227.00-603.00149.00-3648.00-643.0030.00-2182.002,508.00-3384.001,511.00-319.00-3036.001,015.00-14.00955.00-116.00-4621.004,243.00992.001,270.00-1652.00797.00-114.002,554.00-4238.00-5526.003,614.00-137.004,487.00216.00-2883.005,620.00-1002.00-1089.001,718.00-2822.005,734.00-2025.001,014.00
EBITDA Margin (QoQ) 726.00-2636.00384.00-778.002,279.00-1821.00324.00651.00-2466.002,919.00-1145.00-400.00774.00-1970.001,866.00-2847.002,105.00509.00173.00306.00-1826.001,281.00-1164.00-532.00341.00700.00952.00-179.00-1713.00-878.001,859.00273.00-1438.002,721.00-4026.002,048.00276.00-2209.004,224.00-723.00-858.00210.00-5669.008,333.00-2910.00978.00-1970.002,270.00-2625.001,790.00-4932.00-1015.007,702.00-1030.00598.00-2224.00-2822.006,293.00-2398.00-810.001,950.00-4330.002,887.00574.00129.00
EBIT Growth (1y) 1.63%2.87%-1.07%-1.79%-9.45%-4.82%-2.57%-6.20%-2.33%-10.86%-10.79%-15.74%-13.35%-4.38%-7.31%5.40%8.83%4.43%3.07%-0.64%-3.94%-1.66%-0.65%-0.93%-2.85%-3.29%-4.37%-2.73%1.46%5.06%9.83%9.43%10.11%14.99%17.42%20.62%16.61%7.47%4.79%3.57%41.92%-5.64%-6.30%6.11%-11.19%7.86%28.36%-5.21%-13.78%552.81%11.99%51.45%55.85%-72.56%35.95%24.05%17.97%14.80%19.13%9.31%16.07%12.47%
EBIT Growth (3y) -3.50%-4.44%-4.91%-8.10%-8.49%-6.74%-6.95%-5.91%-2.70%-3.81%-5.19%-4.08%-3.24%-0.61%-1.72%1.24%0.52%-0.23%-0.70%-1.44%-1.81%-0.03%1.43%1.79%2.77%5.32%7.24%8.69%9.22%9.09%10.56%10.98%22.14%5.25%4.86%9.85%13.70%3.03%8.02%1.37%2.81%88.00%10.44%15.07%6.07%24.55%25.02%21.21%16.60%27.17%21.95%27.11%28.74%-29.24%
EBIT Growth (5y) -3.25%-2.71%-3.86%-4.06%-4.34%-3.59%-3.77%-3.89%-2.98%-3.28%-4.13%-3.19%-2.24%-0.05%-0.06%2.01%2.56%3.71%4.78%4.80%3.98%4.31%5.13%5.67%12.43%3.45%3.90%7.13%10.43%5.73%10.20%6.58%6.89%52.36%10.63%13.73%14.58%14.40%13.92%14.37%14.85%15.92%16.88%15.62%10.32%20.06%
EBIT Margin Growth (1y) 34.004.00-55.000.00-201.00-137.00-109.00-259.00-21.00-145.00-145.00-131.00-201.00-116.00-121.00-52.00-26.00-4.00-43.00-60.00-20.00-24.00-18.00-26.00-39.00-40.00-44.0047.0052.00125.00148.0039.0024.0033.0064.00-98.00-28.00-72.00-7.00174.0095.00-111.00-277.00-168.00-90.0030.00114.008.00-66.00696.003.0078.00101.00-392.0087.0013.0062.00-183.00132.00146.00-27.0030.00
EBIT Margin Growth (3y) -188.00-278.00-309.00-390.00-423.00-398.00-375.00-442.00-248.00-264.00-310.00-243.00-247.00-143.00-182.00-139.00-85.00-68.00-105.00-40.00-6.0061.0086.0060.0037.00117.00168.00-12.0048.0086.00205.00115.0091.00-150.00-220.00-92.00-23.00-153.00-170.0014.00-61.00615.00-160.00-82.00-55.00334.00204.0099.0097.00121.00222.00236.00135.00-545.00
EBIT Margin Growth (5y) -415.00-398.00-474.00-502.00-469.00-425.00-436.00-529.00-307.00-328.00-371.00-223.00-234.00-59.00-78.00-53.00-9.0090.00107.00-99.00-11.0022.00143.00135.00104.00-65.00-116.00-6.0053.005.0042.00-45.00-65.00576.00-103.00-7.0012.00151.00-81.00105.00102.0041.0059.0076.00-20.00181.00
EBIT Margin (QoQ) -24.0039.0037.00-18.00-54.00-21.0092.00-219.0010.008.00-58.0019.00-114.007.00-44.00-51.00-29.002.0025.00-25.00-6.00-37.008.0015.00-10.00-32.000.003.00-11.00-35.0090.009.0061.00-12.00-18.00-7.0071.0019.00-181.0063.0026.0084.000.00-16.00-179.00-82.00110.0062.00-59.001.003.00-11.00702.00-691.0078.0012.00210.00-213.005.0060.00-35.00102.0018.00-112.0022.00
EBIT (QoQ) -1.22%3.42%-1.50%0.99%-0.02%-0.54%-2.21%-6.89%5.10%1.82%-5.85%-3.05%-4.08%1.90%-11.08%-0.30%5.85%-1.22%1.12%2.95%1.56%-2.51%-2.52%-0.47%3.97%-1.50%-2.79%-2.41%3.49%-2.60%-1.13%1.79%7.17%1.83%-1.48%2.42%11.92%3.97%1.20%-0.98%3.14%1.39%0.02%35.70%-31.43%0.68%13.27%13.56%-16.71%19.80%-16.35%3.29%530.61%-79.45%13.13%6.29%11.03%1.83%3.23%1.08%8.05%5.67%-5.29%7.33%4.70%
EBT Growth (1y) 12.31%-6.09%13.00%17.29%29.68%-14.87%-20.47%0.71%-46.01%4.51%-28.79%-12.50%19.16%51.61%42.82%16.74%20.30%-12.14%13.89%6.01%4.25%6.88%-1.93%2.43%-22.52%-40.04%-16.62%-42.00%-19.61%-102.77%-34.29%-45.63%16.24%5,476.91%-230.98%468.51%23.42%-15.97%293.28%-197.09%135.27%32.25%62.64%213.19%-11.19%-31.20%13.82%-34.85%-106.42%1,465.32%-2.58%109.81%1,565.23%-97.29%25.81%30.30%7.57%677.85%-66.93%-50.85%51.51%34.60%
EBT Growth (3y) -7.70%-5.82%-13.82%1.11%-5.86%10.49%-6.83%0.95%-8.19%11.66%5.02%2.69%14.33%12.50%16.84%8.22%-0.95%-17.42%-2.35%-14.29%-13.41%-26.36%-18.70%-31.39%-10.21%-3.72%-39.55%21.48%4.87%7.74%18.48%-71.01%50.00%295.27%60.28%84.18%37.13%-8.56%77.35%-10.54%-28.75%142.40%21.72%52.51%-5.80%-33.69%11.73%21.21%0.42%48.83%-26.00%10.34%195.80%-34.31%
EBT Growth (5y) 2.43%2.16%0.81%5.05%0.91%4.84%-2.01%2.24%-8.97%-2.26%-1.08%-8.45%-1.42%-15.14%-2.66%-16.76%-1.91%-3.47%-22.88%14.25%-1.41%-4.33%6.34%-30.49%16.02%-0.17%17.67%14.53%19.23%2.62%25.22%17.22%-17.00%264.74%35.49%53.57%19.41%-20.18%44.89%14.38%16.17%24.57%-5.58%24.50%6.38%25.01%
EBT Margin Growth (1y) 444.00-250.00267.00486.00683.00-590.00-879.00-477.00-1992.000.00-780.00-269.00198.00787.00534.0079.00170.00-479.0086.00-44.00152.00126.00-88.00-13.00-707.00-1075.00-408.00-818.00-314.00-1557.00-464.00-686.00167.002,355.00-2930.002,342.0038.00-664.004,535.00-6780.001,801.00316.00445.006,808.00-429.00-650.00242.00-952.00-3654.005,144.00-458.001,190.002,747.00-6001.00147.00232.00-34.002,033.00-2228.00-1668.00651.00602.00
