|
Gross Margin
|
80.33% | 79.34% | 82.46% | | 77.86% | 87.73% | | 78.98% | 83.24% | 85.44% | | 85.62% | 76.37% | 87.81% | 87.43% | 86.58% | 80.11% | 89.15% | 88.11% | 84.79% | 82.94% | 89.14% | | 89.03% | 83.67% | 90.30% | 86.39% | 87.11% | 87.75% | 89.99% | 90.14% | 89.36% | 88.13% | 91.05% | 91.19% | 88.85% | | 89.55% | 89.07% | 88.46% | 86.79% | 90.73% | 88.87% | 87.26% | 83.46% | 91.04% | 90.68% | 88.33% | 87.49% | 87.19% | 87.13% | 85.45% | 83.58% | 87.35% | 88.26% | 85.35% | 84.92% | 86.87% | 87.55% | 84.41% | 83.91% | 87.35% | 85.99% | 85.79% | 84.27% | 88.44% | 88.91% | 86.82% |
|
EBT Margin
|
-83.99% | 7.65% | 12.20% | -339.47% | -82.02% | 18.38% | | -58.47% | -40.10% | 21.13% | | -35.00% | -19.84% | 27.58% | 2.15% | -36.79% | -26.29% | 26.21% | 19.19% | -40.66% | -46.01% | 28.78% | | -19.37% | -38.94% | 35.45% | 29.60% | -17.75% | 19.92% | 42.97% | 32.34% | 0.85% | 21.82% | 50.14% | 36.81% | -8.82% | | 41.38% | 34.19% | -1.08% | -3.59% | 39.20% | 34.78% | -11.03% | -33.16% | 52.42% | 51.93% | 14.31% | 27.61% | 42.83% | 31.02% | -27.36% | -2.58% | 26.83% | 20.83% | -9.86% | -60.04% | 22.68% | 3.17% | -25.00% | -68.67% | 2.52% | 9.68% | 15.64% | -16.42% | 31.20% | 27.54% | -2.18% |
|
EBIT Margin
|
-104.64% | 12.85% | 21.78% | -403.73% | -62.02% | 24.89% | | -63.68% | -22.06% | 25.82% | | -24.68% | -19.84% | 27.58% | 37.49% | -28.36% | -31.91% | 31.36% | 22.88% | -30.89% | -35.84% | 32.07% | | -11.09% | -28.95% | 38.92% | 32.90% | -10.96% | 13.51% | 45.73% | 35.42% | 5.70% | 25.76% | 48.59% | 39.18% | -3.16% | | 43.71% | 40.85% | 0.16% | -2.52% | 39.81% | 35.40% | -10.05% | -31.86% | 54.31% | 53.58% | 17.76% | 25.44% | 43.09% | 32.46% | -25.20% | -0.26% | 28.03% | 22.01% | -8.30% | -58.71% | 24.48% | 4.47% | -24.18% | -67.90% | 2.97% | 11.60% | 18.13% | -14.95% | 32.23% | 28.52% | -0.90% |
|
EBITDA Margin
|
-104.64% | 12.85% | 21.78% | -403.73% | -62.02% | 24.89% | | -63.68% | -22.06% | 25.82% | | -24.68% | -19.84% | 27.58% | 37.49% | -28.36% | -31.91% | 31.36% | 22.88% | -30.89% | -35.84% | 32.07% | | -11.09% | -28.95% | 38.92% | 32.90% | -10.96% | 13.51% | 45.73% | 35.42% | 5.70% | 25.76% | 48.59% | 39.18% | -3.16% | | 43.71% | 40.85% | 0.16% | -2.52% | 39.81% | 35.40% | -10.05% | -31.86% | 54.31% | 53.58% | 25.26% | 32.41% | 47.84% | 37.95% | -15.28% | 8.95% | 33.30% | 28.29% | 3.13% | -47.78% | 32.11% | 12.56% | -12.58% | -56.89% | 9.58% | 19.16% | 29.74% | -4.10% | 38.78% | 35.50% | 9.06% |
|
Operating Margin
|
