|
Assets Growth (1y)
|
| | | | 27.57% | | | -11.68% | 4.45% | 23.61% | 28.52% | 24.88% | 14.24% | 3.74% | 0.48% | 0.31% | -0.21% | 11.21% | 8.14% | 14.73% | 11.10% | -2.48% | -2.98% | -11.35% | -19.89% | -19.29% | -14.56% | -15.81% | -3.01% | 7.61% | 39.96% | 32.23% | 29.70% | 21.06% | -3.74% | 9.72% | 15.99% | 22.53% | 14.55% | 13.24% | 8.28% | 2.02% | 8.51% | 13.50% | 21.62% | 22.40% | 62.85% | 87.86% | 80.40% | 71.18% | 12.07% | -10.48% | -8.14% | -7.06% | -6.70% | -7.94% | -13.65% | -10.99% | -0.20% | 1.87% | 2.82% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 15.04% | | | 3.43% | 5.99% | 12.56% | 11.78% | 12.85% | 8.20% | 4.01% | 1.78% | 0.67% | -3.88% | -4.34% | -3.58% | -5.04% | -4.78% | -5.39% | 5.08% | -0.44% | 0.26% | 1.69% | 4.80% | 6.90% | 13.42% | 16.87% | 15.56% | 18.00% | 17.66% | 14.81% | 6.16% | 12.14% | 15.17% | 15.23% | 26.50% | 34.16% | 33.43% | 28.82% | 25.58% | 24.05% | 26.32% | 24.88% | 19.41% | 15.69% | 12.69% | 12.29% | 1.43% | -5.66% | -6.57% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.04% | | | 2.39% | 1.17% | 2.34% | 2.97% | 1.41% | -0.32% | -0.46% | 4.74% | 2.58% | 2.24% | 2.66% | 3.85% | 4.44% | 5.37% | 4.67% | 5.05% | 4.16% | 4.83% | 5.62% | 7.43% | 9.44% | 13.95% | 14.79% | 22.22% | 28.50% | 29.01% | 25.96% | 16.91% | 18.85% | 20.41% | 19.47% | 16.18% | 14.75% | 13.51% | 12.07% | 13.02% | 12.35% | 12.34% |
|
Assets (QoQ)
|
| | | | -7.21% | -8.81% | -0.76% | 5.18% | 9.73% | 7.92% | 3.18% | 2.20% | 0.39% | -2.00% | -0.06% | 2.03% | -0.13% | 9.21% | -2.82% | 8.25% | -3.29% | -4.14% | -3.32% | -1.09% | -12.61% | -3.42% | 2.34% | -2.53% | 0.68% | 7.15% | 33.12% | -7.92% | -1.25% | 0.02% | 5.84% | 4.96% | 4.39% | 5.66% | -1.05% | 3.76% | -0.18% | -0.46% | 5.25% | 8.53% | 6.97% | 0.18% | 40.03% | 25.20% | 2.72% | -4.94% | -8.32% | 0.00% | 5.41% | -3.83% | -7.97% | -1.32% | -1.13% | -0.87% | 3.19% | 0.72% | -0.21% |
|
Capital Expenditures Growth (1y)
|
| | | | 280.00% | 820.29% | 158.89% | -62.59% | -10.13% | -77.58% | -92.13% | 43.86% | 56.32% | -76.74% | 145.00% | -39.02% | -71.32% | 240.00% | 83.67% | -68.00% | 64.10% | 105.88% | -31.11% | 1,375.00% | -75.00% | -91.43% | -67.74% | -92.37% | 693.75% | 266.67% | 180.00% | 277.78% | -5.51% | 231.82% | 125.00% | 238.24% | -9.17% | -27.40% | -92.06% | -76.52% | 8.26% | 118.87% | 420.00% | -51.85% | -72.03% | -11.21% | 217.31% | 523.08% | 6,703.03% | 997.09% | 4.85% | 522.22% | -92.34% | -87.35% | -2.31% | -75.00% | 1.16% | -81.12% | -79.88% | -57.14% | -62.64% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 74.77% | -21.71% | -20.68% | -31.03% | -26.14% | -43.83% | -29.25% | -34.52% | -9.73% | 17.64% | 45.81% | 42.24% | -51.00% | -15.66% | -25.82% | -28.86% | 48.22% | -13.51% | -14.63% | 61.98% | 23.31% | 1.41% | 26.67% | -0.85% | 89.57% | 106.72% | -20.63% | 44.22% | -2.42% | 74.05% | -2.44% | -27.42% | -34.97% | 12.16% | 9.41% | -11.03% | 174.11% | 177.29% | 158.63% | 165.27% | 13.38% | 7.22% | 48.12% | 113.21% | 74.05% | -36.00% | -40.93% | -12.64% | -69.29% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.23% | 27.42% | -8.78% | 9.14% | -30.23% | -49.99% | -39.86% | -20.59% | 7.86% | -12.54% | 22.87% | -3.68% | -2.47% | 48.82% | 20.79% | 35.69% | 22.82% | 9.28% | -35.56% | 27.54% | 13.02% | 10.63% | -3.46% | -35.67% | 15.58% | 76.58% | 52.51% | 55.18% | 77.62% | 119.85% | 25.31% | 71.47% | 7.47% | 14.39% | 6.05% | 1.84% | 9.81% | -12.62% | 27.73% | 14.87% | -11.24% |
|
Capital Expenditures (QoQ)
|
| -18.18% | 371.06% | 55.19% | -36.47% | 98.14% | 32.51% | -77.58% | 52.63% | -50.57% | -53.49% | 310.00% | 65.85% | -92.65% | 390.00% | 2.04% | -22.00% | -12.82% | 164.71% | -82.22% | 300.00% | 9.38% | -11.43% | 280.65% | -93.22% | -62.50% | 233.33% | -10.00% | 605.56% | -82.68% | 154.55% | 21.43% | 76.47% | -39.17% | 72.60% | 82.54% | -52.61% | -51.38% | -81.13% | 440.00% | 118.52% | -1.69% | -55.17% | -50.00% | 26.92% | 212.12% | 60.19% | -1.82% | 1,285.80% | -49.67% | -84.69% | 482.66% | -82.94% | -16.86% | 18.18% | 49.11% | -30.95% | -84.48% | 25.93% | 217.65% | -39.81% |
|
Cash & Equivalents Growth (1y)
|
| | | -26.01% | -62.76% | -65.34% | 12.58% | 381.46% | 211.87% | 335.14% | 122.55% | 91.51% | 116.33% | 83.87% | 58.10% | 32.04% | 23.88% | -14.52% | -22.53% | -44.45% | -48.40% | -47.21% | -51.69% | -41.21% | -30.77% | -24.49% | -14.02% | 18.26% | -0.95% | 13.69% | 64.58% | 110.82% | 213.63% | 183.15% | 95.02% | 14.85% | -23.23% | 2.67% | 1.59% | 17.40% | 25.97% | 7.64% | 4.87% | -19.52% | -17.37% | -12.80% | -74.58% | -59.56% | -65.28% | -72.09% | 15.30% | -20.11% | 8.05% | 19.05% | -67.64% | -56.58% | -82.87% | -71.64% | 156.14% | 70.07% | 505.36% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 89.66% | 35.95% | 40.49% | 58.22% | 130.05% | 102.94% | 89.82% | 39.69% | 11.99% | 11.41% | -6.03% | -16.05% | -24.45% | -23.79% | -30.15% | -31.47% | -27.18% | -29.27% | -23.19% | -11.91% | 13.59% | 29.08% | 34.46% | 40.26% | 42.00% | 33.61% | 48.96% | 48.29% | 41.66% | 44.76% | 46.26% | 27.60% | 2.76% | -7.20% | -1.23% | -35.30% | -27.44% | -28.77% | -36.01% | -32.52% | -36.18% | -32.32% | -33.83% | -54.40% | -48.04% | -59.94% | -54.49% | -1.50% | -16.13% | 3.87% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.99% | 9.94% | 4.59% | 8.19% | 31.79% | 24.45% | 22.21% | 2.51% | -0.47% | -1.06% | -6.56% | -3.49% | 1.46% | 6.57% | 1.87% | 0.65% | -1.33% | -3.15% | 5.67% | 6.25% | 14.60% | 15.77% | 21.85% | 24.07% | 22.03% | 19.94% | 25.41% | -2.77% | -1.55% | -2.74% | -5.30% | -9.45% | -18.91% | -21.41% | -20.37% | -36.77% | -33.25% | -41.78% | -38.43% | -23.93% | -28.11% | -20.30% |
|
Cash & Equivalents (QoQ)
|
199.20% | -2.57% | -26.49% | -65.47% | 50.60% | -9.31% | 138.76% | 47.65% | -2.45% | 26.53% | 22.12% | 27.06% | 10.19% | 7.54% | 5.00% | 6.12% | 3.38% | -25.79% | -4.84% | -23.91% | -3.96% | -24.08% | -12.92% | -7.41% | 13.10% | -17.19% | -0.85% | 27.36% | -5.27% | -4.95% | 43.54% | 63.14% | 40.92% | -14.19% | -1.14% | -3.93% | -5.80% | 14.75% | -2.18% | 11.03% | 1.08% | -1.95% | -4.69% | -14.79% | 3.78% | 3.48% | -72.22% | 35.55% | -10.89% | -16.81% | 14.75% | -6.08% | 20.53% | -8.35% | -68.81% | 26.00% | -52.44% | 51.73% | 181.70% | -16.34% | 69.30% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -17.66% | 770.85% | 219.98% | 135.41% | -104.18% | -105.32% | -100.96% | -111.85% | -56.32% | 76.74% | -145.00% | 39.02% | 71.32% | -25,730.00% | 528.57% | -5,698.00% | -23.08% | 110.61% | -97.62% | 91.86% | 64.58% | -102.19% | -500.00% | 92.37% | -647.06% | 300.00% | -180.00% | -272.22% | 3,312.60% | -708.33% | -941.07% | -243.28% | -102.70% | -5,316.44% | 98.28% | 76.52% | -7.27% | 97.07% | -420.00% | 51.85% | 72.03% | 11.21% | -46,788.46% | -1,388.46% | -6,703.03% | -997.09% | 99.29% | -160.47% | 92.34% | 87.35% | 2.31% | 75.00% | -1.16% | 81.12% | 86.98% | 56.75% | 62.64% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -27.11% | 56.38% | 69.60% | 70.53% | -26.38% | -73.20% | -53.52% | -83.60% | 17.98% | 103.05% | 31.04% | -42.24% | 50.00% | 15.66% | 25.82% | 28.86% | -48.22% | 26.09% | -31.36% | 71.52% | 343.10% | -31.36% | -391.32% | 0.85% | -86.34% | -770.22% | 20.63% | -44.22% | 2.42% | -126.80% | 2.44% | 27.06% | -26.16% | -12.16% | -247.11% | -18.94% | -173.28% | 34.13% | -158.63% | -165.27% | -13.38% | -7.22% | -48.12% | -113.21% | -74.05% | 36.00% | 90.34% | 34.45% | 69.29% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.09% | 33.71% | 14.90% | 34.48% | -14.96% | -14.95% | -14.98% | -15.17% | -7.86% | 17.91% | -22.87% | 3.96% | 100.00% | -48.82% | -64.09% | -35.69% | -23.05% | -8.89% | -15.41% | 54.92% | -19.71% | -19.37% | -65.46% | 35.67% | -14.19% | -76.58% | -314.20% | -84.71% | -77.62% | -149.23% | -25.31% | -71.98% | -15.35% | -14.39% | 21.94% | -1.84% | -9.61% | 63.11% | -17.08% | -15.08% | 11.24% |
|
Cash from Investing Activities (QoQ)
|
| -104.77% | -1,346.86% | -12.10% | 206.39% | -61.13% | 158.78% | -66.92% | -112.57% | 50.57% | 53.49% | -310.00% | -65.85% | 92.65% | -390.00% | -2.04% | 22.00% | -6,523.08% | 108.13% | -1,480.48% | 98.34% | 670.83% | -98.18% | -4,820.00% | 92.80% | 64.71% | -233.33% | 10.00% | -605.56% | 109.45% | -566.67% | -19.64% | 6,189.55% | -101.79% | -698.63% | 60.55% | 52.17% | -3,494.55% | 99.75% | -440.00% | -118.52% | 1.69% | 55.17% | 50.00% | -26.92% | -212.12% | -23,571.84% | 98.41% | -480.10% | 49.67% | 84.69% | -482.66% | 82.94% | 16.86% | -18.18% | -49.11% | 30.95% | 84.48% | 18.52% | -395.45% | 40.37% |
|
Cash from Operations Growth (1y)
|
| | | | 18.68% | 178.82% | 85.66% | 306.99% | -83.11% | 587.26% | 43.77% | 99.07% | 700.00% | 38.15% | 0.27% | -49.91% | 62.79% | -170.94% | -113.34% | -25.96% | -106.78% | -137.52% | -202.04% | -111.49% | 1,177.33% | 53.80% | 136.26% | 1,244.92% | -105.57% | 68.53% | 1,213.66% | 69.73% | 2,504.44% | -991.36% | -71.87% | -108.02% | -166.54% | 333.49% | -123.70% | -554.35% | 139.72% | -110.29% | -449.65% | -86.05% | 64.34% | 196.53% | -183.35% | 199.78% | 388.51% | 59.61% | 160.79% | -84.34% | -29.83% | -5.51% | -85.24% | 577.71% | -115.15% | -28.45% | 1,012.18% | -113.11% | 959.84% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 17.06% | 111.67% | 38.84% | 59.58% | 30.07% | -105.95% | -29.91% | -9.62% | -42.31% | -62.96% | -33.96% | -26.88% | 5.92% | -40.58% | -47.33% | -0.87% | -26.84% | 29.84% | 154.00% | 30.70% | 154.20% | -16.64% | 49.48% | -15.96% | -42.46% | 115.59% | -42.21% | -42.46% | 102.92% | -37.91% | -33.26% | -43.85% | -24.27% | 30.69% | -78.53% | 141.85% | 73.12% | -45.87% | 125.51% | 31.82% | 77.93% | 51.19% | 31.12% | 45.16% | -36.07% | 2.57% | 44.19% | -28.85% | -2.96% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.83% | -66.01% | -25.22% | 29.38% | 9.94% | -56.51% | -26.77% | -0.58% | -20.39% | -18.52% | 13.99% | -3.70% | 9.73% | -36.12% | -11.60% | -16.35% | -21.52% | 60.95% | 0.83% | -25.97% | 42.20% | 17.54% | -11.79% | -80.17% | -10.27% | 22.84% | -73.32% | 10.59% | 121.25% | 43.29% | -8.79% | -31.34% | 8.29% | 18.63% | -19.83% | 71.63% | 19.46% | -36.02% | 77.34% | 23.72% | 48.97% |