EBT Margin Growth (3y) -865.00-840.00-1392.00-260.00-1111.00197.00-1126.00-666.00-1624.00308.00-161.00-233.00520.00434.00531.0023.00-386.00-1428.00-411.00-874.00-870.00-2506.00-960.00-1517.00-855.00-277.00-3802.00838.00-110.00135.001,142.00-5124.002,005.002,007.002,051.002,370.001,409.00-998.005,222.00-924.00-2282.004,810.00230.007,046.00-1337.00-1507.00-69.00470.00-942.001,175.00-2539.00-246.003,363.00-3366.00
EBT Margin Growth (5y) -497.00-532.00-773.00-224.00-789.00-156.00-1128.00-723.00-2180.00-641.00-657.00-1064.00-501.00-2198.00-341.00-1481.00-533.00-629.00-3804.00781.00-665.00-815.00645.00-5955.00984.00-625.001,179.00866.001,262.00-199.001,829.00732.00-2078.006,501.001,835.002,608.00502.00-1855.004,912.00498.00430.00842.00-1852.005,610.00-720.001,128.00
EBT Margin (QoQ) -223.0069.00-562.001,159.00-917.00586.00-343.001,357.00-2190.00297.0059.00-159.00-198.00-483.00571.00308.00391.00-736.00116.00399.00-257.00-172.00-13.00594.00-283.00-386.0062.00-100.00-651.00281.00-347.00404.00-1894.001,374.00-570.001,256.00295.00-3911.004,702.00-1048.00-407.001,288.00-6613.007,533.00-1892.001,417.00-251.00296.00-2112.002,309.00-1445.00-2406.006,686.00-3292.00203.00-850.00-2062.002,856.00288.00-1116.005.00-1405.00849.001,203.00-44.00
EBT (QoQ) -6.11%2.27%-22.06%50.07%-21.49%23.05%-19.10%65.92%-48.46%14.96%2.44%-11.05%-0.24%-21.67%25.88%21.15%26.93%-26.21%2.89%24.84%-7.30%-4.35%-4.23%22.77%-4.96%-12.24%0.02%-7.13%-26.45%22.04%-30.42%28.71%-102.53%2,996.98%-42.42%175.16%17.16%-170.57%349.91%-40.26%-20.24%62.32%-225.54%244.75%-55.16%99.61%-12.63%13.57%-65.26%230.25%-49.99%-111.20%8,563.56%-79.45%7.71%-21.79%-84.36%854.95%11.55%-35.43%13.09%-59.40%65.78%99.05%0.47%
Enterprise Value Growth (1y) 61.93%-52.79%-17.25%-163.86%-15.09%43.60%27.23%28.82%79.93%75.96%2.74%16.15%-123.13%-93.96%21.10%25.11%17.57%18.52%-0.08%63.07%28.51%-15.77%74.35%-34.26%-21.11%8.62%-73.52%-1,724.27%-889.60%-967.45%-1,069.64%-496.74%-1.54%-6.16%-548.41%80.00%-570.59%-586.85%-8.82%-15.66%-23.77%-17.39%-14.52%-19.85%80.17%83.31%67.65%25.82%20.35%5.29%53.40%-20.20%-26.95%-25.88%-42.96%-669.53%-616.68%-630.82%-604.61%
Enterprise Value Growth (3y) 10.58%40.83%6.03%-16.35%19.83%35.93%17.65%23.54%28.27%27.57%8.42%38.56%-9.56%-22.31%41.27%28.12%10.63%4.83%23.63%-108.36%-104.63%-124.35%-73.32%-426.75%-130.02%-117.97%-408.65%-179.21%-306.93%-326.97%-335.38%-11.34%-103.50%-104.56%-100.67%34.80%-18.06%-10.40%26.12%-0.94%41.97%42.96%44.32%-2.24%41.47%41.62%40.04%-90.02%-93.52%-105.78%-67.43%
Enterprise Value Growth (5y) 14.80%20.01%8.10%15.31%21.21%24.33%32.19%26.02%20.40%16.66%19.32%-41.54%-73.59%-77.96%-32.68%-109.57%-48.30%-57.75%-102.18%-60.93%-125.53%-141.62%-105.60%-102.20%-151.69%-142.29%-177.31%-97.66%-75.26%-72.45%-98.19%-4.18%-5.88%-6.24%-4.03%24.39%-10.72%-9.92%23.12%-56.91%-12.20%-11.29%-11.70%
Enterprise Value (QoQ) -16.89%70.07%-180.99%-55.41%10.29%32.65%-22.57%23.85%-15.76%34.12%65.45%8.76%-368.30%43.20%8.06%20.69%-90.49%46.09%-1.20%21.60%-133.98%80.10%-95.89%-26.95%48.15%-4.12%-76.71%4.21%1.55%-994.69%4.14%-3.32%-7.88%-458.50%83.69%-8.02%-558.88%82.78%-447.05%-10.64%-4.39%81.69%-485.38%-4.94%-1.83%80.84%3.17%11.65%-97.41%56.07%-3.97%-5.06%2.88%-13.31%-9.81%-4.17%-10.30%-509.94%-2.27%-6.22%-6.34%
EPS (Basic) Growth (1y) 5.06%-6.29%35.10%15.79%28.31%-14.93%-25.85%-50.00%-72.77%-47.37%-58.45%-12.12%20.69%46.67%33.90%15.52%18.57%-12.50%10.13%5.97%3.61%7.79%-10.34%1.41%-22.09%-38.55%-6.41%-37.50%-10.45%-92.16%78.08%-37.78%25.00%2,125.00%-135.38%425.00%21.33%-19.10%358.70%-192.52%125.27%30.56%56.30%219.12%-11.71%-30.85%13.44%-34.57%-102.76%1,390.77%-302.84%104.72%3,500.00%-96.90%80.61%-35.48%-47.06%246.67%154.22%-50.71%50.00%30.77%
EPS (Basic) Growth (3y) -28.40%-25.14%-25.33%-20.17%-25.01%-13.08%-25.56%-20.23%-26.96%-12.26%-15.07%2.46%14.03%11.42%9.75%7.47%-1.45%-16.63%-2.60%-12.43%-10.25%-62.69%14.33%-26.67%-4.46%2.35%-37.33%26.86%10.74%12.18%17.69%-71.25%50.61%186.43%12.68%79.52%34.13%-9.95%87.45%-10.33%-27.14%137.86%-77.55%53.20%-6.05%-31.66%-34.74%-4.75%-20.78%16.96%-40.25%-13.33%207.23%-48.03%
EPS (Basic) Growth (5y) -12.08%-11.65%-9.30%-9.04%-12.32%-9.14%-16.44%-11.42%-20.65%-14.86%-12.46%-7.37%0.68%-41.82%17.12%-13.55%1.39%0.23%-20.89%17.02%1.86%-1.33%6.46%-31.39%18.97%2.52%18.98%17.61%21.99%4.97%23.65%18.69%-15.81%199.81%-39.55%50.61%17.78%-19.55%-12.53%-0.97%-0.22%7.63%-17.67%20.18%-8.02%7.67%
EPS (Basic) (QoQ) -9.49%-0.88%-19.57%45.61%-19.28%42.91%-31.07%61.36%-46.48%24.56%-53.52%-12.12%3.45%-1.67%-1.69%20.69%25.71%-10.23%-15.19%23.88%-7.23%12.99%-18.39%21.13%-3.49%-6.02%-7.69%-6.94%-23.88%43.14%-38.36%33.33%-93.33%3,150.00%-78.46%167.86%18.67%-151.69%419.57%-38.10%-20.88%65.28%-214.29%250.74%-54.15%97.87%-12.90%11.73%-64.09%224.62%-49.76%-104.72%19,480.00%-144.17%150.70%-21.66%-82.35%-376.67%268.67%-35.71%15.56%-56.73%53.33%95.65%0.74%
EPS (Weighted Average and Diluted) Growth (1y) 5.10%-6.34%34.74%15.04%27.88%-15.79%-26.65%-50.00%-72.51%-47.32%-58.27%-12.31%18.97%45.76%32.76%15.79%18.84%-11.63%10.39%6.06%2.44%6.58%-10.59%1.43%-22.62%-38.27%-5.26%-36.62%-9.23%-92.00%79.17%-40.00%25.42%2,100.00%-135.66%440.74%20.27%-19.32%356.52%-193.15%129.21%30.99%55.93%217.65%-12.25%-31.18%13.04%-34.38%-102.79%1,401.56%-303.85%104.76%3,480.00%-96.98%80.90%-35.35%-47.34%255.17%154.32%-51.08%50.56%31.07%
