|
Gross Margin
|
98.59% | 98.51% | 98.57% | 98.77% | 98.92% | 98.56% | 98.29% | 98.53% | 98.74% | 99.02% | 98.66% | 98.79% | 98.83% | 98.76% | 98.85% | 98.52% | 99.01% | 98.85% | 98.65% | 98.79% | 98.68% | 98.58% | 98.68% | 98.85% | 98.56% | 99.03% | 98.61% | 98.82% | 98.59% | 98.91% | 98.69% | 98.19% | 98.62% | 98.93% | 98.13% | 98.80% | 98.66% | 98.53% | 99.24% | 98.76% | 98.62% | | | | | | | | | | | | | | | | 59.69% | 42.85% | 66.22% | 67.67% | 59.71% | 57.00% | 48.64% | 56.52% | 63.07% | 63.08% |
|
EBT Margin
|
32.13% | 29.90% | 30.60% | 24.98% | 36.57% | 27.40% | 33.27% | 29.83% | 43.40% | 21.50% | 24.47% | 25.07% | 23.48% | 21.50% | 16.67% | 22.38% | 25.46% | 29.37% | 22.01% | 23.17% | 27.16% | 24.59% | 22.86% | 22.74% | 28.68% | 25.85% | 21.99% | 22.61% | 21.60% | 15.09% | 17.90% | 14.43% | 18.46% | -0.47% | 13.26% | 7.57% | 20.13% | 23.08% | -16.03% | 30.98% | 20.51% | 16.44% | 29.32% | -36.81% | 38.52% | 19.60% | 33.77% | 31.26% | 34.23% | 13.10% | 36.19% | 21.74% | -2.32% | 64.54% | 31.62% | 33.65% | 25.15% | 4.53% | 33.08% | 35.97% | 24.81% | 24.86% | 10.80% | 19.29% | 31.31% | 30.88% |
|
EBIT Margin
|
11.40% | 11.16% | 11.55% | 11.91% | 11.74% | 11.20% | 10.99% | 11.92% | 9.73% | 9.83% | 9.91% | 9.33% | 9.52% | 8.38% | 8.45% | 8.02% | 7.51% | 7.22% | 7.24% | 7.49% | 7.24% | 7.18% | 6.81% | 6.89% | 7.05% | 6.95% | 6.63% | 6.63% | 6.66% | 6.54% | 6.20% | 7.10% | 7.18% | 7.79% | 7.67% | 7.49% | 7.42% | 8.12% | 8.31% | 6.51% | 7.14% | 7.40% | 8.24% | 8.25% | 8.09% | 6.29% | 5.47% | 6.57% | 7.19% | 6.60% | 6.61% | 6.64% | 6.53% | 13.55% | 6.64% | 7.42% | 7.54% | 9.64% | 7.51% | 7.55% | 8.16% | 7.81% | 8.83% | 9.01% | 7.89% | 8.10% |
|
EBITDA Margin
|
39.30% | 46.56% | 20.20% | 24.04% | 16.27% | 39.06% | 20.84% | 24.08% | 30.60% | 5.94% | 35.12% | 23.67% | 19.67% | 27.42% | 7.72% | 26.38% | -2.09% | 18.96% | 24.05% | 25.77% | 28.84% | 10.57% | 23.38% | 11.75% | 6.43% | 9.84% | 16.84% | 26.36% | 24.56% | 7.43% | -1.35% | 17.24% | 19.97% | 5.59% | 32.80% | -7.46% | 13.01% | 15.77% | -6.32% | 35.92% | 28.70% | 20.12% | 22.22% | -34.46% | 48.86% | 19.76% | 29.54% | 9.84% | 32.54% | 6.29% | 24.19% | -25.14% | -35.29% | 41.73% | 31.43% | 37.41% | 15.17% | -13.05% | 49.88% | 25.90% | 17.81% | 37.30% | -6.00% | 22.87% | 28.62% | 29.90% |
|
Operating Margin
|
11.40% | 11.16% | 11.55% | 11.91% | 11.74% | 11.20% | 10.99% | 11.92% | 9.73% | 9.83% | 9.91% | 9.33% | 9.52% | 8.38% | 8.45% | 8.02% | 7.51% | 7.22% | 7.24% | 7.49% | 7.24% | 7.18% | 6.81% | 6.89% | 7.05% | 6.95% | 6.63% | 6.63% | 6.66% | 6.54% | 6.20% | 7.10% | 7.18% | 7.79% | 7.67% | 7.49% | 7.42% | 8.12% | 8.31% | 6.51% | 7.14% | 7.40% | 8.24% | 8.25% | 8.09% | 6.29% | 5.47% | 6.57% | 7.19% | 6.60% | 6.61% | 6.64% | 6.53% | 13.55% | 6.64% | 7.42% | 7.54% | 9.64% | 7.51% | 7.55% | 8.16% | 7.81% | 8.83% | 9.01% | 7.89% | 8.10% |