|
Cash from Operations (QoQ)
|
| -128.31% | 443.13% | -263.22% | 174.87% | -81.20% | 708.25% | 81.97% | -93.89% | 664.71% | 69.08% | 151.96% | -75.44% | 32.06% | 22.72% | 25.86% | -20.19% | -157.54% | 76.92% | 798.64% | -107.30% | -1,917.33% | 70.65% | 73.42% | 784.75% | -186.51% | 123.03% | 739.13% | -103.33% | -388.89% | 1,061.36% | 8.42% | -52.81% | -321.90% | 124.78% | -130.92% | -291.30% | 878.61% | -102.52% | -753.90% | 123.75% | -301.75% | -34.32% | -189.03% | 120.98% | 18.51% | -494.25% | 201.78% | 2.73% | -61.28% | 50.17% | -73.78% | 360.29% | -47.86% | -76.55% | 1,104.06% | -110.29% | 346.31% | 264.56% | -114.19% | 774.60% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 315.87% | 162.28% | 99.19% | -83.70% | 98.47% | 58.92% | 59.10% | 60.17% | -18.57% | 5.70% | 5.86% | 3.58% | 1.40% | 3.65% | 3.63% | 5.18% | 5.54% | -70.30% | -70.45% | -70.94% | -71.15% | 0.00% | 0.00% | 0.00% | 0.00% | 3.39% | 4.52% | 5.08% | 5.68% | 2.19% | 1.08% | 1.08% | 3.76% | 4.28% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 88.72% | 63.94% | 49.70% | -35.34% | 17.90% | 20.30% | 20.40% | 20.39% | -4.48% | -31.22% | -31.30% | -31.84% | -32.41% | -32.48% | -32.60% | -32.64% | -32.72% | -32.54% | -32.40% | -32.66% | -32.69% | 1.85% | 1.85% | 2.03% | 3.12% | 3.28% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 48.38% | 6.28% | 0.54% | -39.26% | -12.98% | -12.36% | -12.40% | -12.70% | -24.13% | -19.58% | -19.46% | -19.75% | -20.07% | -20.12% | -20.20% | -20.15% | -19.70% | -20.02% | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | 53.89% | 32.01% | 1,142.90% | -83.53% | -2.94% | 0.25% | 1.70% | 100.57% | -22.29% | 0.37% | 2.38% | 1.97% | 0.88% | 0.52% | 0.17% | -0.17% | 3.11% | 0.50% | 1.67% | 0.16% | -70.98% | 0.00% | 0.00% | -0.56% | 0.57% | 0.00% | 0.00% | -0.56% | 3.98% | 1.09% | 0.54% | 0.00% | 0.54% | 0.00% | 0.53% | 2.66% | 1.04% | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -1048.00 | -1550.00 | -915.00 | -68.00 | 1,587.00 | 2,138.00 | 1,678.00 | 692.00 | 271.00 | -783.00 | -1460.00 | -715.00 | -724.00 | -433.00 | -542.00 | -528.00 | -1203.00 | -426.00 | -879.00 | -896.00 | -804.00 | -4644.00 | 299.00 | 187.00 | 1,109.00 | 7,571.00 | 992.00 | 1,844.00 | 1,469.00 | -2273.00 | 289.00 | -931.00 | -882.00 | -460.00 | -737.00 | -1181.00 | -1053.00 | -663.00 | -590.00 | 2,608.00 | 1,014.00 | 529.00 | 375.00 | -2081.00 | -328.00 | -5854.00 | -423.00 | -128.00 | -1741.00 | 6,454.00 | -912.00 | -477.00 | 1,035.00 | -1080.00 | 1,578.00 | 314.00 | 613.00 | 346.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 809.00 | -195.00 | -697.00 | -92.00 | 1,134.00 | 922.00 | -323.00 | -552.00 | -1655.00 | -1642.00 | -2881.00 | -2140.00 | -2731.00 | -5504.00 | -1122.00 | -1237.00 | -899.00 | 2,500.00 | 412.00 | 1,135.00 | 1,773.00 | 654.00 | 1,580.00 | 1,100.00 | 1,696.00 | 4,838.00 | 543.00 | -267.00 | -466.00 | -3396.00 | -1038.00 | 497.00 | -921.00 | -594.00 | -952.00 | -653.00 | -366.00 | -5988.00 | -638.00 | 400.00 | -1054.00 | 1,129.00 | -960.00 | -2685.00 | -1033.00 | -480.00 | 243.00 | -291.00 | -93.00 | 5,720.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1117.00 | -1054.00 | -2118.00 | -1517.00 | -873.00 | -4148.00 | -904.00 | -1261.00 | -1351.00 | 1,285.00 | -1590.00 | -109.00 | -153.00 | -205.00 | 159.00 | -324.00 | -312.00 | -233.00 | -37.00 | -977.00 | -162.00 | -469.00 | 253.00 | 2,528.00 | 1,657.00 | 4,704.00 | 329.00 | 261.00 | 221.00 | -8720.00 | -1087.00 | -1711.00 | -2989.00 | 6.00 | -2288.00 | -1257.00 | -1072.00 | -614.00 | 28.00 | 237.00 | 594.00 | 395.00 |
|
EBITDA Margin (QoQ)
|
478.00 | -250.00 | 139.00 | -1415.00 | -24.00 | 385.00 | 986.00 | 240.00 | 527.00 | -75.00 | 0.00 | -181.00 | -527.00 | -752.00 | 744.00 | -189.00 | -236.00 | -861.00 | 758.00 | -864.00 | 541.00 | -1314.00 | 741.00 | -772.00 | -3299.00 | 3,630.00 | 629.00 | 149.00 | 3,163.00 | -2949.00 | 1,481.00 | -226.00 | -579.00 | -388.00 | 261.00 | -177.00 | -157.00 | -665.00 | -182.00 | -50.00 | 233.00 | -592.00 | 3,016.00 | -1644.00 | -252.00 | -746.00 | 561.00 | 109.00 | -5778.00 | 4,684.00 | 857.00 | -1503.00 | 2,416.00 | -2681.00 | 1,292.00 | 9.00 | 301.00 | -23.00 | 27.00 | 308.00 | 34.00 |
|
EBIT Growth (1y)
|
| | | -99.97% | -101.86% | -62.01% | 44.60% | 928,700.00% | 12,702.20% | 905.23% | 100.67% | 51.68% | -37.42% | -83.20% | -57.71% | -64.34% | -52.10% | -92.33% | -20.84% | -109.08% | -23.51% | -2,296.15% | -112.91% | -1,070.18% | -922.44% | 37.13% | 184.62% | 127.59% | 109.25% | 199.72% | 5,900.00% | 995.11% | 257.05% | 119.55% | -65.61% | -36.67% | -7.09% | -99.87% | -113.80% | -117.24% | -99.71% | -59,000.00% | 1,527.66% | 643.64% | 37,333.33% | 38.54% | -72.21% | -9.03% | -569.28% | -222.93% | -34.45% | -284.74% | 134.10% | -78.36% | -184.87% | 79.15% | -94.66% | 102.69% | 125.54% | 271.84% | 840.63% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 58.35% | 13.59% | -13.75% | 7.06% | 1,612.71% | 241.36% | -49.41% | -12.42% | -27.01% | -38.79% | -31.67% | -26.89% | -33.49% | -71.15% | -45.16% | -55.77% | -33.58% | -16.50% | 139.68% | 87.16% | 234.27% | 39.54% | 50.02% | 168.98% | 57.58% | 32.13% | 26.05% | -69.25% | -47.29% | -78.74% | -53.90% | -12.16% | -15.96% | 0.27% | -35.00% | -18.18% | -5.17% | -92.13% | -954.03% | 66.32% | -109.05% | 742.96% | -52.40% | -29.16% | -32.96% | -55.95% | 29.16% | -47.82% | -12.86% | 29.49% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.31% | -11.69% | -25.23% | -16.28% | -456.51% | -198.67% | -30.52% | -40.69% | -30.82% | -29.47% | -29.24% | 17.03% | 2.73% | -0.09% | 18.32% | 12.29% | 15.23% | 14.07% | -47.88% | -18.24% | -31.01% | -62.60% | -0.62% | 105.23% | 30.56% | 18.46% | -0.17% | 62.42% | 42.68% | -79.99% | -39.41% | -34.19% | -24.55% | 10.04% | -36.00% | -18.17% | -18.42% | -37.85% | 123.69% | 20.72% | 39.45% | 213.12% |
|
EBIT Margin Growth (1y)
|
| | | -1048.00 | -1550.00 | -915.00 | -68.00 | 1,587.00 | 2,138.00 | 1,678.00 | 692.00 | 271.00 | -783.00 | -1460.00 | -715.00 | -724.00 | -433.00 | -542.00 | -528.00 | -1203.00 | -426.00 | -879.00 | -896.00 | -804.00 | -4644.00 | 299.00 | 187.00 | 1,109.00 | 7,571.00 | 992.00 | 1,844.00 | 1,469.00 | -2273.00 | 289.00 | -931.00 | -882.00 | -460.00 | -737.00 | -1181.00 | -1053.00 | -663.00 | -590.00 | 2,608.00 | 1,014.00 | 529.00 | 375.00 | -2081.00 | -328.00 | -5854.00 | -423.00 | -128.00 | -1741.00 | 6,454.00 | -912.00 | -477.00 | 1,035.00 | -1080.00 | 1,578.00 | 314.00 | 613.00 | 346.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 809.00 | -195.00 | -697.00 | -92.00 | 1,134.00 | 922.00 | -323.00 | -552.00 | -1655.00 | -1642.00 | -2881.00 | -2140.00 | -2731.00 | -5504.00 | -1122.00 | -1237.00 | -899.00 | 2,500.00 | 412.00 | 1,135.00 | 1,773.00 | 654.00 | 1,580.00 | 1,100.00 | 1,696.00 | 4,838.00 | 543.00 | -267.00 | -466.00 | -3396.00 | -1038.00 | 497.00 | -921.00 | -594.00 | -952.00 | -653.00 | -366.00 | -5988.00 | -638.00 | 400.00 | -1054.00 | 1,129.00 | -960.00 | -2685.00 | -1033.00 | -480.00 | 243.00 | -291.00 | -93.00 | 5,720.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1117.00 | -1054.00 | -2118.00 | -1517.00 | -873.00 | -4148.00 | -904.00 | -1261.00 | -1351.00 | 1,285.00 | -1590.00 | -109.00 | -153.00 | -205.00 | 159.00 | -324.00 | -312.00 | -233.00 | -37.00 | -977.00 | -162.00 | -469.00 | 253.00 | 2,528.00 | 1,657.00 | 4,704.00 | 329.00 | 261.00 | 221.00 | -8720.00 | -1087.00 | -1711.00 | -2989.00 | 6.00 | -2288.00 | -1257.00 | -1072.00 | -614.00 | 28.00 | 237.00 | 594.00 | 395.00 |
|
EBIT Margin (QoQ)
|
478.00 | -250.00 | 139.00 | -1415.00 | -24.00 | 385.00 | 986.00 | 240.00 | 527.00 | -75.00 | 0.00 | -181.00 | -527.00 | -752.00 | 744.00 | -189.00 | -236.00 | -861.00 | 758.00 | -864.00 | 541.00 | -1314.00 | 741.00 | -772.00 | -3299.00 | 3,630.00 | 629.00 | 149.00 | 3,163.00 | -2949.00 | 1,481.00 | -226.00 | -579.00 | -388.00 | 261.00 | -177.00 | -157.00 | -665.00 | -182.00 | -50.00 | 233.00 | -592.00 | 3,016.00 | -1644.00 | -252.00 | -746.00 | 561.00 | 109.00 | -5778.00 | 4,684.00 | 857.00 | -1503.00 | 2,416.00 | -2681.00 | 1,292.00 | 9.00 | 301.00 | -23.00 | 27.00 | 308.00 | 34.00 |
|
EBIT (QoQ)
|
72.13% | -30.78% | 17.65% | -99.98% | -11,450.40% | 1,514.93% | 347.82% | 29.14% | 54.01% | 12.86% | -10.60% | -2.38% | -36.46% | -69.71% | 125.07% | -17.69% | -14.65% | -95.15% | 2,223.08% | -109.44% | 819.30% | -239.27% | 86.34% | -755.13% | -405.55% | 89.35% | 118.38% | 178.79% | 69.57% | 14.74% | 1,006.15% | -49.12% | -44.71% | -29.44% | 73.28% | -6.31% | -18.89% | -99.90% | -18,900.00% | -17.02% | 101.36% | -19,733.33% | 555.69% | -55.44% | -6.10% | -132.24% | 306.08% | 45.84% | -584.38% | 77.82% | 141.83% | -511.04% | 189.40% | -216.03% | 80.10% | -0.96% | 122.91% | -41.67% | 89.29% | 579.25% | 25.42% |
