Replimune reported net income of -$69.80M for the quarter ended Jun 2026. This income statement covers 37 quarters of results from Jun 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 46.86M | 47.21M | 47.34M | 49.30M | 49.74M | 56.63M | 56.68M | 58.98M | 59.06M | 61.39M | 61.42M | 68.31M | 68.39M | 77.01M | 77.09M | 77.81M | 78.40M | 79.63M | 82.72M | 83.98M | |||||||||||||||||
| Operating items | |||||||||||||||||||||||||||||||||||||
| Amortization - Deferred Charges | 0.24M | 0.25M | 0.27M | 0.26M | 0.25M | 0.25M | 0.28M | 0.28M | 0.29M | 0.29M | 0.29M | ||||||||||||||||||||||||||
| Research & DevelopmentR&D | 19.90M | 19.35M | 21.74M | 29.48M | 28.83M | 30.26M | 37.95M | 40.44M | 49.10M | 42.85M | 42.58M | 42.97M | 43.45M | 48.00M | 53.98M | 57.84M | 57.88M | 53.14M | 52.32M | 49.28M | |||||||||||||||||
| Selling, General & AdministrativeSG&A | 9.35M | 10.35M | 10.25M | 11.40M | 12.74M | 11.37M | 15.04M | 15.21M | 14.73M | 13.69M | 16.18M | 14.39M | 15.47M | 18.02M | 25.35M | 32.58M | 26.41M | 18.73M | 21.01M | 18.97M | |||||||||||||||||
| Rent ExpenseRental Exp. | 1.41M | 1.41M | 1.43M | 1.42M | 1.41M | 1.41M | 1.42M | 1.42M | 1.42M | 1.42M | 1.40M | ||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | -1.41M | -1.41M | -1.43M | -1.42M | -1.41M | -1.41M | -1.42M | -1.42M | -1.42M | -1.42M | -1.40M | ||||||||||||||||||||||||||
| Operating ExpensesOpex | 29.25M | 29.70M | 31.99M | 40.88M | 41.58M | 41.63M | 52.99M | 55.65M | 63.83M | 56.54M | 58.76M | 57.37M | 58.92M | 66.02M | 79.33M | 90.42M | 84.29M | 71.87M | 73.34M | 68.25M | |||||||||||||||||
| Operating IncomeOp. Inc | -29.25M | -29.70M | -31.99M | -40.88M | -41.58M | -41.63M | -52.99M | -55.65M | -63.83M | -56.54M | -58.76M | -57.37M | -58.92M | -66.02M | -79.33M | -90.42M | -84.29M | -71.87M | -73.34M | -68.25M | |||||||||||||||||
| EBIT | -29.25M | -29.70M | -31.99M | -40.88M | -41.58M | -41.63M | -52.99M | -55.65M | -63.83M | -56.54M | -58.76M | -57.37M | -58.92M | -66.02M | -79.33M | -90.42M | -84.29M | -71.87M | -73.34M | -68.25M | |||||||||||||||||
| Non-operating items | |||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.94M | 1.02M | 1.11M | 0.95M | 1.01M | 1.41M | 1.43M | 1.44M | 1.45M | 1.46M | 1.48M | 1.49M | 1.47M | 2.37M | 2.58M | ||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.08M | 0.09M | 0.13M | 0.34M | 1.11M | 2.67M | 5.88M | 6.19M | 6.05M | 5.69M | 5.43M | 4.71M | 5.39M | 5.14M | 5.88M | 4.71M | 3.70M | 2.85M | 2.37M | 1.96M | |||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.36M | -0.24M | -0.21M | -2.02M | -2.66M | 0.15M | -1.15M | 1.37M | -1.41M | 1.34M | -0.54M | 0.41M | 2.03M | -3.28M | 0.65M | 0.59M | -0.88M | -0.58M | -0.08M | -0.69M | |||||||||||||||||
| Non Operating IncomeNon Op. Inc. | -0.11M | 0.02M | 0.29M | -1.38M | -1.52M | 1.94M | 4.04M | 6.29M | 3.59M | 5.89M | 3.62M | 3.60M | 5.86M | 0.25M | 5.09M | 3.73M | 1.19M | 0.63M | -0.12M | -1.52M | |||||||||||||||||
| Net income details | |||||||||||||||||||||||||||||||||||||
| EBT | -29.17M | -29.61M | -31.86M | -42.25M | -43.10M | -39.69M | -48.95M | -49.35M | -60.24M | -50.65M | -55.14M | -53.77M | -53.05M | -65.77M | -74.24M | -87.18M | -82.08M | -71.24M | -73.46M | -68.87M | |||||||||||||||||