|
Net Margin
|
23.55% | 21.24% | 20.94% | 17.38% | 24.50% | 18.69% | 26.54% | 20.25% | 28.83% | 14.77% | 18.26% | 17.10% | 15.89% | 15.01% | 14.64% | 15.46% | 17.47% | 19.99% | 18.26% | 15.99% | 18.51% | 16.82% | 18.45% | 15.63% | 19.51% | 17.87% | 16.33% | 15.57% | 14.84% | 10.79% | 15.16% | 10.82% | 14.22% | 0.95% | 30.41% | 6.43% | 16.92% | 19.61% | -10.13% | 24.82% | 16.99% | 13.64% | 24.75% | -28.42% | 30.90% | 16.13% | 27.53% | 25.41% | 27.45% | 10.81% | 29.47% | 17.81% | -0.79% | 51.18% | 27.13% | 27.08% | 20.34% | 4.08% | 26.44% | 28.75% | 19.69% | 20.22% | 9.31% | 15.51% | 24.88% | 24.47% |
|
FCF Margin
|
| 31.92% | 5.66% | -2.05% | 26.45% | 34.52% | 7.14% | 12.36% | 41.71% | 19.35% | -0.49% | -3.53% | -20.00% | 23.00% | 11.01% | -6.60% | 17.07% | 27.80% | 25.06% | -2.73% | 19.97% | 23.65% | 17.52% | 11.41% | 23.87% | 23.45% | 13.31% | 8.52% | 22.36% | 24.30% | 22.21% | 4.35% | 33.22% | 38.17% | 26.35% | 7.01% | 42.25% | 30.96% | 25.73% | 11.10% | 30.69% | 33.92% | 40.47% | -3.56% | 29.52% | 29.65% | 32.59% | 20.67% | 34.19% | 42.19% | 31.28% | 13.77% | 46.16% | 12.90% | -9.40% | 18.62% | 45.27% | 28.92% | 28.05% | 15.70% | 33.40% | 46.60% | 29.05% | 25.13% | 34.69% | 34.92% |
|
Assets Average
|
| | | | | 2,642.84M | 2,594.08M | 2,518.76M | 2,626.60M | 2,762.31M | 2,724.60M | 2,666.89M | 2,684.23M | 2,721.83M | 2,699.39M | 2,632.46M | 2,647.98M | 2,781.16M | 2,813.47M | 2,765.83M | 2,850.17M | 2,921.24M | 2,854.51M | 2,778.05M | 2,797.87M | 2,822.29M | 2,782.43M | 2,747.66M | 2,826.03M | 2,902.87M | 2,845.58M | 2,777.58M | 2,829.55M | 2,919.05M | 2,951.88M | 2,920.72M | 2,951.00M | 3,040.66M | 3,089.29M | 3,170.97M | 3,305.99M | 3,440.09M | 3,525.39M | 3,462.17M | 3,498.95M | 3,705.89M | 3,865.49M | 3,955.46M | 4,126.53M | 4,356.65M | 4,470.48M | 4,457.97M | 4,404.70M | 4,806.71M | 4,989.37M | 4,801.64M | 4,951.03M | 5,074.69M | 5,131.87M | 5,259.31M | 5,425.04M | 5,651.71M | 5,710.28M | 5,678.98M | 5,859.98M | 6,118.90M |
|
Equity Average
|
| | | | | 885.34M | 840.66M | 794.51M | 842.14M | 865.95M | 830.06M | 810.66M | 841.20M | 874.05M | 845.37M | 814.94M | 829.08M | 839.61M | 841.77M | 849.27M | 894.49M | 926.45M | 889.29M | 853.53M | 864.95M | 875.52M | 853.31M | 847.83M | 892.86M | 917.97M | 872.99M | 835.72M | 862.80M | 878.45M | 866.38M | 843.27M | 841.37M | 860.83M | 839.35M | 850.77M | 927.33M | 979.78M | 997.50M | 955.55M | 983.58M | 1,075.40M | 1,117.66M | 1,145.38M | 1,198.29M | 1,246.03M | 1,239.81M | 1,191.39M | 1,098.81M | 1,219.09M | 1,285.67M | 1,240.63M | 1,327.92M | 1,325.50M | 1,356.30M | 1,467.13M | 1,552.73M | 1,666.53M | 1,635.16M | 1,563.09M | 1,669.44M | 1,804.42M |
|
Invested Capital
|
