|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,102.01M | 88.80M | 72.15M | 113.04M | 723.51M | 22.82M | 22.77M | 16.71M | 18.45M | 36.42M | 44.56M | 50.03M | 60.63M | 39.79M | 27.06M | 21.41M | 4,690.18M | 4,663.62M | 4,889.45M | 4,874.20M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 565.24M | 613.78M | 608.18M | 488.00M | 462.99M | 498.38M | 519.10M | 552.57M | 534.44M | 590.04M | 643.37M | 666.56M | 729.74M | 736.19M | 725.95M | 810.96M | 878.87M | 898.88M | 864.91M | 959.38M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,667.24M | 702.58M | 680.33M | 601.04M | 1,186.50M | 521.20M | 541.87M | 569.27M | 552.88M | 626.47M | 687.92M | 716.59M | 790.37M | 775.98M | 753.00M | 832.37M | 5,569.05M | 5,562.50M | 5,754.36M | 5,833.58M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | | | | 2.39M | | | | 2.37M | | | | 1.16M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.86M | 52.16M | 52.12M | 50.95M | 50.38M | 49.57M | 48.95M | 48.36M | 48.60M | 46.72M | 46.54M | 46.57M | 44.64M | 43.17M | 42.33M | 41.72M | 41.09M | 40.73M | 39.81M | 40.71M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 614.45M | 171.31M | 660.53M | 765.27M | 818.57M | 58.27M | 865.51M | 861.35M | 858.58M | 59.08M | 843.54M | 815.30M | 786.22M | 58.00M | 693.74M | 812.43M | 739.29M | 59.28M | 726.77M | 749.67M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M | 46.06M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M | 7.50M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M | 53.56M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.79M | 40.27M | 27.57M | 29.86M | 51.40M | 15.87M | 10.70M | 12.29M | | 7.79M | 10.04M | | | 3.00M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.98M | 40.96M | 39.75M | 44.91M | 52.13M | 75.92M | 47.27M | 54.69M | 84.74M | 69.35M | 72.46M | 58.72M | 84.07M | 77.72M | 51.47M | 60.66M | 63.26M | 63.68M | 53.87M | 57.85M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,432.67M | 4,508.30M | 4,407.64M | 4,401.76M | 5,211.66M | 4,767.07M | 4,836.22M | 5,065.85M | 5,083.53M | 5,180.22M | 5,338.41M | 5,511.67M | 5,791.76M | 5,628.80M | 5,729.15M | 5,990.81M | 6,247.00M | 6,161.49M | 6,401.82M | 6,413.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.82M | 199.86M | 199.91M | 199.96M | | 100.00M | | | | 100.00M | | | | 100.00M | 50.00M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.82M | 199.86M | 199.91M | 199.96M | | 100.00M | | | | 100.00M | | | | 100.00M | 50.00M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.16M | 98.27M | 57.10M | 68.05M | 81.07M | 94.87M | 57.48M | 70.22M | 85.64M | 108.88M | 68.22M | 83.81M | 105.81M | 124.24M | 63.45M | 80.96M | 110.66M | 128.60M | 68.02M | 92.47M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,043.56M | | | | 2,315.64M | | 2,361.58M | 2,488.70M | 2,446.03M | 2,532.19M | 2,544.62M | 2,611.94M | 2,693.47M | 2,743.24M | 2,806.89M | 2,873.05M | 2,886.82M | 2,927.93M | 2,937.21M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00M | | | | 100.00M | | | | 100.00M | 50.00M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | | | 132.45M | 1.82M | 15.80M | 5.33M | 5.55M | 3.76M | 25.45M | 7.61M | 4.37M | 0.75M | 24.73M | 10.01M | 9.79M | 29.72M | 26.80M | 1.65M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 673.81M | 680.44M | 696.58M | 754.19M | 786.49M | 785.09M | 801.47M | 891.10M | 906.14M | 892.33M | 904.85M | 992.75M | 1,010.76M | 984.14M | 975.72M | 1,034.18M | 1,035.76M | 991.64M | 991.72M | 1,063.17M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.63M | 199.68M | 199.72M | 199.77M | 50.00M | 199.86M | | | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | 100.00M | | 297.25M | 296.97M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.31M | 83.51M | 47.41M | 2.39M | | | | | | | | | 15.37M | | | 3.48M | 23.16M | 21.77M | 5.57M | 25.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.61M | 40.86M | 55.69M | 41.38M | 144.23M | 32.03M | 40.69M | 47.39M | 38.42M | 42.77M | 45.36M | 51.97M | 53.15M | 62.17M | 84.37M | 67.85M | 70.70M | 56.92M | 80.49M | 86.74M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,136.80M | 3,238.08M | 3,198.52M | 3,316.20M | 3,673.45M | 3,557.70M | 3,491.61M | 3,666.54M | 3,746.01M | 3,723.94M | 3,772.30M | 3,874.99M | 3,990.26M | 4,044.66M | 4,040.57M | 4,188.30M | 4,302.12M | 4,326.37M | 4,524.94M | 4,574.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,182.41M | 3,278.94M | 3,254.21M | 3,357.57M | 3,817.67M | 3,589.73M | 3,532.30M | 3,713.93M | 3,784.43M | 3,766.71M | 3,817.66M | 3,926.97M | 4,043.41M | 4,106.84M | 4,124.94M | 4,256.15M | 4,372.82M | 4,383.29M | 4,605.43M | 4,660.89M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.63M | 199.68M | 199.72M | 199.77M | 50.00M | 199.86M | | | 100.00M | 200.00M | 100.00M | 100.00M | 100.00M | 200.00M | 100.00M | 100.00M | 100.00M | 100.00M | 347.25M | 296.97M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,250.26M | 1,229.36M | 1,153.42M | 1,044.19M | 1,393.99M | 1,177.34M | 1,303.92M | 1,351.91M | 1,299.09M | 1,413.51M | 1,520.75M | 1,584.71M | 1,748.35M | 1,521.97M | 1,604.21M | 1,734.66M | 1,874.18M | 1,778.20M | 1,796.39M | 1,752.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,432.67M | 4,508.30M | 4,407.64M | 4,401.76M | 5,211.66M | 4,767.07M | 4,836.22M | 5,065.85M | 5,083.53M | 5,180.22M | 5,338.41M | 5,511.67M | 5,791.76M | 5,628.80M | 5,729.15M | 5,990.81M | 6,247.00M | 6,161.49M | 6,401.82M | 6,413.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.25M | 22.93M | 44.48M | 39.56M | 22.93M | 0.04M | 22.93M | 22.93M | 22.93M | 0.09M | 22.93M | 22.93M | 22.93M | 0.10M | 45.86M | 45.86M | 45.86M | 45.86M | 45.86M | 46.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.90M | 49.83M | -65.75M | -163.32M | -244.57M | -229.08M | -191.37M | -211.09M | -267.92M | 1,609.79M | -178.97M | -186.82M | 1,875.79M | 1,719.67M | 1,769.11M | 1,878.74M | 1,988.65M | 1,881.21M | 1,921.38M | 1,888.63M |