|
Cash & Equivalents
|
0.07M | 0.07M | 0.07M | 0.07M | 0.24M | 0.24M | 0.24M | 0.24M | 0.01M | | 0.04M | 0.04M | 0.15M | 0.08M | 0.15M | -0.04M | 0.16M | 0.22M | 0.31M | 0.10M | 0.19M | 0.31M | 0.66M | 0.33M | | | 0.56M | | | 1.19M | 1.48M | 1.39M | 1.54M | 2.79M | 3.20M | 2.69M | 2.38M | 3.19M | 2.67M | 2.42M | 2.37M | 3.25M | 3.79M | 3.55M | 2.94M | 3.73M | 5.51M | 5.62M | 5.64M | 5.96M | 6.65M | 5.88M | 4.67M | 5.30M | 5.47M | 4.72M | 3.86M | 2.88M | 4.10M | 2.60M | 2.01M | 2.03M | 2.49M | 2.66M | 1.97M | 2.69M | 3.88M | 3.42M |
|
Short-term Investments
|
0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | | | | | | 0.01M | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.02M | 0.83M | 0.84M | | | | | |
|
Cash & Current Investments
|
0.08M | 0.08M | 0.08M | 0.08M | 0.24M | 0.24M | 0.24M | 0.25M | 0.02M | | 0.04M | 0.04M | 0.15M | 0.08M | 0.16M | -0.04M | 0.17M | 0.23M | 0.31M | 0.10M | 0.19M | 0.31M | 0.66M | 0.33M | | | 0.56M | | | 1.19M | 1.48M | 1.39M | 1.54M | 2.79M | 3.20M | 2.69M | 2.38M | 3.19M | 2.67M | 2.42M | 2.37M | 3.25M | 3.79M | 3.55M | 2.94M | 3.73M | 5.51M | 5.62M | 5.64M | 5.96M | 6.65M | 5.88M | 4.67M | 5.30M | 5.47M | 4.72M | 3.86M | 2.88M | 4.10M | 3.61M | 3.03M | 2.85M | 3.32M | 2.66M | 1.97M | 2.69M | 3.88M | 3.42M |
|
Receivables - Net
|
| | | | 0.00M | | | | | | 0.02M | 0.00M | | | | | | | 0.01M | 0.02M | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.67M | 0.04M | 0.01M | 0.01M | 0.02M | 0.06M | 0.06M | 0.03M | 0.03M | 0.02M | 0.01M |
|
Receivables
|
| | | | 0.00M | | | | | | 0.02M | 0.00M | | | | | | | 0.01M | 0.02M | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.67M | 0.04M | 0.01M | 0.01M | 0.02M | 0.06M | 0.06M | 0.03M | 0.03M | 0.02M | 0.01M |
|
Inventory
|
0.14M | 0.14M | 0.13M | 0.10M | 0.11M | 0.11M | 0.11M | 0.08M | 0.09M | 0.10M | 0.13M | 0.13M | 0.12M | 0.12M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.16M | 0.17M | 0.16M | 0.14M | 0.15M | 0.16M | 0.18M | 0.14M | 0.15M | 0.14M | 0.14M | 0.11M | 0.12M | 0.13M | 0.13M | 0.16M | 0.24M | | 0.22M | 0.24M | 0.27M | 0.28M | 0.26M | 0.20M | 0.22M | 0.24M | 0.20M | 0.20M | 0.30M | 0.34M | 0.36M | 0.31M | 0.46M | 0.56M | 0.59M | 0.54M | 0.54M | 0.53M | 0.47M | 0.42M | 0.43M | 0.44M | 0.37M | 0.37M | 0.34M | 0.40M | 0.34M | 0.31M | 0.31M |
|
Prepaid Assets
|
0.09M | 0.04M | 0.12M | 0.08M | 0.05M | 0.02M | 0.11M | 0.10M | 0.08M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.19M | 0.02M | 0.07M | 0.11M | 0.07M | 0.06M | 0.09M | 0.12M | 0.09M | 0.05M | 0.09M | 0.11M | 0.07M | 0.04M | 0.09M | 0.17M | 0.10M | 0.03M | 0.31M | 0.26M | | 0.16M | 0.13M | 0.15M | 0.23M | 0.12M | 0.15M | 0.22M | 0.28M | 0.16M | 0.15M | 0.20M | 0.12M | 0.07M | 0.18M | 0.32M | 0.45M | 0.28M | 0.17M | 0.26M | 0.57M | 0.76M | 0.56M | 0.63M | 0.98M | 0.86M | 0.40M | 0.33M | 0.20M | 0.17M | 0.23M | 0.31M |
|
Current Assets
|