| | 909.26M | | 958.51M | 1,012.17M | 869.15M | 919.86M | 964.42M | 967.49M | 892.63M | 928.68M | 953.73M | 994.37M | 896.36M | 933.51M | 824.64M | 854.58M | 828.97M | 869.58M | 919.39M | 933.51M | 845.06M | 862.00M | 867.90M | 883.15M | 823.47M | 872.19M | 913.53M | 922.41M | 823.57M | 847.88M | 877.73M | 879.16M | 853.60M | 832.93M | 849.80M | 871.86M | 806.84M | 894.71M | 959.95M | 999.62M | 995.39M | 915.71M | 1,051.46M | 1,099.34M | 1,285.47M | 1,154.79M | 1,241.80M | 1,250.26M | 1,429.04M | 1,153.42M | 1,044.19M | 1,393.99M | 1,377.20M | 1,303.92M | 1,351.91M | 1,399.09M | 1,513.51M | 1,620.75M | 1,684.71M | 1,848.35M | 1,621.97M | 1,704.21M | 1,834.66M | 1,974.18M |
|
Asset Utilization Ratio
|
| | | | | 0.22 | 0.22 | 0.23 | 0.23 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.28 | 0.29 | 0.29 | 0.28 | 0.26 | 0.25 | 0.25 | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.28 | 0.27 | 0.28 | 0.29 | 0.28 | 0.27 | 0.26 | 0.26 | 0.26 | 0.36 | 0.36 | 0.39 | 0.40 | 0.28 | 0.29 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 |
|
Interest Coverage Ratio
|
10.90 | 10.78 | 11.52 | 10.98 | 11.08 | 11.09 | 11.02 | 10.78 | 10.04 | 10.54 | 10.74 | 10.20 | 9.72 | 9.41 | 9.58 | 8.52 | 8.49 | 8.99 | 3.78 | 7.34 | 7.46 | 7.65 | 7.46 | 7.27 | 7.23 | 7.52 | 7.41 | 7.20 | 7.03 | 7.27 | 7.09 | 7.01 | 7.13 | 7.64 | 7.78 | 7.67 | 7.85 | 8.76 | 9.11 | 9.22 | 9.13 | 9.42 | 8.87 | 9.37 | 12.68 | 8.70 | 8.76 | 9.92 | 11.25 | 9.36 | 10.87 | 8.90 | 9.19 | 57.87 | 11.89 | 13.49 | 14.06 | 17.07 | 23.71 | 20.77 | 21.17 | 22.69 | 25.99 | 27.51 | 29.20 | 30.26 |
|
Debt to Equity
|
| | | | | | | | | | | | | | 0.13 | | | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.17 | 0.16 | 0.16 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.17 | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.16 | 0.17 | 0.19 | 0.04 | | | | | 0.07 | | | | 0.07 | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | 0.04 | | | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.05 | 0.01 | | | | | 0.02 | | | | 0.02 | | | |
|
Equity Ratio
|
| | 0.32 | | 0.33 | 0.34 | 0.31 | 0.32 | 0.32 | 0.31 | 0.30 | 0.31 | 0.32 | 0.32 | 0.30 | 0.32 | 0.31 | 0.30 | 0.30 | 0.31 | 0.32 | 0.32 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.32 | 0.32 | 0.32 | 0.30 | 0.31 | 0.30 | 0.30 | 0.29 | 0.29 | 0.28 | 0.28 | 0.26 | 0.28 | 0.28 | 0.29 | 0.28 | 0.27 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 | 0.26 | 0.24 | 0.27 | 0.25 | 0.27 | 0.27 | 0.26 | 0.27 | 0.28 | 0.29 | 0.30 | 0.27 | 0.28 | 0.29 | 0.30 |
|
Times Interest Earned
|
10.90 | 10.78 | 11.52 | 10.98 | 11.08 | 11.09 | 11.02 | 10.78 | 10.04 | 10.54 | 10.74 | 10.20 | 9.72 | 9.41 | 9.58 | 8.52 | 8.49 | 8.99 | 3.78 | 7.34 | 7.46 | 7.65 | 7.46 | 7.27 | 7.23 | 7.52 | 7.41 | 7.20 | 7.03 | 7.27 | 7.09 | 7.01 | 7.13 | 7.64 | 7.78 | 7.67 | 7.85 | 8.76 | 9.11 | 9.22 | 9.13 | 9.42 | 8.87 | 9.37 | 12.68 | 8.70 | 8.76 | 9.92 | 11.25 | 9.36 | 10.87 | 8.90 | 9.19 | 57.87 | 11.89 | 13.49 | 14.06 | 17.07 | 23.71 | 20.77 | 21.17 | 22.69 | 25.99 | 27.51 | 29.20 | 30.26 |