EPS (Weighted Average and Diluted) Growth (3y) -28.25%-25.38%-25.57%-20.40%-25.22%-13.53%-25.93%-20.22%-27.02%-12.13%-15.12%2.50%13.14%11.14%9.43%7.60%-1.97%-16.54%-2.21%-11.99%-10.39%-62.52%14.92%-27.21%-4.14%2.80%-37.60%27.16%11.04%12.40%17.90%-71.25%51.21%185.41%12.57%80.96%34.24%-10.07%86.83%-10.41%-27.16%138.32%-77.51%52.99%-6.08%-32.19%-34.63%-4.58%-20.78%17.19%-40.42%-13.48%206.52%-48.02%
EPS (Weighted Average and Diluted) Growth (5y) -12.18%-11.75%-9.58%-9.13%-12.63%-9.44%-16.70%-11.39%-20.98%-14.90%-12.33%-7.09%0.34%-41.62%17.34%-13.88%1.41%0.46%-21.03%17.21%1.65%-1.35%6.78%-31.57%19.42%2.80%19.34%17.64%22.46%5.06%23.64%18.47%-15.83%199.32%-39.52%51.43%17.96%-19.91%-11.98%-0.98%0.00%7.72%-17.91%20.11%-8.06%7.74%
EPS (Weighted Average and Diluted) (QoQ) -9.55%-0.96%-19.65%46.02%-19.39%42.48%-31.40%62.31%-46.92%24.11%-53.24%-10.77%1.72%-1.69%-1.72%21.05%24.64%-10.47%-14.29%24.24%-7.32%11.84%-17.65%20.00%-3.57%-6.17%-6.58%-8.45%-23.08%44.00%-37.50%31.11%-93.22%3,125.00%-79.07%174.07%18.92%-152.27%417.39%-39.04%-20.22%66.20%-215.25%250.00%-54.41%97.85%-13.04%11.87%-64.25%225.00%-49.52%-104.76%19,320.00%-144.12%150.71%-21.40%-82.84%-379.31%271.60%-35.97%15.73%-57.28%54.55%97.06%0.75%
FCF Margin Growth (1y) 260.00148.001,440.001,527.00-1517.00-763.00-1589.00-6171.00365.001,150.00-307.003,707.00480.001,405.00387.00290.00-416.00-754.001,414.00390.00-20.00-421.00-290.00-151.0085.00891.00-417.001,086.001,386.00414.00267.00903.00-721.00-62.00408.00-1157.00296.001,474.00-1466.00-117.00-428.00-788.002,423.00467.001,254.00-131.00-690.001,197.00-2930.00-4068.00485.00-89.001,603.003,745.00-291.00-1187.001,768.00100.00943.00130.00-1168.00
FCF Margin Growth (3y) -892.00535.00-455.00-937.00-672.001,792.00-1508.00-2174.00430.001,801.001,495.004,387.0045.00230.001,511.00529.00-350.00-284.00707.001,325.001,452.00883.00-440.001,838.00750.001,242.00258.00833.00962.001,825.00-791.00-370.00-852.00624.001,366.00-806.001,123.00556.00268.001,548.00-2103.00-4987.002,218.001,575.00-72.00-454.00-497.00-80.00441.00-223.001,136.00-1147.002,203.00
FCF Margin Growth (5y) -827.001,186.001,346.00-258.00-1107.00617.00-384.00-1935.00495.002,270.00788.005,322.001,516.001,534.001,361.002,518.00315.0067.001,382.001,071.001,027.002,295.00-1497.00565.00619.001,928.001,216.001,183.001,789.00907.00943.001,294.00-2527.00-3575.001,160.00302.00-204.00232.00461.00271.001,268.00-1142.002,869.00518.00527.00
FCF Margin (QoQ) -2627.00-770.002,849.00808.00-2738.00522.002,935.00-2236.00-1984.00-304.00-1647.004,300.00-1199.00-1761.002,367.001,073.00-275.00-2778.002,270.00368.00-613.00-611.001,246.00-41.00-1015.00-479.001,384.00195.00-209.00-1787.002,887.00495.00-1182.00-1934.003,524.00-1129.00-523.00-1463.001,959.00324.00654.00-4403.003,308.0013.00294.00-1192.001,352.00800.00-1091.00-1751.003,239.00-3327.00-2229.002,802.002,665.00-1635.00-87.00-1235.001,769.001,320.00-1755.00-391.00956.0023.00
FCF Payout Ratio Growth (1y) 3.49%1,797.85%117.28%-37.80%71.19%-1,047.56%-404.26%-324.02%-13.53%104.31%41.56%213.95%-19.96%-74.23%-130.36%-19.12%18.96%149.13%123.50%-10.10%5.56%-10.20%38.79%10.57%0.08%-40.69%128.81%-24.38%-23.91%-14.93%-36.84%-22.19%18.03%-40.58%-51.96%20.07%-18.30%-38.90%-502.37%-13.07%8.17%-10.76%113.56%-9.43%-28.59%78.46%67.34%-18.58%7.41%-1,066.28%-42.93%-21.03%20.55%108.75%1.34%33.72%-52.75%81.07%-23.94%-11.18%36.20%
FCF Payout Ratio Growth (3y) 15.28%97.90%32.52%16.66%5.82%-52.78%-82.68%27.33%-6.27%26.57%32.31%41.42%0.17%-16.77%40.13%-7.02%7.91%9.89%40.04%-9.08%-7.02%-23.19%26.11%-13.35%-3.50%-33.07%-11.46%-10.93%-9.81%-32.40%-47.68%-6.70%1.42%-31.32%-36.01%-1.85%-14.23%-0.90%-3.00%-13.78%-6.04%-159.08%28.65%-16.49%-2.58%14.71%-1.09%-4.91%-15.11%15.27%-23.95%-2.11%-8.12%
FCF Payout Ratio Growth (5y) 7.85%37.84%16.72%2.91%8.27%-25.12%5.97%15.46%-2.75%15.04%24.61%21.91%-5.21%-21.88%25.28%-13.90%2.45%-7.68%17.36%-6.82%-4.97%-30.30%-42.50%-7.45%-4.50%-30.39%-17.65%-11.07%-10.74%-13.23%-22.65%-9.74%-4.36%-49.97%-24.20%-9.48%-3.96%-3.82%-11.99%-7.51%-13.92%19.52%15.99%-7.11%-9.86%
FCF Payout Ratio (QoQ) 580.93%-370.13%107.49%-24.85%12,387.66%-97.54%-73.05%106.85%-69,219.45%99.21%80.16%179.85%3,345.08%-110.71%138.68%-43.91%1,009.21%-195.72%113.58%-17.49%2,222.87%-90.97%-48.05%-3.12%1,876.17%-86.04%-58.62%-12.32%1,071.21%-46.16%-86.32%-11.78%1,209.48%-60.03%-83.15%33.82%559.26%-67.69%-57.88%-8.95%393.05%-312.79%109.10%13.29%306.78%-67.68%-39.20%-10.68%916.62%-69.69%-70.42%17.84%-9,245.81%101.79%-59.07%79.88%564.17%-79.28%-45.99%-36.44%2,445.39%-91.29%-36.93%-2.54%
Free Cash Flow Growth (1y) 10.81%31.10%693.26%72.35%-39.18%-107.45%-134.26%-147.85%24.22%2,440.82%-83.08%193.80%34.17%146.28%53.41%31.93%-10.72%-23.36%552.33%18.00%0.83%-22.53%-23.12%-3.67%6.41%70.94%-53.62%39.74%38.53%5.21%67.29%35.61%-10.51%5.78%119.67%-12.00%29.27%66.25%-126.22%20.49%-3.05%13.71%873.74%15.77%46.46%1.96%-37.59%28.09%-2.88%-133.51%83.28%32.41%-13.44%458.76%2.82%-19.55%128.30%4.90%46.67%24.69%-18.80%
