Parks America Growth Metrics (2009-2025) | PRKA

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Mar2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -7.81%-8.37%-4.49%-7.23%-3.09%-1.84%-3.75%-2.95%-2.30%-3.59%-0.56%0.25%3.69%6.05%6.47%3.99%0.72%0.28%2.96%1.88%6.56%7.64%8.28%8.01%4.59%26.38%20.31%20.27%19.11%5.77%10.17%9.39%3.82%-6.14%-19.18%4.76%11.26%34.49%7.50%66.66%81.38%86.24%95.21%13.57%7.48%5.40%2.54%4.16%0.58%-2.38%-2.34%-4.48%-4.78%-5.96%-3.57%-6.23%-4.49%-2.57%-5.89%-2.19%1.59%2.72%
Assets Growth (3y) -4.43%-4.64%-2.95%-3.36%-0.61%0.12%0.63%0.39%0.67%0.84%2.92%2.03%3.63%4.61%5.88%4.60%3.93%10.91%10.28%9.79%9.90%12.89%12.80%12.43%11.54%7.55%2.07%7.94%4.78%4.78%5.94%4.31%21.93%23.73%26.50%25.63%29.44%38.21%29.10%25.39%25.16%24.21%25.04%4.16%0.97%-1.09%-1.16%-2.29%-2.93%-3.65%-3.95%-4.32%-2.60%-2.00%
Assets Growth (5y) -1.83%-1.61%0.04%-0.89%1.05%1.61%2.59%2.17%2.61%6.88%7.27%6.65%6.75%8.88%9.49%8.53%8.42%6.76%3.19%6.99%9.37%8.43%9.08%7.17%19.36%20.21%21.64%21.42%16.84%17.53%18.47%17.84%16.48%15.41%15.81%14.56%15.74%19.37%15.17%12.04%12.26%11.92%12.15%0.72%-0.02%-0.64%
Assets (QoQ) -0.54%-3.91%0.62%-4.15%-1.13%0.16%-2.26%0.13%0.14%-1.79%-1.45%0.80%-1.18%1.30%-0.64%4.27%1.06%1.70%-2.96%0.98%0.62%4.42%-3.98%5.63%1.64%5.04%-4.22%2.28%22.81%0.00%-4.25%1.29%9.06%4.16%-4.93%-5.84%-18.14%20.98%12.34%0.00%-1.05%-3.30%74.17%8.83%1.61%1.36%1.33%2.99%-0.35%-1.39%2.93%-0.55%-3.29%-1.35%0.67%-0.86%-4.49%1.15%-2.10%0.99%-2.57%-2.30%1.75%4.89%-1.49%
Capital Expenditures Growth (1y) 19.02%181.79%-230.53%58.17%-55.66%-30.81%-381.91%757.69%-1,906.60%55.18%202.09%-159.90%369.26%-26.07%186.54%-319.83%-170.65%97.25%-9.10%201.32%357.92%-88.89%-69.02%-1.81%64.76%64.42%32.18%36.75%-66.12%49.01%92.70%-25.12%57.20%10.92%-47.39%72.41%172.71%19.04%58.62%18.46%87.74%83.15%246.42%-37.47%-11.75%75.50%-89.51%26.65%-66.96%-67.46%543.35%161.32%90.38%-48.38%-59.95%-49.32%
Capital Expenditures Growth (3y) -44.08%-14.42%-38.15%-123.36%188.65%-108.72%-41.37%110.36%98.45%75.55%93.11%-38.43%18.91%0.75%30.76%99.97%10.44%29.85%29.80%44.26%-28.85%-28.07%49.78%50.95%-35.20%-7.59%0.18%-4.26%39.55%10.25%20.86%13.25%25.31%17.16%15.21%100.40%34.23%42.46%8.49%65.32%56.41%-16.77%-2.11%-18.20%1.50%32.73%27.43%-17.81%-33.45%-35.34%18.82%
Capital Expenditures Growth (5y) 62.16%-63.78%38.96%59.77%65.64%34.23%-75.65%-30.72%71.77%22.40%28.21%35.92%33.66%-28.51%15.96%58.65%-5.54%19.77%17.50%9.84%-9.85%-17.71%30.30%52.22%-18.51%-8.02%15.48%35.05%42.74%49.08%5.51%19.20%44.61%-10.18%3.90%18.60%6.67%14.31%33.41%23.23%-8.46%8.23%4.44%
Capital Expenditures (QoQ) -56.18%11.10%8.17%36.48%257.73%-459.28%88.38%-136.37%55.48%-61.66%-168.44%440.40%-235.84%96.39%711.49%-299.74%67.90%133.82%-32.08%-182.45%46.04%752.83%-68.70%-8.10%37.36%-71.89%-12.69%191.29%130.49%-71.95%-29.82%201.35%-42.90%23.38%-9.24%17.10%19.88%-12.94%-56.95%283.72%89.63%-62.00%-42.64%186.57%200.52%-62.93%8.50%-48.28%324.17%-26.28%-93.51%524.37%10.66%-27.40%28.25%153.61%-19.38%-80.31%-0.51%220.99%
Cash & Equivalents Growth (1y) 229.56%229.56%229.56%229.56%-95.87%-82.87%-82.83%1,412.79%260.03%-187.37%6.27%173.73%111.90%387.40%21.50%38.56%111.09%215.27%-14.92%163.33%133.75%116.08%93.07%54.44%14.40%-16.53%-10.16%-0.24%1.86%41.64%46.66%24.02%14.95%45.35%58.30%91.73%59.72%20.86%4.62%-17.13%-11.07%-17.77%-19.63%-17.39%-45.74%-25.10%-45.02%-47.91%-29.55%-39.26%2.51%-1.89%32.65%55.76%28.59%
Cash & Equivalents Growth (3y) 27.25%3.39%26.66%-35.62%-12.74%-2.82%9.32%-24.46%169.31%152.53%99.30%56.13%75.56%67.85%138.00%99.57%108.99%69.17%102.11%68.09%39.66%36.70%36.51%24.09%10.24%19.78%27.77%33.37%23.20%35.51%34.42%25.37%17.75%13.05%10.00%9.49%-8.32%-9.37%-22.68%-29.08%-30.21%-27.95%-23.20%-24.98%-20.25%-10.85%-10.18%
Cash & Equivalents Growth (5y) 21.62%33.19%55.49%34.97%18.60%104.86%102.26%59.31%103.17%84.97%138.28%71.68%70.64%53.53%87.84%65.04%60.46%41.75%61.18%57.78%37.98%35.02%33.33%24.87%13.73%11.30%11.89%10.18%-2.03%8.91%1.42%-3.24%-9.00%-8.05%-5.59%-7.67%-6.35%-6.77%-9.43%
Cash & Equivalents (QoQ) 0.00%0.00%0.00%229.56%0.00%0.00%0.00%-95.87%0.23%264.24%-46.37%83.89%-124.32%543.06%38.14%42.35%-67.01%87.30%57.54%116.86%-50.73%24.42%-5.96%10.42%80.92%15.02%-15.97%-11.68%34.02%-16.09%-9.55%-1.93%36.84%16.68%-6.34%-17.07%26.84%47.55%2.00%0.45%5.66%11.65%-11.71%-20.43%13.38%3.25%-13.71%-18.22%-25.53%42.51%-36.66%-22.51%0.72%22.86%6.91%-25.84%36.18%44.27%-11.75%
Cash from Investing Activities Growth (1y) 268.91%78.38%-154.46%58.48%-175.51%-30.81%-187.54%-33.94%-106.38%24.89%34.63%57.01%-169.26%-509.34%-474.67%-119.83%86.61%74.42%11.51%325.42%-157.92%11.77%69.97%-143.90%-64.09%-62.94%-41.21%-37.46%65.98%-46.64%-86.11%25.12%-152.33%-4,815.42%61.03%-61.56%-73.47%97.58%-116.12%-18.59%-83.88%-102.01%-298.34%31.34%11.75%-81.18%90.92%-549.64%70.45%103.00%-470.11%121.46%-112.84%-660.27%128.86%-215.29%
Cash from Investing Activities Growth (3y) -44.08%-30.82%-16.01%-94.92%-164.63%-22.00%-41.37%-67.27%-79.83%-49.02%-73.26%-64.43%18.91%14.18%-30.65%148.48%-28.13%-9.05%-29.58%17.26%28.36%27.88%-10.80%-12.92%-28.22%7.59%-34.84%-12.09%-389.72%-0.80%-18.47%-14.19%-20.36%-16.16%-12.78%-100.40%-33.93%-49.70%-9.57%-41.20%55.43%7.87%-74.23%21.73%28.26%-27.30%43.53%17.81%32.74%29.06%-17.13%
Cash from Investing Activities Growth (5y) -42.95%-11.49%-25.86%-88.08%-114.86%-35.55%-75.65%-30.72%98.50%5.67%-6.68%-34.49%-17.68%1.90%1.11%-51.77%-3.26%-25.38%-17.50%13.43%-92.61%22.92%-10.48%-44.51%-20.18%7.85%-23.44%-35.05%-41.83%-54.55%-6.25%-19.30%-44.88%10.72%-44.95%-15.99%16.33%-11.68%30.84%-12.11%56.90%26.87%-5.52%
Cash from Investing Activities (QoQ) -58.01%40.52%-38.30%229.96%-120.22%-600.11%77.44%-136.37%55.48%3.55%-349.91%30.68%31.40%64.90%-291.58%54.41%-786.16%57.00%30.02%17.55%46.04%17.83%-142.08%310.03%-161.74%71.89%17.62%-207.09%-130.74%72.09%28.60%-198.94%42.90%-20.32%9.39%-20.27%-92.42%-2,243.92%99.28%-398.64%-106.61%67.31%35.82%-173.60%-220.36%64.09%-26.55%52.84%-311.79%26.28%93.65%-3,272.25%81.27%107.48%-1,306.67%226.93%-285.81%80.31%162.15%-607.04%
Cash from Operations Growth (1y) -232.31%-9.24%255.98%-1,153.42%68.78%40.26%-4.79%-3.30%32.26%-48.50%91.67%12.50%27.89%72.36%28.43%-0.18%6,767.37%35.87%-14.70%-52.29%67.36%29.50%9.04%88.97%-90.57%-29.72%65.78%58.75%218.46%13.70%-16.12%-177.67%-352.07%102.53%163.80%935.93%297.85%-34.59%-48.49%-143.77%-127.23%-20.09%-22.47%-121.42%162.85%-120.81%93.30%76.11%-273.11%182.50%-40.17%39.83%34.30%445.93%41.58%-3.43%
Cash from Operations Growth (3y) 13.11%37.88%-104.83%18.71%15.53%-0.87%2.40%47.66%-3.92%11.79%45.16%-2.37%52.35%25.21%25.41%-3.24%220.24%31.23%44.79%132.22%7.33%15.53%58.92%-20.49%1.15%14.88%49.82%-40.22%17.41%54.22%126.21%151.37%14.63%4.46%-116.58%-49.75%1.92%1.76%-100.84%32.73%-28.24%-8.26%-30.68%-31.93%-48.43%-3.57%31.72%10.59%-2.14%17.87%47.02%
Cash from Operations Growth (5y) 31.69%9.50%-55.40%58.46%17.37%17.63%7.65%35.94%-11.35%19.71%23.26%29.01%17.53%12.31%28.95%45.06%62.30%12.55%28.05%-142.86%23.28%27.82%29.26%20.18%6.51%15.56%14.30%-19.21%-3.29%7.94%-56.14%22.14%-17.61%11.30%-39.98%-28.31%-28.90%4.03%-3.09%17.38%-13.30%-8.14%-16.48%
Cash from Operations (QoQ) 559.78%-81.53%-49.52%-875.32%225.58%-27.58%-249.39%77.02%-66.55%-226.99%36.84%460.42%-54.25%-242.58%96.46%4,964.78%98.64%22,706.39%-26.77%-144.54%190.42%360.68%-54.03%-179.53%199.36%256.45%-61.29%-108.05%184.94%2,556.36%-8.68%-102.00%755.76%848.40%-32.63%-106.63%-495.31%862.00%-12.26%-79.00%40.90%151.93%-30.90%-117.84%12.35%839.32%-32.95%-150.96%124.88%-344.77%722.88%-106.30%-80.27%216.65%351.76%-106.33%-96.86%1,069.24%17.15%-104.63%
EBITDA Margin Growth (1y) 4,262.001,204.0034,005.003,996.0093.003,900.00222.00176.00-368.00-1207.00378.00-1461.00-253.00-393.0071.001,980.00689.00685.0013.004,246.00681.00252.001,665.001,224.00286.00376.00-886.00-488.00167.00332.00-390.00-545.00-1022.00-2934.001,450.001,818.003,532.006,427.00-647.00-1563.00-4054.00-2346.00-1454.00-965.001,841.00-5674.00-119.00-1573.00-1571.00-911.00-2253.00660.004,232.005,279.002,920.001,634.00-2069.00
EBITDA Margin Growth (3y) 8,480.001,473.001,572.0037,537.003,011.00647.003,279.00-1378.00625.001,359.00-911.001,134.00-460.001,740.004,543.001,437.001,254.003,658.006,160.001,652.00793.00479.00796.001,112.00-1604.00-592.00-2.00-1575.00-5762.00571.001,439.002,843.00413.00-291.00-1544.001,147.00-650.00-711.001,318.00-1592.00-2220.00-4102.00-3784.00-8930.00-3826.00-1879.004,502.00-1305.00548.00721.00593.00
EBITDA Margin Growth (5y) 6,880.001,922.0039,264.003,307.001,403.005,273.003,557.001,991.003,037.004,560.002,101.00169.002,520.001,235.001,797.003,105.003,332.00773.00104.00-291.001,539.002,068.003,622.001,890.00211.00253.00-2097.00-1680.00-1529.00-1089.00629.00-1160.00-2829.00-1274.00-5437.00-3023.00-1624.003,980.002,776.00-1553.00-1808.00-1621.00
EBITDA Margin (QoQ) 11,749.00892.00-42550.0034,171.008,691.004,162.004,788.00484.004,742.00991.00-6585.00-355.006,328.00-848.00-5377.00-495.006,791.00-1786.006,787.00-603.00-4385.002,447.003,222.00-1031.00-2972.002,006.002,284.00-941.00-4234.00-286.00-4069.00-268.004,233.00-441.00-4545.00-2180.008,617.00-73.00-2831.00715.001,543.00-989.00-5322.002,423.002,435.00-501.00-2516.00-5091.007,990.00-1955.00-2514.00-4431.006,647.00958.001,059.00-3384.004,288.00-328.00-2644.00
EBIT Growth (1y) 50.18%75.84%22.75%53.99%4.13%61.73%-8.30%20.52%-28.85%-53.41%9.55%-35.08%-5.75%-14.37%12.84%58.62%15.48%34.11%-18.14%170.78%31.96%9.11%167.24%163.03%23.51%35.85%-155.34%-13.10%12.97%105.19%-4.76%-14.87%-6,221.83%-834.77%105.63%239.62%495.12%366.08%-4.54%-56.24%-223.94%-100.87%-38.82%-36.71%68.49%-19,916.65%-31.70%-81.08%-197.14%-20.75%-85.30%136.86%169.96%77.48%992.04%203.95%-105.88%
EBIT Growth (3y) 37.15%30.19%16.54%27.51%8.57%11.19%19.51%-23.86%14.21%17.39%-14.04%18.35%3.16%19.74%38.98%25.93%22.65%32.55%52.88%29.78%23.97%12.31%18.75%26.40%-30.29%0.74%9.32%-55.48%-40.16%19.39%48.37%144.16%23.19%8.15%-570.76%39.89%6.29%-2.02%-15.55%-66.93%-26.39%-62.58%-46.75%-60.20%-60.54%-34.30%38.47%-278.96%3.13%10.85%50.37%
EBIT Growth (5y) 15.31%22.23%30.11%5.87%15.78%23.92%25.69%21.40%19.61%36.63%21.99%10.23%28.09%16.47%23.14%14.98%33.83%12.59%-6.91%-7.00%22.64%37.08%46.17%39.45%14.95%14.19%-60.38%-15.07%-0.12%-1.99%-37.43%-4.82%-31.44%-209.21%-120.82%-34.49%-15.87%39.10%-4.81%-8.52%-17.72%-15.41%
EBIT Margin Growth (1y) 4,262.001,204.0034,005.003,996.0093.003,900.00222.00176.00-368.00-1207.00378.00-1461.00-253.00-393.0071.001,980.00689.00685.0013.004,246.00681.00252.001,665.001,224.00286.00376.00-886.00-488.00167.00332.00-390.00-545.00-1022.00-2934.001,450.001,818.002,781.005,730.00-1122.00-2111.00-4296.00-2570.00-1507.00-1045.001,691.00-5845.00-355.00-1754.00-1589.00-919.00-2150.00712.004,232.005,295.002,925.001,692.00-1903.00
EBIT Margin Growth (3y) 8,480.001,473.001,572.0037,537.003,011.00647.003,279.00-1378.00625.001,359.00-911.001,134.00-460.001,740.004,543.001,437.001,254.003,658.006,160.001,652.00793.00479.00796.001,112.00-1604.00-592.00-2.00-1575.00-5762.00571.001,439.002,092.00-62.00-839.00-2536.00226.00-1178.00-1338.00176.00-2685.00-2983.00-4910.00-4194.00-9333.00-4012.00-2087.004,334.00-1469.00420.00650.00739.00
EBIT Margin Growth (5y) 6,880.001,922.0039,264.003,307.001,403.005,273.003,557.001,991.003,037.004,560.002,101.00169.002,520.001,235.001,797.003,105.003,332.00773.00104.00-291.001,539.002,068.002,871.001,192.00-264.00-296.00-3090.00-2602.00-2057.00-1717.00-514.00-1923.00-3638.00-2434.00-6538.00-3683.00-2380.002,819.001,691.00-2208.00-2506.00-1866.00
EBIT Margin (QoQ) 11,749.00892.00-42550.0034,171.008,691.004,162.004,788.00484.004,742.00991.00-6585.00-355.006,328.00-848.00-5377.00-495.006,791.00-1786.006,787.00-603.00-4385.002,447.003,222.00-1031.00-2972.002,006.002,284.00-941.00-4234.00-286.00-4069.00-268.004,233.00-441.00-4545.00-2180.008,617.00-73.00-3582.00768.001,766.00-1063.00-5767.002,494.002,829.00-601.00-3031.00-5041.008,319.00-2000.00-2866.00-4372.007,087.00862.00654.00-3309.004,718.00-371.00-2942.00
EBIT (QoQ) 137.59%68.11%-248.37%46.86%232.67%68.35%400.26%10.45%434.15%20.59%-135.71%-6.61%338.61%-28.54%-158.17%-15.31%335.42%-135.52%473.54%-20.15%-116.82%241.10%596.45%-33.98%-89.64%451.97%227.05%-27.38%-104.22%-5.60%-99.81%-1,648.75%3,458.59%-15.63%-113.95%-136.49%838.84%39.35%-83.77%59.26%165.07%-36.12%-145.96%98.88%18,667.28%-33.92%-122.88%-612.99%163.36%-81.70%-459.42%-189.74%107.72%194.81%6.15%-193.26%474.19%-17.94%-102.05%
EBT Growth (1y) 17.90%118.07%15.65%36.76%15.43%40.88%40.43%47.28%-17.87%-26.36%-8.46%850.72%-7.31%-78.27%21.16%45.10%11.44%36.16%-9.60%177.56%36.13%10.70%106.22%51.19%35.62%39.78%-1,131.10%-20.26%0.64%87.51%-0.94%-0.08%-900.19%-584.18%101.55%235.08%390.06%377.55%-1.71%-56.86%-267.01%-107.88%-41.08%-37.32%65.51%-1,989.33%-33.87%-85.82%-158.47%-19.43%-86.53%178.67%158.37%75.55%1,145.66%251.76%-116.45%
EBT Growth (3y) 32.37%54.77%-45.51%16.23%21.92%15.88%9.23%-10.30%17.77%11.45%-25.89%14.73%158.41%13.57%47.74%30.96%26.18%26.77%44.84%35.97%11.10%13.76%15.91%56.90%-30.15%2.32%12.02%-145.98%-43.02%16.77%49.92%77.83%25.20%13.04%-264.56%-14.39%5.29%-3.23%-18.67%-65.95%-27.38%-66.28%-51.67%-58.30%-62.56%-37.21%36.09%-82.72%3.52%11.59%37.15%
EBT Growth (5y) 6.97%32.68%19.11%5.55%20.75%14.76%23.92%24.80%15.41%34.12%22.76%92.89%16.17%19.42%23.10%45.48%32.47%14.71%2.57%-1.65%24.06%39.14%34.02%31.17%16.24%15.23%-130.03%-17.11%-1.61%-1.84%-15.86%-5.22%-33.68%-112.37%-106.28%-36.41%-18.57%35.22%-5.94%-8.47%-17.78%-16.47%
EBT Margin Growth (1y) 197.001,073.0028,100.004,192.00276.002,347.002,026.00645.00-179.00-645.00-137.001,704.00-387.00-1973.00257.002,129.00707.00668.00162.005,886.00752.00274.001,861.00190.00717.00447.00-968.00-876.00-262.00774.00-218.0058.00-995.00-2957.001,322.001,715.002,534.006,077.00-959.00-2091.00-4167.00-3020.00-1600.00-1019.001,750.00-5745.00-414.00-1766.00-1514.00-864.00-2016.00650.004,064.005,225.002,868.001,786.00-1782.00
EBT Margin Growth (3y) 6,415.001,993.00-1005.0030,268.005,574.00783.001,781.00-591.00764.001,563.00-1910.00787.002,745.001,904.004,621.001,677.001,315.004,152.006,784.002,136.001,055.00593.00459.001,667.00-2351.00-377.00244.00-1189.00-5498.00228.001,512.002,313.00144.00-317.00-2628.00100.00-1237.00-1394.00117.00-2688.00-2973.00-4876.00-3931.00-9628.00-4030.00-2134.004,301.00-1384.00438.00670.00769.00
EBT Margin Growth (5y) 3,797.002,113.0032,009.004,308.001,708.004,072.006,002.002,184.003,585.004,166.002,256.003,466.002,797.001,517.001,501.003,958.004,243.001,042.00834.00578.001,696.002,233.003,206.00769.00-15.00-132.00-2822.00-2441.00-2331.00-1597.00-104.00-1870.00-3102.00-2392.00-6509.00-3668.00-2510.002,668.001,674.00-2121.00-2439.00-1648.00
EBT Margin (QoQ) 9,164.00455.00-35167.0025,745.0010,040.001,837.006,123.001,516.004,742.00-2544.00-3894.001,051.005,249.00-702.00-5985.00-535.007,479.00-1957.007,440.00-585.00-4735.003,767.002,305.00-1064.00-3148.002,097.002,832.00-1333.00-4563.00-719.00-3527.00-251.004,279.00-442.00-4581.00-2212.008,558.00-49.00-3762.001,331.001,521.00-1181.00-5838.002,478.002,941.00-599.00-3070.00-5017.008,272.00-1951.00-2818.00-4367.007,120.00715.00597.00-3206.004,762.00-367.00-2971.00
EBT (QoQ) 127.88%58.22%-322.69%16.42%174.05%37.34%235.16%36.86%434.15%-93.10%-909.15%32.31%342.06%-28.29%-191.33%-12.45%264.52%-81.40%352.95%-21.12%-130.28%228.37%343.98%-35.85%-98.30%3,022.04%298.25%-33.88%-112.54%-16.55%-101.56%-227.84%2,425.92%-15.83%-115.58%-124.26%785.19%39.94%-86.51%114.59%142.65%-38.58%-152.22%89.87%1,914.09%-34.67%-128.74%-513.39%157.42%-86.00%-624.01%-183.42%106.47%189.78%9.76%-218.71%429.90%-18.17%-105.13%
Enterprise Value Growth (1y) -191.59%-191.59%-217.37%-225.59%92.44%83.12%83.42%-714.63%-280.71%187.37%-11.94%-184.30%-100.39%-387.40%-15.35%-33.41%-111.09%-215.27%14.92%-163.33%-133.75%-116.08%-93.07%-54.44%-14.40%16.53%10.16%0.24%-1.86%-41.64%-46.66%-24.02%-14.95%-45.35%-58.30%-91.73%-59.72%-20.86%-4.62%17.13%11.07%17.77%19.63%17.39%45.74%25.10%23.63%21.45%0.83%18.89%26.20%34.94%5.76%-16.64%-28.59%
Enterprise Value Growth (3y) -21.58%1.23%-26.82%35.20%11.64%2.06%-8.80%25.33%-119.10%-152.53%-99.30%-53.25%-73.35%-67.85%-138.00%-99.57%-108.99%-69.17%-102.11%-68.09%-39.66%-36.70%-36.51%-24.09%-10.24%-19.78%-27.77%-33.37%-23.20%-35.51%-34.42%-25.37%-17.75%-13.05%-10.00%-9.49%8.32%9.37%13.73%18.68%21.78%20.65%23.20%24.98%20.25%10.85%10.18%
Enterprise Value Growth (5y) -18.33%-29.59%-53.88%-33.70%-18.26%-104.86%-102.26%-59.31%-103.17%-82.92%-138.28%-69.90%-69.35%-53.53%-87.84%-65.04%-60.46%-41.75%-61.18%-57.78%-37.98%-35.02%-33.33%-24.87%-13.73%-11.30%-11.89%-10.18%2.03%-8.91%-8.31%-5.04%2.56%2.58%5.59%7.67%6.35%6.77%9.43%
Enterprise Value (QoQ) 0.00%8.12%0.52%-219.04%0.00%0.00%-2.05%92.59%-0.23%-264.24%46.37%-94.45%123.00%-566.68%-36.21%-37.06%67.01%-87.30%-57.54%-116.86%50.73%-24.42%5.96%-10.42%-80.92%-15.02%15.97%11.68%-34.02%16.09%9.55%1.93%-36.84%-16.68%6.34%17.07%-26.84%-47.55%-2.00%-0.45%-5.66%-11.65%11.71%20.43%-13.38%-3.25%13.71%18.22%25.53%-42.51%12.01%15.88%5.97%-16.56%19.95%25.84%-36.18%-44.27%11.75%
EPS (Basic) Growth (1y) 15.16%46.93%-20.81%832.83%-7.29%-77.97%-99.75%45.19%11.62%0.00%-9.36%175.03%0.00%-99.71%100.00%-99.90%0.00%-65.15%-2,676.35%0.00%26.40%88.53%0.00%-4.39%-475.03%-454.40%100.00%325.33%354.99%494.45%0.00%-66.67%-429.13%-6,976.60%-50.00%0.00%-20,233.13%98.55%0.00%31,168.49%99.76%-13,100.00%800.00%-91.24%5,216.99%75.00%1,111.11%232.66%-120.00%
EPS (Basic) Growth (3y) 10.24%-85.81%-87.52%152.39%13.68%47.06%-86.51%-82.84%25.99%26.01%0.00%89.77%0.00%-89.11%95.17%-26.00%0.00%-25.04%-166.82%-46.49%25.99%72.58%54.42%25.99%10.67%-264.08%-1,045.68%0.00%12.34%-1,095.00%-58.00%-20.63%370.61%-53.38%-411.72%65.10%201.41%200.00%21.71%377.69%349.95%70.92%
EPS (Basic) Growth (5y) -68.12%-69.01%-71.31%-56.03%77.10%-69.94%-70.52%85.35%83.24%0.00%76.56%75.80%14.87%-65.00%14.89%-66.27%14.87%-9.80%-170.43%-215.43%0.00%11.37%-307.65%0.00%235.30%-88.15%-392.13%55.18%107.88%191.87%-164.79%122.47%97.91%-79.16%
EPS (Basic) (QoQ) -93.09%-907.17%32.31%309.83%-18.64%-192.84%-12.28%100.29%-81.07%100.33%56,997.43%-132.29%224.22%-99.56%67.48%-99.58%3,061.17%351.20%-41.63%-130.95%-26.22%-102.81%-120.68%2,286.83%-29.47%-116.89%-112.77%888.90%50.00%-89.87%229.13%100.00%-50.00%-200.00%-6,776.60%101.45%0.00%-20,433.13%99.51%200.00%31,168.49%-100.16%-26,917.72%106.82%204.26%-8.70%-232.00%430.30%-16.43%-105.49%
EPS (Weighted Average and Diluted) Growth (1y) -17.43%-26.10%0.00%31,168.49%99.76%-13,100.00%800.00%-91.24%5,216.99%75.00%1,111.11%232.66%-120.00%
EPS (Weighted Average and Diluted) Growth (3y) 377.69%349.95%70.92%
EPS (Weighted Average and Diluted) (QoQ) 36.97%32.31%0.00%-20,433.13%99.51%200.00%31,168.49%-100.16%-26,917.72%106.82%204.26%-8.70%-232.00%430.30%-16.43%-105.49%
FCF Margin Growth (1y) -5449.00-347.00-11945.005,590.002,811.00977.00-4139.005,116.00-2581.00-2759.005,667.00854.00919.00-2862.003,405.005,242.00-194.00-454.00-3786.00-1915.003,086.00404.003,335.00-1882.001,366.00-229.00209.00-894.00134.00-6093.001,861.001,074.002,567.006,426.00-3020.00-1349.00-3044.00-5269.00-975.00-1334.00-644.001,305.00-4982.003,645.001,332.001,466.002,828.00-2530.00-2014.00-822.002,714.001,097.001,980.00
FCF Margin Growth (3y) 1,475.001,056.00-8158.006,885.00-2317.001,207.00-1464.00-750.00-1335.00746.001,678.003,401.002,611.00-4824.00474.004,245.0030.002,954.001,010.001,317.00-680.00-3328.001,413.00877.003,240.00-7506.00188.001,547.002,472.00-950.00-1168.00-344.00-4936.00-2133.00-1609.00-1122.002,462.00-8976.00962.00-2357.00-2498.00-3129.00-220.00-1327.001,949.00560.002,212.001,297.00
FCF Margin Growth (5y) -1323.003,002.00-9884.005,045.00487.005,466.004,696.00-1131.001,557.00697.001,228.003,815.00-3053.003,580.002,832.00-1643.002,859.00-4180.003,080.001,497.002,021.00-2995.00254.00602.002,763.00-6349.00-3806.00-1137.00-1217.00-6906.001,142.00343.00-2165.00-4287.00-495.00-1804.003,106.00-3434.00-471.00-2391.00
FCF Margin (QoQ) 4,431.00-2269.004,444.00-12054.009,532.005,481.00-2688.00-4769.002,988.00330.006,567.00-12466.002,810.008,756.002,875.004,975.00-608.00-3836.004,711.00-461.00-867.00-7169.006,582.004,540.00-3549.00-4238.00-301.00-5833.002,062.004,281.00-1403.00-4805.00-4165.0012,234.00-2190.00-3313.00-305.002,788.00-519.00-5008.00-2530.007,083.00-879.00-4318.00-580.00796.007,747.00-6632.00-446.002,158.002,389.00-6115.00746.005,694.00772.00-5233.00
Free Cash Flow Growth (1y) -292.91%-19.92%249.84%-752.29%74.96%41.93%15.16%-93.84%320.23%-79.66%-5,980.67%2,220.88%2.29%29.62%-42.64%65.93%369.47%5.25%-17.20%-390.36%-40.77%140.20%47.31%64.96%-262.57%-33.79%69.25%-14.96%100.91%9.91%-24.88%8.52%-17,429.68%115.86%207.41%178.15%119.73%-38.60%-52.27%-412.75%-1,251.63%-35.06%-54.06%-21.63%34.01%-201.08%255.22%42.94%38.04%100.82%-55.43%-104.29%-41.51%14,299.70%79.92%44.91%
Free Cash Flow Growth (3y) 15.55%32.96%-73.40%78.40%-50.85%41.34%3.99%-34.74%-14.20%-6.39%21.41%15.75%389.54%141.07%-29.35%-17.74%46.17%13.18%16.35%-37.41%18.73%27.33%-25.47%-79.38%20.46%23.26%28.31%-65.91%16.25%57.52%41.31%32.22%13.36%3.29%-30.76%-634.25%-4.88%-12.32%-43.79%-14.47%-33.94%-7.99%-60.97%-88.61%-82.44%-10.07%-12.34%16.67%6.26%41.75%13.72%
Free Cash Flow Growth (5y) -19.20%17.15%-50.19%15.49%9.58%3.75%21.68%46.02%-20.00%15.70%16.90%-0.54%-156.50%86.03%-2.54%8.04%15.06%1.08%9.25%-32.58%31.76%36.66%27.82%-21.40%18.30%22.40%2.07%-50.94%-8.93%-3.04%-25.61%-18.82%-24.21%12.46%-9.19%-176.99%-62.75%1.31%-28.22%-5.63%-13.71%-8.98%-34.75%
Free Cash Flow (QoQ) 708.30%-77.17%-39.55%-568.10%223.98%-0.28%-212.71%82.03%-65.22%-182.64%98.53%1,561.34%2,271.87%-135.33%50.35%657.77%64.24%554.57%-24.12%-127.62%382.87%77.54%-40.30%-263.56%134.17%620.03%-63.39%-138.90%-58.53%393.25%-6.42%-126.42%101.26%35,273.13%-36.04%-132.18%-138.02%540.62%-8.91%-91.82%-39.89%1,270.89%-29.20%-153.61%-121.33%177.30%-49.91%-241.91%-20.09%-18.41%276.03%-122.80%-30.40%101.58%9,418.55%-204.50%9.67%260.28%18.93%-132.00%
Gross Margin Growth (1y) -247.00839.00537.00-228.00665.00-687.00237.0096.00374.00134.0068.00-179.00283.00-2.00425.0074.00116.00-193.00407.00-31.00376.00225.0039.00107.00105.00-51.00-151.00-212.00-39.00118.00-20.00-120.00-333.0031.00182.00107.00403.00-386.00-356.00-288.00-391.0016.00114.00-9.00134.00-47.00-71.00-95.00-100.0047.00-156.00138.0035.00109.00293.00103.00
Gross Margin Growth (3y) -396.00847.00497.00225.00143.00581.00-30.00369.00341.00731.00249.00-104.0053.00764.0083.00203.00457.00520.00192.00-18.00-75.00268.00135.00-95.0074.00-128.00-210.00-468.00-1.00-51.00-52.00-236.00-194.00-301.00-321.00-338.00-60.00-190.00146.00-417.00-313.00-392.00-357.0016.00-114.0034.0069.00109.0065.00146.00
Gross Margin Growth (5y) 261.00980.00581.00257.00813.00451.00454.00374.001,177.00324.00376.00227.0040.0096.00367.00385.00159.00-178.00-22.0074.00429.00122.00-26.00-280.00-302.00-391.00-456.00-371.00-293.00-350.00-268.00-152.00-405.00-288.00-338.00-288.00-147.0081.00-260.00-177.00-151.00
Gross Margin (QoQ) -99.00313.00986.00426.00221.00-926.001,145.00-38.00-85.00-647.00904.00-104.00-333.00-185.00620.00-536.00663.00-391.0072.0064.00224.0016.00-78.00-123.00292.0014.00-234.00-48.00-61.00-167.00394.00-187.00-161.00-380.00759.00-36.00-235.00-84.00-30.00-6.00-168.00-187.00377.0091.00-291.00-44.00196.0068.00-314.00-49.00343.00-136.00-20.00-152.00417.0047.00-210.00
Gross Profit Growth (1y) -18.51%0.37%38.27%-2.23%7.07%10.47%15.97%13.38%0.05%-2.19%7.20%-4.92%5.43%10.33%21.01%5.57%11.96%17.00%58.98%11.92%5.74%32.70%38.63%17.61%24.23%-0.88%-4.98%5.82%1.59%5.96%-1.98%-3.42%-28.84%51.24%128.98%126.47%249.38%15.21%-30.61%-15.53%-19.50%-5.76%-5.46%-4.39%-8.68%-22.22%-7.68%0.81%3.18%21.66%-10.24%-5.18%2.67%2.05%27.81%19.66%
Gross Profit Growth (3y) 7.57%4.40%-0.85%15.19%3.51%4.90%5.23%7.76%9.27%3.65%6.50%7.33%10.42%20.95%11.40%6.84%23.39%32.51%13.80%15.46%7.74%11.61%10.15%3.96%5.80%8.82%-0.92%-16.76%15.05%33.42%30.49%22.68%15.91%22.71%26.02%17.98%14.53%22.29%36.95%-5.48%-15.39%-6.62%-8.80%-3.74%-7.81%-2.95%-1.10%-1.16%1.93%4.58%
Gross Profit Growth (5y) 5.60%4.19%11.21%6.49%10.32%14.36%9.41%15.16%19.67%9.72%10.18%12.11%9.09%9.90%13.60%13.53%8.21%8.59%4.91%14.92%25.55%23.93%22.81%15.59%15.41%13.22%10.16%10.58%9.27%12.41%6.24%6.33%12.24%13.53%9.22%4.48%11.82%22.16%0.95%-7.02%-1.57%
Gross Profit (QoQ) 202.31%3.13%272.39%-3.71%163.29%-0.65%176.39%-11.67%-53.25%-12.33%170.19%-3.19%-58.53%-2.79%182.73%-15.19%199.83%-9.61%-49.09%15.24%111.08%-14.60%-36.12%20.38%79.08%-9.80%-49.03%0.46%-51.06%-3.11%122.45%-7.07%-51.78%-28.62%372.83%40.69%-52.31%10.12%55.92%-15.27%-41.94%4.95%82.53%-15.00%-41.29%0.24%55.47%0.89%-35.88%2.59%83.32%-25.56%-32.27%11.08%82.22%-6.77%-36.58%
Interest Coverage Ratio Growth (1y) -46.03%-93.17%-25.45%-61.32%-48.56%-52.97%43.38%-4.02%35.54%53.26%-11.59%-8.86%50.71%-64.64%-182.19%214.28%214.58%28.72%41.96%7.29%-26.90%393.22%29.33%40.47%-158.07%-17.56%116.34%112.68%165.79%19.62%-6,870.26%-945.26%-39.71%-25.59%176.60%154.32%-33.39%-46.33%-264.44%-101.09%-14.50%-26.85%63.04%-23,915.80%-17.55%-78.75%-239.25%-38.79%-82.92%52.61%162.62%79.77%849.45%367.01%-106.93%
Interest Coverage Ratio Growth (3y) -33.10%-43.98%-22.46%-21.96%-5.27%-19.91%49.06%-24.09%-37.76%-57.38%60.05%52.96%-19.62%-42.32%67.16%52.64%19.76%60.03%21.36%14.82%48.28%-62.25%14.52%41.51%53.76%-91.15%-61.68%9.72%24.41%104.67%2.19%-21.83%-343.57%60.50%-29.98%-33.65%22.50%-12.29%-22.28%-56.30%-59.55%-77.76%-50.62%-38.10%40.70%-307.00%10.17%14.84%47.19%
Interest Coverage Ratio Growth (5y) -7.11%-40.55%-17.24%-25.01%39.30%-19.84%-31.55%38.52%-12.45%31.74%42.40%34.36%-17.30%37.12%46.42%-18.79%45.84%-33.08%-36.00%19.38%23.75%22.78%40.86%2.62%7.74%-52.61%-15.02%-5.53%-5.44%-31.92%-5.53%-40.55%-155.52%-83.02%-45.44%-37.58%24.48%16.85%-5.30%-9.88%-15.88%
Interest Coverage Ratio (QoQ) -134.43%-92.60%281.91%-55.26%-223.24%-76.78%-573.30%-29.23%-443.35%-18.50%147.07%-19.98%-349.99%-15.60%-373.09%-118.72%479.74%-10.89%-84.52%-236.05%856.34%-32.65%-89.45%445.76%233.60%-26.85%-104.36%91.96%-99.74%-1,678.96%3,532.15%-13.61%-114.46%-143.78%297.95%6.63%-85.11%72.88%142.73%-14.08%-145.61%98.86%19,223.42%-26.48%-123.04%-641.35%165.65%-81.05%-467.89%-203.29%108.08%69.26%50.97%-197.96%479.31%-16.75%-102.24%
Net Cash Flow Growth (1y) -181.27%-44.02%77.41%-131.98%145.71%100.18%-37,982.11%187.40%38.18%-483.80%90.19%83.30%-59.81%-147.46%-128.48%-22.49%649.71%2,634.16%-6.60%78.52%-38.32%54.89%43.76%-479.39%-316.36%-35.07%-222.52%50.09%85.17%8.04%205.66%5.93%-1,199.10%-9.66%227.57%145.74%104.13%-59.57%-60.86%-808.94%-4,898.22%95.86%-75.21%3.74%28.34%-257.66%609.98%-100.31%32.08%101.47%-62.11%111.44%-17.68%4,837.15%156.85%-364.92%
Net Cash Flow Growth (3y) -46.45%34.14%-30.34%31.49%21.22%65.44%-57.59%4.40%-1,423.52%23.02%66.51%-125.25%70.56%136.50%46.13%25.09%17.18%123.59%-15.08%-94.31%201.79%-53.90%14.68%-30.02%2.80%23.00%-39.59%-83.39%-14.11%61.86%30.35%27.64%-26.65%49.70%-45.03%-195.33%-10.56%-31.75%-46.15%-12.42%-48.10%-11.68%-150.24%-193.78%-64.35%-12.63%30.46%16.95%4.53%90.47%15.32%
Net Cash Flow Growth (5y) 28.20%12.82%-31.95%24.41%-23.98%59.88%-50.27%24.31%-292.52%81.89%44.03%-70.05%-53.86%67.80%-49.61%-3.98%-20.27%50.96%6.47%-69.84%93.14%41.61%17.79%-36.14%-16.88%19.00%-54.56%-59.31%-12.88%-16.27%-7.95%-22.31%-26.34%34.40%-42.53%-65.82%-55.97%-3.08%22.12%-2.58%-1.99%-7.68%-43.78%
Net Cash Flow (QoQ) 198.80%-367.72%202.81%-203.44%119.66%-208.05%-45.52%247.83%197.01%-153.32%231.92%28.09%53.38%-325.26%142.98%23.45%87.24%25.93%1,081.70%-231.99%157.27%241.49%-63.82%-130.35%264.49%757.52%-66.42%-222.32%38.57%357.34%-163.37%50.18%81.75%1,975.03%-38.03%-144.36%-152.02%230.38%124.72%-93.81%-77.23%1,175.79%117.56%-212.19%-54.08%152.08%-72.46%-535.60%-14.71%-14.57%224.02%-222.90%61.11%102.48%3,102.50%-62.89%-500.01%203.85%66.60%-138.28%
Net Income Growth (1y) 322.28%36.76%15.43%40.88%40.43%47.28%-17.87%-26.36%-20.65%834.71%-7.31%-78.27%37.30%45.10%11.44%33.30%-9.60%175.18%32.48%193.92%103.81%-3.02%-10.58%-65.08%-2,680.39%-3.76%26.49%88.52%-1.73%-4.28%-475.80%-455.89%104.65%237.53%355.67%382.96%0.05%-57.00%-285.11%-109.61%-43.27%-37.00%63.75%-1,536.95%-28.76%-51.15%-141.41%-18.22%-86.75%-12.06%152.28%75.23%1,114.63%232.21%-118.68%
Net Income Growth (3y) 92.91%21.92%10.49%9.23%-10.30%17.07%11.45%-25.89%13.25%152.87%13.57%47.16%34.35%71.96%26.47%38.31%16.45%-2.53%4.46%9.09%51.67%-30.07%-5.44%-24.95%-167.10%-46.57%24.62%59.88%54.53%26.25%11.59%-200.93%-14.75%5.12%-2.94%-19.72%-64.48%-26.05%-49.04%-53.55%-56.85%-62.30%-35.32%34.95%-68.61%4.68%12.59%38.22%
Net Income Growth (5y) 50.89%5.55%19.81%14.76%23.68%23.16%15.20%28.14%11.46%75.39%8.68%15.85%17.56%41.60%33.16%8.35%6.56%3.48%18.05%33.21%29.64%25.81%11.60%-9.30%-141.84%-18.25%1.90%2.06%-2.55%-4.05%-15.63%-88.58%-96.43%-35.73%-17.05%33.02%-5.44%-8.22%-17.31%-16.63%
Net Income (QoQ) 174.05%37.34%235.16%36.86%434.15%-93.10%-909.15%32.31%309.83%-18.67%-192.90%-12.45%261.61%-81.40%343.26%-23.13%-132.31%224.43%328.67%70.54%-99.58%3,066.56%295.26%-33.40%-130.96%-12.46%-102.81%-120.93%1,908.68%-14.73%-116.90%-113.29%765.88%40.63%-87.20%136.05%135.45%-39.56%-155.10%87.75%1,490.43%-32.88%-131.71%-453.18%160.51%-53.98%-256.69%-170.90%106.78%205.33%-6.85%-228.35%432.73%-16.49%-105.24%
Net Income towards Common Stockholders Growth (1y) 322.28%36.76%15.43%40.88%40.43%47.28%-17.87%-26.36%-20.65%834.71%-7.31%-78.27%37.30%45.10%11.44%33.30%-9.60%175.18%32.48%193.92%103.81%-3.02%-10.58%-65.08%-2,680.39%-3.76%26.49%88.52%-1.73%-4.28%-475.80%-455.89%104.65%237.53%355.67%382.96%0.05%-57.00%-285.11%-109.61%-43.27%-37.00%63.75%-1,536.95%-28.76%-51.15%-141.41%-18.22%-86.75%-12.06%152.28%75.23%1,114.63%232.21%-118.68%
Net Income towards Common Stockholders Growth (3y) 92.91%21.92%10.49%9.23%-10.30%17.07%11.45%-25.89%13.25%152.87%13.57%47.16%34.35%71.96%26.47%38.31%16.45%-2.53%4.46%9.09%51.67%-30.07%-5.44%-24.95%-167.10%-46.57%24.62%59.88%54.53%26.25%11.59%-200.93%-14.75%5.12%-2.94%-19.72%-64.48%-26.05%-49.04%-53.55%-56.85%-62.30%-35.32%34.95%-68.61%4.68%12.59%38.22%
Net Income towards Common Stockholders Growth (5y) 50.89%5.55%19.81%14.76%23.68%23.16%15.20%28.14%11.46%75.39%8.68%15.85%17.56%41.60%33.16%8.35%6.56%3.48%18.05%33.21%29.64%25.81%11.60%-9.30%-141.84%-18.25%1.90%2.06%-2.55%-4.05%-15.63%-88.58%-96.43%-35.73%-17.05%33.02%-5.44%-8.22%-17.31%-16.63%
Net Income towards Common Stockholders (QoQ) 174.05%37.34%235.16%36.86%434.15%-93.10%-909.15%32.31%309.83%-18.67%-192.90%-12.45%261.61%-81.40%343.26%-23.13%-132.31%224.43%328.67%70.54%-99.58%3,066.56%295.26%-33.40%-130.96%-12.46%-102.81%-120.93%1,908.68%-14.73%-116.90%-113.29%765.88%40.63%-87.20%136.05%135.45%-39.56%-155.10%87.75%1,490.43%-32.88%-131.71%-453.18%160.51%-53.98%-256.69%-170.90%106.78%205.33%-6.85%-228.35%432.73%-16.49%-105.24%
Net Margin Growth (1y) 1,443.004,192.00276.002,347.002,026.00645.00-179.00-645.00-486.001,672.00-387.00-1973.00555.002,129.00707.00583.00162.005,825.00612.005,272.001,828.00-574.00-928.00-5758.00-1406.00-12.00383.001,201.00-186.00-69.00-743.00-2219.001,036.001,312.001,919.004,732.00-662.00-1584.00-3193.00-2421.00-1298.00-757.001,348.00-4264.00-176.00-748.00-1124.00-597.00-1600.00-31.003,036.003,871.002,175.001,341.00-1263.00
Net Margin Growth (3y) 2,363.005,574.00434.001,781.00-591.00714.001,563.00-1910.00651.002,559.001,904.004,560.001,750.006,159.004,119.005,958.00267.00584.00-328.00-103.001,623.00-2272.00-1126.00-5443.00-948.00-3916.00838.001,627.002,377.00188.00-340.00-2017.0093.00-924.00-1029.0074.00-1952.00-2135.00-3089.00-2969.00-7281.00-3073.00-1536.003,260.00-990.00400.00562.00649.00
Net Margin Growth (5y) 2,432.004,308.001,572.004,072.005,941.001,909.003,552.003,341.00336.002,073.002,325.00810.00785.003,914.004,260.0069.001,042.001,335.00522.001,141.002,799.00242.00-752.00-5715.00-2222.00-1605.00-1122.00-714.00532.00-1285.00-1845.00-1794.00-4768.00-2699.00-1808.001,986.001,322.00-1560.00-1779.00-1196.00
Net Margin (QoQ) 10,040.001,837.006,123.001,516.004,742.00-2544.00-3894.001,051.004,900.00-386.00-5952.00-535.007,428.00-1957.007,304.00-636.00-4549.003,706.002,091.004,024.00-7993.001,305.001,737.00-806.00-3641.00-411.00-2823.00-188.003,237.00-293.00-3498.00-1664.006,491.00-17.00-2891.001,149.001,097.00-939.00-4501.001,922.002,220.00-399.00-2395.00-3690.006,308.00-971.00-2772.00-3163.005,305.00598.00296.00-2328.003,609.00-236.00-2308.00
Operating Income Growth (1y) 50.18%75.84%53.99%4.13%61.73%-8.30%20.52%-28.85%-53.41%9.55%-35.08%-5.75%-14.37%12.84%58.62%15.48%34.11%-18.14%170.78%31.96%9.11%167.24%163.03%23.51%35.85%-155.34%-13.10%12.97%105.19%-4.76%-14.87%-6,221.83%-834.77%105.63%239.62%495.12%366.08%-4.54%-56.24%-223.94%-100.87%-38.82%-36.71%68.49%-19,916.65%-31.70%-81.08%-197.14%-20.75%-85.30%136.86%169.96%77.48%992.04%203.95%-105.88%
Operating Income Growth (3y) 37.15%30.19%16.54%8.57%11.19%19.51%-23.86%14.21%17.39%-14.04%18.35%3.16%19.74%38.98%25.93%22.65%32.55%52.88%29.78%23.97%12.31%18.75%26.40%-30.29%0.74%9.32%-55.48%-40.16%19.39%48.37%144.16%23.19%8.15%-570.76%39.89%6.29%-2.02%-15.55%-66.93%-26.39%-62.58%-46.75%-60.20%-60.54%-34.30%38.47%-278.96%3.13%10.85%50.37%
Operating Income Growth (5y) 15.31%22.23%5.87%15.78%23.92%25.69%21.40%19.61%36.63%21.99%10.23%28.09%16.47%23.14%14.98%33.83%12.59%-6.91%-7.00%22.64%37.08%46.17%39.45%14.95%14.19%-60.38%-15.07%-0.12%-1.99%-37.43%-4.82%-31.44%-209.21%-120.82%-34.49%-15.87%39.10%-4.81%-8.52%-17.72%-15.41%
Operating Income (QoQ) 137.59%68.11%232.67%68.35%400.26%10.45%434.15%20.59%-135.71%-6.61%338.61%-28.54%-158.17%-15.31%335.42%-135.52%473.54%-20.15%-116.82%241.10%596.45%-33.98%-89.64%451.97%227.05%-27.38%-104.22%-5.60%-99.81%-1,648.75%3,458.59%-15.63%-113.95%-136.49%838.84%39.35%-83.77%59.26%165.07%-36.12%-145.96%98.88%18,667.28%-33.92%-122.88%-612.99%163.36%-81.70%-459.42%-189.74%107.72%194.81%6.15%-193.26%474.19%-17.94%-102.05%
Operating Margin Growth (1y) 4,262.001,204.003,996.0093.003,900.00222.00176.00-368.00-1207.00378.00-1461.00-253.00-393.0071.001,980.00689.00685.0013.004,246.00681.00252.001,665.001,224.00286.00376.00-886.00-488.00167.00332.00-390.00-545.00-1022.00-2934.001,450.001,818.002,781.005,730.00-1122.00-2111.00-4296.00-2570.00-1507.00-1045.001,691.00-5845.00-355.00-1754.00-1589.00-919.00-2150.00712.004,232.005,295.002,925.001,692.00-1903.00
Operating Margin Growth (3y) 8,480.001,473.001,572.003,011.00647.003,279.00-1378.00625.001,359.00-911.001,134.00-460.001,740.004,543.001,437.001,254.003,658.006,160.001,652.00793.00479.00796.001,112.00-1604.00-592.00-2.00-1575.00-5762.00571.001,439.002,092.00-62.00-839.00-2536.00226.00-1178.00-1338.00176.00-2685.00-2983.00-4910.00-4194.00-9333.00-4012.00-2087.004,334.00-1469.00420.00650.00739.00
