|
Revenue
|
0.17M | 0.29M | 1.03M | 0.27M | 1.27M | 0.99M | 0.82M | 0.73M | 0.70M | 1.31M | 1.49M | 3.53M | 4.83M | 6.79M | 4.22M | 4.60M | 4.75M | 4.32M | 3.37M |
|
Depreciation & Amortization - Total
|
0.76M | 0.72M | 0.64M | 0.63M | 0.64M | 0.63M | 0.62M | 0.76M | | | | | | | | | | | |
|
Research & Development
|
-10.74M | -11.72M | -13.12M | -14.25M | -15.00M | -12.22M | -15.48M | 92.88M | -6.50M | -6.43M | -5.93M | 45.80M | -10.08M | -7.59M | -10.34M | 66.36M | -12.96M | -12.91M | -12.95M |
|
Selling, General & Administrative
|
-4.03M | -4.96M | -5.41M | -6.08M | -5.51M | -5.77M | -5.40M | 35.03M | -4.32M | -4.51M | -3.61M | 29.83M | -3.75M | -3.24M | -3.61M | 25.01M | -3.40M | -5.45M | -3.65M |
|
Other Operating Expenses
|
-0.76M | -0.72M | -0.64M | -0.63M | -0.64M | -0.63M | -0.62M | -0.76M | | | | | | | | | | | |
|
Operating Expenses
|
-14.77M | -16.69M | -18.53M | -20.33M | -20.51M | -17.99M | -20.88M | 127.90M | -10.83M | -10.95M | -9.54M | 75.62M | -13.83M | -10.83M | -13.94M | 91.38M | -16.36M | -18.36M | -16.60M |
|
Operating Income
|
-14.60M | -15.90M | -17.17M | -19.82M | -19.13M | -16.89M | -19.99M | -12.71M | -10.08M | -9.59M | -8.05M | -6.74M | -8.77M | -3.88M | -9.57M | -10.77M | -11.38M | -13.87M | -13.19M |
|
EBIT
|
-14.60M | -15.90M | -17.17M | -19.82M | -19.13M | -16.89M | -19.99M | -12.71M | -10.08M | -9.59M | -8.05M | -6.74M | -8.77M | -3.88M | -9.57M | -10.77M | -11.38M | -13.87M | -13.19M |
|
Other Non Operating Income
|
-0.35M | -2.97M | 0.31M | -0.34M | -0.92M | 1.24M | 0.60M | | -0.58M | 0.51M | 0.40M | | 0.53M | 0.55M | 0.52M | | 0.48M | 0.22M | 0.33M |
|
Non Operating Income
|
0.35M | 2.97M | -0.31M | 0.34M | 1.41M | 0.13M | 0.63M | | | | | | | | | | | | |
|
EBT
|
-14.60M | -15.90M | -17.17M | -19.82M | -19.13M | -16.89M | -19.99M | -12.71M | -10.08M | -9.59M | -8.05M | -6.74M | -8.77M | -3.88M | -9.57M | -10.77M | -11.38M | -13.87M | -13.19M |
|
Profit After Tax
|
15.22M | 18.97M | 17.77M | -20.87M | -15.84M | -14.39M | -23.50M | -13.57M | -9.50M | -8.69M | -5.90M | -5.90M | -8.32M | -2.90M | -8.90M | -9.94M | -10.60M | -13.79M | -12.87M |
|
Equity Income
|
0.13M | -0.26M | -0.16M | 0.10M | -0.01M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.01M | -0.01M | -0.03M | -0.02M | -0.01M | 0.23M | 0.01M | -0.00M | 0.08M | 0.02M | 0.32M | | | | | | | | |
|
Income from Continuing Operations
|
-14.60M | -15.90M | -17.17M | -19.82M | -19.13M | -16.89M | -19.99M | -12.71M | -10.08M | -9.59M | -8.05M | -6.74M | -8.77M | -3.88M | -9.57M | -10.77M | -11.38M | -13.87M | -13.19M |
|
Consolidated Net Income
|
-14.60M | -15.90M | -17.17M | -19.82M | -19.13M | -16.89M | -19.99M | -12.71M | -10.08M | -9.59M | -8.05M | -6.74M | -8.77M | -3.88M | -9.57M | -10.77M | -11.38M | -13.87M | -13.19M |
|
Income towards Parent Company
|
-15.21M | -19.13M | -17.74M | -20.84M | -15.84M | -14.62M | -23.51M | -13.57M | -9.82M | -8.70M | -6.58M | -5.31M | -8.32M | -2.90M | -9.32M | -9.84M | -10.99M | -14.56M | -12.89M |
|
Net Income towards Common Stockholders
|
-15.21M | -19.13M | -17.74M | -20.84M | -15.84M | -14.62M | -23.51M | -13.57M | -9.82M | -8.70M | -6.58M | -5.31M | -8.32M | -2.90M | -9.32M | -9.84M | -10.99M | -14.56M | -12.89M |
|
EPS (Basic)
|
-0.05M | -0.03M | -0.02M | -0.28 | -0.07M | -0.04M | -0.03M | -0.19 | -0.08M | -0.04M | -0.02M | -0.06 | -0.09M | -0.02M | -0.04M | -0.11 | -0.10M | -0.06M | -0.03M |
|
EPS (Weighted Average and Diluted)
|
-0.05M | -0.03M | -0.02M | -0.02M | -0.07M | -0.04M | -0.03M | -0.19 | -0.08M | -0.04M | -0.02M | -0.06 | -0.09M | -0.02M | -0.04M | -0.11 | -0.10M | -0.06M | -0.03M |
|
Shares Outstanding (Weighted Average)
|
301.56 | 578.05 | 825.50 | 73.42M | 224.47 | 416.15 | 725.96 | 73.09M | 118.07 | 228.67 | 304.81 | 87.16M | 97.77 | 140.00 | 252.59 | 91.99M | 105.19 | 237.71 | 374.10 |
|
Shares Outstanding (Diluted Average)
|
301.56 | 578.05 | 825.50 | 0.00M | 224.47 | 416.15 | 725.96 | 73.09M | 118.07 | 228.67 | 304.81 | 87.16M | 97.77 | 140.00 | 252.59 | 91.99M | 105.19 | 237.71 | 374.10 |
|
EBITDA
|
14.74M | 19.14M | 17.53M | -20.69M | 15.59M | 13.65M | 22.88M | -11.95M | 9.74M | -8.68M | -6.26M | -6.74M | 8.11M | 2.81M | 9.32M | -10.77M | 10.99M | 14.56M | 12.89M |