|
EBT Growth (1y)
|
| | | -99.66% | -102.71% | -59.28% | 43.09% | 72,156.47% | 8,546.19% | 820.89% | 100.00% | 50.68% | -37.09% | -82.88% | -57.46% | -64.04% | -51.78% | -91.04% | -20.26% | -108.35% | -21.55% | -1,941.94% | -108.14% | -1,218.87% | -889.44% | 40.63% | 228.00% | 127.04% | 109.46% | 206.19% | 6,093.75% | 973.02% | 259.12% | 124.44% | -65.29% | -35.16% | -7.36% | -98.51% | -113.15% | -116.65% | -105.67% | -5,075.00% | 3,134.81% | 647.03% | 1,970.00% | 40.20% | -88.37% | -23.96% | -585.12% | -270.31% | -34.74% | -333.48% | 77.62% | -65.89% | -254.68% | 64.41% | 82.92% | 90.47% | 82.95% | 163.41% | 413.46% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 55.29% | 12.91% | -13.73% | 6.78% | 631.54% | 202.29% | -47.92% | -12.13% | -26.93% | -38.03% | -31.67% | -26.57% | -33.81% | -70.85% | -43.90% | -56.36% | -33.23% | -16.34% | 126.45% | 86.20% | 242.75% | 38.92% | 50.59% | 209.06% | 57.15% | 32.28% | 26.73% | -69.02% | -46.73% | -29.84% | -54.09% | 11.49% | -16.09% | -0.59% | -34.66% | -22.56% | -11.52% | -92.60% | -382.27% | 62.66% | -113.36% | -172.79% | -54.30% | -28.41% | -38.07% | -29.77% | 16.34% | -29.51% | -19.23% | 28.46% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.13% | -11.44% | -25.06% | -15.76% | -236.73% | -175.49% | -28.80% | -41.13% | -30.58% | -29.22% | -29.18% | 16.97% | 2.81% | 0.28% | 18.49% | 12.31% | 15.67% | 14.27% | -17.29% | -18.07% | -32.81% | -16.44% | -0.89% | 156.88% | 30.01% | 18.47% | -1.04% | 58.44% | 36.97% | -80.42% | -41.50% | -36.26% | -24.98% | -25.12% | -36.36% | -19.81% | -20.83% | -17.04% | -80.98% | 9.48% | 33.19% | 66.68% |
|
EBT Margin Growth (1y)
|
| | | -1112.00 | -1600.00 | -907.00 | -84.00 | 1,599.00 | 2,152.00 | 1,647.00 | 689.00 | 261.00 | -777.00 | -1451.00 | -710.00 | -716.00 | -429.00 | -546.00 | -527.00 | -1211.00 | -420.00 | -887.00 | -873.00 | -851.00 | -4652.00 | 329.00 | 148.00 | 1,157.00 | 7,625.00 | 964.00 | 1,848.00 | 1,474.00 | -2310.00 | 307.00 | -922.00 | -868.00 | -473.00 | -749.00 | -1184.00 | -1077.00 | -737.00 | -607.00 | 5,142.00 | 1,015.00 | 588.00 | 386.00 | -4671.00 | -403.00 | -6028.00 | -510.00 | -110.00 | -1741.00 | 4,729.00 | -909.00 | -587.00 | 909.00 | 655.00 | 1,521.00 | 342.00 | 692.00 | 400.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 748.00 | -224.00 | -710.00 | -104.00 | 1,144.00 | 946.00 | -350.00 | -548.00 | -1666.00 | -1626.00 | -2884.00 | -2111.00 | -2778.00 | -5501.00 | -1104.00 | -1252.00 | -905.00 | 2,554.00 | 407.00 | 1,123.00 | 1,779.00 | 664.00 | 1,601.00 | 1,074.00 | 1,763.00 | 4,842.00 | 522.00 | -258.00 | -472.00 | -3520.00 | -1049.00 | 3,036.00 | -931.00 | -623.00 | -970.00 | -713.00 | -466.00 | -6177.00 | -730.00 | 361.00 | -1129.00 | -711.00 | -1033.00 | -5368.00 | -1235.00 | -644.00 | 102.00 | -355.00 | -140.00 | 5,784.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1179.00 | -1074.00 | -2143.00 | -1505.00 | -918.00 | -4126.00 | -907.00 | -1273.00 | -1360.00 | 1,348.00 | -1590.00 | -114.00 | -148.00 | -185.00 | 167.00 | -326.00 | -299.00 | -230.00 | -35.00 | -983.00 | -166.00 | -547.00 | 245.00 | 5,033.00 | 1,700.00 | 4,693.00 | 301.00 | 213.00 | 140.00 | -8960.00 | -1173.00 | -1745.00 | -3075.00 | -1922.00 | -2388.00 | -1410.00 | -1297.00 | -793.00 | -119.00 | 116.00 | 472.00 | 343.00 |
|
EBT Margin (QoQ)
|
449.00 | -262.00 | 139.00 | -1437.00 | -39.00 | 430.00 | 962.00 | 246.00 | 514.00 | -74.00 | 4.00 | -183.00 | -524.00 | -748.00 | 744.00 | -189.00 | -237.00 | -865.00 | 764.00 | -872.00 | 554.00 | -1332.00 | 777.00 | -850.00 | -3246.00 | 3,649.00 | 596.00 | 158.00 | 3,222.00 | -3012.00 | 1,480.00 | -217.00 | -562.00 | -395.00 | 251.00 | -162.00 | -167.00 | -671.00 | -184.00 | -55.00 | 173.00 | -541.00 | 5,565.00 | -4183.00 | -254.00 | -743.00 | 508.00 | 85.00 | -5878.00 | 4,776.00 | 908.00 | -1546.00 | 592.00 | -862.00 | 1,229.00 | -49.00 | 337.00 | 4.00 | 51.00 | 301.00 | 45.00 |
|
EBT (QoQ)
|
65.86% | -31.10% | 17.36% | -99.74% | -1,406.60% | 1,135.54% | 312.37% | 29.50% | 52.73% | 12.91% | -10.44% | -2.43% | -36.24% | -69.27% | 122.54% | -17.53% | -14.49% | -94.29% | 1,880.65% | -108.63% | 903.77% | -234.04% | 91.24% | -1,298.00% | -381.12% | 89.92% | 118.88% | 195.31% | 68.25% | 13.21% | 1,001.11% | -48.84% | -43.69% | -29.25% | 70.30% | -4.43% | -19.54% | -98.87% | -1,608.33% | -20.99% | 72.60% | -895.00% | 1,020.10% | -78.19% | -6.34% | -131.82% | 278.99% | 42.57% | -697.48% | 75.71% | 131.54% | -610.07% | 42.74% | -80.05% | 70.59% | -17.36% | 72.52% | -0.48% | 47.37% | 536.36% | 35.83% |
|
Enterprise Value Growth (1y)
|
| | | 39.78% | 67.28% | 65.34% | -12.58% | -491.53% | -254.92% | -335.14% | -122.55% | -91.51% | -116.33% | -83.87% | -58.10% | -32.04% | -23.88% | 14.52% | 22.53% | 44.45% | 48.40% | 47.21% | 51.69% | 41.21% | 30.77% | 24.49% | 14.02% | -18.26% | 0.95% | -13.69% | -64.58% | -110.82% | -213.63% | -183.15% | -95.02% | -14.85% | 23.23% | -2.67% | -1.59% | -17.40% | -25.97% | -7.64% | -4.87% | 19.52% | 17.37% | 12.80% | 74.58% | 59.56% | 65.28% | 72.09% | -15.30% | 20.11% | -16.31% | -25.92% | 60.33% | 48.39% | 77.84% | 64.34% | -134.97% | -61.09% | -371.32% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -89.66% | -35.95% | -40.49% | -58.22% | -146.39% | -111.88% | -89.82% | -39.69% | -11.99% | -11.41% | 6.03% | 16.05% | 24.45% | 23.79% | 30.15% | 31.47% | 27.18% | 29.27% | 23.19% | 11.91% | -13.59% | -29.08% | -34.46% | -40.26% | -42.00% | -33.61% | -48.96% | -48.29% | -41.66% | -44.76% | -46.26% | -27.60% | -2.76% | 7.20% | 1.23% | 35.30% | 27.44% | 28.77% | 36.01% | 32.52% | 36.18% | 30.64% | 32.58% | 51.20% | 44.96% | 55.27% | 49.95% | -2.43% | 12.75% | -6.70% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -37.99% | -9.94% | -4.59% | -8.19% | -37.33% | -27.72% | -22.21% | -2.51% | 0.47% | 1.06% | 6.56% | 3.49% | -1.46% | -6.57% | -1.87% | -0.65% | 1.33% | 3.15% | -5.67% | -6.25% | -14.60% | -15.77% | -21.85% | -24.07% | -22.03% | -19.94% | -25.41% | 2.77% | 1.55% | 2.74% | 5.30% | 9.45% | 18.91% | 20.24% | 19.47% | 34.15% | 30.90% | 37.79% | 34.82% | 22.12% | 26.39% | 19.01% |
|
Enterprise Value (QoQ)
|
-199.20% | 2.57% | 26.49% | 71.90% | -62.58% | -3.20% | -138.76% | -47.65% | 2.45% | -26.53% | -22.12% | -27.06% | -10.19% | -7.54% | -5.00% | -6.12% | -3.38% | 25.79% | 4.84% | 23.91% | 3.96% | 24.08% | 12.92% | 7.41% | -13.10% | 17.19% | 0.85% | -27.36% | 5.27% | 4.95% | -43.54% | -63.14% | -40.92% | 14.19% | 1.14% | 3.93% | 5.80% | -14.75% | 2.18% | -11.03% | -1.08% | 1.95% | 4.69% | 14.79% | -3.78% | -3.48% | 72.22% | -35.55% | 10.89% | 16.81% | -14.75% | 6.08% | -29.73% | 9.94% | 63.85% | -22.20% | 44.30% | -44.95% | -138.16% | 16.22% | -62.97% |
|
EPS (Basic) Growth (1y)
|
| | | -80.00% | -114.29% | -66.67% | 28.57% | 1,000.00% | 1,693.60% | 950.00% | 88.89% | 45.45% | -40.55% | -85.71% | -64.71% | -68.75% | -90.88% | -66.67% | -16.67% | -60.00% | -180.37% | -500.00% | -120.00% | -500.00% | 126.22% | 25.00% | 200.00% | 125.00% | 539.79% | 266.67% | 3,400.00% | 850.00% | 415.00% | 40.00% | -68.57% | -42.11% | 50.00% | -96.12% | -118.18% | -109.09% | -88.89% | -1,571.47% | 2,550.00% | 1,000.00% | 700.00% | 25.00% | -89.80% | -11.11% | -600.00% | -266.67% | 12.92% | -300.00% | 80.00% | -18.18% | -826.21% | 56.25% | 75.00% | 84.62% | 95.12% | 157.14% | 200.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 47.36% | 10.61% | -20.63% | -5.01% | 71.00% | 42.02% | -20.63% | -17.79% | -43.35% | -26.90% | -29.87% | -27.22% | -35.72% | -73.21% | -44.22% | -44.97% | -26.32% | 10.47% | 71.00% | 91.29% | 111.79% | 119.93% | 55.36% | 135.13% | 50.00% | 266.98% | 27.87% | -58.74% | -35.72% | -4.96% | -40.95% | 11.87% | -22.05% | 10.06% | -34.42% | -23.11% | -10.07% | -86.09% | -248.88% | 68.95% | -151.98% | -115.44% | -48.12% | -41.56% | -40.57% | -31.04% | 12.64% | -33.89% | -20.63% | 27.03% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.74% | -15.99% | -21.67% | -16.47% | -58.49% | 16.89% | -28.47% | -35.56% | -28.89% | -40.74% | -24.95% | 15.54% | 3.50% | -8.73% | 18.47% | 12.89% | 17.08% | 59.78% | -22.93% | -19.14% | -20.11% | 28.03% | 0.00% | 119.54% | 25.59% | 113.09% | 0.00% | 37.97% | 31.95% | -105.15% | -33.24% | -30.57% | -23.23% | -27.23% | -30.99% | -41.77% | -21.40% | -17.32% | -56.40% | 0.00% | 43.10% | 14.87% |
|
EPS (Basic) (QoQ)
|
