|
Gross Margin
|
47.68% | 51.19% | 52.41% | 50.93% | 48.82% | 42.23% | 45.01% | 45.29% | 45.57% | 40.49% | 46.13% | 44.67% | 41.65% | 40.98% | 44.14% | 47.74% | 44.94% | 44.11% | 36.26% | 37.63% | 30.67% | 32.56% | 29.82% | 30.41% | 27.84% | 24.26% | 28.06% | 25.58% | 28.38% | 104.58% | 30.92% | 37.28% | 34.14% | 29.85% | 29.54% | 30.05% | 27.50% | 26.59% | 26.20% | 24.89% | 28.60% | 28.01% | 26.05% | 43.14% | 33.16% | 25.27% | 24.14% | 28.27% | 30.40% | 21.46% | 27.73% | 27.45% | 24.43% | 28.39% | 24.54% | 29.94% | 29.47% | 31.34% | 29.78% | 31.46% | 33.95% | 36.81% |
|
EBT Margin
|
11.15% | 15.64% | 13.02% | 14.40% | 0.03% | -0.36% | 3.95% | 13.56% | 16.02% | 21.16% | 20.42% | 20.46% | 18.63% | 13.40% | 5.91% | 13.36% | 11.47% | 9.10% | 0.45% | 8.09% | -0.64% | 4.91% | -8.42% | -0.65% | -9.15% | -41.61% | -5.12% | 0.84% | 2.42% | 34.64% | 4.52% | 19.32% | 17.16% | 11.54% | 7.59% | 10.10% | 8.48% | 6.81% | 0.10% | -1.74% | -2.29% | -0.56% | -5.97% | 49.68% | 7.85% | 5.32% | -2.11% | 2.97% | 3.82% | -54.96% | -7.21% | 1.87% | -13.59% | -7.67% | -16.30% | -4.00% | -4.50% | -1.13% | -1.09% | -0.58% | 2.43% | 2.87% |
|
EBIT Margin
|
10.49% | 15.27% | 12.76% | 14.16% | 0.00% | -0.24% | 3.61% | 13.47% | 15.87% | 21.14% | 20.39% | 20.39% | 18.58% | 13.31% | 5.79% | 13.24% | 11.34% | 8.99% | 0.38% | 7.96% | -0.69% | 4.72% | -8.42% | -1.01% | -8.73% | -41.72% | -5.43% | 0.86% | 2.36% | 33.99% | 4.49% | 19.30% | 17.05% | 11.26% | 7.38% | 10.00% | 8.23% | 6.66% | 0.01% | -1.81% | -2.31% | 0.03% | -5.89% | 24.27% | 7.84% | 5.32% | -2.14% | 3.47% | 4.56% | -53.22% | -6.37% | 2.19% | -12.84% | 11.32% | -15.49% | -2.58% | -2.49% | 0.52% | 0.29% | 0.56% | 3.64% | 3.98% |
|
EBITDA Margin
|
10.49% | 15.27% | 12.76% | 14.16% | 0.00% | -0.24% | 3.61% | 13.47% | 15.87% | 21.14% | 20.39% | 20.39% | 18.58% | 13.31% | 5.79% | 13.24% | 11.34% | 8.99% | 0.38% | 7.96% | -0.69% | 4.72% | -8.42% | -1.01% | -8.73% | -41.72% | -5.43% | 0.86% | 2.36% | 33.99% | 4.49% | 19.30% | 17.05% | 11.26% | 7.38% | 10.00% | 8.23% | 6.66% | 0.01% | -1.81% | -2.31% | 0.03% | -5.89% | 24.27% | 7.84% | 5.32% | -2.14% | 3.47% | 4.56% | -53.22% | -6.37% | 2.19% | -12.84% | 11.32% | -15.49% | -2.58% | -2.49% | 0.52% | 0.29% | 0.56% | 3.64% | 3.98% |
|
Operating Margin
|
10.49% | 15.27% | 12.76% | 14.16% | 0.00% | -0.24% | 3.61% | 13.47% | 15.87% | 21.14% | 20.39% | 20.39% | 18.58% | 13.31% | 5.79% | 13.24% | 11.34% | 8.99% | 0.38% | 7.96% | -0.69% | 4.72% | -8.42% | -1.01% | -8.73% | -41.72% | -5.43% | 0.86% | 2.36% | 33.99% | 4.49% | 19.30% | 17.05% | 11.26% | 7.38% | 10.00% | 8.23% | 6.66% | 0.01% | -1.81% | -2.31% | 0.03% | -5.89% | 24.27% | 7.84% | 5.32% | -2.14% | 3.47% | 4.56% | -53.22% | -6.37% | 2.19% | -12.84% | 11.32% | -15.49% | -2.58% | -2.49% | 0.52% | 0.29% | 0.56% | 3.64% | 3.98% |