Free Cash Flow Growth (3y) -5.75%31.72%-54.96%-8.20%0.45%62.52%-31.85%-16.02%14.17%258.78%80.27%51.25%6.49%13.50%53.54%14.46%-1.42%0.50%53.44%16.68%14.12%11.69%-15.82%22.21%9.67%23.91%19.45%18.58%17.02%22.76%-43.64%12.87%3.90%25.99%64.57%7.07%22.44%24.45%8.18%21.34%11.31%-33.67%121.38%25.22%7.18%7.02%5.55%10.92%24.27%8.04%40.34%9.93%17.07%
Free Cash Flow Growth (5y) 0.06%33.96%57.98%3.79%-1.82%20.58%0.32%-7.61%9.81%127.18%27.55%31.72%12.23%21.33%26.64%23.23%3.50%2.47%51.29%13.64%11.45%19.63%-18.57%14.12%10.58%29.17%28.16%18.39%17.87%16.49%36.00%16.35%9.79%-21.82%38.51%15.79%9.06%18.30%19.00%13.74%22.20%7.89%72.66%14.52%17.95%
Free Cash Flow (QoQ) -82.29%-134.52%1,425.19%36.76%-79.04%56.21%284.98%-51.74%-102.57%-618.61%-437.81%225.27%-51.65%-156.20%375.54%79.19%-11.25%-110.63%880.30%21.26%-23.81%-37.26%103.57%3.61%-41.46%-37.74%155.09%14.45%-5.96%-83.11%668.56%13.46%-28.58%-73.14%523.00%-25.13%-15.58%-44.22%149.57%9.99%8.58%-108.80%1,246.76%-11.50%27.34%-40.13%71.58%11.96%-11.35%-63.35%252.17%-15.10%-130.58%300.45%154.43%-44.50%26.75%-42.55%99.08%57.49%-41.76%-19.67%69.25%2.55%
Gross Margin Growth (1y) 33.006.00-27.00-23.00-18.0045.0037.0025.009.00-26.0020.00-27.0018.009.00-21.0027.00-33.00-27.004.007.00-12.0044.00-8.00-3.003.00-11.008.00-64.004.001.00-56.0061.003.00-39.00111.00-4.00-3.002.001,414.00-1758.00-1114.00337.00609.00
Gross Margin Growth (3y) 25.0025.0029.00-25.009.0029.0036.0025.00-6.00-43.003.007.00-28.0026.00-25.0031.00-42.006.004.00-60.00-5.0034.00-56.00-6.0010.00-49.0063.00-6.003.00
Gross Margin Growth (5y) 9.007.0012.009.00-36.0046.0032.0029.00-15.00-10.003.00-60.00-21.0016.00-72.0028.00-36.00-32.0059.00-3.00-6.00-3897.00-5568.00-3301.00-3109.00-3891.00
Gross Margin (QoQ) -8.006.0020.0015.00-36.00-27.0024.0021.0028.00-36.0013.005.00-7.009.00-34.0050.00-16.00-21.0014.00-11.00-10.0010.0017.00-30.0047.00-42.0021.00-23.0033.00-23.00-50.0044.0030.00-80.0067.00-14.00-12.0070.00-48.00-14.00-1683.002,337.00144.00-796.00-271.00-835.00788.00655.001.00
Gross Profit Growth (1y) -1.00%2.53%3.63%-2.03%9.07%8.99%8.51%20.16%-0.10%4.24%4.74%-2.26%10.08%11.10%7.97%13.06%12.40%4.68%9.66%8.11%-1.39%2.12%1.92%2.98%2.87%2.57%2.48%-9.71%-5.91%-11.78%-11.81%4.33%6.65%9.88%9.57%38.78%21.12%9.09%88.47%-25.60%-23.45%26.79%19.93%
Gross Profit Growth (3y) 2.56%5.22%5.61%4.79%6.25%8.07%7.06%9.91%7.32%6.63%7.44%6.11%6.86%5.90%6.46%7.97%4.47%3.12%4.63%0.18%-1.54%-2.60%-2.70%-1.01%1.06%-0.19%-0.33%9.34%6.72%
Gross Profit Growth (5y) 5.94%6.26%6.88%7.06%5.86%6.17%6.52%8.13%4.63%4.89%5.31%2.12%3.38%1.45%1.75%3.47%2.73%1.23%2.05%7.79%4.28%3.29%-6.40%7.24%2.93%1.15%
Gross Profit (QoQ) 0.80%0.00%-4.33%2.66%4.39%1.08%-9.56%14.29%4.31%0.63%0.15%-4.98%8.84%1.12%-6.55%7.02%9.85%-1.73%-2.14%6.40%2.30%2.95%-3.52%-2.95%5.94%2.74%-2.51%-3.06%5.64%2.65%-14.11%1.02%-0.95%2.61%1.61%3.27%2.06%2.31%28.70%-9.87%-37.64%101.98%4.85%-17.40%7.74%-20.26%7.88%36.81%1.91%
Interest Coverage Ratio Growth (1y) 1.63%2.87%-4.34%-1.79%-9.39%-4.88%-2.57%-5.44%-3.16%-10.80%-10.79%-16.41%-12.66%-4.44%-60.57%-13.90%-12.13%-14.92%97.53%-0.91%-3.06%-1.66%-0.65%-0.98%-2.80%-3.29%-4.37%-2.68%1.40%5.11%9.77%9.43%10.06%14.62%17.16%20.29%16.42%7.52%-2.73%1.60%38.79%-7.63%-1.23%5.89%-11.24%7.58%24.18%-10.35%-18.37%518.11%9.37%51.60%53.11%-70.51%99.32%53.95%50.55%32.98%9.63%32.48%37.91%33.33%
Interest Coverage Ratio Growth (3y) -3.75%-4.44%-5.97%-8.10%-8.49%-6.76%-30.02%-12.04%-9.42%-10.16%-11.43%-10.66%-9.39%-7.19%-8.20%-5.47%-6.10%-6.82%23.35%-1.53%-1.51%-0.01%1.41%1.79%2.75%5.23%7.14%8.61%9.12%9.01%7.75%10.18%21.15%4.42%4.02%8.98%12.77%2.23%6.06%-1.20%0.19%83.14%10.29%12.90%3.52%25.17%39.37%27.90%23.46%34.33%33.70%45.69%47.03%-19.44%
Interest Coverage Ratio Growth (5y) -7.31%-6.63%-8.32%-7.91%-8.18%-7.47%-7.63%-7.76%-6.88%-7.16%-7.97%-7.23%-6.02%-4.06%-4.07%-2.09%-1.57%-0.51%19.27%4.68%4.13%4.26%3.51%5.21%11.88%2.96%3.39%6.63%9.86%5.18%8.94%4.89%5.20%49.91%8.86%11.96%12.38%14.26%21.07%17.62%18.31%19.22%24.00%24.03%18.16%28.30%
Interest Coverage Ratio (QoQ) -1.15%6.88%-4.69%0.93%0.05%-0.60%-2.15%-6.89%5.03%1.82%-5.04%-4.64%-3.26%1.83%-11.02%-0.37%5.85%-57.98%94.31%1.68%2.49%-2.45%-2.52%-0.53%3.97%-1.45%-2.84%-2.36%3.44%-2.55%-1.13%1.74%7.23%1.77%-1.43%2.31%11.68%4.03%1.20%-0.98%3.14%-5.90%5.71%35.27%-31.35%0.62%13.33%13.39%-16.80%16.15%-18.18%3.24%529.99%-79.45%13.41%4.27%21.34%38.91%-12.40%1.96%7.18%14.53%5.85%6.14%3.62%
Net Cash Flow Growth (1y) -83.97%-101.72%74.79%8,640.16%-468.32%14.09%168.82%-33.28%3.15%104.74%-166.91%-97.79%63.14%290.16%440.41%-1,523.16%125.13%183.11%-145.05%135.24%-160.62%-52.85%176.23%359.38%-1,025.44%-206.51%-106.71%54.59%39.16%29.38%12,231.41%-136.23%53.08%1,034.27%-98.76%58.90%90.28%-150.91%7,734.48%10,554.99%-85,980.22%99.71%-114.82%-99.72%102.57%16,697.96%190.28%510.13%-215.94%-256.55%-203.12%194.29%
Net Cash Flow Growth (3y) -37.01%27.69%51.22%48.27%-49.10%29.25%52.80%-30.25%27.85%36.15%-44.64%-51.96%61.71%73.34%46.88%184.55%-19.69%-50.69%-26.47%65.13%-83.22%-33.04%101.66%-65.98%-47.55%91.54%-53.45%-30.65%69.72%-49.76%393.04%149.69%-239.89%75.90%-28.95%28.51%60.67%-37.12%118.87%56.27%-194.75%8.57%-28.83%-62.89%