0.44M | 0.45M | 0.37M | 0.45M | 0.22M | 0.23M | 0.27M | 0.19M | 0.26M | 0.31M | 0.22M | 0.19M | 0.29M | 0.22M | 0.34M | 0.30M | 0.35M | 0.39M | 0.54M | 0.39M | 0.44M | 0.52M | 0.89M | 0.62M | 0.99M | 0.94M | 1.25M | 0.87M | 1.05M | 1.83M | 2.13M | 1.68M | 1.77M | 2.95M | 3.67M | 3.19M | | 3.57M | 3.05M | 2.84M | 2.88M | 3.63M | 4.13M | 3.99M | 3.49M | 4.10M | 5.86M | 6.11M | 6.10M | 6.41M | 7.15M | 6.67M | 5.69M | 6.17M | 6.19M | 5.53M | 4.97M | 4.78M | 5.11M | 4.68M | 4.46M | 4.10M | 4.16M | 3.38M | 2.61M | 3.23M | 4.44M | 4.06M |
|
Buildings
|
2.91M | | | 2.88M | 2.88M | 2.88M | 2.88M | 2.90M | 2.86M | | 2.92M | | | 2.95M | 2.95M | | | | 3.06M | | 3.09M | | 3.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
2.51M | | | 2.51M | 2.51M | 2.51M | 2.51M | 2.51M | 2.51M | | | | | | 2.51M | | | 2.51M | 2.51M | | 2.51M | | 2.51M | | | | | | | | 2.51M | 2.51M | 2.51M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | 6.74M | 6.68M | 6.60M | 6.56M | 6.49M | 6.43M | 6.39M | 6.35M | 6.29M | 6.24M | 6.24M | 6.20M | 6.16M | 6.24M | 6.28M | 6.25M | 6.19M | | 6.18M | 6.12M | | 6.13M | 6.29M | 6.36M | 6.41M | 6.40M | 6.38M | 6.43M | 6.48M | 6.59M | 6.56M | 6.46M | 6.51M | | 6.69M | 6.61M | 6.69M | 6.68M | 6.63M | 6.62M | 6.65M | 6.70M | 13.83M | 13.65M | 13.71M | 13.98M | 13.94M | 13.81M | 13.90M | 14.59M | 14.72M | 14.81M | 14.78M | 15.07M | 15.40M | 14.91M | 14.90M | 14.89M | 14.85M | 14.83M | 15.20M | 15.47M | 15.32M | 15.02M | 15.12M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.03M | 0.06M | 0.06M | 0.06M | | | | | |
|
Intangibles
|
0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.03M | 0.19M | 0.18M | 0.18M | 0.18M | | 0.17M | 0.17M | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 800.00 | 600.00 | 400.00 | 200.00 | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M |
|
Goodwill & Intangibles
|
0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.03M | 0.19M | 0.18M | 0.18M | 0.18M | | 0.17M | 0.17M | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 800.00 | 600.00 | 400.00 | 200.00 | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.08M | 0.08M | 0.08M | 0.07M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 0.78M | 0.70M | 0.38M | 0.16M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.07M | 0.15M | | | |
|
Other Non-Current Assets
|
0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.19M | | 0.01M | 0.01M | | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.12M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets
|
7.06M | 7.00M | 6.80M | 6.76M | 6.69M | 6.61M | 6.57M | 6.50M | 6.44M | 6.40M | 0.01M | 0.01M | 6.25M | 6.25M | 6.21M | 6.20M | 6.44M | 6.47M | 6.43M | 6.38M | 6.39M | 6.36M | 6.30M | 6.28M | 6.30M | 6.46M | 6.53M | 6.58M | 6.57M | 7.53M | 7.22M | 7.27M | 7.30M | 6.94M | 6.64M | 6.61M | | 6.71M | 6.63M | 5.08M | 6.70M | 7.13M | 6.63M | 6.66M | 6.81M | 13.84M | 13.67M | 13.73M | 14.00M | 13.96M | 13.83M | 14.24M | 14.92M | 15.05M | 14.91M | 14.88M | 15.16M | 15.49M | 14.98M | 14.52M | 14.95M | 14.90M | 15.04M | 15.32M | 15.66M | 15.36M | 15.06M | 15.15M |
