|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.30B | 12.64B | 7.71B | 11.51B | 6.11B | 6.63B | 6.96B | 8.38B | 8.02B | 6.29B | 7.17B | 6.42B | 5.51B | 5.92B | 3.31B | 4.75B | 5.98B | 3.97B | 5.77B | 7.71B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.64B | 4.84B | 3.92B | 4.67B | 3.23B | 1.55B | 1.75B | 2.46B | 0.38B | 0.48B | 0.48B | 0.18B | 0.57B | 0.46B | | 1.85B | 0.28B | | 0.40B | 0.62B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 9.93B | 17.48B | 11.63B | 16.18B | 9.34B | 10.41B | 8.71B | 10.84B | 8.40B | 6.78B | 7.65B | 6.60B | 6.08B | 6.38B | 3.31B | 6.61B | 6.25B | 3.97B | 6.17B | 8.33B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.83B | 4.37B | 2.90B | 4.79B | 3.67B | 2.56B | 2.05B | 3.21B | 2.92B | 2.24B | 0.95B | 2.08B | 0.97B | 1.03B | | 1.16B | 2.44B | | 1.31B | 0.82B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.13B | | 3.21B | | 4.39B | 0.28B | 1.26B | | 1.24B | | 0.86B | | 7.50B | 1.17B | | 7.27B | 1.13B | | 6.58B | 8.07B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.96B | 4.37B | 6.11B | 4.79B | 8.06B | 2.56B | 3.31B | 3.21B | 4.15B | 2.24B | 1.82B | 2.08B | 8.47B | 2.20B | | 8.43B | 3.57B | | 7.89B | 8.88B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.93B | 0.59B | 1.30B | 1.33B | 1.00B | 1.77B | 0.96B | 1.77B | 0.53B | 0.49B | 0.41B | 1.18B | 0.40B | | 1.20B | 0.39B | | 0.42B | 0.53B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.56B | 1.65B | 0.67B | 2.12B | 0.95B | 1.31B | 0.26B | 1.51B | 0.48B | 2.06B | 2.70B | 2.01B | 0.86B | 2.08B | | 1.94B | 1.78B | | 2.41B | 2.76B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.62B | 1.92B | 1.56B | 2.21B | 1.75B | 0.65B | 0.97B | 0.94B | 0.96B | 0.93B | 0.91B | 0.87B | 0.89B | 0.88B | | 0.90B | 0.82B | | 0.85B | 0.90B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.70B | | 3.16B | 2.12B | 2.17B | 2.89B | 4.34B | 3.94B | 5.45B | 3.95B | 4.01B | 3.83B | 3.88B | 3.69B | | 3.99B | 3.76B | | 3.82B | 3.96B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.33B | 1.92B | 4.73B | 4.32B | 3.92B | 4.63B | 5.31B | 4.88B | 6.41B | 4.87B | 4.92B | 4.70B | 4.77B | 4.57B | | 4.88B | 4.58B | | 4.67B | 4.86B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.22B | 5.25B | 0.21B | 3.32B | 0.16B | 3.52B | 0.27B | 4.26B | 4.86B | 0.30B | 0.13B | 0.38B | 0.14B | 0.17B | | 0.16B | 0.15B | | 0.14B | 0.12B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 13.31B | 17.06B | 12.67B | 16.91B | 13.28B | 5.88B | 27.77B | 3.35B | 32.10B | 3.34B | 4.74B | 4.76B | 6.28B | 5.06B | | 5.87B | 5.28B | | 5.47B | 6.25B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 245.67B | 614.79B | 280.00B | 682.77B | 269.16B | 705.95B | 454.21B | 463.17B | 516.10B | 525.12B | 188.23B | 166.89B | 160.25B | 165.46B | | 174.07B | 174.69B | | 181.88B | 212.19B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 3.13B | | 3.05B | | 3.04B | | 2.83B | | 1.28B | | 1.12B | | 3.00B | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.31B | 3.67B | 2.21B | 4.29B | 2.84B | 1.32B | 0.39B | 0.47B | 0.48B | 0.41B | 0.26B | 0.77B | 1.00B | 0.47B | | 0.24B | 0.43B | | 1.62B | 1.58B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 5.45B | 3.67B | 5.25B | 4.29B | 5.88B | 3.44B | 3.22B | 0.47B | 1.77B | 0.41B | 1.38B | 0.77B | 4.00B | 0.47B | | 0.24B | 0.43B | | 1.62B | 1.58B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.78B | 18.56B | 8.22B | 18.46B | 7.63B | 13.49B | 14.49B | 16.21B | 8.45B | 8.02B | 2.62B | 8.10B | 2.87B | 2.28B | | 4.04B | 3.40B | | 2.85B | 2.73B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.95B | 0.50B | 0.57B | 0.42B | 0.51B | 0.40B | 0.43B | 0.27B | 0.20B | 0.18B | 0.25B | 0.21B | 0.25B | | 0.28B | 0.23B | | 0.24B | 0.27B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 196.00B | 509.82B | 222.50B | 552.41B | 195.02B | 362.93B | 0.58B | 391.92B | 441.25B | 144.81B | 156.49B | 123.53B | 121.21B | 134.10B | | 139.84B | 141.10B | | 147.57B | 174.50B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.45B | 8.45B | -0.56B | 8.67B | 9.86B | 9.47B | -0.02B | 6.50B | 6.63B | 6.40B | 6.13B | 4.27B | 4.26B | 3.95B | -0.09B | 3.93B | 3.93B | -0.09B | 3.92B | 4.46B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.36B | | 0.24B | 0.18B | 0.22B | | 0.00B | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.19B | 0.20B | 1.24B | 0.51B | 0.18B | 0.16B | 0.17B | 0.15B | | 0.16B | 1.06B | | 1.18B | 1.24B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.67B | | | 16.32B | 13.60B | 13.07B | | | | 332.76B | | | | | | | 0.24B | | 0.24B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.98B | 7.26B | 2.26B | 6.05B | 1.37B | 4.71B | 2.15B | 5.28B | 6.08B | 2.73B | 1.17B | 2.70B | 1.14B | 1.21B | | 1.25B | 1.34B | | 1.51B | 1.83B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 235.98B | 595.05B | 269.10B | 661.12B | 257.97B | 680.88B | 434.55B | 443.86B | 493.98B | 508.90B | 181.84B | 150.62B | 148.81B | 148.15B | | 156.08B | 157.45B | | 163.20B | 190.84B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.97B | 1.04B | 1.25B | 0.96B | 0.32B | 35.88B | 0.24B | 38.44B | 0.23B | 9.19B | 0.23B | 17.98B | 0.13B | | 0.22B | 0.14B | | 0.22B | 0.27B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 565.89B | 613.82B | 633.38B | 659.87B | 631.33B | 687.41B | 398.67B | 443.61B | 455.54B | 508.67B | 159.93B | 150.39B | 125.37B | 165.33B | | 155.86B | 174.55B | | 162.98B | 190.57B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 566.70B | 614.79B | 634.42B | 661.12B | 632.29B | 688.16B | 434.55B | 443.86B | 493.98B | 508.90B | 169.12B | 150.62B | 143.35B | 165.46B | | 156.08B | 174.69B | | 163.20B | 190.84B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.45B | 8.45B | -0.56B | 8.67B | 9.86B | 9.57B | -0.02B | 6.50B | 6.63B | 6.40B | 6.13B | 4.27B | 4.26B | 3.95B | -0.09B | 3.93B | 3.93B | -0.09B | 3.92B | 4.46B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 9.70B | 19.74B | 10.90B | 21.65B | 11.19B | 25.07B | 19.67B | 19.31B | 22.12B | 16.22B | 19.11B | 16.27B | 16.90B | 17.31B | | 17.98B | 17.24B | | 17.49B | 20.12B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 245.67B | 614.79B | 280.00B | 682.77B | 269.16B | 284.44B | 454.21B | 463.17B | 516.10B | 525.12B | 188.23B | 166.89B | 160.25B | 165.46B | | 174.07B | 174.69B | | 181.88B | 212.19B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 6.77B | | 7.37B | | 6.89B | | 10.38B | | 9.48B | | 10.46B | | 10.35B | | | 11.39B | | | 10.77B | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.02B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.01B | | | 0.01B | 0.02B |