Net Cash Flow Growth (5y) -44.44%23.80%29.19%52.76%-17.08%17.21%20.48%-19.41%9.36%23.44%-15.47%-4.67%17.40%-42.70%63.01%-71.66%13.32%56.47%-48.96%17.92%-16.97%-29.82%51.66%156.28%-206.13%-14.99%-25.97%-41.50%21.18%29.49%77.81%-23.02%-3.16%-29.45%-16.37%33.22%
Net Cash Flow (QoQ) -113.40%-250.53%97.71%1,588.90%-268.62%56.19%876.38%-164.21%60.67%135.10%652.77%-193.20%101.93%-595.19%124.87%-1,653.77%120.39%332.05%-203.97%127.44%129.70%-168.75%181.34%-147.19%278.66%11.15%390.18%-215.62%83.09%93.00%11,400.86%-145.51%80.38%1,302.06%-133.75%41.08%490.80%-98.40%-1,218.58%86.06%-1,946.19%345.53%1,392.73%-214.78%99.99%-12,271.43%128.67%934.46%-54.76%-32.71%93.75%-296.57%38.92%55.67%652.92%
Net Income Growth (1y) 2.68%-9.85%30.36%14.39%28.57%-14.29%-24.87%1.20%-44.99%6.23%-16.15%-11.38%20.83%47.85%34.91%16.59%19.47%-11.67%10.74%5.62%4.09%7.98%-9.72%2.60%-21.80%-38.00%-4.92%-36.84%-9.87%-92.21%77.89%-38.39%26.87%2,170.59%-171.91%435.96%21.70%-17.90%229.64%-193.58%127.76%31.13%57.00%219.17%-11.23%-31.01%13.70%-34.36%-102.74%1,404.27%-49.42%106.19%3,568.16%-96.92%137.81%29.44%5.59%602.03%-64.35%-50.58%51.64%31.13%
Net Income Growth (3y) -10.12%-6.37%-6.36%0.85%-5.11%10.42%-5.28%1.50%-7.40%11.53%7.80%2.96%14.54%12.14%10.49%8.11%-0.93%-16.06%-1.67%-11.87%-9.81%-62.64%15.15%-26.37%-3.66%3.12%-47.61%27.76%11.65%13.23%18.37%-72.02%52.07%190.22%13.54%81.48%35.00%-9.44%62.79%-9.88%-27.14%138.75%-3.35%53.44%-5.55%-31.65%11.00%20.55%0.07%48.12%-24.59%9.67%286.04%-34.32%
Net Income Growth (5y) 0.95%1.40%4.17%4.79%1.22%5.13%-3.20%2.53%-8.36%-1.47%1.46%-6.69%1.15%-41.57%17.94%-13.24%2.15%0.90%-26.32%17.71%2.52%-0.57%7.32%-31.97%19.91%3.37%19.88%18.39%22.99%5.61%24.24%19.30%-15.83%202.59%-3.39%51.91%18.49%-19.23%36.76%14.33%15.17%24.07%-5.20%24.84%6.17%24.07%
Net Income (QoQ) -8.98%-1.47%-20.75%44.48%-20.09%42.46%-30.46%62.39%-46.73%24.87%-6.32%-11.73%2.89%-1.44%-1.00%20.34%25.90%-10.06%-14.44%23.32%-6.92%12.76%-18.40%21.53%-3.43%-5.72%-7.27%-7.38%-23.43%44.58%-38.40%32.18%-93.38%3,202.08%-78.66%172.19%18.41%-204.58%259.01%-38.19%-20.12%65.13%-214.78%250.43%-54.01%97.71%-12.88%12.06%-64.26%225.84%-49.71%-104.67%19,746.85%-89.04%105.02%-21.41%-82.57%746.72%11.59%-35.89%15.90%-57.00%54.71%96.69%0.22%
Net Income towards Common Stockholders Growth (1y) 2.68%-9.85%31.71%14.39%28.57%-14.29%-25.64%1.20%-44.99%6.23%-16.15%-11.38%20.83%47.85%34.91%16.59%19.47%-11.67%10.74%5.62%4.09%7.98%-9.72%2.60%-21.80%-38.00%-4.92%-36.84%-9.87%-92.21%77.89%-38.39%26.87%2,170.59%-136.08%435.96%21.70%-17.90%358.36%-193.58%127.76%31.13%57.00%219.17%-11.23%-31.01%13.70%-34.36%-102.74%1,404.27%2.68%106.19%3,568.16%-96.92%17.15%29.44%5.59%602.03%-64.35%-50.58%51.64%31.13%
Net Income towards Common Stockholders Growth (3y) -10.12%-6.37%-6.36%0.85%-5.11%10.42%-5.60%1.50%-7.40%11.53%7.80%2.96%14.54%12.14%10.49%8.11%-0.93%-16.06%-1.67%-11.87%-9.81%-62.64%15.15%-26.37%-3.66%3.12%-37.69%27.76%11.65%13.23%18.37%-72.02%52.07%190.22%13.54%81.48%35.00%-9.44%87.69%-9.88%-27.14%138.75%22.38%53.44%-5.55%-31.65%11.00%20.55%0.07%48.12%-24.59%9.67%286.04%-34.32%
Net Income towards Common Stockholders Growth (5y) 0.95%1.40%4.17%4.79%1.22%5.13%-3.40%2.53%-8.36%-1.47%1.46%-6.69%1.15%-41.57%17.94%-13.24%2.15%0.90%-21.15%17.71%2.52%-0.57%7.32%-31.97%19.91%3.37%19.88%18.39%22.99%5.61%24.24%19.30%-15.83%202.59%11.31%51.91%18.49%-19.23%49.82%14.33%15.17%24.07%-5.20%24.84%6.17%24.07%
Net Income towards Common Stockholders (QoQ) -8.98%-1.47%-20.75%44.48%-20.09%43.94%-31.17%62.39%-46.73%24.87%-6.32%-11.73%2.89%-1.44%-1.00%20.34%25.90%-10.06%-14.44%23.32%-6.92%12.76%-18.40%21.53%-3.43%-5.72%-7.27%-7.38%-23.43%44.58%-38.40%32.18%-93.38%3,202.08%-78.66%172.19%18.41%-152.47%416.91%-38.19%-20.12%65.13%-214.78%250.43%-54.01%97.71%-12.88%12.06%-64.26%225.84%-49.71%-104.67%19,746.85%-77.76%1.00%-21.41%-82.57%746.72%11.59%-35.89%15.90%-57.00%54.71%96.69%0.22%
Net Margin Growth (1y) 96.00-255.00560.00286.00433.00-392.00-829.00-315.00-1294.0024.00-361.00-164.00158.00498.00362.0053.00104.00-317.0019.00-36.00100.00105.00-212.00-6.00-468.00-708.00-117.00-475.00-62.00-984.001,525.00-439.00270.001,865.00-4054.001,839.008.00-596.003,488.00-5324.001,391.00248.00277.005,383.00-346.00-532.00194.00-761.00-2824.004,037.00-234.00927.002,113.00-4710.00-69.00168.00-65.001,614.00-1713.00-1325.00519.00425.00
Net Margin Growth (3y) -766.00-623.00-630.00-192.00-703.00130.00-828.00-426.00-1032.00206.0019.00-147.00362.00286.00169.0011.00-264.00-920.00-310.00-517.00-429.00-1587.001,196.00-920.00-259.00174.00-2646.00925.00216.00286.00959.00-3924.001,668.001,518.00-288.001,898.001,053.00-879.003,959.00-701.00-1779.003,754.00238.005,550.00-1057.00-1205.00-109.00334.00-776.00941.00-2016.00-230.002,567.00-2671.00
Net Margin Growth (5y) -504.00-442.00-250.00-176.00-499.00-82.00-1021.00-468.00-1399.00-398.00-309.00-628.00-167.00-1406.001,577.00-903.00-55.00-39.00-2839.00883.00-151.00-318.00631.00-4405.001,139.00-174.001,120.00985.001,261.002.001,431.00699.00-1501.005,023.00-328.002,065.00342.00-1553.003,657.00394.00269.00657.00-1545.004,393.00-603.00834.00