|
Assets
|
7.50M | 7.46M | 7.17M | 7.21M | 6.91M | 6.83M | 6.84M | 6.69M | 6.70M | 6.71M | 6.59M | 6.49M | 6.54M | 6.47M | 6.55M | 6.51M | 6.79M | 6.86M | 6.98M | 6.77M | 6.84M | 6.88M | 7.18M | 6.90M | 7.28M | 7.40M | 7.78M | 7.45M | 7.62M | 9.36M | 9.36M | 8.96M | 9.07M | 9.90M | 10.31M | 9.80M | | 10.27M | 9.67M | 7.92M | 9.58M | 10.76M | 10.76M | 10.65M | 10.30M | 17.94M | 19.52M | 19.84M | 20.11M | 20.37M | 20.98M | 20.91M | 20.62M | 21.22M | 21.10M | 20.41M | 20.13M | 20.27M | 20.10M | 19.19M | 19.41M | 19.01M | 19.19M | 18.70M | 18.27M | 18.59M | 19.50M | 19.21M |
|
Accounts Payables
|
0.23M | 0.06M | 0.26M | 0.21M | 0.17M | 0.19M | 0.15M | 0.10M | 0.06M | 0.15M | 0.12M | 0.06M | 0.10M | 0.19M | 0.13M | 0.10M | 0.08M | 0.09M | 0.11M | 0.02M | | 0.08M | 0.12M | 0.05M | 0.07M | 0.10M | 0.14M | 0.07M | 0.07M | 0.11M | 0.02M | 0.02M | 0.01M | 0.04M | 0.14M | 0.07M | | 0.02M | 0.09M | 0.02M | 0.03M | 0.06M | 0.10M | 0.04M | 0.04M | 0.07M | 0.18M | 0.15M | 0.14M | 0.21M | 0.22M | 0.30M | 0.29M | 0.31M | 0.27M | 0.08M | 0.62M | 0.14M | 0.08M | 0.13M | 1.15M | 1.00M | 1.28M | 0.66M | 0.50M | 0.13M | 0.09M | 0.10M |
|
Notes Payables
|
| | | | | | | 0.37M | | 0.39M | | | | | | | 0.17M | 0.12M | | 0.17M | | | | | 0.20M | 0.03M | | | 0.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.23M | 0.06M | 0.26M | 0.21M | 0.17M | 0.19M | 0.15M | 0.46M | 0.06M | 0.54M | 0.12M | 0.06M | 0.10M | 0.19M | 0.13M | 0.10M | 0.25M | 0.21M | 0.11M | 0.20M | | 0.08M | 0.12M | 0.05M | 0.27M | 0.13M | 0.14M | 0.07M | 0.19M | 0.11M | 0.02M | 0.02M | 0.01M | 0.04M | 0.14M | 0.07M | | 0.02M | 0.09M | 0.02M | 0.03M | 0.06M | 0.10M | 0.04M | 0.04M | 0.07M | 0.18M | 0.15M | 0.14M | 0.21M | 0.22M | 0.30M | 0.29M | 0.31M | 0.27M | 0.08M | 0.62M | 0.14M | 0.08M | 0.13M | 1.15M | 1.00M | 1.28M | 0.66M | 0.50M | 0.13M | 0.09M | 0.10M |
|
Accumulated Expenses
|
0.40M | 0.63M | 0.20M | 0.16M | 0.14M | 0.12M | 0.18M | 0.07M | 0.12M | 0.10M | 0.19M | 0.11M | 0.12M | 0.11M | 0.11M | 0.06M | 0.12M | 0.24M | 0.17M | 0.13M | | 0.25M | 0.30M | 0.12M | 0.20M | 0.27M | 0.30M | 0.30M | 0.30M | 0.30M | 0.37M | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.18M | | 0.13M | 0.06M | 0.15M | 0.06M | 0.12M | 0.05M | 0.18M | 0.05M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.25M | 0.15M | 0.17M | 0.30M | 0.37M | 0.22M | 0.21M | 0.36M | 0.28M | 0.30M | | 0.26M | 0.22M | 0.23M | 0.32M | 0.42M | 0.38M | 0.47M | 0.33M | 0.86M | 0.60M | 0.76M | 0.63M | 0.53M | 0.53M | 0.66M | 0.55M | 0.59M | 0.52M | 0.35M | 0.49M | 0.46M | 0.57M | 0.56M | 0.49M | 0.38M | 0.47M | 0.43M | 0.51M | 0.50M | 0.67M | 0.50M |
|
Short term Debt
|
