|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.08M | 253.39M | 323.36M | 269.15M | 282.81M | 291.47M | 360.59M | 364.92M | 322.28M | 318.41M | 433.51M | 360.68M | 416.44M | 470.00M | 439.12M | 398.35M | 401.90M | 509.26M | 465.69M | 411.39M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.94M | 189.56M | 146.42M | 143.82M | 167.80M | 202.12M | 225.51M | 177.24M | 184.58M | 188.00M | 176.14M | 193.24M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.34M | 128.85M | 287.09M | 216.85M | 248.64M | 267.88M | 213.60M | 221.11M | 217.33M | 321.27M | 289.55M | 218.14M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.15M | 244.08M | -651.81M | 215.05M | 231.30M | 20.61M | 23.42M | 246.06M | 287.35M | 318.41M | -753.42M | 28.70M | 27.32M | 28.87M | 27.57M | 26.87M | 29.59M | 30.21M | -78.75M | 28.28M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.15M | 244.08M | -651.81M | 215.05M | 231.30M | 20.61M | 23.42M | 246.06M | 287.35M | 318.41M | -753.42M | 28.70M | 27.32M | 28.87M | 27.57M | 26.87M | 29.59M | 30.21M | -78.75M | 28.28M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.66M | 17.84M | 17.93M | 17.88M | -1.38M | 21.27M | 93.72M | 27.08M | 20.17M | 3.15M | 32.55M | 33.60M | 33.96M | 36.69M | 62.45M | 16.51M | 32.87M | 33.02M | 23.85M | 42.32M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.66M | 17.84M | 17.93M | 17.88M | -1.38M | 21.27M | 93.72M | 27.08M | 20.17M | 3.15M | 32.55M | 33.60M | 33.96M | 36.69M | 62.45M | 16.51M | 32.87M | 33.02M | 23.85M | 42.32M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.64M | 1.96M | 0.32M | 0.26M | 0.03M | 0.66M | 0.60M | 0.74M | 0.16M | 1.85M | 0.71M | 0.95M | 1.16M | 0.91M | 0.68M | 0.89M | 1.37M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.02M | 35.44M | 117.03M | 58.52M | -6.55M | 554.70M | 114.00M | 122.79M | 96.03M | 15.02M | 143.42M | 159.99M | 103.30M | 116.83M | 47.43M | 78.63M | 156.51M | 157.25M | 113.59M | 67.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.21M | 6.19M | 21.75M | 10.60M | -4.32M | 114.81M | 65.81M | 23.98M | 18.38M | 1.48M | 28.81M | 32.09M | 21.31M | 21.80M | -6.13M | 15.42M | 32.18M | 32.63M | 7.01M | 12.46M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.81M | 29.24M | 95.28M | 47.92M | -2.24M | 439.89M | 97.83M | 98.81M | 77.65M | 13.54M | 114.61M | 127.90M | 81.99M | 95.03M | 40.86M | 63.21M | 124.34M | 124.61M | 91.18M | 54.88M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 9.04M | 7.65M | -27.81M | -100.99M | -17.35M | -124.10M | 15.50M | 1.51M | 1.73M | 2.44M | 45.31M | 3.61M | 38.39M | 74.08M | -42.32M | 43.50M | 41.98M | -10.98M | 2.15M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.81M | 29.24M | 95.28M | 47.92M | -2.24M | 439.89M | 48.20M | 98.81M | 77.65M | 13.54M | 114.61M | 127.90M | 81.99M | 95.03M | 53.56M | 63.21M | 124.34M | 124.61M | 106.58M | 54.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.81M | 29.24M | 95.28M | 47.92M | -2.24M | 439.89M | 48.20M | 98.81M | 77.65M | 13.54M | 114.61M | 127.90M | 81.99M | 95.03M | 53.56M | 63.21M | 124.34M | 124.61M | 106.58M | 54.88M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.81M | 29.24M | 95.28M | 47.92M | -2.24M | 439.89M | 48.20M | 98.81M | 77.65M | 13.54M | 114.61M | 127.90M | 81.99M | 95.03M | 53.56M | 63.21M | 124.34M | 124.61M | 106.58M | 54.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.81M | 29.24M | 95.28M | 47.92M | -2.24M | 439.89M | 97.83M | 98.81M | 77.65M | 13.54M | 114.61M | 127.90M | 81.99M | 95.03M | 40.86M | 63.21M | 124.34M | 124.61M | 91.18M | 54.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81 | 0.65 | 2.11 | 1.06 | -0.05 | 9.69 | -4.28 | 2.17 | 1.70 | 0.30 | -0.83 | 1.40 | 0.90 | 1.04 | 0.45 | 0.69 | 1.35 | 1.36 | 0.99 | 0.60 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79 | 0.64 | 2.08 | 1.05 | -0.05 | 9.61 | -4.24 | 2.15 | 1.69 | 0.29 | -0.81 | 1.39 | 0.89 | 1.03 | 0.44 | 0.68 | 1.34 | 1.35 | 0.99 | 0.60 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.20M | 45.24M | 45.23M | 45.31M | 45.33M | 45.38M | 90.73M | 45.53M | 45.59M | 45.62M | 91.19M | 91.37M | 91.42M | 91.47M | 91.53M | 91.77M | 91.83M | 91.82M | 91.83M | 91.93M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.99M | 17.00M | 78.21M | -67.66M | -99.80M | 358.64M | 113.32M | 136.52M | 57.93M | -43.30M | 216.23M | 115.23M | 74.15M | 175.32M | -26.34M | 93.24M | 143.04M | 152.28M | 100.42M | 29.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.91M | 1.97M | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 2.05M | 1.87M | 1.37M | 1.62M | 1.60M | 1.62M | 1.49M | 1.33M | 1.35M | 1.36M | 1.31M | 2.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.81% | 17.48% | 18.58% | 18.12% | 65.84% | 20.70% | 57.73% | 19.53% | 19.14% | 9.87% | 20.09% | 20.06% | 20.63% | 18.66% | -12.93% | 19.61% | 20.56% | 20.75% | 6.17% | 18.50% |