|
Net Margin
|
7.38% | 8.70% | 8.49% | 9.26% | 1.31% | -4.42% | 2.08% | 9.02% | 10.59% | 13.02% | 14.72% | 14.56% | 13.47% | 8.57% | 0.02% | 0.31% | 0.25% | 1.19% | 0.19% | 1.11% | 1.83% | -0.68% | -0.56% | -2.35% | 1.92% | 0.20% | 0.66% | 0.58% | 0.27% | 11.22% | 1.88% | 0.19% | 0.75% | -4.63% | | | | | 0.21% | -1.77% | -0.86% | -5.89% | -4.03% | 43.82% | 6.07% | 3.85% | -1.64% | 2.34% | 3.23% | -41.15% | -6.33% | 2.61% | -10.51% | -5.19% | -10.12% | -26.65% | -4.19% | -1.31% | -1.28% | -1.30% | 1.98% | 0.76% |
|
FCF Margin
|
| 7.97% | -3.40% | 7.14% | -16.66% | 6.82% | -1.75% | 7.65% | 18.23% | -0.02% | 6.13% | 12.20% | 28.35% | 6.47% | 15.18% | 18.27% | 24.15% | 17.90% | -9.73% | -3.12% | 12.16% | -1.60% | -23.33% | -6.54% | -4.63% | 9.80% | -10.65% | 1.85% | 17.07% | -18.74% | -3.04% | 10.04% | 18.82% | 9.72% | -23.24% | 3.44% | -2.67% | -5.33% | 44.73% | -1.45% | -13.18% | 1.57% | -6.93% | -7.48% | -14.85% | 2.07% | 2.68% | -10.98% | 8.69% | 0.51% | -1.31% | 5.21% | -4.20% | 9.07% | 5.18% | 0.17% | 12.59% | -2.27% | 2.99% | 11.41% | -2.12% | 8.96% |
|
Inventory Average
|
| | | | | 6.24M | 6.24M | 6.37M | | | 6.86M | 7.02M | 7.31M | 6.62M | 5.98M | 5.80M | 5.59M | 5.44M | 5.61M | 5.76M | 6.41M | 7.10M | 6.97M | 6.92M | 6.65M | 6.26M | 6.29M | 6.62M | 6.59M | 6.01M | 6.17M | 6.94M | 6.96M | 6.98M | 7.64M | 8.05M | 8.01M | 8.17M | 8.32M | 8.74M | 9.17M | 8.92M | 8.80M | 9.30M | 9.99M | 10.79M | 12.33M | 16.32M | 19.16M | 20.11M | 21.00M | 20.66M | 20.30M | 19.47M | 18.35M | 17.18M | 15.71M | 14.89M | 14.09M | 13.01M | 13.37M | 13.95M |
|
Assets Average
|
| | | | | 25.32M | 23.30M | 22.15M | 22.63M | 24.33M | 26.47M | 27.92M | 28.67M | 29.03M | 28.80M | 28.50M | 28.78M | 29.05M | 30.37M | 31.25M | 32.08M | 32.80M | 31.58M | 30.40M | 29.73M | 27.70M | 25.39M | 25.25M | 25.21M | 24.98M | 25.96M | 31.30M | 34.33M | 32.71M | 32.50M | 33.46M | 35.26M | 36.91M | 38.77M | 39.62M | 40.15M | 40.86M | 40.73M | 41.70M | 44.59M | 48.03M | 49.69M | 59.69M | 78.42M | 88.38M | 87.35M | 81.60M | 78.06M | 80.17M | 80.70M | 75.98M | 72.34M | 71.45M | 70.74M | 71.55M | 72.94M | 73.12M |
|
Equity Average
|
| | | | | 19.54M | 9.95M | 0.22M | 0.21M | 10.22M | 21.41M | 23.45M | 24.59M | 25.21M | 25.64M | 25.88M | 25.98M | 25.89M | 26.16M | 26.41M | 26.30M | 26.31M | 25.92M | 25.29M | 24.83M | 22.97M | 21.22M | 21.02M | 21.05M | 21.22M | 21.60M | 23.52M | 26.29M | 27.59M | 28.24M | 29.18M | 30.15M | 31.08M | 31.74M | 31.82M | 31.75M | 31.93M | 32.11M | 34.70M | 37.93M | 39.11M | 39.53M | 39.81M | 40.70M | 41.55M | 41.43M | 41.40M | 41.10M | 40.08M | 39.21M | 36.63M | 34.37M | 34.10M | 34.13M | 34.18M | 34.47M | 34.99M |