40.00% | -14.29% | 16.67% | -85.71% | -200.00% | 300.00% | 350.00% | 22.22% | 44.87% | 31.78% | -19.05% | -5.88% | -40.79% | -68.33% | 100.00% | -16.67% | -82.72% | 15.71% | 400.00% | -60.00% | -134.73% | -475.87% | 75.00% | -700.00% | 102.28% | -1,747.47% | 133.33% | 100.00% | -41.75% | 329.17% | 600.00% | -45.71% | -68.42% | 16.67% | 57.14% | 0.00% | -18.18% | -96.98% | -835.73% | 50.00% | 200.00% | -500.00% | 1,325.00% | -81.63% | -11.11% | -137.50% | 266.67% | 60.00% | -600.00% | 72.50% | 151.33% | -383.40% | 50.00% | -62.50% | -215.38% | 82.93% | 71.43% | 0.00% | 0.00% | 300.00% | -50.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -80.00% | -114.29% | -60.00% | 33.33% | 900.00% | 1,533.46% | 850.00% | 87.50% | 50.00% | -40.60% | -84.21% | -66.67% | -73.33% | -90.46% | -66.67% | 0.00% | -50.00% | -181.97% | -500.00% | -80.00% | -500.00% | 127.35% | 25.00% | 0.00% | 125.00% | 534.42% | 266.67% | 3,300.00% | 800.00% | 419.36% | 40.00% | -67.65% | -38.89% | 33.33% | -96.24% | -118.18% | -109.09% | -87.50% | -1,618.97% | 2,500.00% | 1,000.00% | 700.00% | 25.00% | -89.58% | -11.11% | -600.00% | -266.67% | 12.52% | -300.00% | 80.00% | -18.18% | -828.77% | 56.25% | 75.00% | 84.62% | 95.12% | 157.14% | 200.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 44.22% | 6.75% | -15.66% | -5.90% | 58.74% | 41.15% | -20.63% | -14.50% | -41.52% | -26.96% | -30.27% | -59.45% | -36.32% | -72.24% | -44.22% | -41.52% | -20.63% | 12.46% | 71.00% | 89.45% | 108.01% | 122.48% | 55.36% | 122.40% | 50.00% | 252.85% | 27.81% | -58.74% | -35.72% | -4.70% | -40.95% | 12.18% | -20.63% | 10.06% | -34.42% | -23.11% | -10.07% | -91.29% | -252.42% | 68.84% | -151.98% | -115.44% | -48.12% | -41.85% | -40.57% | -31.04% | 12.64% | -33.89% | -20.63% | 27.03% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.74% | -15.94% | -22.87% | -30.12% | -58.49% | 16.89% | -28.47% | -34.02% | -27.52% | -39.57% | -23.43% | 17.78% | 3.71% | -6.76% | 18.47% | 17.08% | 22.42% | 58.01% | -23.42% | -19.14% | -20.11% | 28.49% | 0.00% | 116.89% | 25.59% | 113.09% | 0.00% | 37.97% | 31.95% | -105.47% | -33.24% | -30.22% | -23.64% | -27.23% | -30.99% | -41.77% | -21.40% | -17.61% | -57.18% | 0.00% | 43.10% | 14.87% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
40.00% | -28.57% | 20.00% | -83.33% | -200.00% | 300.00% | 300.00% | 25.00% | 43.35% | 32.55% | -21.05% | 0.00% | -43.23% | -64.77% | 66.67% | -20.00% | -79.70% | 23.13% | 400.00% | -60.00% | -133.29% | -500.83% | 125.00% | -900.00% | 102.28% | -1,747.47% | 133.33% | 100.00% | -42.24% | 332.80% | 580.00% | -47.06% | -66.67% | 16.67% | 57.14% | 0.00% | -27.27% | -96.71% | -859.49% | 50.00% | 200.00% | -500.00% | 1,300.00% | -81.25% | -11.11% | -137.50% | 266.67% | 60.00% | -600.00% | 72.50% | 151.14% | -384.40% | 50.00% | -62.50% | -215.38% | 82.93% | 71.43% | 0.00% | 0.00% | 300.00% | -50.00% |
|
FCF Margin Growth (1y)
|
| | | | -114.00 | 165.00 | 51.00 | 3,490.00 | -685.00 | 788.00 | 455.00 | 1,012.00 | 650.00 | 905.00 | 607.00 | -420.00 | 1,143.00 | -2491.00 | -2139.00 | -1199.00 | -1950.00 | -1360.00 | -342.00 | -1679.00 | 1,140.00 | 1,268.00 | 839.00 | 2,171.00 | -2854.00 | 762.00 | 819.00 | 175.00 | 2,846.00 | -2020.00 | -659.00 | -2149.00 | -1506.00 | 6,797.00 | -490.00 | -1051.00 | 690.00 | -5166.00 | -603.00 | -167.00 | 50.00 | 961.00 | -350.00 | 2,355.00 | -156.00 | -400.00 | 1,619.00 | -1290.00 | 855.00 | 649.00 | -504.00 | 1,680.00 | -1133.00 | -219.00 | 1,123.00 | -1471.00 | 1,123.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -149.00 | 1,858.00 | 1,113.00 | 4,081.00 | 1,108.00 | -798.00 | -1077.00 | -608.00 | -158.00 | -2947.00 | -1874.00 | -3298.00 | 333.00 | -2583.00 | -1642.00 | -708.00 | -3664.00 | 670.00 | 1,316.00 | 667.00 | 1,132.00 | 10.00 | 998.00 | 196.00 | -1513.00 | 5,539.00 | -330.00 | -3025.00 | 2,031.00 | -389.00 | -1752.00 | -3368.00 | -765.00 | 2,592.00 | -1442.00 | 1,136.00 | 585.00 | -4605.00 | 666.00 | 898.00 | 749.00 | 1,211.00 | 765.00 | 2,744.00 | -434.00 | 31.00 | 2,239.00 | -1081.00 | 845.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -957.00 | -1993.00 | -1368.00 | 1,203.00 | 298.00 | -891.00 | -580.00 | -116.00 | -1871.00 | -917.00 | -216.00 | -953.00 | 325.00 | -3842.00 | -1483.00 | -2682.00 | -2324.00 | 5,446.00 | 167.00 | -2534.00 | 317.00 | 1,641.00 | -94.00 | -1022.00 | -773.00 | 1,334.00 | -1282.00 | -838.00 | 1,925.00 | 172.00 | -483.00 | -2303.00 | -66.00 | 2,842.00 | -327.00 | 1,526.00 | 307.00 | -4174.00 | 1,286.00 | 1,106.00 | 739.00 |
|
FCF Margin (QoQ)
|
| -1137.00 | 1,054.00 | -2380.00 | 2,349.00 | -857.00 | 940.00 | 1,059.00 | -1826.00 | 616.00 | 606.00 | 1,615.00 | -2188.00 | 871.00 | 309.00 | 588.00 | -625.00 | -2764.00 | 661.00 | 1,528.00 | -1376.00 | -2173.00 | 1,679.00 | 191.00 | 1,443.00 | -2045.00 | 1,250.00 | 1,523.00 | -3581.00 | 1,570.00 | 1,307.00 | 879.00 | -910.00 | -3296.00 | 2,668.00 | -611.00 | -267.00 | 5,007.00 | -4619.00 | -1173.00 | 1,475.00 | -850.00 | -55.00 | -737.00 | 1,692.00 | 61.00 | -1366.00 | 1,967.00 | -818.00 | -183.00 | 653.00 | -942.00 | 1,327.00 | -389.00 | -501.00 | 1,242.00 | -1486.00 | 525.00 | 842.00 | -1352.00 | 1,108.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | -502.32% | 61.17% | 223.09% | -3,410.99% | 131.79% | -24.85% | -21.01% | 100.59% | -44.34% | 8.31% | 112.75% | -47.24% | -234.20% | -560.53% | 37.05% | -908.16% | 55.27% | 86.09% | -184.39% | 105.10% | 35.21% | 458.87% | 126.56% | -560.47% | -191.32% | -92.92% | -37.38% | 118.79% | 89.66% | 348.62% | -643.25% | -217.29% | 146.23% | -423.88% | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 45.27% | 9.47% | 59.64% | -53.14% | 38.07% | -79.14% | 32.06% | 70.72% | -32.65% | -39.14% | -64.61% | -39.86% | -33.68% | 31.98% | -32.53% | -57.38% | 5.49% | 26.73% | -48.03% | 26.91% | 42.00% | 46.43% | 3.33% | -44.46% | 28.85% | -44.68% | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.54% | -23.22% | -19.06% | -46.85% | 41.45% | 13.35% | -12.39% | 64.18% | -21.34% | -29.33% | -16.37% | -28.40% | -16.18% | -6.10% | -24.94% | -19.32% | 15.33% | 12.48% | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | 169.12% | -150.21% | 2,621.79% | -168.82% | 118.50% | -61.65% | -67,931.56% | 100.66% | -56.28% | -59.70% | 405.69% | -37.53% | -14.93% | -20.83% | 25.40% | -258.89% | -191.94% | 123.56% | -839.48% | 91.20% | 9.22% | -42.94% | 144.70% | -211.71% | 602.84% | -89.42% | -875.00% | 29.33% | 112.22% | -6.45% | 132.54% | -138.88% | 630.34% | -213.29% | 49.79% | 115.33% | -3,815.59% | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 1.97% | 30.96% | 62.74% | 261.82% | -100.49% | 724.24% | 111.47% | 101.42% | 27,300.00% | 46.29% | -2.41% | -50.24% | 96.32% | -175.56% | -122.51% | -24.38% | -113.01% | -135.92% | -113.50% | -135.01% | 669.78% | 55.46% | 127.87% | 476.55% | -121.72% | 65.67% | 1,360.28% | 66.92% | 659.30% | -922.31% | -77.22% | -118.61% | -186.17% | 324.45% | -132.20% | -203.86% | 120.27% | -112.48% | -447.68% | -80.13% | 160.12% | 165.51% | -185.49% | 191.48% | -88.33% | -153.08% | 149.22% | -131.74% | 2,721.57% | 389.21% | -97.59% | 422.19% | -129.05% | -17.65% | 7,603.57% | -119.76% | 586.36% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 10.94% | 102.51% | 49.75% | 53.57% | 38.01% | -90.38% | -35.08% | -8.83% | -311.14% | -66.41% | -35.16% | -28.70% | 13.34% | -40.84% | -48.84% | -0.10% | -29.29% | 28.82% | 120.27% | 30.07% | 107.40% | -16.05% | 43.04% | -5.36% | -44.97% | 114.55% | -45.35% | -43.32% | 43.85% | -42.01% | -33.92% | -44.52% | -23.13% | 29.73% | -91.60% | 91.36% | 27.27% | -26.90% | 113.23% | 19.43% | 104.61% | 44.32% | 26.70% | 43.18% | -43.52% | 8.13% | 42.83% | -30.10% | 241.60% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.62% | -62.24% | -29.30% | 15.55% | 14.28% | -48.62% | -22.68% | -0.01% | -143.72% | -19.12% | 13.80% | -3.70% | 12.08% | -36.77% | -14.94% | -18.22% | -22.66% | 59.35% | 8.62% | -26.54% | 26.26% | 15.23% | -10.32% | -44.96% | -11.21% | 21.47% | -79.71% | 9.23% | 18.09% | 0.08% | -10.81% | -18.08% | 8.39% | 17.94% | -43.09% | 48.08% | 12.80% | -36.48% | 74.73% | 19.74% | 64.65% |
|
Free Cash Flow (QoQ)
|
| -135.35% | 322.63% | -362.92% | 149.29% | -123.93% | 624.73% | 161.45% | -100.15% | 30,450.00% | 77.76% | 149.03% | -79.75% | 63.24% | 18.58% | 26.97% | -20.12% | -162.83% | 64.68% | 526.58% | -113.75% | -1,038.85% | 68.04% | 30.04% | 323.73% | -189.02% | 120.00% | 845.39% | -112.90% | -40.70% | 950.83% | 8.06% | -56.76% | -357.17% | 118.96% | -188.27% | -100.24% | 769.84% | -102.72% | -733.11% | 113.35% | -512.50% | -19.34% | -174.00% | 119.29% | 3.89% | -620.04% | 187.80% | -97.54% | -572.55% | 582.16% | -156.63% | 318.69% | -51.56% | -95.98% | 7,471.43% | -119.72% | 237.32% | 275.78% | -119.43% | 585.20% |
|
Gross Margin Growth (1y)
|
| | | 114.00 | -896.00 | -740.00 | -564.00 | -325.00 | -173.00 | 112.00 | -62.00 | -392.00 | 48.00 | -199.00 | 307.00 | 329.00 | 313.00 | -787.00 | -1011.00 | -1427.00 | -1155.00 | -644.00 | -722.00 | -283.00 | -830.00 | -176.00 | -483.00 | 54.00 | 8,031.00 | 285.00 | 1,170.00 | 576.00 | -7473.00 | -138.00 | -723.00 | -663.00 | -326.00 | -333.00 | -516.00 | 110.00 | 142.00 | -15.00 | 1,825.00 | 455.00 | -275.00 | -191.00 | -1487.00 | -276.00 | -381.00 | 359.00 | -83.00 | -597.00 | 693.00 | -318.00 | 250.00 | 504.00 | 295.00 | 523.00 | 152.00 | 448.00 | 547.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -603.00 | -1021.00 | -827.00 | -319.00 | -388.00 | 188.00 | -875.00 | -766.00 | -1490.00 | -793.00 | -1631.00 | -1426.00 | -1381.00 | -1671.00 | -1607.00 | -2217.00 | -1656.00 | 6,047.00 | -534.00 | -35.00 | 347.00 | -272.00 | -28.00 | -36.00 | -34.00 | 232.00 | -186.00 | -69.00 | 22.00 | -7656.00 | -486.00 | 586.00 | -98.00 | -458.00 | -540.00 | -177.00 | 290.00 | -513.00 | 152.00 | 256.00 | -417.00 | 38.00 | -151.00 | -1320.00 | -369.00 | 607.00 | 564.00 | 319.00 | 355.00 | 1,535.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1701.00 | -1863.00 | -2259.00 | -2053.00 | -2098.00 | -1796.00 | -1695.00 | -1972.00 | -1719.00 | 6,408.00 | -1521.00 | -739.00 | -752.00 | -1113.00 | -1460.00 | -1770.00 | -1744.00 | -1752.00 | -1006.00 | -1274.00 | -206.00 | -455.00 | -377.00 | 1,273.00 | 532.00 | 100.00 | -392.00 | 270.00 | 202.00 | -8312.00 | -319.00 | -983.00 | -971.00 | -146.00 | -500.00 | -10.00 | 196.00 | 475.00 | 357.00 | 658.00 | 535.00 | 880.00 |