Net Margin (QoQ) -230.00-30.00-356.00712.00-581.00785.00-629.00858.00-1406.00349.00-116.00-121.00-88.00-37.0082.00201.00252.00-173.00-227.00252.00-168.00162.00-282.00388.00-164.00-154.00-76.00-73.00-405.00437.00-434.00340.00-1327.002,946.00-2398.001,049.00269.00-2973.003,494.00-782.00-335.001,111.00-5317.005,932.00-1477.001,140.00-212.00204.00-1664.001,865.00-1166.00-1860.005,197.00-2405.00-5.00-674.00-1625.002,236.00231.00-906.0053.00-1091.00620.00937.00-41.00
Operating Income Growth (1y) 1.63%2.87%-1.07%-1.79%-9.45%-4.82%-2.57%-6.20%-2.33%-10.86%-10.79%-15.74%-13.35%-4.38%-7.31%5.40%8.83%4.43%3.07%-0.64%-3.94%-1.66%-0.65%-0.93%-2.85%-3.29%-4.37%-2.73%1.46%5.06%9.83%9.43%10.11%14.99%17.42%20.62%16.61%7.47%4.79%3.57%41.92%-5.64%-6.30%6.11%-11.19%7.86%28.36%-5.21%-13.78%552.81%11.99%51.45%55.85%-72.56%35.95%24.05%17.97%14.80%19.13%9.31%16.07%12.47%
Operating Income Growth (3y) -3.50%-4.44%-4.91%-8.10%-8.49%-6.74%-6.95%-5.91%-2.70%-3.81%-5.19%-4.08%-3.24%-0.61%-1.72%1.24%0.52%-0.23%-0.70%-1.44%-1.81%-0.03%1.43%1.79%2.77%5.32%7.24%8.69%9.22%9.09%10.56%10.98%22.14%5.25%4.86%9.85%13.70%3.03%8.02%1.37%2.81%88.00%10.44%15.07%6.07%24.55%25.02%21.21%16.60%27.17%21.95%27.11%28.74%-29.24%
Operating Income Growth (5y) -3.25%-2.71%-3.86%-4.06%-4.34%-3.59%-3.77%-3.89%-2.98%-3.28%-4.13%-3.19%-2.24%-0.05%-0.06%2.01%2.56%3.71%4.78%4.80%3.98%4.31%5.13%5.67%12.43%3.45%3.90%7.13%10.43%5.73%10.20%6.58%6.89%52.36%10.63%13.73%14.58%14.40%13.92%14.37%14.85%15.92%16.88%15.62%10.32%20.06%
Operating Income (QoQ) -1.22%3.42%-1.50%0.99%-0.02%-0.54%-2.21%-6.89%5.10%1.82%-5.85%-3.05%-4.08%1.90%-11.08%-0.30%5.85%-1.22%1.12%2.95%1.56%-2.51%-2.52%-0.47%3.97%-1.50%-2.79%-2.41%3.49%-2.60%-1.13%1.79%7.17%1.83%-1.48%2.42%11.92%3.97%1.20%-0.98%3.14%1.39%0.02%35.70%-31.43%0.68%13.27%13.56%-16.71%19.80%-16.35%3.29%530.61%-79.45%13.13%6.29%11.03%1.83%3.23%1.08%8.05%5.67%-5.29%7.33%4.70%
Operating Margin Growth (1y) 34.004.00-55.000.00-201.00-137.00-109.00-259.00-21.00-145.00-145.00-131.00-201.00-116.00-121.00-52.00-26.00-4.00-43.00-60.00-20.00-24.00-18.00-26.00-39.00-40.00-44.0047.0052.00125.00148.0039.0024.0033.0064.00-98.00-28.00-72.00-7.00174.0095.00-111.00-277.00-168.00-90.0030.00114.008.00-66.00696.003.0078.00101.00-392.0087.0013.0062.00-183.00132.00146.00-27.0030.00
Operating Margin Growth (3y) -188.00-278.00-309.00-390.00-423.00-398.00-375.00-442.00-248.00-264.00-310.00-243.00-247.00-143.00-182.00-139.00-85.00-68.00-105.00-40.00-6.0061.0086.0060.0037.00117.00168.00-12.0048.0086.00205.00115.0091.00-150.00-220.00-92.00-23.00-153.00-170.0014.00-61.00615.00-160.00-82.00-55.00334.00204.0099.0097.00121.00222.00236.00135.00-545.00
Operating Margin Growth (5y) -415.00-398.00-474.00-502.00-469.00-425.00-436.00-529.00-307.00-328.00-371.00-223.00-234.00-59.00-78.00-53.00-9.0090.00107.00-99.00-11.0022.00143.00135.00104.00-65.00-116.00-6.0053.005.0042.00-45.00-65.00576.00-103.00-7.0012.00151.00-81.00105.00102.0041.0059.0076.00-20.00181.00
Operating Margin (QoQ) -24.0039.0037.00-18.00-54.00-21.0092.00-219.0010.008.00-58.0019.00-114.007.00-44.00-51.00-29.002.0025.00-25.00-6.00-37.008.0015.00-10.00-32.000.003.00-11.00-35.0090.009.0061.00-12.00-18.00-7.0071.0019.00-181.0063.0026.0084.000.00-16.00-179.00-82.00110.0062.00-59.001.003.00-11.00702.00-691.0078.0012.00210.00-213.005.0060.00-35.00102.0018.00-112.0022.00
Profit After Tax Growth (1y) 2.68%-9.85%31.71%9.25%35.40%-14.29%-25.64%5.96%-47.77%6.23%-16.15%-11.38%20.83%47.85%34.91%16.59%19.47%-11.67%10.74%5.62%4.09%7.98%-9.72%2.60%-21.80%-38.00%-4.92%-36.84%-9.87%-92.21%77.89%-38.39%26.87%2,170.59%-136.08%435.96%21.70%-17.90%358.36%-193.58%127.76%31.13%57.00%219.17%-11.23%-31.01%13.70%-34.36%-102.74%1,404.27%2.68%106.19%3,568.16%-96.92%17.15%29.44%5.59%602.03%-64.35%-50.58%51.64%31.13%
Profit After Tax Growth (3y) -10.12%-6.37%-6.36%0.85%-5.11%10.42%-5.60%3.06%-8.98%11.53%7.80%2.96%14.54%12.14%10.49%8.11%-0.93%-16.06%-1.67%-11.87%-9.81%-62.64%15.15%-26.37%-3.66%3.12%-37.69%27.76%11.65%13.23%18.37%-72.02%52.07%190.22%13.54%81.48%35.00%-9.44%87.69%-9.88%-27.14%138.75%22.38%53.44%-5.55%-31.65%11.00%20.55%0.07%48.12%-24.59%9.67%286.04%-34.32%
Profit After Tax Growth (5y) 0.95%1.40%4.17%4.79%1.22%5.13%-3.40%3.48%-9.30%-1.47%1.46%-6.69%1.15%-41.57%17.94%-13.24%2.15%0.90%-21.15%17.71%2.52%-0.57%7.32%-31.97%19.91%3.37%19.88%18.39%22.99%5.61%24.24%19.30%-15.83%202.59%11.31%51.91%18.49%-19.23%49.82%14.33%15.17%24.07%-5.20%24.84%6.17%24.07%
Profit After Tax (QoQ) -8.98%-1.47%-20.75%44.48%-20.09%43.94%-34.26%79.06%-49.41%24.87%-6.32%-11.73%2.89%-1.44%-1.00%20.34%25.90%-10.06%-14.44%23.32%-6.92%12.76%-18.40%21.53%-3.43%-5.72%-7.27%-7.38%-23.43%44.58%-38.40%32.18%-93.38%3,202.08%-78.66%172.19%18.41%-152.47%416.91%-38.19%-20.12%65.13%-214.78%250.43%-54.01%97.71%-12.88%12.06%-64.26%225.84%-49.71%-104.67%19,746.85%-77.76%1.00%-21.41%-82.57%746.72%11.59%-35.89%15.90%-57.00%54.71%96.69%0.22%
Property, Plant & Equipment (Net) Growth (1y) -3.87%8.81%7.76%9.44%2.56%5.09%29.31%39.21%64.15%66.54%42.78%43.86%33.83%24.48%17.75%5.68%0.83%1.10%6.22%10.70%16.96%21.19%19.11%15.93%13.12%7.49%3.97%2.28%-0.04%-0.93%-0.54%-2.07%-3.62%-4.35%-5.13%-2.87%-2.55%-2.30%-0.97%-3.23%-4.31%-2.72%-2.40%1.47%3.28%0.06%-0.93%-4.96%-6.09%-5.10%-3.55%-5.77%-4.93%-3.69%-8.13%-7.58%-9.04%-10.42%-7.95%
