Rli Corp (NYSE: RLI)

Sector: Financial Services Industry: Insurance - Property & Casualty CIK: 0000084246
Market Cap 5.25 Bn
P/B 6.35
P/E 75.77
P/S 10.17
ROIC (Qtr) 18.76
Div Yield % 3.98
Rev 1y % (Qtr) 8.36
Total Debt (Qtr) 100.00 Mn
Debt/Equity (Qtr) 0.05
Add ratio to table...

About

RLI Corp, a specialty insurance company listed on the NASDAQ Global Select Market under the ticker symbol RLI, operates in the property, casualty, and surety insurance markets. The company, headquartered in Peoria, Illinois, was founded in 1965 and has since established a reputation for excellence in the insurance industry. RLI Corp's main business activities encompass underwriting and issuing a diverse range of property, casualty, and surety insurance policies to individuals, businesses, and government entities. The company's operations span across...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 585.53M provides robust 5.86x coverage of total debt 100M, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 585.53M provides exceptional 105.67x coverage of interest expenses 5.54M, showing strong debt service capability.
  • Robust free cash flow of 581.29M exceeds capital expenditure of 4.25M by 136.90x, indicating strong organic growth funding capability.
  • Strong tangible asset base of 6.19B provides 61.93x coverage of total debt 100M, indicating robust asset backing and low credit risk.
  • Tangible assets of 6.19B provide exceptional 5.34x coverage of deferred revenue 1.16B, showing strong service capability backing.

Bear case

  • Operating cash flow of 585.53M barely covers its investment activities of (349.30M), with a coverage ratio of -1.68, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 585.53M provides thin coverage of dividend payments of (239.92M) with a -2.44 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 585.53M provides insufficient coverage of deferred revenue obligations of 1.16B, which is 0.51x, raising concerns about future service delivery capabilities.
  • Operating cash flow of 585.53M is outpaced by equity issuance of (4.33M) (-135.35 ratio), indicating concerning reliance on equity markets for funding operations.
  • Retained earnings of 1.99B provide limited buffer against comprehensive income items of (97.32M), which is -20.43x, indicating elevated exposure to market risks.

Peer comparison

Companies in the Insurance - Property & Casualty
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PGR Progressive Corp/Oh/ 121.46 Bn 30.80 3.11 6.90 Bn
2 CB Chubb Ltd 109.27 Bn 36.88 5.64 21.01 Bn
3 ALL Allstate Corp 69.21 Bn 29.01 1.62 8.09 Bn
4 TRV Travelers Companies, Inc. 67.61 Bn 10.75 1.38 9.27 Bn
5 HIG Hartford Insurance Group, Inc. 61.19 Bn 37.09 3.27 4.37 Bn
6 WRB Berkley W R Corp 38.52 Bn 124.63 8.69 2.87 Bn
7 CINF Cincinnati Financial Corp 26.91 Bn 74.14 6.73 0.88 Bn
8 MKL Markel Group Inc. 26.46 Bn 13.00 1.68 4.28 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.86 0.50
EV to Cash from Ops. EV/CFO 37.39 -16.03
EV to Debt EV to Debt 53.48 11.42
EV to EBIT EV/EBIT 53.67 22.13
EV to EBITDA EV/EBITDA 53.71 17.53
EV to Free Cash Flow [EV/FCF] EV/FCF 37.65 68.07
EV to Market Cap EV to Market Cap 1.02 0.91
EV to Revenue EV/Rev 10.36 2.31
Price to Book Value [P/B] P/B 6.35 2.97
Price to Earnings [P/E] P/E 75.77 29.62
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.47 7.41
Dividend Payout Ratio % Div Payout % (Qtr) 67.90 19.66
Dividend per Basic Share Div per Share (Qtr) 2.62 1.49
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 41.32 37.69
Interest Coverage Int. cover (Qtr) 80.38 -9.19
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 8.14 -17.83
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -13.22 30.27
Dividend Growth (1y) % Div 1y % (Qtr) 67.63 16.34
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -15.79 62.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -13.20 35.62
EBIT Growth (1y) % EBIT 1y % (Qtr) -15.93 56.25
EBT Growth (1y) % EBT 1y % (Qtr) -15.99 52.70
EPS Growth (1y) % EPS 1y % (Qtr) -16.30 48.20
FCF Growth (1y) % FCF 1y % (Qtr) 5.77 15.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -2.18 16.55
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.30 0.38
Cash Payout Ratio Cash Payout (Qtr) 0.41 0.45
Cash Ratio Cash Ratio 0.00 0.02
Current Ratio Current Ratio 0.00 0.06
Debt to Equity Ratio Debt/Equity (Qtr) 0.05 0.23
Interest Cover Ratio Int Coverage (Qtr) 80.38 -9.19
Times Interest Earned Times Interest Earned (Qtr) 80.38 -9.19
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 24.40 14.01
EBIT Margin % EBIT Margin % (Qtr) 24.00 13.05
EBT Margin % EBT Margin % (Qtr) 23.70 12.25
Gross Margin % Gross Margin % (Qtr) 58.20 40.49
Net Profit Margin % Net Margin % (Qtr) 19.00 9.63