|
Gross Margin (QoQ)
|
351.00 | 122.00 | -148.00 | -211.00 | -659.00 | 278.00 | 28.00 | 28.00 | -508.00 | 564.00 | -146.00 | -302.00 | -68.00 | 316.00 | 361.00 | -280.00 | -83.00 | -784.00 | 137.00 | -696.00 | 189.00 | -274.00 | 59.00 | -257.00 | -358.00 | 380.00 | -249.00 | 281.00 | 7,619.00 | -7366.00 | 636.00 | -314.00 | -429.00 | -31.00 | 51.00 | -254.00 | -92.00 | -38.00 | -131.00 | 372.00 | -59.00 | -196.00 | 1,709.00 | -998.00 | -789.00 | -113.00 | 413.00 | 213.00 | -894.00 | 627.00 | -28.00 | -302.00 | 395.00 | -384.00 | 540.00 | -48.00 | 187.00 | -156.00 | 169.00 | 249.00 | 286.00 |
|
Gross Profit Growth (1y)
|
| | | 19.77% | -1.79% | 15.30% | 35.11% | 38.02% | 36.23% | 82.45% | 30.77% | 18.42% | 0.55% | -43.44% | -30.36% | -36.98% | -23.61% | -3.18% | 3.82% | 2.49% | 7.49% | -19.08% | -17.68% | -16.59% | -30.66% | -8.21% | -16.92% | 4.18% | -51.05% | 32.63% | 291.40% | 82.08% | 207.60% | 27.69% | -46.47% | 5.72% | 39.93% | 3.43% | -36.83% | -36.01% | -27.49% | -19.89% | 84.45% | 85.31% | 78.00% | 56.72% | 27.46% | 43.27% | -60.15% | 24.53% | 0.66% | -47.24% | 112.05% | -35.06% | -21.18% | 29.73% | 28.34% | 73.09% | 23.34% | 35.44% | 44.39% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 25.09% | 10.39% | 5.97% | 7.15% | 0.99% | 1.53% | -0.03% | -1.85% | -8.55% | -6.18% | -23.76% | -15.88% | -18.63% | -17.12% | -10.40% | -10.79% | -3.79% | -28.54% | -0.50% | 38.85% | 16.53% | 1.45% | 15.84% | 20.29% | 26.11% | 28.20% | 20.55% | 9.79% | 7.20% | 46.14% | 1.90% | -14.56% | 7.83% | 21.78% | 9.10% | 14.09% | 19.33% | -19.88% | 16.06% | 33.26% | 11.89% | 14.57% | 8.22% | 0.38% | -0.65% | 2.74% | 11.86% | -0.72% | -2.49% | 57.80% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.80% | 2.01% | -1.39% | 1.01% | -2.51% | -4.85% | -5.79% | -8.35% | -7.84% | -22.46% | -11.61% | 14.12% | 0.44% | -3.03% | 4.02% | 8.27% | 11.39% | 9.45% | 5.41% | -1.97% | 1.37% | 1.16% | 5.20% | 15.19% | 18.92% | 22.15% | 17.07% | 25.49% | 26.74% | 17.22% | 15.61% | -4.36% | -1.07% | 8.82% | 0.99% | 3.34% | 3.06% | 6.95% | 11.94% | 18.13% | 19.74% | 22.75% |
|
Gross Profit (QoQ)
|
26.92% | -15.23% | 3.08% | 7.99% | 4.08% | -0.48% | 20.78% | 10.32% | 2.73% | 33.28% | -13.43% | -0.10% | -12.77% | -25.03% | 6.58% | -9.59% | 5.75% | -4.98% | 14.28% | -10.75% | 10.90% | -28.47% | 16.26% | -9.57% | -7.80% | -5.30% | 5.22% | 13.41% | -56.68% | 156.56% | 210.52% | -47.24% | -26.82% | 6.50% | 30.17% | 4.20% | -3.14% | -21.27% | -20.50% | 5.57% | 9.74% | -13.02% | 83.04% | 6.06% | 5.42% | -23.42% | 48.87% | 19.21% | -70.68% | 139.34% | 20.33% | -37.52% | 17.83% | -26.70% | 46.05% | 2.84% | 16.57% | -1.14% | 4.08% | 12.92% | 24.27% |
|
Interest Coverage Ratio (QoQ)
|
| | | | -5,243.24% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -79.94% | -34.96% | 281.54% | 181.94% | -123.33% | 989.27% | -30.64% | 26.36% | 896.38% | -38.50% | -58.43% | -64.24% | -56.23% | -523.66% | -182.79% | -402.68% | -165.07% | 51.82% | -40.83% | 85.03% | 294.57% | 50.57% | 95.03% | 417.47% | -147.62% | 74.89% | 5,859.46% | 124.13% | 1,848.62% | -921.15% | -107.51% | -120.55% | -115.22% | 179.81% | -96.25% | 385.29% | 121.89% | -116.65% | -131.53% | -240.72% | 181.07% | 247.40% | -1,241.82% | 161.08% | -216.63% | -267.84% | 105.70% | -119.72% | 250.54% | 46.33% | -655.40% | 238.40% | -210.91% | 206.11% | 174.90% | -260.99% | 324.76% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -28.04% | 110.90% | 36.15% | 33.33% | -6.66% | -185.08% | -30.82% | -49.89% | -31.39% | -48.21% | -35.44% | -29.31% | -17.86% | -44.37% | -27.20% | 12.88% | -37.56% | 60.89% | 82.00% | 45.26% | 163.05% | -8.22% | 40.11% | -13.51% | -48.39% | 59.35% | -103.97% | 9.53% | 37.20% | -10.71% | -32.78% | -41.37% | -54.58% | 29.98% | -293.58% | 64.51% | 10.47% | -34.11% | 55.65% | -29.45% | 70.25% | -9.92% | -61.95% | 29.40% | -58.04% | -1.49% | 30.79% | -34.61% | 79.18% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.06% | -72.03% | 9.40% | 30.03% | 0.59% | -40.72% | -15.06% | -8.26% | -16.01% | -16.61% | 6.75% | 2.89% | 35.77% | -35.61% | -17.61% | -21.64% | -29.24% | 19.99% | 9.91% | 21.29% | 20.49% | 29.97% | 0.49% | -42.48% | -4.85% | 20.13% | -204.93% | 2.47% | -13.82% | -27.40% | -23.56% | -15.99% | -30.30% | 29.32% | -80.76% | 21.70% | -3.68% | -25.17% | 56.43% | -18.91% | 65.19% |
|
Net Cash Flow (QoQ)
|
| -104.12% | -905.37% | -81.68% | 126.67% | -127.70% | 1,452.42% | -18.00% | -107.59% | 1,155.80% | 5.49% | 49.38% | -52.13% | -18.47% | -28.68% | 28.48% | -41.41% | -889.19% | 86.06% | -369.75% | 87.40% | -484.35% | 59.27% | 50.07% | 263.71% | -248.44% | 95.91% | 3,291.89% | -124.56% | 21.72% | 1,038.77% | 24.21% | 91.58% | -145.71% | 93.10% | -240.00% | -41.91% | 339.64% | -116.97% | 594.27% | -89.11% | -282.25% | -136.04% | -200.41% | 121.75% | -4.42% | -2,248.68% | 113.68% | -141.53% | -37.55% | 172.97% | -147.30% | 417.11% | -149.04% | -655.01% | 111.79% | -354.12% | 146.92% | 432.95% | -125.34% | 454.78% |
|
Net Income Growth (1y)
|
| | | -79.28% | -111.42% | -67.18% | 48.09% | 1,097.95% | 2,315.83% | 1,163.00% | 113.95% | 64.77% | -34.60% | -99.93% | -98.60% | -98.90% | -90.14% | 1,200.00% | 366.67% | 985.71% | -183.10% | -392.31% | -316.67% | -3.29% | 127.12% | 215.79% | 124.18% | -85.71% | 543.75% | 240.91% | -11.36% | 323.81% | -544.66% | | | | | | | | | -1,650.00% | 2,733.15% | 1,229.27% | 229.05% | 31.27% | -89.62% | -16.74% | -601.23% | -319.49% | 15.51% | -313.36% | 79.78% | -17.21% | -839.07% | 57.14% | 70.63% | 82.01% | 94.29% | 155.60% | 171.49% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 59.91% | 18.30% | -85.83% | -64.62% | -39.96% | 50.79% | -51.70% | -48.13% | -41.90% | -27.11% | -26.54% | -28.89% | -51.35% | -71.89% | 253.03% | 34.71% | 14.47% | 13.20% | 125.97% | -22.57% | -16.34% | -98.00% | | | | | -16.08% | -83.53% | -80.75% | -100.97% | -67.35% | 398.97% | 118.31% | 55.71% | | | | | -260.09% | 72.78% | -171.72% | -9.36% | -50.07% | -42.38% | -40.29% | -31.96% | 4.01% | -35.49% | -20.19% | 26.88% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.41% | -16.39% | -16.09% | -19.61% | 17.84% | 18.35% | -17.53% | -40.74% | -51.41% | -37.74% | -36.54% | -50.31% | -41.30% | -21.39% | | | | | 14.87% | -33.18% | -20.49% | -60.58% | -60.36% | 95.59% | 44.50% | 119.38% | -52.68% | 62.79% | 105.57% | -110.74% | -57.68% | 71.64% | -82.93% | -12.46% | | | | | -62.76% | -5.89% | 46.64% | 17.86% |
|
Net Income (QoQ)
|
39.27% | -19.18% | 15.65% | -84.09% | -176.80% | 332.17% | 421.84% | 28.74% | 42.06% | 32.33% | -11.60% | -0.85% | -43.62% | -99.86% | 1,700.00% | -22.22% | 407.14% | -81.69% | 546.15% | 80.95% | -138.82% | 35.59% | -378.95% | 180.77% | -89.12% | 175.00% | 0.00% | -52.27% | 390.48% | 45.63% | -74.00% | 128.21% | -614.61% | | | | | | -807.69% | 55.43% | -668.29% | 36.03% | 1,302.23% | -80.89% | -12.20% | -134.07% | 281.59% | 53.28% | -628.53% | 71.48% | 150.00% | -383.13% | 49.91% | -65.29% | -215.27% | 83.58% | 65.67% | -1.24% | 0.00% | 260.00% | -55.87% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -79.28% | -160.54% | -67.18% | 48.09% | 1,097.95% | 518.15% | 1,163.00% | 113.95% | 64.77% | -34.60% | -99.93% | -98.60% | -98.90% | -90.14% | 1,200.00% | 366.67% | 985.71% | -183.10% | -392.31% | -316.67% | -3.29% | 127.12% | 215.79% | 124.18% | -85.71% | 543.75% | 240.91% | -11.36% | 323.81% | -544.66% | | | | | | | | | -1,650.00% | 2,733.15% | 1,229.27% | 229.05% | 31.27% | -89.62% | -16.74% | -601.23% | -319.49% | 15.51% | -313.36% | 79.78% | -17.21% | -839.07% | 57.14% | 70.63% | 82.01% | 94.29% | 155.60% | 171.49% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 59.91% | 18.30% | -85.83% | -64.62% | -39.96% | 31.42% | -51.70% | -48.13% | -41.90% | -27.11% | -26.54% | -28.89% | -51.35% | -71.89% | 253.03% | 34.71% | 14.47% | 13.20% | 125.97% | -22.57% | -16.34% | -98.00% | | | | | -16.08% | -83.53% | -80.75% | -100.97% | -67.35% | 398.97% | 118.31% | 55.71% | | | | | -260.09% | 72.78% | -171.72% | -9.36% | -50.07% | -42.38% | -40.29% | -31.96% | 4.01% | -35.49% | -20.19% | 26.88% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.41% | -16.39% | -16.09% | -19.61% | 17.84% | 15.56% | -17.53% | -40.74% | -51.41% | -37.74% | -36.54% | -50.31% | -41.30% | -21.39% | | | | | 14.87% | -33.18% | -20.49% | -60.58% | -60.36% | 95.59% | 44.50% | 119.38% | -52.68% | 62.79% | 105.57% | -110.74% | -57.68% | 71.64% | -82.93% | -12.46% | | | | | -62.76% | -5.89% | 46.64% | 17.86% |
|
Net Income towards Common Stockholders (QoQ)
|
39.27% | -19.18% | 15.65% | -84.09% | -507.00% | 143.81% | 421.84% | 28.74% | 42.06% | 32.33% | -11.60% | -0.85% | -43.62% | -99.86% | 1,700.00% | -22.22% | 407.14% | -81.69% | 546.15% | 80.95% | -138.82% | 35.59% | -378.95% | 180.77% | -89.12% | 175.00% | 0.00% | -52.27% | 390.48% | 45.63% | -74.00% | 128.21% | -614.61% | | | | | | -807.69% | 55.43% | -668.29% | 36.03% | 1,302.23% | -80.89% | -12.20% | -134.07% | 281.59% | 53.28% | -628.53% | 71.48% | 150.00% | -383.13% | 49.91% | -65.29% | -215.27% | 83.58% | 65.67% | -1.24% | 0.00% | 260.00% | -55.87% |