0.17M | 0.18M | 0.18M | 2.18M | 2.16M | 2.14M | 2.13M | 0.27M | 0.21M | 0.22M | 0.23M | 0.33M | 0.49M | 1.81M | 1.77M | 1.74M | 0.35M | 0.11M | 0.11M | 0.11M | | 0.11M | 0.10M | 0.10M | 0.11M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.10M | 0.11M | 0.12M | 0.12M | 0.11M | 0.09M | | 0.09M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.21M | 0.21M | 0.35M | 1.22M | 1.27M | 1.36M | 0.67M | 0.70M | 0.71M | 0.72M | 0.72M | 0.73M | 0.74M | 0.75M | 0.76M | 0.77M | 0.77M | 0.78M | 0.79M | 0.81M | 0.38M | 0.39M | 0.39M | 0.40M | 0.41M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | | | | | | | | | | | | | | |
|
Current Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.06M | 0.06M | 0.03M | 0.02M | 0.07M | 0.06M | 0.04M | 0.03M |
|
Current Deferred Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.14M | 0.17M | 0.19M | 0.16M | 0.12M | 0.11M | 0.13M | 0.15M | 0.15M | 0.15M |
|
Total Current Liabilities
|
1.19M | 1.05M | 0.64M | 2.89M | 2.92M | 2.65M | 2.46M | 0.80M | 1.04M | 0.86M | 0.58M | 0.73M | 0.96M | 2.13M | 2.02M | 2.23M | 0.81M | 0.56M | 0.39M | 0.43M | | 0.45M | 0.72M | 0.58M | 1.23M | 0.82M | 0.80M | 0.63M | 0.77M | 0.82M | 0.73M | 0.34M | 0.33M | 0.52M | 0.53M | 0.45M | | 0.38M | 0.51M | 0.45M | 0.55M | 0.68M | 0.68M | 0.71M | 0.57M | 1.28M | 2.00M | 2.18M | 2.13M | 1.41M | 1.45M | 1.83M | 1.72M | 1.78M | 1.52M | 1.17M | 1.87M | 1.36M | 1.42M | 1.46M | 2.43M | 2.17M | 2.56M | 1.47M | 1.39M | 1.02M | 1.16M | 1.01M |
|
Capital Leases
|
| | | | | | | 3.68M | | 3.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| 4.04M | | 1.95M | 1.92M | 1.89M | 1.86M | 3.68M | 3.64M | | | | | | 1.75M | | 3.55M | | 3.61M | | | 3.52M | 3.49M | 3.46M | 0.35M | | | | | | 3.11M | | | 3.03M | 2.99M | 2.69M | | 2.64M | 1.36M | 1.31M | 1.26M | 1.21M | 1.15M | 1.10M | 1.05M | 6.71M | 5.80M | 5.70M | 5.44M | 5.16M | 4.96M | 4.78M | 4.60M | 4.41M | 4.23M | 4.04M | 3.85M | 3.65M | 3.46M | 3.26M | 3.06M | 2.86M | 2.69M | 3.09M | 2.98M | 2.89M | 2.79M | 2.68M |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.23M | 0.23M | 0.23M | 0.23M | | | | 0.11M | 0.29M | 0.29M |
|
Total Liabilities
|
5.30M | 5.09M | 4.63M | 4.84M | 4.84M | 4.54M | 4.33M | 4.47M | 4.67M | 4.43M | 4.10M | 4.19M | 4.35M | 3.89M | 3.77M | 3.94M | 4.36M | 4.13M | 4.00M | 4.02M | | 3.97M | 4.21M | 4.05M | 4.66M | 4.23M | 4.18M | 3.98M | 4.09M | 4.10M | 3.85M | 3.43M | 3.38M | 3.54M | 3.52M | 3.15M | | 3.02M | 1.86M | 1.75M | 1.80M | 1.88M | 1.84M | 1.82M | 1.62M | 7.99M | 7.80M | 7.88M | 7.57M | 6.57M | 6.41M | 6.76M | 6.46M | 6.35M | 5.75M | 5.21M | 5.71M | 5.29M | 5.11M | 4.96M | 5.72M | 5.27M | 5.25M | 4.56M | 4.38M | 4.01M | 4.23M | 3.98M |
|
Total Debt
|