-104.64% | 12.85% | 21.78% | | -62.02% | 24.89% | | -63.68% | -22.06% | 25.82% | | -24.68% | -19.84% | 27.58% | 37.49% | -28.36% | -31.91% | 31.36% | 22.88% | -30.89% | -35.84% | 32.07% | | -11.09% | -28.95% | 38.92% | 32.90% | -10.96% | 13.51% | 45.73% | 35.42% | 5.70% | 25.76% | 48.59% | 39.18% | -3.16% | | 43.71% | 40.85% | 0.16% | -2.52% | 39.81% | 35.40% | -10.05% | -31.86% | 54.31% | 53.58% | 17.76% | 25.44% | 43.09% | 32.46% | -25.20% | -0.26% | 28.03% | 22.01% | -8.30% | -58.71% | 24.48% | 4.47% | -24.18% | -67.90% | 2.97% | 11.60% | 18.13% | -14.95% | 32.23% | 28.52% | -0.90% |
|
Net Margin
|
| 3.95% | | | -82.02% | 18.38% | | -58.47% | -40.10% | 21.13% | | -35.00% | -19.84% | 27.58% | 2.15% | -36.79% | -26.29% | 22.72% | 18.86% | -40.66% | -46.01% | 28.27% | | -19.37% | -38.94% | 34.10% | 27.74% | -17.75% | 19.31% | 40.22% | 80.46% | 0.52% | 13.57% | 30.94% | 22.88% | -13.54% | | 30.82% | 26.71% | -1.52% | -3.41% | 28.96% | 26.02% | -8.96% | -25.59% | 39.32% | 39.15% | 10.23% | 21.73% | 32.70% | 23.31% | -21.70% | -2.48% | 19.72% | 15.74% | -8.22% | -45.12% | 17.97% | 8.26% | -19.46% | -51.08% | 1.97% | 7.95% | 10.90% | -12.38% | 23.72% | 21.36% | -1.72% |
|
FCF Margin
|
-14.83% | 29.48% | 6.78% | 51.23% | -69.32% | 26.00% | | -68.23% | -13.42% | | | -40.12% | | 44.22% | 17.34% | -30.35% | -0.47% | 2.83% | 68.50% | -56.16% | -28.06% | 59.50% | | -47.62% | -18.87% | 30.88% | 24.80% | -13.57% | 33.54% | 28.93% | 20.26% | -51.42% | 14.39% | 59.79% | 24.30% | -18.07% | | 40.97% | 37.97% | -20.36% | 0.26% | 43.06% | 29.03% | -19.02% | -60.67% | 61.68% | 39.77% | 6.64% | 3.59% | 31.48% | 26.28% | -23.80% | -49.10% | 21.73% | 12.94% | -30.24% | -36.05% | -28.09% | 49.39% | -16.93% | -21.39% | 0.19% | 24.08% | -37.07% | -29.61% | 27.33% | 35.06% | -17.27% |
|
Inventory Average
|
0.14M | 0.14M | 0.14M | 0.12M | 0.10M | 0.11M | 0.11M | 0.09M | 0.08M | 0.09M | 0.12M | 0.13M | 0.13M | 0.12M | 0.13M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.17M | 0.17M | 0.15M | 0.14M | 0.16M | 0.17M | 0.16M | 0.14M | 0.14M | 0.14M | 0.12M | 0.12M | 0.13M | 0.13M | 0.15M | 0.20M | | | 0.23M | 0.26M | 0.28M | 0.27M | 0.23M | 0.21M | 0.23M | 0.22M | 0.20M | 0.25M | 0.32M | 0.35M | 0.34M | 0.39M | 0.51M | 0.57M | 0.56M | 0.54M | 0.54M | 0.50M | 0.44M | 0.43M | 0.44M | 0.41M | 0.37M | 0.36M | 0.37M | 0.37M | 0.33M | 0.31M |
|
Assets Average
|
8.17M | 7.48M | 7.31M | 7.19M | 7.06M | 6.87M | 6.84M | 6.77M | 6.69M | 6.70M | 6.65M | 6.54M | 6.52M | 6.51M | 6.51M | 6.53M | 6.65M | 6.82M | 6.92M | 6.87M | 6.80M | 6.86M | 7.03M | 7.04M | 7.09M | 7.34M | 7.59M | 7.61M | 7.53M | 8.49M | 9.36M | 9.16M | 9.02M | 9.48M | 10.10M | 10.05M | | | 9.97M | 8.80M | 8.75M | 10.17M | 10.76M | 10.71M | 10.48M | 14.12M | 18.73M | 19.68M | 19.97M | 20.24M | 20.68M | 20.94M | 20.76M | 20.92M | 21.16M | 20.76M | 20.27M | 20.20M | 20.18M | 19.64M | 19.30M | 19.21M | 19.10M | 18.95M | 18.49M | 18.43M | 19.04M | 19.35M |