|
Net Margin Growth (1y)
|
| | | -607.00 | -1312.00 | -641.00 | -23.00 | 929.00 | 1,744.00 | 1,265.00 | 554.00 | 288.00 | -445.00 | -1471.00 | -1425.00 | -1322.00 | -738.00 | 17.00 | 79.00 | 158.00 | -187.00 | -75.00 | -346.00 | 10.00 | 88.00 | 123.00 | 293.00 | -166.00 | 1,102.00 | 122.00 | -39.00 | 48.00 | -1585.00 | | | | | | | | | -424.00 | 4,559.00 | 693.00 | 974.00 | 239.00 | -4148.00 | -284.00 | -4500.00 | -470.00 | 27.00 | -1374.00 | 3,596.00 | -379.00 | -2926.00 | 632.00 | 388.00 | 884.00 | 2,536.00 | 617.00 | 207.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 609.00 | -13.00 | -847.00 | -894.00 | -105.00 | 561.00 | -189.00 | -792.00 | -877.00 | -1370.00 | -1528.00 | -1691.00 | -1155.00 | -837.00 | 65.00 | 26.00 | 2.00 | 1,003.00 | 169.00 | -92.00 | -108.00 | -395.00 | | | | | -46.00 | -235.00 | -113.00 | -1711.00 | -591.00 | 4,363.00 | 532.00 | 848.00 | | | | | -654.00 | 438.00 | -965.00 | 70.00 | -609.00 | -7047.00 | -1026.00 | -516.00 | 36.00 | -363.00 | -125.00 | 4,191.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -555.00 | -938.00 | -905.00 | -1161.00 | 62.00 | 462.00 | -141.00 | -845.00 | -1032.00 | -180.00 | -1284.00 | -1437.00 | -1272.00 | -1320.00 | | | | | 2.00 | -288.00 | -269.00 | -521.00 | -347.00 | 4,617.00 | 415.00 | 365.00 | -230.00 | 176.00 | 296.00 | -5237.00 | -822.00 | 242.00 | -1126.00 | -56.00 | | | | | -149.00 | 48.00 | 284.00 | 665.00 |
|
Net Margin (QoQ)
|
131.00 | -21.00 | 77.00 | -795.00 | -573.00 | 650.00 | 695.00 | 157.00 | 242.00 | 171.00 | -16.00 | -109.00 | -491.00 | -855.00 | 30.00 | -6.00 | 94.00 | -100.00 | 92.00 | 72.00 | -251.00 | 12.00 | -179.00 | 428.00 | -173.00 | 47.00 | -9.00 | -31.00 | 1,095.00 | -934.00 | -169.00 | 56.00 | -538.00 | | | | | | -198.00 | 91.00 | -503.00 | 186.00 | 4,785.00 | -3775.00 | -222.00 | -549.00 | 398.00 | 89.00 | -4438.00 | 3,481.00 | 894.00 | -1312.00 | 532.00 | -493.00 | -1653.00 | 2,247.00 | 288.00 | 4.00 | -2.00 | 328.00 | -122.00 |
|
Operating Income Growth (1y)
|
| | | -99.97% | -101.86% | -62.01% | 44.60% | 928,700.00% | 12,702.20% | 905.23% | 100.67% | 51.68% | -37.42% | -83.20% | -57.71% | -64.34% | -52.10% | -92.33% | -20.84% | -109.08% | -23.51% | -2,296.15% | -112.91% | -1,070.18% | -922.44% | 37.13% | 184.62% | 127.59% | 109.25% | 199.72% | 5,900.00% | 995.11% | 257.05% | 119.55% | -65.61% | -36.67% | -7.09% | -99.87% | -113.80% | -117.24% | -99.71% | -59,000.00% | 1,527.66% | 643.64% | 37,333.33% | 38.54% | -72.21% | -9.03% | -569.28% | -222.93% | -34.45% | -284.74% | 134.10% | -78.36% | -184.87% | 79.15% | -94.66% | 102.69% | 125.54% | 271.84% | 840.63% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 58.35% | 13.59% | -13.75% | 7.06% | 1,612.71% | 241.36% | -49.41% | -12.42% | -27.01% | -38.79% | -31.67% | -26.89% | -33.49% | -71.15% | -45.16% | -55.77% | -33.58% | -16.50% | 139.68% | 87.16% | 234.27% | 39.54% | 50.02% | 168.98% | 57.58% | 32.13% | 26.05% | -69.25% | -47.29% | -78.74% | -53.90% | -12.16% | -15.96% | 0.27% | -35.00% | -18.18% | -5.17% | -92.13% | -954.03% | 66.32% | -109.05% | 742.96% | -52.40% | -29.16% | -32.96% | -55.95% | 29.16% | -47.82% | -12.86% | 29.49% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.31% | -11.69% | -25.23% | -16.28% | -456.51% | -198.67% | -30.52% | -40.69% | -30.82% | -29.47% | -29.24% | 17.03% | 2.73% | -0.09% | 18.32% | 12.29% | 15.23% | 14.07% | -47.88% | -18.24% | -31.01% | -62.60% | -0.62% | 105.23% | 30.56% | 18.46% | -0.17% | 62.42% | 42.68% | -79.99% | -39.41% | -34.19% | -24.55% | 10.04% | -36.00% | -18.17% | -18.42% | -37.85% | 123.69% | 20.72% | 39.45% | 213.12% |
|
Operating Income (QoQ)
|
72.13% | -30.78% | 17.65% | -99.98% | -11,450.40% | 1,514.93% | 347.82% | 29.14% | 54.01% | 12.86% | -10.60% | -2.38% | -36.46% | -69.71% | 125.07% | -17.69% | -14.65% | -95.15% | 2,223.08% | -109.44% | 819.30% | -239.27% | 86.34% | -755.13% | -405.55% | 89.35% | 118.38% | 178.79% | 69.57% | 14.74% | 1,006.15% | -49.12% | -44.71% | -29.44% | 73.28% | -6.31% | -18.89% | -99.90% | -18,900.00% | -17.02% | 101.36% | -19,733.33% | 555.69% | -55.44% | -6.10% | -132.24% | 306.08% | 45.84% | -584.38% | 77.82% | 141.83% | -511.04% | 189.40% | -216.03% | 80.10% | -0.96% | 122.91% | -41.67% | 89.29% | 579.25% | 25.42% |
|
Operating Margin Growth (1y)
|
| | | -1048.00 | -1550.00 | -915.00 | -68.00 | 1,587.00 | 2,138.00 | 1,678.00 | 692.00 | 271.00 | -783.00 | -1460.00 | -715.00 | -724.00 | -433.00 | -542.00 | -528.00 | -1203.00 | -426.00 | -879.00 | -896.00 | -804.00 | -4644.00 | 299.00 | 187.00 | 1,109.00 | 7,571.00 | 992.00 | 1,844.00 | 1,469.00 | -2273.00 | 289.00 | -931.00 | -882.00 | -460.00 | -737.00 | -1181.00 | -1053.00 | -663.00 | -590.00 | 2,608.00 | 1,014.00 | 529.00 | 375.00 | -2081.00 | -328.00 | -5854.00 | -423.00 | -128.00 | -1741.00 | 6,454.00 | -912.00 | -477.00 | 1,035.00 | -1080.00 | 1,578.00 | 314.00 | 613.00 | 346.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 809.00 | -195.00 | -697.00 | -92.00 | 1,134.00 | 922.00 | -323.00 | -552.00 | -1655.00 | -1642.00 | -2881.00 | -2140.00 | -2731.00 | -5504.00 | -1122.00 | -1237.00 | -899.00 | 2,500.00 | 412.00 | 1,135.00 | 1,773.00 | 654.00 | 1,580.00 | 1,100.00 | 1,696.00 | 4,838.00 | 543.00 | -267.00 | -466.00 | -3396.00 | -1038.00 | 497.00 | -921.00 | -594.00 | -952.00 | -653.00 | -366.00 | -5988.00 | -638.00 | 400.00 | -1054.00 | 1,129.00 | -960.00 | -2685.00 | -1033.00 | -480.00 | 243.00 | -291.00 | -93.00 | 5,720.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1117.00 | -1054.00 | -2118.00 | -1517.00 | -873.00 | -4148.00 | -904.00 | -1261.00 | -1351.00 | 1,285.00 | -1590.00 | -109.00 | -153.00 | -205.00 | 159.00 | -324.00 | -312.00 | -233.00 | -37.00 | -977.00 | -162.00 | -469.00 | 253.00 | 2,528.00 | 1,657.00 | 4,704.00 | 329.00 | 261.00 | 221.00 | -8720.00 | -1087.00 | -1711.00 | -2989.00 | 6.00 | -2288.00 | -1257.00 | -1072.00 | -614.00 | 28.00 | 237.00 | 594.00 | 395.00 |
|
Operating Margin (QoQ)
|
478.00 | -250.00 | 139.00 | -1415.00 | -24.00 | 385.00 | 986.00 | 240.00 | 527.00 | -75.00 | 0.00 | -181.00 | -527.00 | -752.00 | 744.00 | -189.00 | -236.00 | -861.00 | 758.00 | -864.00 | 541.00 | -1314.00 | 741.00 | -772.00 | -3299.00 | 3,630.00 | 629.00 | 149.00 | 3,163.00 | -2949.00 | 1,481.00 | -226.00 | -579.00 | -388.00 | 261.00 | -177.00 | -157.00 | -665.00 | -182.00 | -50.00 | 233.00 | -592.00 | 3,016.00 | -1644.00 | -252.00 | -746.00 | 561.00 | 109.00 | -5778.00 | 4,684.00 | 857.00 | -1503.00 | 2,416.00 | -2681.00 | 1,292.00 | 9.00 | 301.00 | -23.00 | 27.00 | 308.00 | 34.00 |
|
Profit After Tax Growth (1y)
|
| | | -79.28% | -110.80% | -66.65% | 48.09% | 1,097.95% | 2,453.02% | 1,164.42% | 113.95% | 64.77% | -34.84% | -82.12% | -62.89% | -70.87% | -54.86% | -75.47% | -6.28% | -43.28% | -16.92% | -643.08% | -125.22% | -452.61% | -1,220.37% | 32.58% | 169.03% | 125.81% | 110.08% | 290.76% | 4,007.69% | 801.56% | 108.85% | 40.97% | -66.89% | -40.03% | 22.76% | -95.94% | -117.34% | -107.90% | -79.67% | -1,650.00% | 2,733.15% | 1,229.27% | 411.32% | 31.27% | -89.62% | -16.74% | -601.23% | -319.49% | 15.51% | -313.36% | 79.09% | -17.21% | -839.07% | 57.14% | 72.07% | 82.01% | 94.29% | 155.60% | 172.69% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 59.91% | 18.30% | -8.99% | 5.55% | 79.15% | 107.40% | -17.84% | -9.38% | -35.19% | -37.48% | -30.81% | -27.81% | -37.20% | -83.72% | -42.57% | -45.35% | -19.79% | -2.09% | 91.15% | 92.67% | 101.68% | 33.12% | 56.23% | 124.99% | 50.30% | 31.20% | 28.25% | -63.35% | -34.39% | -19.52% | -42.40% | 14.78% | -18.82% | 8.47% | -34.49% | -22.03% | -9.44% | -93.20% | -260.09% | 72.78% | -171.72% | -94.50% | -50.07% | -42.38% | -40.29% | -31.86% | 4.01% | -35.49% | -20.19% | 26.88% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.54% | -9.09% | -24.61% | -17.90% | -68.29% | -130.04% | -32.15% | -33.55% | -24.35% | -22.70% | -21.07% | 19.99% | 6.27% | -2.42% | 19.29% | 17.29% | 22.78% | 19.20% | -16.74% | -19.24% | -19.02% | -10.05% | -2.68% | 113.99% | 26.54% | 17.80% | -3.08% | 45.18% | 32.05% | -72.70% | -35.45% | -28.93% | -24.16% | -27.26% | -32.79% | -43.32% | -21.79% | -18.17% | -62.76% | -5.89% | 46.64% | 1.70% |
|
Profit After Tax (QoQ)
|