|
Invested Capital
|
| 16.95M | | | 19.44M | 21.07M | 1.62M | 0.21M | 0.21M | 20.23M | 22.65M | 24.30M | 24.89M | 25.54M | 25.74M | 26.03M | 25.93M | 25.86M | 26.45M | 26.36M | 26.24M | 26.37M | 25.48M | 25.11M | 24.55M | 21.39M | 21.05M | 21.00M | 21.10M | 21.34M | 21.85M | 25.19M | 27.39M | 27.78M | 28.69M | 29.66M | 30.64M | 31.53M | 31.94M | 31.69M | 33.03M | 33.76M | 34.26M | 37.24M | 38.62M | 39.60M | 39.45M | 42.60M | 43.65M | 44.29M | 43.42M | 44.23M | 40.40M | 42.19M | 38.66M | 34.61M | 42.84M | 42.26M | 42.25M | 42.16M | 42.60M | 43.04M |
|
Asset Utilization Ratio
|
| | | | | 0.77 | 0.89 | 1.04 | 1.13 | 1.15 | 1.22 | 1.24 | 1.28 | 1.26 | 1.13 | 1.04 | 0.89 | 0.80 | 0.80 | 0.83 | 0.90 | 0.96 | 0.99 | 1.04 | 1.04 | 1.09 | 1.18 | 1.19 | 1.20 | 0.92 | 0.94 | 1.19 | 1.20 | 1.53 | 1.63 | 1.37 | 1.41 | 1.50 | 1.47 | 1.36 | 1.19 | 1.05 | 1.00 | 0.99 | 1.05 | 1.20 | 1.29 | 1.25 | 1.06 | 0.82 | 0.84 | 0.91 | 0.85 | 0.90 | 0.83 | 0.80 | 0.86 | 0.91 | 1.00 | 1.03 | 1.05 | 1.10 |
|
Interest Coverage Ratio
|
| | | | 0.01 | -0.72 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 0.00 | | | 0.00 | 0.07 | 6.54 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.09 | | | | | 0.42 | 0.39 | 0.37 | 0.36 | 0.34 | | 0.33 | | | 0.25 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 |
|
Debt Ratio
|
| 0.00 | | | 0.00 | 0.06 | 0.06 | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.07 | 0.07 | | | | | 0.24 | 0.19 | 0.17 | 0.18 | 0.18 | | 0.16 | | | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 |
|
Equity Ratio
|
| 0.89 | | | 0.74 | 0.81 | 0.01 | 0.01 | 0.01 | 0.79 | 0.82 | 0.86 | 0.86 | 0.88 | 0.90 | 0.91 | 0.89 | 0.89 | 0.83 | 0.86 | 0.79 | 0.82 | 0.82 | 0.84 | 0.83 | 0.83 | 0.84 | 0.82 | 0.85 | 0.85 | 0.81 | 0.70 | 0.83 | 0.85 | 0.88 | 0.86 | 0.85 | 0.84 | 0.80 | 0.80 | 0.78 | 0.79 | 0.79 | 0.87 | 0.83 | 0.80 | 0.79 | 0.58 | 0.47 | 0.47 | 0.48 | 0.54 | 0.52 | 0.48 | 0.49 | 0.48 | 0.48 | 0.48 | 0.49 | 0.47 | 0.48 | 0.48 |
|
Times Interest Earned
|
| | | | 0.01 | -0.72 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | -0.60 | 0.42 | -0.21 | 5.27 | -3.63 | 0.67 | 0.26 | -174.50 | 1.15 | 0.50 | 0.20 | 1.03 | 0.64 | 0.55 | 0.43 | 0.54 | -0.86 | -2.51 | 0.59 | -4.38 | -0.39 | -0.35 | -0.50 | 0.22 | -0.25 | 1.26 | 0.13 | -1.03 | -0.73 | 0.09 | 0.08 | 0.19 | -0.08 | 0.40 | -0.45 | -0.23 | 0.03 | -1.29 | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-1.58M | -4.73M | -4.61M | -3.39M | -0.95M | -1.55M | -1.60M | -3.81M | -5.63M | -5.49M | -6.95M | -8.49M | -10.78M | -11.88M | -12.78M | -13.42M | -14.24M | -14.72M | -10.92M | -10.39M | -7.91M | -7.59M | -5.77M | -5.02M | -4.65M | -5.26M | -4.35M | -4.32M | -5.50M | -5.21M | -4.95M | -7.11M | -11.59M | -16.33M | -14.02M | -13.86M | -13.31M | -12.54M | -14.39M | -14.08M | -15.63M | -15.80M | -15.49M | -14.76M | -12.58M | -13.05M | -13.51M | -3.75M | -5.09M | -4.53M | -3.77M | -4.33M | -4.06M | -5.27M | -4.75M | -1.72M | -2.10M | -1.17M | -1.69M | -4.03M | -3.38M | -5.50M |