Property, Plant & Equipment (Net) Growth (3y) 13.56%23.95%25.77%29.89%31.10%29.64%29.55%28.39%30.35%27.98%21.33%18.95%16.43%15.11%14.21%10.69%10.08%9.61%9.57%9.49%9.77%8.87%7.19%5.11%2.91%0.61%-0.64%-0.91%-2.08%-2.54%-2.24%-2.73%-3.49%-3.13%-2.85%-1.57%-1.25%-1.66%-1.44%-2.28%-2.46%-2.61%-2.30%-3.14%-2.67%-2.93%-4.25%-6.11%-6.70%-6.45%-6.57%
Property, Plant & Equipment (Net) Growth (5y) 17.36%19.10%20.00%20.72%21.59%21.70%22.43%22.12%23.99%22.25%17.20%14.82%12.28%10.19%9.03%6.32%5.15%4.53%4.42%4.54%4.43%3.82%2.96%1.76%0.32%-0.65%-1.06%-0.91%-1.49%-2.06%-2.01%-2.36%-2.71%-2.90%-2.61%-3.10%-2.97%-2.76%-3.24%-4.06%-4.30%-4.44%-4.64%
Property, Plant & Equipment (Net) (QoQ) -0.08%1.51%1.74%5.45%-1.04%3.09%-4.66%8.04%21.77%10.98%12.42%9.62%4.40%11.81%4.59%1.97%-1.25%0.35%-0.21%2.24%3.76%4.58%5.43%5.93%1.97%1.80%2.87%0.67%-1.37%0.14%0.54%-0.24%-0.98%-1.40%-1.04%-1.00%-1.78%0.94%-0.72%-0.74%-0.45%-1.36%-1.82%0.90%-0.13%2.56%-0.07%-2.24%-1.12%-1.61%-1.26%-1.21%0.49%-3.87%-0.38%0.08%-4.14%-3.30%-1.95%-1.43%-1.51%
Return on Assets Growth (1y) 0.000.000.00-1.00-1.00-1.00-1.000.000.001.001.001.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.000.000.000.002.00-2.000.000.00-2.004.00-1.000.001.00-1.005.003.003.002.00-2.00-3.006.004.006.0010.00-7.00-5.00-6.00-7.003.000.00-1.00-1.00-2.00
Return on Assets Growth (3y) 0.000.000.00-1.000.000.000.001.001.001.001.001.000.000.00-1.00-1.00-2.00-1.00-2.00-1.000.00-4.00-2.00-1.00-1.001.00-2.000.001.001.004.003.001.005.003.001.009.005.0010.0010.001.002.00-1.00-1.001.000.00-1.002.00-6.00
Return on Assets Growth (5y) 1.000.000.00-1.00-1.00-1.00-1.000.00-1.000.000.000.000.00-3.00-2.00-2.00-2.001.00-3.00-2.00-2.00-1.002.002.002.002.002.000.009.007.009.0010.000.005.003.003.005.001.003.002.002.00
Return on Assets (QoQ) 0.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.00-1.001.000.000.001.00-3.002.000.000.003.00-4.001.000.001.003.00-1.00-1.000.00-1.00-2.008.00-1.001.001.00-9.001.000.000.001.00-1.00-1.001.000.00
Return on Equity Growth (1y) 2.000.00-1.00-4.00-3.00-3.00-3.000.002.003.003.003.000.000.001.001.002.001.000.00-1.00-3.00-3.00-4.00-3.00-4.00-1.00-1.001.007.00-7.000.00-1.00-7.0014.00-5.001.002.00-5.0019.0012.0010.008.00-4.00-8.0026.0019.0026.0035.00-30.00-19.00-24.00-28.007.00-1.00-5.00-2.00-6.00
Return on Equity Growth (3y) 1.000.00-1.00-1.00-2.000.000.003.004.004.004.002.00-1.00-2.00-3.00-4.00-5.00-3.00-5.00-4.000.00-11.00-5.00-3.00-3.006.00-6.000.003.002.0014.0011.005.0017.0010.004.0038.0022.0040.0038.006.008.00-3.00-2.004.00-1.00-3.004.00-28.00
Return on Equity Growth (5y) 3.001.000.00-2.00-3.00-2.00-3.00-1.00-3.000.00-1.000.003.00-10.00-4.00-4.00-4.004.00-9.00-4.00-4.00-2.009.009.009.009.009.004.0039.0029.0036.0038.001.0017.0011.0011.0015.002.0011.008.008.00
Return on Equity (QoQ) 2.001.000.00-1.00-1.000.00-3.000.000.000.000.001.001.000.000.00-1.001.001.000.000.000.000.00-2.00-2.000.00-1.00-1.00-3.003.00-1.001.004.00-11.006.000.00-1.009.00-12.005.000.002.0011.00-2.00-2.001.00-1.00-6.0032.00-6.006.003.00-32.004.000.00-1.003.00-4.00-3.001.000.00
Return on Invested Capital Growth (1y) 0.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.003.004.004.003.00-3.00-3.00-4.00-3.001.001.001.001.00-1.00-2.00-2.00-1.000.000.001.007.005.005.005.00-6.00-3.00-4.00-5.001.000.001.001.000.00
Return on Invested Capital Growth (3y) 0.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.001.003.004.005.003.000.001.001.001.001.002.002.001.00-3.00-4.00-4.00-3.000.00-1.000.006.004.004.004.000.001.001.001.001.002.002.001.00-5.00
Return on Invested Capital Growth (5y) 0.00-1.00-1.00-1.00-1.000.000.000.001.003.004.005.003.000.001.001.001.001.002.002.002.001.001.001.001.000.000.001.006.002.001.002.00-2.002.001.001.001.001.000.000.001.00
Return on Invested Capital (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.001.000.00-1.00-3.001.000.000.001.001.000.00-1.00-1.000.000.000.000.000.001.006.00-2.001.001.00-6.001.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) 1.00-3.005.003.004.00-4.00-8.00-3.00-13.000.00-4.00-2.002.005.004.001.001.00-3.000.000.001.001.00-2.000.00-5.00-7.00-1.00-5.00-1.00-10.0015.00-4.003.0019.00-51.0018.000.00-6.0045.00-53.0014.002.003.0054.00-3.00-5.002.00-8.00-28.0040.00-16.009.0021.00-47.0013.002.00-1.0016.00-17.00-13.005.004.00
Return on Sales Growth (3y) -8.00-6.00-6.00-2.00-7.001.00-8.00-4.00-10.002.000.00-1.004.003.002.000.00-3.00-9.00-3.00-5.00-4.00-16.0012.00-9.00-3.002.00-37.009.002.003.0010.00-39.0017.0015.00-3.0019.0011.00-9.0050.00-7.00-18.0038.00-11.0055.00-11.00-12.00-1.003.00-8.009.00-20.00-2.0026.00-27.00
Return on Sales Growth (5y) -5.00-4.00-2.00-2.00-5.00-1.00-10.00-5.00-14.00-4.00-3.00-6.00-2.00-14.0016.00-9.00-1.000.00-38.009.00-2.00-3.006.00-44.0011.00-2.0011.0010.0013.000.0014.007.00-15.0050.00-17.0021.003.00-16.0047.004.003.007.00-15.0044.00-6.008.00
Return on Sales (QoQ) -2.000.00-4.007.00-6.008.00-6.009.00-14.003.00-1.00-1.00-1.000.001.002.003.00-2.00-2.003.00-2.002.00-3.004.00-2.00-2.00-1.00-1.00-4.004.00-4.003.00-13.0029.00-24.0010.003.00-40.0045.00-8.00-3.0011.00-53.0059.00-15.0011.00-2.002.00-17.0019.00-12.00-19.0052.00-38.0014.00-7.00-16.0022.002.00-9.001.00-11.006.009.000.00