39.27% | -19.18% | 15.65% | -84.09% | -172.59% | 349.59% | 413.62% | 28.74% | 42.58% | 34.12% | -13.09% | -0.85% | -43.62% | -63.19% | 80.38% | -22.18% | -12.63% | -80.00% | 589.23% | -52.90% | 27.96% | -230.74% | 67.99% | -558.41% | -306.59% | 92.13% | 132.77% | 146.15% | 58.85% | 48.85% | 605.73% | -45.97% | -63.20% | 0.47% | 65.78% | -2.17% | -24.66% | -96.68% | -807.69% | 55.43% | 293.90% | -353.46% | 1,302.23% | -80.89% | -12.20% | -134.07% | 281.59% | 53.28% | -628.53% | 71.48% | 150.00% | -383.13% | 48.21% | -59.86% | -215.27% | 83.58% | 66.24% | -2.94% | 0.00% | 260.00% | -55.87% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 360.61% | | | -39.56% | -50.71% | 107.61% | -28.00% | -29.63% | -12.54% | -68.20% | -12.20% | -14.52% | -21.27% | -5.16% | -1.51% | 8.95% | 11.10% | -9.79% | -11.71% | -2.49% | -10.10% | -8.20% | -11.52% | -29.10% | -31.76% | -17.74% | -14.43% | -8.87% | -1.06% | -9.90% | 6.22% | 33.00% | 50.09% | 53.72% | 22.80% | -4.09% | -3.46% | -2.42% | 2.13% | -1.81% | -12.59% | -14.07% | 20.52% | 35.84% | 348.16% | 476.75% | 324.87% | 381.86% | 55.18% | 15.81% | 15.50% | -2.38% | -2.25% | -4.55% | -7.25% | -9.94% | -12.13% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 25.69% | | | -28.63% | -30.25% | -14.45% | -14.61% | -13.14% | -8.54% | -35.20% | -8.60% | -3.16% | -7.70% | -7.74% | -8.37% | -9.02% | -12.00% | -12.01% | -12.56% | -14.28% | -15.33% | -12.05% | -7.01% | -4.93% | 0.44% | 4.44% | 3.73% | 5.14% | 12.76% | 10.56% | 10.03% | 7.79% | 8.19% | 8.83% | 14.76% | 8.55% | 55.80% | 69.11% | 73.58% | 85.92% | 82.51% | 79.05% | 80.84% | 85.57% | 89.44% | 85.43% | 65.72% | 61.81% | 10.05% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.67% | | | -17.33% | -19.46% | -12.31% | -13.42% | -14.65% | -14.04% | -27.13% | -10.38% | -10.12% | -11.90% | -10.26% | -6.90% | -1.81% | 0.24% | -1.16% | -2.70% | -4.28% | -2.54% | 0.41% | 0.17% | -4.15% | -3.08% | -0.91% | 6.56% | 9.17% | 41.22% | 46.28% | 46.82% | 52.31% | 54.52% | 53.82% | 49.30% | 43.18% | 41.82% | 39.83% | 41.15% | 41.39% | 39.17% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.56% | -39.92% | 0.02% | 0.00% | -17.98% | 153.08% | -65.31% | -2.27% | 1.94% | -7.98% | -4.23% | -4.85% | -6.12% | 10.86% | -0.54% | 5.25% | -4.26% | -9.99% | -2.65% | 16.23% | -11.73% | -8.09% | -6.18% | -6.86% | -15.04% | 10.80% | -2.40% | -0.82% | -7.76% | 0.89% | 15.07% | 24.19% | 4.09% | 3.34% | -8.07% | -3.01% | 4.79% | 4.44% | -3.78% | -6.76% | -6.72% | 2.68% | 34.94% | 5.10% | 207.76% | 32.15% | -0.60% | 19.19% | -0.89% | -1.38% | -0.86% | 0.75% | -0.76% | -3.70% | -3.67% | -2.17% | -3.18% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 8.00 | 13.00 | 13.00 | 11.00 | 6.00 | -3.00 | -9.00 | -15.00 | -16.00 | -11.00 | -6.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | | 1.00 | 1.00 | 1.00 | | -3.00 | 9.00 | 11.00 | 15.00 | 16.00 | -6.00 | -8.00 | -16.00 | -17.00 | -8.00 | -10.00 | 0.00 | 1.00 | -6.00 | -2.00 | -5.00 | -4.00 | 9.00 | 9.00 | 9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -2.00 | -3.00 | -5.00 | -10.00 | -14.00 | -17.00 | -18.00 | -17.00 | -11.00 | -6.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | | 0.00 | -1.00 | -1.00 | -3.00 | -4.00 | 8.00 | 10.00 | 13.00 | 14.00 | 4.00 | 4.00 | | -5.00 | -4.00 | -7.00 | -2.00 | -1.00 | -20.00 | -21.00 | -22.00 | -20.00 | -5.00 | -3.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -2.00 | -2.00 | -6.00 | -10.00 | -14.00 | -16.00 | -17.00 | -17.00 | -12.00 | -8.00 | -4.00 | | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | 9.00 | 11.00 | 13.00 | 13.00 | 2.00 | 2.00 | -4.00 | -6.00 | -6.00 | -9.00 | -3.00 | -3.00 | -10.00 | -9.00 | | -8.00 | -2.00 | 0.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 2.00 | 1.00 | -2.00 | -5.00 | -4.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | -2.00 | -1.00 | 12.00 | 2.00 | 2.00 | 0.00 | -9.00 | -1.00 | -6.00 | -1.00 | 0.00 | -3.00 | 4.00 | 0.00 | -7.00 | 1.00 | 1.00 | 1.00 | 6.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 15.00 | 22.00 | 22.00 | 17.00 | 5.00 | -7.00 | -12.00 | -18.00 | -17.00 | -11.00 | -8.00 | -7.00 | -5.00 | -6.00 | -8.00 | -8.00 | -23.00 | -22.00 | -19.00 | -12.00 | 21.00 | 25.00 | 44.00 | 39.00 | 26.00 | 23.00 | -5.00 | -8.00 | -12.00 | -16.00 | -12.00 | -13.00 | -16.00 | -14.00 | -1.00 | 7.00 | 13.00 | 15.00 | 1.00 | -5.00 | -17.00 | -18.00 | -13.00 | | 4.00 | | | | -4.00 | | | 4.00 | 9.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 4.00 | 1.00 | -7.00 | -17.00 | -24.00 | -28.00 | -32.00 | -45.00 | -39.00 | -35.00 | -27.00 | -8.00 | -3.00 | 17.00 | 19.00 | 23.00 | 26.00 | 19.00 | 19.00 | 34.00 | 31.00 | 27.00 | 18.00 | -2.00 | -7.00 | -18.00 | -14.00 | -15.00 | -16.00 | -12.00 | -11.00 | -20.00 | -18.00 | -14.00 | | 0.00 | | | -11.00 | -17.00 | -13.00 | -6.00 | -2.00 | 9.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -25.00 | -24.00 | -26.00 | -27.00 | -19.00 | -22.00 | -4.00 | -6.00 | 1.00 | 9.00 | 4.00 | 4.00 | 6.00 | 4.00 | 0.00 | -2.00 | -5.00 | -4.00 | 6.00 | 12.00 | 31.00 | 32.00 | 26.00 | 20.00 | -6.00 | -11.00 | -30.00 | | -28.00 | | | -17.00 | -20.00 | -12.00 | -7.00 | 0.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 2.00 | 6.00 | 9.00 | 6.00 | 1.00 | 2.00 | -3.00 | -7.00 | -4.00 | -4.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -16.00 | -1.00 | 0.00 | 5.00 | 17.00 | 3.00 | 19.00 | 0.00 | 4.00 | 1.00 | -9.00 | -3.00 | -1.00 | -3.00 | -5.00 | -4.00 | -3.00 | -2.00 | 8.00 | 4.00 | 3.00 | 0.00 | -6.00 | -2.00 | -10.00 | -1.00 | -1.00 | | | | | | -3.00 | 4.00 | 1.00 | 2.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 21.00 | 13.00 | -321.00 | -650.00 | -7.00 | -6.00 | -12.00 | -18.00 | -18.00 | -12.00 | -7.00 | -2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -2.00 | -3.00 | -3.00 | -3.00 | | 1.00 | 1.00 | 1.00 | | -4.00 | 11.00 | 13.00 | 19.00 | 20.00 | -6.00 | -8.00 | -23.00 | -26.00 | -14.00 | -20.00 | 0.00 | 1.00 | -13.00 | -6.00 | -12.00 | -8.00 | 18.00 | 20.00 | 20.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -5.00 | -340.00 | -670.00 | -25.00 | -18.00 | -20.00 | -21.00 | -19.00 | -13.00 | -7.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | | 0.00 | -2.00 | -1.00 | -4.00 | -6.00 | 9.00 | 11.00 | 16.00 | 17.00 | 6.00 | 6.00 | | -10.00 | -9.00 | -15.00 | -5.00 | -4.00 | -33.00 | -33.00 | -35.00 | -32.00 | -9.00 | -5.00 | 8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -5.00 | -339.00 | -670.00 | -24.00 | -17.00 | -18.00 | -19.00 | -19.00 | -14.00 | -9.00 | -4.00 | | 0.00 | -1.00 | -2.00 | -3.00 | -5.00 | 11.00 | 13.00 | 16.00 | 16.00 | 4.00 | 4.00 | -8.00 | -11.00 | -11.00 | -17.00 | -7.00 | -7.00 | -21.00 | -19.00 | | -16.00 | -4.00 | 0.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 335.00 | 331.00 | -646.00 | -7.00 | 1.00 | 1.00 | -2.00 | -6.00 | -5.00 | -5.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | | | -1.00 | 0.00 | -2.00 | -1.00 | 15.00 | 2.00 | 3.00 | 0.00 | -11.00 | 0.00 | -12.00 | -2.00 | 0.00 | -6.00 | 8.00 | -1.00 | -14.00 | 1.00 | 2.00 | 3.00 | 12.00 | 3.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 21.00 | 14.00 | -59.00 | -642.00 | -6.00 | -5.00 | -9.00 | -14.00 | -14.00 | -10.00 | -7.00 | -4.00 | -2.00 | -3.00 | -3.00 | -5.00 | -21.00 | -20.00 | -20.00 | -12.00 | 18.00 | 22.00 | 35.00 | 35.00 | 21.00 | 19.00 | -2.00 | -9.00 | -10.00 | -13.00 | -9.00 | -10.00 | -13.00 | -12.00 | -1.00 | 5.00 | 12.00 | 14.00 | 1.00 | -2.00 | -16.00 | -18.00 | -13.00 | -19.00 | 5.00 | 5.00 | -2.00 | 10.00 | -10.00 | -2.00 | 9.00 | 21.00 | 12.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 0.00 | -74.00 | -660.00 | -22.00 | -17.00 | -19.00 | -23.00 | -36.00 | -33.00 | -29.00 | -22.00 | -4.00 | -1.00 | 12.00 | 17.00 | 18.00 | 20.00 | 13.00 | 14.00 | 29.00 | 28.00 | 24.00 | 16.00 | -3.00 | -7.00 | -12.00 | -13.00 | -12.00 | -12.00 | -9.00 | -7.00 | -17.00 | -17.00 | -13.00 | -15.00 | 1.00 | 1.00 | -14.00 | -11.00 | -21.00 | -15.00 | -5.00 | 12.00 | 7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -21.00 | -23.00 | -97.00 | -677.00 | -24.00 | -15.00 | -3.00 | -1.00 | 3.00 | 8.00 | 4.00 | 5.00 | 6.00 | 5.00 | 1.00 | -1.00 | -5.00 | -5.00 | 4.00 | 10.00 | 27.00 | 29.00 | 24.00 | 19.00 | -7.00 | -11.00 | -24.00 | -34.00 | -23.00 | -25.00 | -24.00 | -16.00 | -22.00 | -14.00 | -5.00 | 15.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | 74.00 | 584.00 | -637.00 | -7.00 | 1.00 | 1.00 | -2.00 | -5.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -15.00 | -1.00 | 0.00 | 4.00 | 15.00 | 3.00 | 13.00 | 4.00 | 1.00 | 1.00 | -8.00 | -3.00 | -1.00 | -2.00 | -4.00 | -3.00 | -4.00 | -1.00 | 8.00 | 3.00 | 3.00 | 0.00 | -5.00 | 0.00 | -11.00 | -2.00 | 0.00 | -6.00 | 12.00 | -1.00 | -7.00 | 5.00 | -7.00 | 7.00 | 4.00 | 17.00 | -16.00 |
|
Return on Sales Growth (1y)
|
| | | -6.00 | -10.00 | -6.00 | 0.00 | 9.00 | 14.00 | 13.00 | 6.00 | 3.00 | -4.00 | -15.00 | -14.00 | -13.00 | -7.00 | 0.00 | 1.00 | 2.00 | -2.00 | -1.00 | -3.00 | 0.00 | 1.00 | 1.00 | 3.00 | -2.00 | 11.00 | 1.00 | 0.00 | 0.00 | -16.00 | -3.00 | -1.00 | -2.00 | | 1.00 | -1.00 | 0.00 | | -4.00 | 46.00 | 7.00 | 10.00 | 2.00 | -41.00 | -3.00 | -45.00 | -5.00 | 0.00 | -14.00 | 36.00 | -4.00 | -29.00 | 6.00 | 4.00 | 9.00 | 25.00 | 6.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 6.00 | 0.00 | -8.00 | -9.00 | -1.00 | 2.00 | -2.00 | -8.00 | -9.00 | -14.00 | -15.00 | -17.00 | -12.00 | -8.00 | 1.00 | 0.00 | 0.00 | 10.00 | 2.00 | -1.00 | -1.00 | -4.00 | 0.00 | 2.00 | -3.00 | | 0.00 | -2.00 | -1.00 | -17.00 | -6.00 | 44.00 | 5.00 | 8.00 | -1.00 | 3.00 | 4.00 | | -7.00 | 4.00 | -10.00 | 1.00 | -6.00 | -70.00 | -10.00 | -5.00 | 0.00 | -4.00 | -1.00 | 42.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.00 | -9.00 | -9.00 | -12.00 | 1.00 | 1.00 | -1.00 | -8.00 | -10.00 | -2.00 | -13.00 | -14.00 | -13.00 | -13.00 | -1.00 | -1.00 | -1.00 | | 0.00 | -3.00 | -3.00 | -5.00 | -3.00 | 46.00 | 4.00 | 4.00 | -2.00 | 2.00 | 3.00 | -52.00 | -8.00 | 2.00 | -11.00 | -1.00 | -9.00 | -26.00 | -3.00 | | -1.00 | 0.00 | 3.00 | 7.00 |
|
Return on Sales (QoQ)
|
