|
Revenue
|
0.00B | -0.95B | 0.05B | -0.28B | 0.00B | | 0.05B | 0.01B | 0.04B | 0.02B | 0.02B | 0.04B | 3.91B | 0.07B | 3.98B | 0.18B | 3.77B | -0.67B | 1.36B | 0.85B | -1.04B | -1.25B | -0.96B | -0.75B | 0.23B | -0.24B | 0.91B | -0.23B | 0.27B | -0.23B | -0.35B | -0.13B |
|
Gross Profit
|
| | | | -65.17B | | | -19.98B | | | | | -8.97B | | | | | | | | | | | | | | -33.55B | | | | | |
|
Research & Development
|
| | | | -0.01B | | | -0.00B | | -0.00B | -0.01B | | -0.00B | | -0.00B | | -0.01B | | -0.00B | | -0.00B | | -0.01B | | | | | | | | | |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | |
|
Restructuring Costs
|
| | | | -0.04B | | | -0.03B | | -0.01B | -0.01B | | -0.02B | | -0.02B | | -3.06B | | -0.05B | -0.56B | -0.14B | | -0.21B | | | | | | | | | |
|
Operating Expenses
|
| | | | -0.05B | | | -0.03B | | -0.02B | -0.02B | | -0.02B | | -0.02B | | -3.07B | | -0.05B | -0.56B | -0.14B | | -0.22B | | | | | | | | | |
|
Operating Income
|
| | | | -65.13B | | | -19.95B | | | | | -8.95B | | | | | | | | | | 7.87B | | 6.91B | | -33.55B | | | | | |
|
EBIT
|
0.07B | 0.08B | 0.10B | | -65.13B | 0.09B | 0.12B | -19.95B | 0.15B | 0.15B | 0.20B | 0.16B | -8.95B | 0.22B | 2.29B | 0.42B | 0.26B | | 0.31B | 0.36B | 1.17B | | 7.87B | | 6.91B | | -33.55B | | 2.32B | | -0.06B | 25.14B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | 3.45B | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | 5.11B | | 5.50B | | 3.13B | | | | | | | | -0.31B | | -7.52B | |
|
EBT
|
0.07B | 0.08B | 0.10B | | 0.16B | 0.09B | 0.12B | 2.29B | 0.15B | 0.15B | 0.20B | 0.16B | 0.25B | 0.22B | 2.29B | 0.42B | 0.26B | | 0.31B | 0.36B | 1.17B | | 7.87B | | 1.57B | | -0.76B | | 2.32B | | -0.06B | 25.14B |
|
Tax Provisions
|
0.08B | 0.05B | 0.07B | | -1.43B | 0.06B | 0.08B | 1.93B | 0.09B | 0.08B | 0.33B | 0.08B | 0.09B | 0.08B | 0.30B | 0.08B | 0.19B | | 0.19B | | 0.24B | | 0.25B | | | | 0.48B | | -0.36B | | -0.18B | |
|
Profit After Tax
|
-0.01B | 0.03B | 0.02B | | 0.02B | 0.03B | 0.05B | 0.56B | 0.06B | 2.29B | 4.95B | 0.08B | 0.15B | 0.14B | 2.90B | 0.34B | 3.32B | | 2.46B | 0.36B | 3.17B | | 6.13B | | 1.57B | | 0.62B | | -5.03B | | -1.00B | 25.14B |
|
Net Income - Minority
|
| -0.04B | | | -0.05B | | | -13.46B | | | -4.06B | | -15.62B | -17.88B | -18.71B | | -19.66B | | -9.70B | -19.74B | -10.90B | | -11.19B | -10.65B | | -19.11B | -20.88B | -15.71B | | | | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | | | | | | | |
|
Income from Continuing Operations
|
-0.01B | 0.03B | 0.02B | | 1.58B | 0.03B | 0.05B | 0.36B | 0.06B | 0.08B | -0.13B | 0.08B | 0.15B | 0.14B | 1.99B | 0.34B | 0.06B | | 0.13B | 0.36B | 0.94B | | 7.62B | | 1.57B | | -1.24B | | 2.68B | | 0.12B | 25.14B |
|
Consolidated Net Income
|
-0.01B | 0.03B | 0.02B | | -0.02B | 0.03B | 0.05B | 0.36B | 0.06B | 0.08B | -0.13B | 0.08B | 0.15B | 0.14B | 1.99B | 0.34B | 0.06B | | 0.13B | 0.36B | 0.94B | | 0.55B | | -4.80B | | -1.24B | | 2.68B | | 0.12B | 25.14B |
|
Income towards Parent Company
|
-0.01B | -0.02B | 0.02B | | 0.02B | 0.03B | 0.05B | 3.37B | 0.06B | 0.08B | 6.12B | 0.08B | -15.47B | -17.74B | -16.73B | 0.34B | -19.60B | | 5.61B | -19.38B | 4.38B | | 6.13B | -10.65B | -0.64B | -19.11B | -0.34B | -15.71B | -4.23B | | -1.80B | 25.14B |
|
Net Income towards Common Stockholders
|
-0.01B | -0.02B | 0.02B | | 0.02B | 0.03B | 0.05B | 3.37B | 0.06B | 0.08B | 6.12B | 0.08B | -15.47B | -17.74B | -16.73B | 0.34B | -19.60B | | 5.61B | -19.38B | 4.38B | | 5.90B | -10.65B | -0.64B | -19.11B | -0.34B | -15.71B | -4.23B | | -1.80B | 25.14B |
|
EPS (Basic)
|
| -0.01 | | | 0.01 | | | | | | | 0.02 | -4.75 | -4.14 | | 0.09 | | | | | | | 0.00B | | 0.00B | -9.46 | 0.00B | | 7.00 | | | |
|
Shares Outstanding (Weighted Average)
|
| 3.11B | | 0.00B | 3.28B | | | | | | | 3.91B | 3.26B | 4.29B | | 3.91B | | 3.67B | | | | | | | | 2.02B | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
0.07B | 0.08B | 0.10B | | -65.13B | 0.09B | 0.12B | 1.16B | 0.15B | 0.15B | 1.33B | 0.16B | -8.95B | 0.22B | 2.29B | 0.42B | 0.26B | | 0.31B | 0.36B | 1.17B | | 0.75B | | 6.39B | | 2.71B | | -7.07B | | -1.80B | 25.14B |
|
Tax Rate
|
121.74 | 65.31 | 77.59 | | -918.95 | 66.13 | 61.84 | 84.19 | 57.45 | 48.98 | 163.78 | 49.53 | 37.50 | 36.92 | 13.10 | 18.68 | 75.29 | | 59.60 | | 20.14 | | 3.17 | | | | -62.76 | | -15.67 | | 319.30 | |