|
Return on Sales
|
0.07% | 0.09% | 0.08% | 0.09% | 0.01% | -0.01% | 0.02% | 0.09% | 0.11% | 0.13% | 0.15% | 0.15% | 0.13% | 0.09% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.02% | -0.01% | -0.01% | -0.02% | 0.02% | 0.00% | 0.01% | 0.01% | 0.00% | 0.11% | 0.02% | 0.00% | 0.01% | -0.05% | -0.01% | -0.01% | -0.01% | | 0.00% | -0.02% | -0.01% | -0.06% | -0.04% | 0.44% | 0.06% | 0.04% | -0.02% | 0.02% | 0.03% | -0.41% | -0.06% | 0.03% | -0.11% | -0.05% | -0.10% | -0.27% | -0.04% | -0.01% | -0.01% | -0.01% | 0.02% | 0.01% |
|
Return on Capital Employed
|
| | | | | 0.05% | 0.04% | 0.05% | 0.11% | 0.20% | 0.26% | 0.27% | 0.29% | 0.25% | 0.19% | 0.15% | 0.11% | 0.08% | 0.07% | 0.06% | 0.04% | 0.03% | 0.01% | -0.01% | -0.03% | -0.20% | -0.20% | -0.20% | -0.16% | 0.01% | 0.04% | 0.23% | 0.23% | 0.27% | 0.27% | 0.18% | 0.15% | 0.14% | 0.11% | 0.06% | 0.02% | -0.01% | -0.03% | 0.05% | 0.09% | 0.11% | 0.12% | 0.06% | 0.04% | -0.06% | -0.07% | -0.07% | | -0.01% | | | -0.02% | -0.05% | -0.01% | 0.00% | 0.02% | 0.03% |
|
Return on Invested Capital
|
| | | | | 0.04% | 0.05% | 0.78% | 6.63% | 0.25% | 0.18% | 0.20% | 0.21% | 0.19% | 0.14% | 0.10% | 0.07% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.01% | -0.03% | -0.18% | -0.19% | -0.19% | -0.15% | 0.01% | 0.03% | 0.16% | 0.20% | 0.21% | 0.22% | 0.14% | 0.11% | 0.11% | 0.09% | 0.05% | 0.01% | -0.02% | -0.04% | 0.04% | 0.07% | 0.10% | 0.10% | 0.05% | 0.05% | -0.06% | -0.08% | -0.08% | -0.14% | -0.02% | -0.03% | -0.10% | -0.04% | -0.12% | -0.05% | 0.00% | 0.17% | 0.00% |
|
Return on Assets
|
| | | | | 0.03% | 0.02% | 0.03% | 0.06% | 0.11% | 0.15% | 0.17% | 0.18% | 0.16% | 0.11% | 0.07% | 0.03% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% | | 0.00% | 0.00% | -0.01% | -0.02% | -0.03% | 0.09% | 0.11% | 0.13% | 0.13% | 0.03% | 0.02% | -0.03% | -0.05% | -0.05% | -0.08% | -0.04% | -0.04% | -0.11% | -0.10% | -0.09% | -0.08% | -0.02% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | 0.04% | 0.05% | 3.40% | 6.71% | 0.25% | 0.18% | 0.20% | 0.21% | 0.19% | 0.13% | 0.08% | 0.03% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.01% | -0.01% | -0.02% | | 0.00% | 0.00% | -0.01% | -0.03% | -0.04% | 0.11% | 0.12% | 0.16% | 0.16% | 0.05% | 0.04% | -0.07% | -0.10% | -0.09% | -0.15% | -0.08% | -0.08% | -0.22% | -0.21% | -0.19% | -0.16% | -0.04% | -0.01% | 0.00% |