1.00 | 0.00 | 1.00 | -8.00 | -2.00 | 3.00 | 7.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -5.00 | -9.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 1.00 | -3.00 | 0.00 | -2.00 | 4.00 | -2.00 | 0.00 | 0.00 | 0.00 | 11.00 | -9.00 | -2.00 | 1.00 | -5.00 | 4.00 | 0.00 | 0.00 | | | -2.00 | 1.00 | -5.00 | 2.00 | 48.00 | -38.00 | -2.00 | -5.00 | 4.00 | 1.00 | -44.00 | 35.00 | 9.00 | -13.00 | 5.00 | -5.00 | -17.00 | 22.00 | 3.00 | 0.00 | 0.00 | 3.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 16.97% | 19.05% | 34.26% | 51.93% | 47.87% | 42.06% | 78.03% | 32.60% | 29.55% | -0.63% | -40.89% | -34.85% | -41.59% | -29.03% | 17.85% | 31.71% | 50.20% | 45.60% | -1.60% | 1.88% | -8.12% | -6.94% | -2.46% | -1.23% | 2.20% | -88.64% | 20.39% | 168.52% | 51.38% | 977.78% | 33.66% | -33.58% | 31.23% | 57.07% | 16.60% | -23.75% | -38.47% | -31.18% | -19.43% | 6.42% | 59.86% | 97.34% | 69.15% | 94.49% | 56.27% | -53.08% | 8.42% | 3.69% | -34.35% | 60.29% | -26.63% | -27.75% | 7.56% | 16.25% | 42.67% | 17.38% | 17.55% | 22.94% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 30.86% | 18.89% | 12.21% | 9.49% | 3.82% | 0.06% | 7.44% | 4.40% | 4.36% | 0.89% | -11.83% | -4.38% | -6.93% | -1.30% | 4.19% | 9.85% | 12.15% | -46.41% | 4.94% | 39.29% | 12.44% | 4.44% | 16.21% | 20.77% | 26.62% | 24.35% | 23.33% | 10.79% | 6.92% | 126.70% | 7.88% | -18.62% | 8.88% | 28.73% | 16.69% | 16.43% | 15.41% | -13.95% | 13.90% | 28.99% | 17.93% | 14.07% | 10.40% | 13.37% | 3.34% | -4.38% | 4.31% | -4.20% | -6.02% | 31.82% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.47% | 11.67% | 10.38% | 11.99% | 9.08% | 6.30% | 3.55% | 2.75% | 1.31% | -35.86% | -4.25% | 18.32% | 4.52% | 3.32% | 12.72% | 18.78% | 22.88% | 21.11% | 12.48% | 6.48% | 2.80% | 4.25% | 8.07% | 7.41% | 14.84% | 21.17% | 20.65% | 23.00% | 25.01% | 60.91% | 18.15% | 1.68% | 5.78% | 9.92% | 4.80% | 3.41% | 1.65% | 3.49% | 9.11% | 12.72% | 15.70% | 16.23% |
|
Revenue (QoQ)
|
18.23% | -17.21% | 6.07% | 12.66% | 20.34% | -6.64% | 20.03% | 9.65% | 15.61% | 17.00% | -10.60% | 7.13% | -11.32% | -30.40% | -1.47% | -3.96% | 7.75% | 15.57% | 10.12% | 9.52% | 4.45% | -21.89% | 14.02% | -1.23% | 5.79% | -18.13% | 15.46% | 2.20% | -88.24% | 767.76% | 157.53% | -42.38% | -16.29% | 7.61% | 27.98% | 13.83% | 0.19% | -20.12% | -16.30% | -8.14% | 12.07% | -6.49% | 10.55% | 37.98% | 38.35% | -19.85% | 27.11% | 10.87% | -58.46% | 85.23% | 21.56% | -29.81% | 1.42% | -15.22% | 19.71% | 4.51% | 9.60% | 4.05% | -1.51% | 4.65% | 14.63% |
|
Share-based Compensation Growth (1y)
|
| | | | 99.98% | -27.45% | 8.15% | 88.75% | -31.95% | -50.88% | 37.51% | 24.39% | -29.00% | 42.42% | 202.70% | -3.70% | -5.63% | 6.38% | -77.23% | 59.62% | -28.36% | 4.00% | 0.00% | -34.94% | 4.17% | -1.92% | -5.88% | 14.81% | 6.00% | 47.06% | 18.75% | -8.06% | -58.49% | 52.00% | 36.84% | 19.30% | 159.09% | 64.04% | 23.08% | 144.12% | 87.72% | -34.22% | 42.71% | 125.30% | 26.17% | 13.01% | 22.63% | -48.93% | 41.48% | 52.52% | 36.31% | 28.80% | 10.47% | 20.28% | 8.30% | -2.03% | -14.69% | -23.53% | -8.87% | -9.13% | 28.89% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -1.14% | -20.23% | 65.12% | 31.25% | -23.03% | -9.38% | -1.77% | 24.11% | -21.70% | 16.37% | -11.67% | 0.00% | -11.03% | 2.76% | -40.16% | 6.04% | -7.52% | 14.47% | 3.78% | -11.77% | -22.90% | 29.91% | 15.21% | 7.99% | 4.46% | 54.20% | 25.99% | 38.86% | 26.39% | 17.93% | 33.95% | 87.21% | 83.08% | 6.83% | 29.14% | 41.09% | 49.64% | 4.27% | 33.61% | 14.01% | 25.40% | 27.51% | 21.87% | -13.63% | 10.06% | 11.95% | 10.39% | 4.67% | 6.70% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.16% | -10.90% | 0.49% | 18.61% | -19.39% | -5.36% | -2.26% | 7.39% | -11.92% | 17.84% | -5.09% | 1.09% | -20.89% | 19.39% | -19.02% | 5.51% | -3.18% | 30.19% | 13.49% | 14.87% | 17.39% | 18.79% | 21.85% | 47.26% | 21.98% | 22.20% | 28.47% | 25.24% | 29.23% | 23.10% | 32.07% | 33.97% | 57.17% | 17.47% | 26.03% | 28.80% | 25.86% | 0.84% | 18.68% | 5.70% | 16.74% |
|
Share-based Compensation (QoQ)
|
| 26.04% | -46.27% | -53.78% | 538.88% | -54.28% | -19.91% | -19.33% | 130.35% | -67.00% | 124.24% | -27.03% | 31.48% | -33.80% | 376.60% | -76.79% | 28.85% | -25.37% | 2.00% | 62.75% | -42.17% | 8.33% | -1.92% | 5.88% | -7.41% | 2.00% | -5.88% | 29.17% | -14.52% | 41.51% | -24.00% | 0.00% | -61.40% | 418.18% | -31.58% | -12.82% | -16.18% | 228.07% | -48.66% | 72.92% | -35.54% | 14.95% | 11.38% | 172.99% | -63.90% | 2.96% | 20.86% | 13.69% | 0.00% | 10.99% | 8.02% | 7.42% | -14.23% | 20.85% | -2.75% | -2.82% | -25.31% | 8.33% | 15.90% | -3.10% | 5.94% |
|
Shareholder's Equity Growth (1y)
|
| | | | 16.34% | | | -98.89% | 2.81% | 10,386.97% | 11,204.65% | 11,474.42% | 26.23% | 13.91% | 7.08% | 4.22% | 1.25% | 2.78% | 1.29% | 1.20% | 1.99% | -3.69% | -4.75% | -6.46% | -18.88% | -17.38% | -16.37% | -14.05% | -0.23% | 3.81% | 19.94% | 29.83% | 30.17% | 31.30% | 17.76% | 11.83% | 13.50% | 11.33% | 6.85% | 3.80% | 1.68% | 0.67% | 17.50% | 21.45% | 23.51% | 22.68% | 7.89% | 6.76% | 5.72% | 3.92% | 4.05% | -2.00% | -5.03% | -5.71% | -17.21% | -15.51% | -14.33% | -11.54% | -1.27% | 1.86% | 3.34% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 14.72% | | | 10.15% | 9.53% | 397.02% | 396.80% | 396.06% | 9.24% | 4.08% | 1.09% | -0.45% | -5.73% | -6.48% | -6.90% | -6.64% | -6.19% | -6.17% | -1.51% | 1.44% | 1.75% | 4.04% | 5.71% | 7.66% | 13.81% | 14.92% | 14.71% | 14.65% | 14.53% | 13.74% | 13.92% | 12.13% | 12.54% | 11.20% | 10.65% | 10.41% | 9.91% | 8.67% | 9.67% | 8.31% | 7.44% | 6.33% | -2.41% | -4.03% | -4.90% | -4.66% | -5.26% | -5.52% | -5.62% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.29% | | | 4.82% | 1.68% | 150.02% | 150.01% | 150.25% | 1.08% | -0.67% | 0.71% | 1.94% | 1.70% | 2.20% | 2.65% | 3.39% | 4.05% | 3.84% | 3.75% | 3.91% | 3.99% | 4.77% | 8.20% | 9.49% | 13.11% | 13.39% | 13.86% | 14.34% | 14.43% | 13.41% | 10.67% | 8.08% | 7.43% | 6.14% | 3.13% | 2.19% | 1.56% | 1.37% | 1.52% | 1.80% | 1.89% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.41% | -98.91% | -0.22% | 0.00% | 9,309.30% | 11.69% | 7.56% | 2.39% | 2.62% | 0.79% | 1.12% | -0.35% | -0.30% | 2.32% | -0.35% | -0.45% | 0.48% | -3.39% | -1.44% | -2.23% | -12.86% | -1.60% | -0.24% | 0.49% | 1.15% | 2.39% | 15.25% | 8.77% | 1.42% | 3.28% | 3.37% | 3.29% | 2.93% | 1.30% | -0.79% | 0.33% | 0.83% | 0.29% | 15.80% | 3.71% | 2.55% | -0.38% | 1.84% | 2.62% | 1.55% | -2.08% | 1.97% | -3.35% | -1.59% | -2.78% | -10.47% | -1.37% | -0.21% | 0.37% | -0.07% | 1.76% | 1.24% |
|
Tax Rate Growth (1y)
|
| | | -392232.00 | -17885.00 | 1,266.00 | -225.00 | 392,241.00 | 17,295.00 | -1953.00 | -464.00 | -618.00 | -243.00 | -421.00 | 1,142.00 | 1,593.00 | 1,717.00 | -9144.00 | 46.00 | 16,770.00 | -3045.00 | 11,258.00 | 19,728.00 | -21776.00 | -1320.00 | -1504.00 | -19112.00 | 1,596.00 | 2,690.00 | -1424.00 | -2672.00 | 951.00 | -679.00 | 524.00 | 274.00 | 203.00 | 47.00 | -13746.00 | -2455.00 | 4,149.00 | -98015.00 | 14,916.00 | 1,345.00 | -3985.00 | 97,754.00 | -1009.00 | 949.00 | -734.00 | -241.00 | -1031.00 | -6061.00 | 729.00 | 721.00 | 2,579.00 | -52641.00 | -1579.00 | -4869.00 | -5512.00 | 44,301.00 | 1,146.00 | 8,981.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -609.00 | -834.00 | -1108.00 | 453.00 | 393,215.00 | 18,768.00 | -11518.00 | 724.00 | 17,745.00 | -1572.00 | 1,693.00 | 20,916.00 | -3413.00 | -2648.00 | 609.00 | 662.00 | -3410.00 | -1674.00 | 8,330.00 | -2056.00 | -19229.00 | 691.00 | -2404.00 | -21511.00 | 2,750.00 | 2,058.00 | -14646.00 | -4853.00 | 5,303.00 | -98648.00 | 1,694.00 | -836.00 | 367.00 | -214.00 | 162.00 | -161.00 | -570.00 | -502.00 | 12,877.00 | -3767.00 | -3990.00 | 98,235.00 | 540.00 | -57753.00 | -1584.00 | -4389.00 | -3963.00 | -14401.00 | 297.00 | 4,833.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17,754.00 | -2163.00 | 1,005.00 | 20,227.00 | 388,209.00 | 14,403.00 | -1764.00 | 1,339.00 | -2435.00 | -201.00 | -1235.00 | -868.00 | -866.00 | -637.00 | -291.00 | -1737.00 | -2256.00 | -2307.00 | -4892.00 | -4237.00 | -14876.00 | -97277.00 | -1234.00 | -22620.00 | 2,914.00 | 1,797.00 | -738.00 | -2559.00 | 584.00 | -1134.00 | -345.00 | -5948.00 | 363.00 | 266.00 | 1,710.00 | -58863.00 | -1420.00 | -4650.00 | 9,944.00 | -12107.00 | -4422.00 | 102,347.00 |
|
Tax Rate (QoQ)
|
1,061.00 | -962.00 | 95.00 | -392426.00 | 375,408.00 | 18,189.00 | -1395.00 | 39.00 | 462.00 | -1058.00 | 93.00 | -115.00 | 837.00 | -1236.00 | 1,656.00 | 336.00 | 960.00 | -12096.00 | 10,846.00 | 17,060.00 | -18855.00 | 2,206.00 | 19,317.00 | -24444.00 | 1,601.00 | 2,022.00 | 1,708.00 | -3735.00 | 2,695.00 | -2092.00 | 460.00 | -112.00 | 1,065.00 | -889.00 | 210.00 | -183.00 | 909.00 | -14682.00 | 11,501.00 | 6,421.00 | -101256.00 | 98,250.00 | -2070.00 | 1,091.00 | 484.00 | -513.00 | -113.00 | -592.00 | 977.00 | -1303.00 | -5143.00 | 6,199.00 | 969.00 | 555.00 | -60363.00 | 57,261.00 | -2322.00 | -88.00 | -10550.00 | 14,106.00 | 5,513.00 |
|
Total Debt Growth (1y)
|
| | | | 3,560.36% | | | | | -96.38% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.40% | | -15.52% | | | | -37.64% | | | -10.06% | -4.40% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.68% | | | | | | -21.88% | -21.47% | -20.44% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.93% | 22.96% |
|
Total Debt (QoQ)
|
| | | | 3,560.36% | 1.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | | | | | | -3.60% | -3.74% | -3.88% | -4.03% | | | | | | -5.82% | -1.76% | -0.73% | -2.08% | 0.10% |