|
Equity Average
|
7.08M | | | | 6.71M | | | 4.39M | 4.32M | 4.36M | 2.38M | 2.40M | 2.25M | 2.38M | 2.68M | 2.68M | 2.50M | 2.58M | 2.85M | 2.86M | | | 2.94M | 2.91M | 2.74M | 2.90M | 3.39M | 3.54M | 3.50M | 3.90M | 4.89M | 5.52M | 5.61M | 6.02M | 6.57M | 6.72M | | | 7.53M | 7.80M | 7.79M | 8.09M | 8.66M | 8.88M | 8.76M | 9.31M | 10.84M | 11.84M | 12.25M | 13.17M | 14.19M | 14.36M | 14.15M | 14.51M | 15.11M | 15.28M | 14.81M | 14.70M | 14.98M | 14.83M | 14.19M | 13.72M | 13.84M | 14.04M | 14.02M | 14.24M | 14.92M | 15.25M |
|
Invested Capital
|
7.20M | 0.18M | 0.18M | 8.92M | 8.84M | 2.14M | 8.69M | 2.48M | 6.65M | 2.51M | 6.00M | 5.77M | 5.59M | 4.34M | 4.53M | 4.28M | 5.98M | 6.30M | 6.58M | 6.34M | | 3.02M | 6.46M | 6.31M | 6.06M | 6.59M | 6.97M | 6.82M | 6.84M | 7.54M | 8.62M | 8.62M | 8.74M | 9.64M | 10.03M | 9.56M | | 10.11M | 9.38M | 9.31M | 7.98M | 8.60M | 10.30M | 9.04M | 8.89M | 10.30M | 18.82M | 13.23M | 13.90M | 19.69M | 15.27M | 14.45M | 14.46M | 15.18M | 16.09M | 15.94M | 15.17M | 15.74M | 15.75M | 15.46M | 14.47M | 14.53M | 14.76M | 14.52M | 14.28M | 14.97M | 15.66M | 15.64M |
|
Asset Utilization Ratio
|
0.43M | 0.47M | -0.47 | 0.45 | 0.45 | 0.44 | 0.25 | 0.31 | 0.33 | 0.33 | 0.33 | 0.34 | 0.35 | 0.38 | 0.57 | 0.57 | 0.56 | 0.54 | 0.54 | 0.54 | 0.55 | 0.57 | 0.37 | 0.38 | 0.38 | 0.39 | 0.58 | 0.59 | 0.64 | 0.59 | 0.54 | 0.57 | 0.62 | 0.62 | 0.62 | 0.62 | | | 0.51 | 0.58 | 0.70 | 0.61 | 0.57 | 0.58 | 0.56 | 0.49 | 0.51 | 0.55 | 0.62 | 0.65 | 0.57 | 0.55 | 0.54 | 0.52 | 0.51 | 0.51 | 0.52 | 0.48 | 0.47 | 0.48 | 0.50 | 0.53 | 0.52 | 0.52 | 0.53 | 0.53 | 0.55 | 0.56 |
|
Interest Coverage Ratio
|
5.21 | -1.79 | -3.45 | 6.28 | 2.81 | -3.46 | | 4.68 | 1.09 | -5.15 | | 2.20 | 1.56 | -5.35 | -6.34 | 2.99 | 2.39 | -5.97 | -6.91 | | 3.60 | -9.83 | | -1.35 | -2.96 | 11.24 | 10.01 | 1.55 | -2.11 | 15.95 | 10.74 | 1.13 | 6.19 | 20.63 | 15.09 | -0.66 | | 17.01 | 32.65 | 0.08 | -1.32 | 45.21 | 39.06 | -5.65 | -13.77 | 27.26 | 29.06 | 4.33 | 7.48 | 18.15 | 15.60 | -7.11 | -0.08 | 15.52 | 11.41 | -2.63 | -19.49 | 12.80 | 2.42 | -8.92 | -27.05 | 2.19 | 3.70 | 5.59 | -5.47 | 20.76 | 17.28 | -0.39 |
|
Debt to Equity
|
0.02 | | | 0.61 | 0.61 | | 0.61 | 1.78 | 0.60 | 0.10 | 0.09 | 0.14 | 0.22 | 0.70 | 1.26 | 0.68 | 1.61 | 0.04 | 1.25 | 0.04 | | 1.25 | 1.21 | 1.25 | 0.17 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.58 | 0.02 | 0.02 | 0.50 | 0.46 | 0.42 | | 0.38 | 0.20 | 0.19 | 0.19 | 0.17 | 0.15 | 0.15 | 0.14 | 0.71 | 0.60 | 0.58 | 0.54 | 0.42 | 0.39 | 0.39 | 0.38 | 0.35 | 0.32 | 0.31 | 0.32 | 0.29 | 0.28 | 0.27 | 0.28 | 0.27 | 0.25 | 0.25 | 0.24 | 0.22 | 0.21 | 0.20 |
|
Debt Ratio
|
0.02 | 0.57 | 0.03 | 0.57 | 0.59 | 0.59 | 0.58 | 0.59 | 0.58 | 0.03 | 0.03 | 0.05 | 0.08 | 0.28 | 0.54 | 0.27 | 0.57 | 0.02 | 0.53 | 0.02 | | 0.53 | 0.50 | 0.52 | 0.06 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.34 | 0.01 | 0.01 | 0.32 | 0.30 | 0.28 | | 0.27 | 0.16 | 0.19 | 0.15 | 0.13 | 0.13 | 0.12 | 0.12 | 0.39 | 0.36 | 0.35 | 0.34 | 0.29 | 0.27 | 0.26 | 0.26 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.18 | 0.19 | 0.18 | 0.18 | 0.16 | 0.16 |
|
Equity Ratio
|
0.94 | | | 0.94 | 0.97 | | 0.96 | 0.33 | 0.96 | 0.34 | 0.38 | 0.36 | 0.34 | 0.40 | 0.42 | 0.40 | 0.36 | 0.40 | 0.43 | 0.41 | | 0.42 | 0.41 | 0.41 | 0.36 | 0.43 | 0.46 | 0.47 | 0.46 | 0.46 | 0.59 | 0.62 | 0.63 | 0.64 | 0.66 | 0.68 | | 0.71 | 0.81 | 0.98 | 0.81 | 0.78 | 0.83 | 0.83 | 0.84 | 0.55 | 0.60 | 0.60 | 0.62 | 0.68 | 0.69 | 0.68 | 0.69 | 0.70 | 0.73 | 0.74 | 0.72 | 0.74 | 0.75 | 0.76 | 0.71 | 0.72 | 0.73 | 0.76 | 0.76 | 0.78 | 0.78 | 0.79 |
|
Times Interest Earned
|
5.21 | -1.79 | -3.45 | 6.28 | 2.81 | -3.46 | | 4.68 | 1.09 | -5.15 | | 2.20 | 1.56 | -5.35 | -6.34 | 2.99 | 2.39 | -5.97 | -6.91 | | 3.60 | -9.83 | | -1.35 | -2.96 | 11.24 | 10.01 | 1.55 | -2.11 | 15.95 | 10.74 | 1.13 | 6.19 | 20.63 | 15.09 | -0.66 | | 17.01 | 32.65 | 0.08 | -1.32 | 45.21 | 39.06 | -5.65 | -13.77 | 27.26 | 29.06 | 4.33 | 7.48 | 18.15 | 15.60 | -7.11 | -0.08 | 15.52 | 11.41 | -2.63 | -19.49 | 12.80 | 2.42 | -8.92 | -27.05 | 2.19 | 3.70 | 5.59 | -5.47 | 20.76 | 17.28 | -0.39 |
|
Enterprise Value
|
-0.08M | -0.08M | -0.08M | -0.08M | -0.24M | -0.24M | -0.24M | -0.25M | -0.02M | | -0.04M | -0.04M | -0.15M | -0.08M | -0.16M | 0.04M | -0.17M | -0.23M | -0.31M | -0.10M | -0.19M | -0.31M | -0.66M | -0.33M | | | -0.56M | | | -1.19M | -1.48M | -1.39M | -1.54M | -2.79M | -3.20M | -2.69M | -2.38M | -3.19M | -2.67M | -2.42M | -2.37M | -3.25M | -3.79M | -3.55M | -2.94M | -3.73M | -5.51M | -5.62M | -5.64M | -5.96M | -6.65M | -5.88M | -4.67M | -5.30M | -5.47M | -4.72M | -3.86M | -2.88M | -4.10M | -3.61M | -3.03M | -2.85M | -3.32M | -2.66M | -1.97M | -2.69M | -3.88M | -3.42M |
|
Return on Sales
|
0.00% | 0.04% | -0.04% | 0.02% | -0.82% | 0.18% | -0.05% | -0.58% | -0.40% | 0.21% | -0.11% | -0.35% | -0.20% | 0.28% | 0.02% | -0.37% | -0.26% | 0.23% | 0.19% | -0.41% | -0.46% | 0.28% | -0.03% | -0.19% | -0.39% | 0.34% | 0.28% | -0.18% | 0.19% | 0.40% | 0.80% | 0.01% | 0.14% | 0.31% | 0.23% | -0.14% | 0.19% | 0.31% | 0.27% | -0.02% | -0.03% | 0.29% | 0.26% | -0.09% | -0.26% | 0.39% | 0.39% | 0.10% | 0.22% | 0.33% | 0.23% | -0.22% | -0.02% | 0.20% | 0.16% | -0.08% | -0.45% | 0.18% | 0.08% | -0.19% | -0.51% | 0.02% | 0.08% | 0.11% | -0.12% | 0.24% | 0.21% | -0.02% |
|
Return on Capital Employed
|
-0.07% | -0.09% | -0.05% | -0.10% | -0.05% | -0.02% | | -0.12% | -0.06% | 0.03% | | -0.04% | -0.01% | 0.10% | 0.13% | 0.13% | 0.09% | 0.09% | 0.06% | 0.06% | | 0.06% | | 0.00% | 0.01% | 0.13% | 0.13% | 0.13% | 0.17% | 0.18% | 0.16% | 0.18% | 0.20% | 0.22% | 0.22% | 0.21% | | | 0.26% | 0.20% | 0.21% | 0.18% | 0.15% | 0.14% | 0.12% | 0.17% | 0.23% | 0.25% | 0.29% | 0.27% | 0.20% | 0.15% | 0.12% | 0.08% | 0.06% | 0.08% | 0.02% | 0.01% | -0.02% | -0.04% | -0.06% | -0.09% | -0.08% | -0.03% | 0.02% | 0.08% | 0.12% | 0.09% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | -0.14% | 0.05% | 0.04% | 0.04% | 0.13% | | 0.00% | 0.01% | 0.13% | 0.12% | 0.12% | 0.16% | 0.18% | 0.27% | 0.27% | 0.28% | 0.24% | 0.14% | 0.12% | | 0.27% | 0.17% | 0.13% | 0.15% | 0.15% | 0.12% | 0.11% | 0.10% | 0.17% | 0.20% | 0.20% | 0.29% | 0.23% | 0.16% | 0.15% | 0.12% | 0.08% | 0.05% | 0.07% | 0.02% | 0.00% | -0.01% | -0.03% | -0.04% | -0.07% | -0.07% | -0.03% | 0.02% | 0.08% | 0.10% | 0.08% |
|
Return on Assets
|
0.02% | 0.03% | 0.02% | 0.01% | -0.04% | -0.01% | -0.01% | -0.06% | -0.04% | -0.04% | -0.04% | -0.02% | -0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.00% | 0.03% | 0.03% | 0.01% | 0.03% | -0.01% | 0.00% | 0.01% | 0.03% | 0.08% | 0.08% | 0.13% | 0.14% | 0.22% | 0.24% | 0.24% | 0.22% | 0.12% | 0.11% | | | 0.10% | 0.13% | 0.13% | 0.11% | 0.10% | 0.10% | 0.08% | 0.11% | 0.15% | 0.16% | 0.19% | 0.19% | 0.14% | 0.10% | 0.08% | 0.05% | 0.03% | 0.05% | 0.01% | 0.00% | -0.01% | -0.02% | -0.03% | -0.06% | -0.06% | -0.03% | 0.01% | 0.05% | 0.08% | 0.06% |
|
Return on Equity
|
0.02% | | | | -0.04% | | | -0.09% | -0.06% | -0.05% | -0.10% | -0.05% | -0.02% | 0.04% | 0.04% | 0.03% | 0.02% | -0.01% | 0.07% | 0.06% | | | -0.02% | 0.01% | 0.02% | 0.07% | 0.18% | 0.17% | 0.29% | 0.31% | 0.41% | 0.39% | 0.38% | 0.34% | 0.19% | 0.17% | | | 0.14% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | 0.10% | 0.16% | 0.26% | 0.26% | 0.31% | 0.29% | 0.20% | 0.15% | 0.11% | 0.07% | 0.05% | 0.07% | 0.01% | 0.00% | -0.02% | -0.03% | -0.04% | -0.08% | -0.08% | -0.04% | 0.02% | 0.07% | 0.10% | 0.08% |