Revenue Growth (1y) -1.33%2.47%3.92%-1.80%9.27%8.49%8.11%19.85%-0.20%4.51%4.54%-1.99%9.89%11.00%8.19%12.75%12.78%4.97%9.62%8.04%-1.27%1.67%1.99%3.02%2.84%2.69%2.40%-9.12%-5.95%-11.79%-11.31%3.68%6.61%10.32%8.34%38.83%21.16%17.97%5.70%-18.28%25.25%10.94%41.19%33.28%-0.06%2.91%6.21%-6.33%-5.12%217.78%11.51%35.58%35.02%-61.41%20.22%21.90%9.06%41.70%1.29%-8.36%20.02%8.36%
Revenue Growth (3y) 2.47%5.13%5.51%4.88%6.22%7.97%6.93%9.82%7.34%6.78%7.43%6.09%6.96%5.81%6.55%7.86%4.62%3.10%4.61%0.38%-1.52%-2.71%-2.52%-0.99%1.03%-0.02%-0.54%9.36%6.71%4.71%0.52%5.56%17.40%13.02%17.37%14.78%14.90%10.44%16.60%0.67%5.90%53.66%18.70%19.18%8.59%8.07%12.50%15.68%11.79%20.22%10.74%14.84%20.90%-16.01%
Revenue Growth (5y) 5.93%6.24%6.85%7.04%5.94%6.08%6.45%8.07%4.66%4.92%5.30%2.25%3.43%1.42%1.90%3.41%2.80%1.30%1.93%7.80%4.29%3.69%1.19%1.95%9.37%5.51%7.99%7.33%8.75%5.56%8.78%7.99%8.94%36.40%13.88%13.94%14.21%10.56%16.27%11.01%11.83%14.68%15.29%13.59%10.88%14.15%
Revenue (QoQ) 0.88%-0.05%-4.53%2.50%4.77%1.36%-9.78%14.05%4.02%1.00%0.02%-5.03%8.92%1.03%-6.23%6.48%10.03%-1.52%-2.28%6.51%2.40%2.84%-3.69%-2.66%5.44%3.18%-2.72%-2.83%5.29%2.89%-13.67%0.57%-1.25%3.45%0.92%3.42%2.18%1.59%29.32%-9.74%-0.51%-8.98%-0.02%38.35%-11.88%15.84%-5.62%3.74%-9.26%19.56%-16.77%5.07%203.91%-58.05%1.20%4.64%-13.14%30.70%2.61%-6.38%12.86%-6.57%-7.16%22.61%1.89%
Shareholder's Equity Growth (1y) -4.96%0.69%-4.90%3.05%1.08%-1.24%3.10%0.47%0.58%-3.41%-4.45%4.09%4.33%11.49%9.24%1.94%-0.87%-5.60%-5.39%-2.56%1.18%5.26%4.45%0.01%-2.79%-3.92%-4.69%3.65%-1.76%-3.18%-0.83%-5.48%7.42%12.96%14.65%23.37%2.35%9.53%9.98%14.12%26.11%18.10%13.73%8.22%-0.12%-15.91%11.50%-4.23%13.05%29.47%-6.81%20.06%16.63%17.22%34.58%7.67%5.49%9.46%7.20%
Shareholder's Equity Growth (3y) -0.53%-1.33%-2.15%2.53%1.98%2.08%2.48%2.16%1.32%0.55%-0.42%1.12%1.52%3.47%2.58%-0.22%-0.84%-1.53%-1.98%0.34%-1.14%-0.70%-0.43%-0.68%0.85%1.67%2.72%6.52%2.60%6.20%7.73%9.99%11.51%13.48%12.77%15.07%8.84%2.84%11.72%5.76%12.50%8.74%5.72%7.56%9.61%8.47%11.83%7.38%11.62%18.43%10.37%
Shareholder's Equity Growth (5y) 0.87%0.22%-0.64%1.37%1.25%1.11%1.24%0.77%0.46%0.56%-0.34%1.40%-0.01%0.60%0.40%-0.54%0.57%0.87%1.38%3.33%1.22%3.91%4.48%6.65%5.77%6.33%6.27%8.34%6.35%3.53%9.66%6.64%9.38%9.73%8.30%11.87%11.19%10.55%11.83%8.86%11.87%10.53%11.26%
Shareholder's Equity (QoQ) 6.25%-15.68%6.59%5.44%0.35%-8.63%4.55%3.02%4.76%-10.96%4.67%-1.07%3.63%-3.00%4.90%5.73%1.54%-9.48%2.00%0.68%1.76%-6.76%5.92%4.74%0.97%-10.72%2.95%3.52%0.16%-2.91%-2.42%2.02%2.60%-7.46%10.89%7.29%4.13%-0.42%-8.01%14.82%4.55%3.33%1.66%7.54%0.68%-1.67%-6.18%-9.47%33.50%-15.54%10.75%3.68%-3.91%8.81%7.59%4.21%10.33%-12.95%5.40%8.13%8.04%
Tax Rate Growth (1y) 628.00284.00-1052.00172.0057.00-46.00437.00-33.00-125.00-113.00-1324.00-87.00-94.00173.00487.009.0047.00-37.00229.0025.0011.00-71.00641.00-12.00-63.00-235.00-1042.00-613.00-833.0027,265.00-14460.00-998.00-705.00-28611.0010,340.00487.00117.00195.004,145.00290.00265.0070.00293.00-408.003.00-23.009.00-61.004,603.00322.003,914.00141.00-4670.00-1082.00-3764.0053.00149.00878.00-623.00-45.00-7.00210.00
Tax Rate Growth (3y) 561.00124.00-1938.0052.00-162.0014.00-400.00-112.00-172.0023.00-609.00-54.00-37.0066.001,356.0022.00-5.00-342.00-173.00-600.00-885.0026,959.00-14861.00-1622.00-1601.00-1581.00-5162.00-1124.00-1420.00-1151.0025.00-221.00-323.00-28345.0014,778.00369.00385.00243.004,447.00-179.004,871.00369.004,216.00-327.00-63.00-784.00160.00133.0082.00118.00-473.00149.00-4528.006.00
Tax Rate Growth (5y) 514.00261.00-1223.0086.00-104.00-94.00469.00-98.00-224.00-282.00-1010.00-678.00-932.0027,096.00-14146.00-1588.00-1543.00-1688.00-4292.00-1111.00-1473.00-1456.00-376.00-846.00-1219.00-1315.00-724.00-1242.00-1152.00-1103.00327.00-690.004,284.00-28046.0018,701.00449.00319.00-518.004,598.0016.00351.00165.00-171.00-320.0079.00304.00
Tax Rate (QoQ) 224.00260.00-115.00260.00-120.00-1076.001,109.00144.00-224.00-592.00638.0053.00-212.00-1803.001,875.0046.0055.00-1490.001,397.0084.00-28.00-1224.001,194.0070.00-110.00-513.00541.0018.00-282.00-1320.00971.00-202.0027,816.00-43045.0014,433.0092.00-90.00-4094.004,579.00-278.00-12.00-144.00724.00-303.00-206.0078.0023.00108.00-233.00110.00-47.004,772.00-4514.003,703.00-3820.00-39.00-926.001,021.00-3.0057.00-197.00-480.00575.0095.0019.00
Total Debt Growth (1y) 49.58%-0.26%0.03%0.03%0.03%0.03%-0.72%-0.69%-0.67%-0.64%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.12%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%33.57%33.56%33.55%-66.58%0.00%
Total Debt Growth (3y) 14.10%-0.29%-0.19%-0.18%-0.17%-0.16%-0.16%-0.15%-0.14%-0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%10.22%10.22%10.22%-30.55%-12.54%-20.59%
Total Debt Growth (5y) 8.29%-0.12%-0.06%-0.06%-0.05%-0.05%-0.04%-0.04%-0.03%-0.03%0.13%0.13%0.13%0.13%6.07%6.06%6.06%-19.61%-7.68%-7.70%
Total Debt (QoQ) -0.28%0.01%0.01%0.01%0.01%0.01%0.01%0.01%-0.74%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%0.03%33.45%0.02%0.02%-74.97%