|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.61M | 0.61M | | | 0.61M | 0.61M | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | 16.23M | 18.55M | 19.90M | 19.35M | 21.74M | 29.48M | 28.83M | 30.26M | 37.95M | 40.44M | 49.10M | 42.85M | 42.58M | 42.97M | 43.45M | 48.00M | 53.98M | 57.84M | 57.88M | 53.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | 5.96M | 8.83M | 9.35M | 10.35M | 10.25M | 11.40M | 12.74M | 11.37M | 15.04M | 15.21M | 14.73M | 13.69M | 16.18M | 14.39M | 15.47M | 18.02M | 25.35M | 32.58M | 26.41M | 18.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 22.18M | 27.38M | 29.25M | 29.70M | 31.99M | 40.88M | 41.58M | 41.63M | 52.99M | 55.65M | 63.83M | 56.54M | 58.76M | 57.37M | 58.92M | 66.02M | 79.33M | 90.42M | 84.29M | 71.87M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -22.18M | -27.38M | -29.25M | -29.70M | -31.99M | -40.88M | -41.58M | -41.63M | -52.99M | -55.65M | -63.83M | -56.54M | -58.76M | -57.37M | -58.92M | -66.02M | -79.33M | -90.42M | -84.29M | -71.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | -22.18M | -27.38M | -29.25M | -29.70M | -31.99M | -40.88M | -41.58M | -41.63M | -52.99M | -55.65M | -63.83M | -56.54M | -58.76M | -57.37M | -58.92M | -66.02M | -79.33M | -90.42M | -84.29M | -71.87M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | 0.09M | 0.08M | 0.09M | 0.13M | 0.34M | 1.11M | 2.67M | 5.88M | 6.19M | 6.05M | 5.69M | 5.43M | 4.71M | 5.39M | 5.14M | 5.88M | 4.71M | 3.70M | 2.85M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.09M | -0.25M | -0.36M | -0.24M | -0.21M | -2.02M | -2.66M | 0.15M | -1.15M | 1.37M | -1.41M | 1.34M | -0.54M | 0.41M | 2.03M | -3.28M | 0.65M | 0.59M | -0.88M | -0.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | 0.08M | -0.25M | -0.36M | 0.02M | 0.29M | -2.02M | -2.66M | 0.15M | -1.15M | 6.29M | 3.59M | -8.57M | 18.08M | 0.41M | 5.86M | 0.25M | 0.65M | 0.59M | -0.88M | -0.58M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | -22.09M | -27.29M | -29.17M | -29.61M | -31.86M | -42.25M | -43.10M | -39.69M | -48.95M | -49.35M | -60.24M | -50.65M | -55.14M | -53.77M | -53.05M | -65.77M | -74.24M | -87.18M | -82.08M | -71.24M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.20M | -0.20M | 0.47M | -0.07M | | | 0.57M | -0.10M | | | -0.31M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | -21.50M | -27.31M | -29.36M | -29.67M | -31.70M | -42.25M | -43.10M | -39.69M | -49.00M | -49.55M | -60.04M | -51.12M | -54.69M | -53.77M | -53.05M | -66.30M | -74.10M | -86.69M | -83.10M | -70.90M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | -22.09M | -27.29M | -29.17M | -29.61M | -31.86M | -42.25M | -43.10M | -39.69M | -49.24M | -49.55M | -60.04M | -51.12M | -55.08M | -53.77M | -53.05M | -66.34M | -74.14M | -87.18M | -82.08M | -70.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | -22.09M | -27.29M | -29.17M | -29.61M | -31.86M | -42.25M | -43.10M | -39.69M | -49.24M | -49.55M | -60.04M | -51.12M | -55.08M | -53.77M | -53.05M | -66.34M | -74.14M | -87.18M | -82.08M | -70.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | -22.09M | -27.29M | -29.17M | -29.61M | -31.86M | -42.25M | -43.10M | -39.69M | -49.24M | -49.55M | -60.04M | -51.12M | -55.08M | -53.77M | -53.05M | -66.34M | -74.14M | -87.18M | -82.08M | -70.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | -21.50M | -27.31M | -29.36M | -29.67M | -31.70M | -42.25M | -43.10M | -39.69M | -49.24M | -49.55M | -60.04M | -51.12M | -55.08M | -53.77M | -53.05M | -66.34M | -74.13M | -86.69M | -83.10M | -70.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | -0.42 | -0.53 | -0.56 | -0.57 | -0.60 | -0.78 | -0.79 | -0.69 | -0.74 | -0.75 | -0.90 | -0.77 | -0.82 | -0.78 | -0.68 | -0.79 | -0.82 | -0.95 | -0.90 | -0.77 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -0.41 | -0.53 | -0.56 | -0.57 | -0.60 | -0.78 | -0.79 | -0.69 | -0.74 | -0.75 | -0.90 | -0.77 | -0.82 | -0.78 | -0.68 | -0.79 | -0.82 | -0.95 | -0.90 | -0.77 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | 46.25M | 51.91M | 52.08M | 52.32M | 52.21M | 54.21M | 54.77M | 55.62M | 58.21M | 66.37M | 66.48M | 66.53M | 66.57M | 69.19M | 73.90M | 83.50M | 80.56M | 91.52M | 91.92M | 91.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 46.25M | 51.91M | 52.08M | 52.10M | 52.21M | 54.21M | 54.77M | 55.62M | 58.21M | 66.37M | 66.48M | 66.65M | 66.57M | 69.19M | 78.57M | 77.11M | 80.56M | 91.52M | 91.72M | 91.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | -22.18M | -27.13M | -29.14M | -29.70M | -31.99M | -40.76M | -40.69M | -41.63M | -52.99M | -55.65M | -63.83M | -56.54M | -58.76M | -57.37M | -58.92M | -66.02M | -79.33M | -90.42M | -84.29M | -71.87M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | | | | | | | 0.94M | 1.02M | 1.11M | 0.95M | 1.01M | 1.41M | 1.43M | 1.44M | 1.45M | 1.46M | 1.48M | 1.49M | 1.47M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -0.59% | -0.41% | 0.33% | -0.93% | 0.12% | | | -0.87% | 0.13% | | | 0.44% |