| Tax ProvisionsTaxes | 0.30M | 0.20M | -0.20M | 0.50M | -0.09M | 0.60M | -0.10M | -0.31M | -0.29M | ||||||||||||||||||||||||||||
| Profit After TaxPAT | -29.36M | -29.86M | -31.70M | -42.25M | -43.10M | -39.70M | -49.26M | -49.55M | -60.04M | -51.12M | -55.08M | -53.77M | -53.05M | -66.34M | -74.10M | -87.90M | -83.10M | -70.93M | -73.77M | -69.80M | |||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 0.56M | 0.56M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.54M | 0.54M | 0.54M | 0.54M | 0.53M | 0.53M | 0.53M | 0.52M | 0.52M | 0.52M | 0.51M | 0.51M | 0.51M | |||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -29.17M | -29.61M | -31.86M | -42.25M | -43.10M | -39.69M | -49.25M | -49.55M | -60.04M | -51.15M | -55.05M | -53.77M | -53.05M | -66.36M | -74.14M | -87.18M | -82.08M | -70.93M | -73.17M | -68.87M | |||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -29.17M | -29.61M | -31.86M | -42.25M | -43.10M | -39.69M | -49.25M | -49.55M | -60.04M | -51.15M | -55.05M | -53.77M | -53.05M | -66.36M | -74.14M | -87.18M | -82.08M | -70.93M | -73.17M | -68.87M | |||||||||||||||||
| Income towards Parent CompanyParent Net Inc | -29.17M | -29.61M | -31.86M | -42.25M | -43.10M | -39.69M | -49.25M | -49.55M | -60.04M | -51.15M | -55.05M | -53.77M | -53.05M | -66.36M | -74.14M | -87.18M | -82.08M | -70.93M | -73.17M | -68.87M | |||||||||||||||||
| Net Income towards Common StockholdersNet Income | -29.36M | -29.67M | -31.70M | -42.25M | -43.10M | -39.69M | -49.24M | -49.55M | -60.04M | -51.12M | -55.08M | -53.77M | -53.05M | -66.34M | -74.13M | -86.69M | -83.10M | -70.93M | -73.22M | -69.77M | |||||||||||||||||
| Additional items | |||||||||||||||||||||||||||||||||||||
| EPS (Basic) | -0.56 | -0.57 | -0.61 | -0.78 | -0.79 | -0.69 | -0.85 | -0.75 | -0.90 | -0.77 | -0.83 | -0.78 | -0.68 | -0.79 | -0.92 | -0.95 | -0.90 | -0.77 | -0.79 | -0.72 | |||||||||||||||||
| EPS (Diluted) | -0.56 | -0.57 | -0.61 | -0.78 | -0.79 | -0.69 | -0.85 | -0.75 | -0.90 | -0.77 | -0.83 | -0.78 | -0.68 | -0.79 | -0.92 | -0.95 | -0.90 | -0.77 | -0.79 | -0.72 | |||||||||||||||||
| Shares Outstanding | 52.08M | 52.32M | 52.21M | 54.21M | 54.77M | 57.86M | 58.21M | 66.37M | 66.58M | 66.65M | 66.57M | 69.19M | 78.57M | 83.50M | 80.56M | 91.52M | 91.92M | 92.19M | 92.80M | 96.86M | |||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 52.08M | 52.32M | 52.21M | 54.21M | 54.77M | 57.86M | 58.21M | 66.37M | 66.58M | 66.65M | 66.57M | 69.19M | 78.57M | 83.50M | 80.56M | 91.52M | 91.92M | 92.19M | 92.80M | 96.86M | |||||||||||||||||
| EBITDA | -29.25M | -29.70M | -31.99M | -40.88M | -41.58M | -41.63M | -52.99M | -55.65M | -63.83M | -56.54M | -58.76M | -57.37M | -58.92M | -66.02M | -79.33M | -90.42M | -84.29M | -71.87M | -73.34M | -68.25M | |||||||||||||||||
| Interest ExpensesInt Expense | 0.94M | 1.02M | 1.11M | 0.95M | 1.01M | 1.41M | 1.43M | 1.44M | 1.45M | 1.46M | 1.48M | 1.49M | 1.47M | 2.37M | 2.58M | ||||||||||||||||||||||
| Tax Rate | -0.61 | -0.41 | 0.33 | -0.99 | 0.17 | -0.91 | 0.13 | 0.44 | 0.39 |