0.17M | 4.22M | 0.18M | 4.13M | 4.08M | 4.04M | 3.99M | 3.94M | 3.85M | 0.22M | 0.23M | 0.33M | 0.49M | 1.81M | 3.52M | 1.74M | 3.90M | 0.11M | 3.72M | 0.11M | | 3.63M | 3.59M | 3.57M | 0.46M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 3.22M | 0.11M | 0.12M | 3.15M | 3.10M | 2.78M | | 2.73M | 1.55M | 1.51M | 1.46M | 1.41M | 1.36M | 1.31M | 1.26M | 7.06M | 7.02M | 6.97M | 6.80M | 5.83M | 5.66M | 5.49M | 5.31M | 5.14M | 4.96M | 4.78M | 4.60M | 4.41M | 4.23M | 4.04M | 3.85M | 3.65M | 3.50M | 3.47M | 3.37M | 3.28M | 3.19M | 3.09M |
|
Common Equity
|
2.19M | 2.37M | 2.53M | 2.37M | 2.07M | 2.29M | 2.52M | 2.22M | 2.02M | 2.28M | 2.49M | 2.31M | 2.19M | 2.57M | 2.78M | 2.57M | 2.43M | 2.73M | 2.98M | 2.75M | | 2.91M | 2.97M | 2.85M | 2.62M | 3.18M | 3.60M | 3.47M | 3.53M | 4.26M | 5.51M | 5.53M | 5.70M | 6.35M | 6.79M | 6.65M | | 7.26M | 7.81M | 7.79M | 7.78M | 8.40M | 8.92M | 8.84M | 8.68M | 9.95M | 11.73M | 11.95M | 12.54M | 13.80M | 14.57M | 14.15M | 14.15M | 14.87M | 15.35M | 15.20M | 14.42M | 14.98M | 14.99M | 14.68M | 13.69M | 13.74M | 13.95M | 14.14M | 13.89M | 14.58M | 15.27M | 15.23M |
|
Shareholder's Equity
|
7.03M | | | 6.74M | 6.68M | | 6.56M | 2.22M | 6.43M | 2.28M | 2.49M | 2.31M | 2.19M | 2.57M | 2.78M | 2.57M | 2.43M | 2.73M | 2.98M | 2.75M | | 2.91M | 2.97M | 2.85M | 2.62M | 3.18M | 3.60M | 3.47M | 3.53M | 4.26M | 5.51M | 5.53M | 5.70M | 6.35M | 6.79M | 6.65M | | 7.26M | 7.81M | 7.79M | 7.78M | 8.40M | 8.92M | 8.84M | 8.68M | 9.95M | 11.73M | 11.95M | 12.54M | 13.80M | 14.57M | 14.15M | 14.15M | 14.87M | 15.35M | 15.20M | 14.42M | 14.98M | 14.99M | 14.68M | 13.69M | 13.74M | 13.95M | 14.14M | 13.89M | 14.58M | 15.27M | 15.23M |
|
Liabilities and Shareholders Equity
|
7.50M | 7.46M | 7.17M | 7.21M | 6.91M | 6.83M | 6.84M | 6.69M | 6.70M | 6.71M | 6.59M | 6.49M | 6.54M | 6.47M | 6.55M | 6.51M | 6.79M | 6.86M | 6.98M | 6.77M | 6.84M | 6.88M | 7.18M | 6.90M | 7.28M | 7.40M | 7.78M | 7.45M | 7.62M | 9.36M | 9.36M | 8.96M | 9.07M | 9.90M | 10.31M | 9.80M | | 10.27M | 9.67M | 7.92M | 9.58M | 10.76M | 10.76M | 10.65M | 10.30M | 17.94M | 19.52M | 19.84M | 20.11M | 20.37M | 20.98M | 20.91M | 20.62M | 21.22M | 21.10M | 20.41M | 20.13M | 20.27M | 20.10M | 19.19M | 19.41M | 19.01M | 19.19M | 18.70M | 18.27M | 18.59M | 19.50M | 19.21M |
|
Treasury Shares
|
-250.00 | -250.00 | -250.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | -0.00M | -0.00M | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | |
|
Retained Earnings
|
-2.45M | -2.29M | -2.13M | -2.49M | -2.79M | -2.57M | -2.34M | -2.65M | -2.84M | -2.58M | -2.38M | -2.56M | -2.67M | -2.29M | -2.08M | -2.29M | -2.44M | -2.13M | -1.89M | -2.12M | | -1.96M | -1.90M | | -2.25M | -1.70M | -1.27M | -1.41M | -1.35M | -0.62M | 0.63M | 0.63M | 0.80M | 1.45M | 1.89M | 1.75M | | 2.35M | 2.90M | 2.89M | 2.85M | 3.47M | 4.00M | 3.91M | 3.72M | 4.98M | 6.76M | 6.99M | 7.53M | 8.80M | 9.56M | 9.14M | 9.09M | 9.81M | 10.29M | 10.14M | 9.29M | 9.80M | 9.81M | 9.44M | 8.44M | 8.51M | 8.71M | 8.91M | 8.66M | 9.48M | 10.17M | 10.13M |
|
Preferred Shares
|
| | | | | | | 4.79M | 4.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |