|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.08M | 1.94M | 2.08M | 3.64M | 3.07M | 1.86M | 1.88M | 2.85M | 2.85M | 1.90M | 1.96M | 3.45M | 2.61M | 1.77M | 2.00M | 3.48M | 3.22M | 2.09M | 2.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.42M | 0.28M | 0.34M | 0.46M | 0.36M | 0.27M | 0.28M | 0.37M | 0.36M | 0.30M | 0.31M | 0.44M | 0.37M | 0.25M | 0.31M | 0.40M | 0.36M | 0.28M | 0.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.33M | 2.66M | 1.66M | 1.74M | 3.18M | 2.71M | 1.59M | 1.59M | 2.48M | 2.50M | 1.60M | 1.64M | 3.01M | 2.24M | 1.52M | 1.69M | 3.07M | 2.87M | 1.82M | 2.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.19M | 0.21M | 0.20M | 0.22M | 0.23M | 0.22M | 0.22M | 0.23M | 0.20M | 0.21M | 0.22M | 0.23M | 0.22M | 0.21M | 0.21M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.57M | 1.98M | 1.56M | 1.88M | 1.80M | 1.53M | 1.82M | 1.83M | 1.84M | 1.70M | 1.57M | 1.91M | 1.71M | 1.56M | 1.77M | 1.81M | 1.70M | 1.63M | 1.72M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.05M | 0.02M | | 0.01M | -0.02M | | -0.03M | | -0.29M | -0.01M | -0.02M | | -0.03M | 52.00 | | -0.01M | -0.02M | 0.00M | 0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.75M | 2.17M | 1.75M | 2.07M | 2.00M | 1.74M | 2.03M | 2.04M | 2.07M | 1.92M | 1.78M | 2.21M | 1.91M | 1.76M | 1.98M | 2.04M | 1.93M | 1.84M | 1.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.07M | -0.49M | -0.01M | 1.02M | 0.67M | -0.15M | -1.10M | 0.70M | 0.13M | -0.46M | -1.33M | 0.10M | 0.30M | 0.32M | -0.30M | 1.12M | 0.92M | -0.02M | 0.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.07M | -0.49M | -0.01M | 1.02M | 0.67M | -0.15M | -1.10M | 0.70M | 0.13M | -0.46M | -1.33M | 0.10M | 0.30M | 0.32M | -0.30M | 1.12M | 0.92M | -0.02M | 0.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.00M | 0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.03M | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.02M | -0.53M | -0.05M | 0.98M | 0.64M | -0.18M | -1.13M | 0.65M | 0.09M | -0.47M | -1.34M | 0.09M | 0.25M | 0.28M | -0.33M | 1.08M | 0.89M | -0.05M | 0.03M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.06M | -0.11M | -0.00M | 0.26M | 0.16M | -0.03M | -0.28M | 0.13M | 0.09M | -0.11M | -0.34M | 0.02M | 0.43M | 0.08M | -0.08M | 0.26M | -0.25M | -0.01M | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 0.77M | -0.42M | -0.05M | 0.72M | 0.48M | -0.15M | -0.85M | 0.51M | 0.00M | -0.37M | -1.00M | 0.07M | 0.21M | 0.19M | -0.25M | 0.82M | 0.69M | -0.04M | 0.03M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.05M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 0.96M | -0.42M | -0.05M | 0.72M | 0.48M | -0.15M | -0.85M | 0.51M | 0.00M | -0.37M | -1.00M | 0.07M | -0.18M | 0.19M | -0.25M | 0.82M | 1.13M | -0.04M | 0.03M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 0.96M | -0.42M | -0.05M | 0.72M | 0.48M | -0.15M | -0.85M | 0.51M | 0.00M | -0.37M | -1.00M | 0.07M | -0.18M | 0.19M | -0.25M | 0.82M | 1.13M | -0.04M | 0.03M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 0.96M | -0.42M | -0.05M | 0.72M | 0.48M | -0.15M | -0.85M | 0.51M | 0.00M | -0.37M | -1.00M | 0.07M | -0.18M | 0.19M | -0.25M | 0.82M | 1.13M | -0.04M | 0.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 0.96M | -0.42M | -0.05M | 0.72M | 0.48M | -0.15M | -0.85M | 0.51M | 0.00M | -0.37M | -1.00M | 0.07M | -0.18M | 0.19M | -0.25M | 0.82M | 1.13M | -0.04M | 0.03M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.01 | -0.01 | -0.69 | 0.01 | 0.01 | -2.03 | -0.01 | 0.01 | 0.04 | 0.00 | -1.32 | 0.09 | 0.27 | 0.25 | -0.33 | 1.09 | 0.91 | -0.05 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | -2.03 | -0.01 | 0.01 | 0.04 | 0.00 | -1.32 | 0.09 | 0.27 | 0.25 | -0.33 | 1.09 | 0.91 | -0.05 | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.08M | 75.09M | 0.08M | 0.08M | 75.17M | 0.08M | 0.08M | 75.25M | 75.44M | 0.08M | 75.58M | 756.53M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.75M | 0.75M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.15M | 0.08M | 0.08M | 75.27M | 75.44M | 0.08M | 75.58M | 757.27M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.76M | 0.75M | 0.75M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.25M | -0.30M | 0.19M | 1.21M | 0.87M | 0.06M | -0.90M | 0.92M | 0.36M | -0.24M | -1.11M | 0.33M | 0.50M | 0.53M | -0.08M | 1.35M | 1.14M | 0.19M | 0.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.64% | 5.85% | 20.71% | 4.08% | 26.48% | 24.48% | 16.67% | 24.85% | 20.80% | 96.33% | 22.17% | 25.61% | 22.05% | 171.78% | 30.30% | 24.64% | 23.99% | -27.70% | 20.85% | 11.17% |