|
FCF Payout Ratio
|
| 0.11 | 0.77 | -2.09 | 0.16 | 0.12 | 14.68 | 0.36 | 0.10 | 0.20 | -139.08 | -1.10 | -0.22 | 0.17 | 5.99 | -0.64 | 0.25 | 0.14 | 1.54 | -1.48 | 0.20 | 0.17 | 3.85 | 0.35 | 0.18 | 0.17 | 3.46 | 0.48 | 0.20 | 0.18 | 2.05 | 1.10 | 0.15 | 0.13 | 1.74 | 0.70 | 0.12 | 0.16 | 1.04 | 0.33 | 0.14 | 0.13 | 0.63 | -1.35 | 0.12 | 0.14 | 0.57 | 0.18 | 0.11 | 0.10 | 1.01 | 0.31 | 0.09 | 0.11 | -9.74 | 0.17 | 0.07 | 0.13 | 0.85 | 0.18 | 0.10 | 0.06 | 1.54 | 0.13 | 0.08 | 0.08 |
|
Enterprise Value
|
| | -104.57M | | -113.79M | -133.02M | -39.81M | -111.87M | -173.86M | -155.97M | -105.05M | -128.76M | -98.05M | -113.50M | -74.78M | -25.84M | -23.57M | -110.39M | -62.70M | -57.65M | -45.72M | -87.10M | -46.96M | -47.52M | -37.26M | -87.17M | -17.34M | -33.97M | -43.13M | -22.36M | -23.28M | -41.15M | -39.41M | -38.80M | -424.76M | -407.18M | -420.70M | -453.84M | -2534.71M | -413.46M | -446.63M | -2942.78M | -506.83M | -2772.65M | -3067.73M | -3202.28M | -586.22M | -3431.64M | -3601.29M | -3667.24M | -702.58M | -680.33M | -601.04M | -1186.50M | -521.20M | -541.87M | -569.27M | -552.88M | -626.47M | -687.92M | -716.59M | -790.37M | -4820.82M | -4930.18M | -5237.02M | -5569.05M |
|
Return on Sales
|
0.24% | 0.21% | 0.21% | 0.17% | 0.25% | 0.19% | 0.26% | 0.20% | 0.29% | 0.15% | 0.18% | 0.17% | 0.16% | 0.15% | 0.15% | 0.15% | 0.17% | 0.20% | 0.18% | 0.16% | 0.19% | 0.17% | 0.18% | 0.16% | 0.20% | 0.18% | 0.16% | 0.16% | 0.15% | 0.11% | 0.15% | 0.11% | 0.14% | 0.01% | 0.30% | 0.06% | 0.17% | 0.20% | -0.20% | 0.25% | 0.17% | 0.14% | 0.25% | -0.28% | 0.31% | 0.16% | 0.28% | 0.25% | 0.27% | 0.11% | 0.29% | 0.18% | -0.01% | 0.51% | 0.13% | 0.27% | 0.20% | 0.04% | 0.26% | 0.29% | 0.20% | 0.20% | 0.09% | 0.16% | 0.25% | 0.24% |
|
Return on Invested Capital
|
| | | | | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.08% | 0.09% | 0.09% | 0.08% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.11% | 0.09% | 0.10% | 0.11% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Assets
|
| | | | | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.04% | 0.05% | 0.01% | 0.03% | 0.03% | 0.03% | 0.05% | 0.02% | 0.03% | 0.03% | 0.04% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.04% | 0.12% | 0.11% | 0.12% | 0.13% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% |
|
Return on Equity
|
| | | | | 0.13% | 0.15% | 0.16% | 0.17% | 0.16% | 0.15% | 0.16% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.15% | 0.15% | 0.15% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.13% | 0.12% | 0.12% | 0.09% | 0.12% | 0.12% | 0.12% | 0.17% | 0.05% | 0.11% | 0.11% | 0.10% | 0.19% | 0.07% | 0.12% | 0.12% | 0.14% | 0.25% | 0.23% | 0.21% | 0.23% | 0.21% | 0.15% | 0.48% | 0.42% | 0.47% | 0.50% | 0.18% | 0.22% | 0.23% | 0.22% | 0.25% | 0.21% | 0.18% | 0.19% | 0.20% |