Operating Margin Growth (5y) 6,880.001,922.003,307.001,403.005,273.003,557.001,991.003,037.004,560.002,101.00169.002,520.001,235.001,797.003,105.003,332.00773.00104.00-291.001,539.002,068.002,871.001,192.00-264.00-296.00-3090.00-2602.00-2057.00-1717.00-514.00-1923.00-3638.00-2434.00-6538.00-3683.00-2380.002,819.001,691.00-2208.00-2506.00-1866.00
Operating Margin (QoQ) 11,749.00892.008,691.004,162.004,788.00484.004,742.00991.00-6585.00-355.006,328.00-848.00-5377.00-495.006,791.00-1786.006,787.00-603.00-4385.002,447.003,222.00-1031.00-2972.002,006.002,284.00-941.00-4234.00-286.00-4069.00-268.004,233.00-441.00-4545.00-2180.008,617.00-73.00-3582.00768.001,766.00-1063.00-5767.002,494.002,829.00-601.00-3031.00-5041.008,319.00-2000.00-2866.00-4372.007,087.00862.00654.00-3309.004,718.00-371.00-2942.00
Profit After Tax Growth (1y) 17.90%200.73%32.06%36.76%2.29%40.88%40.43%40.73%-17.87%-26.36%-32.05%697.16%-7.31%-78.27%37.30%45.10%11.44%38.61%-9.60%128.52%27.40%175.43%103.81%155.63%-10.58%-65.08%-2,680.39%-3.76%26.49%88.52%-1.73%-4.28%-475.80%-455.89%104.65%237.53%355.67%382.96%0.05%-57.00%-285.11%-109.61%-43.27%-37.00%63.75%-1,536.95%-28.76%-99.31%-141.41%-18.22%-86.75%6,130.55%152.28%75.23%1,114.63%232.21%-118.68%
Profit After Tax Growth (3y) 32.37%62.98%-42.54%22.06%21.92%-0.73%9.23%-10.30%9.50%11.45%-25.89%8.95%145.05%13.57%34.81%34.35%71.96%26.47%38.31%16.45%-2.53%3.11%6.75%51.67%-36.23%-5.44%-24.95%-167.10%-46.57%24.62%59.88%54.53%26.25%11.59%-200.93%-14.75%5.12%-2.94%-19.72%-64.48%-26.05%-87.68%-53.55%-56.85%-62.30%-35.32%34.95%-68.61%4.68%12.59%38.22%
Profit After Tax Growth (5y) 6.97%32.21%22.54%5.55%13.24%14.76%18.52%18.32%15.20%28.14%8.06%69.89%8.68%15.85%17.56%41.60%33.16%8.35%6.56%3.48%17.13%31.49%29.64%52.73%11.60%-9.30%-141.84%-18.25%1.90%2.06%-2.55%-4.05%-64.01%-88.58%-96.43%-35.73%-17.05%33.02%-5.44%-8.22%-17.31%-16.63%
Profit After Tax (QoQ) 127.88%58.22%-376.50%32.68%202.12%37.34%265.17%36.86%490.19%-93.07%-790.08%32.31%309.83%-18.67%-192.90%-12.45%261.61%-81.40%352.95%-21.12%-130.28%147.20%1,029.99%70.54%-99.58%3,066.56%295.26%-33.40%-130.96%-12.46%-102.81%-120.93%1,908.68%-14.73%-116.90%-113.29%765.88%40.63%-87.20%136.05%135.45%-39.56%-155.10%87.75%1,490.43%-32.88%-131.71%-453.18%160.51%-99.35%-11,202.07%-170.90%106.78%205.33%-6.85%-228.35%432.73%-16.49%-105.24%
Property, Plant & Equipment (Net) Growth (1y) -3.79%-3.72%-3.14%-3.17%-3.08%-2.91%-2.33%-2.47%-1.96%0.00%0.68%0.80%0.46%-1.70%-2.06%1.92%4.00%4.54%1.34%1.10%1.11%2.91%2.78%0.50%0.34%2.13%2.32%2.82%-0.95%0.08%-0.66%0.23%108.52%106.25%106.36%108.68%0.78%1.11%1.40%4.34%5.61%7.28%6.30%3.30%4.62%0.66%0.81%-1.17%-3.57%-0.54%2.02%3.88%3.20%1.31%-0.55%
Property, Plant & Equipment (Net) Growth (3y) -2.95%-2.22%-1.61%-1.63%-1.54%-1.13%-1.25%-0.63%0.29%0.88%1.33%0.85%0.51%0.98%1.55%2.01%1.86%2.08%1.30%1.42%1.43%1.31%0.96%0.82%0.55%28.25%28.30%28.21%27.68%27.80%27.62%29.71%30.44%30.79%30.53%31.02%3.65%2.97%2.81%2.13%2.14%2.41%3.02%1.98%1.35%0.47%0.76%
Property, Plant & Equipment (Net) Growth (5y) -1.72%-0.93%-0.61%-0.23%-0.08%-0.03%0.25%0.62%1.09%0.99%0.85%1.09%1.28%1.15%1.56%1.44%1.59%1.80%17.05%16.50%16.42%16.90%16.92%16.50%16.48%17.22%17.56%18.03%17.83%18.13%17.65%17.37%17.38%17.49%17.50%18.00%18.22%2.08%1.93%1.97%
Property, Plant & Equipment (Net) (QoQ) -0.94%-1.25%-0.52%-1.13%-0.87%-0.66%-0.55%-1.04%-0.70%-0.06%-0.69%-0.52%1.29%0.61%-0.56%-0.86%-0.93%2.75%1.09%0.80%-0.15%-0.40%0.86%0.80%1.63%-0.52%-1.38%0.65%-1.19%1.13%-0.10%-0.78%-0.17%0.38%0.80%106.42%-1.25%0.43%1.94%-0.31%-0.93%0.71%4.90%0.90%0.64%-0.21%1.94%2.19%-3.17%-0.07%-0.06%-0.29%-0.12%2.51%1.76%-0.94%-1.96%0.63%
Return on Assets Growth (1y) -5.00-4.00-3.00-6.00-1.00-2.00-2.004.004.005.005.003.001.00-2.001.001.000.003.00-4.00-2.000.000.009.008.0013.0011.0013.0015.0010.008.00-9.00-12.00-2.002.000.00-4.00-5.000.005.006.0011.008.00-1.00-5.00-12.00-14.00-10.00-5.00-7.00-5.00-5.00-7.00-4.00-6.00-4.000.004.0011.0013.009.00
Return on Assets Growth (3y) -2.00-2.000.000.004.001.004.008.005.006.003.002.001.001.007.007.0013.0014.0019.0021.0023.0019.0013.0011.002.005.000.00-3.00-11.00-14.00-16.00-11.002.005.003.00-3.00-5.00-6.00-7.00-5.00-7.00-11.00-16.00-18.00-22.00-24.00-19.00-13.00-6.000.004.002.00
Return on Assets Growth (5y) -1.00-1.00-3.000.004.004.009.0014.0017.0018.0025.0025.0024.0021.0011.0010.008.0011.0012.008.0011.009.007.008.007.008.006.005.00-8.00-13.00-16.00-17.00-9.00-6.00-12.00-16.00-16.00-17.00-16.00-12.00-7.00-5.00-7.00-9.00
Return on Assets (QoQ) 2.00-2.00-1.00-4.002.000.00-5.002.001.000.002.001.002.000.000.000.00-1.003.000.00-2.002.00-4.001.000.002.006.000.005.001.007.002.000.00-2.00-9.00-1.003.000.00-2.00-1.00-1.00-1.002.004.001.003.000.00-5.00-3.00-3.00-3.00-1.001.00-4.00-1.00-1.00-1.00-1.00-2.000.003.004.004.002.00-1.00
Return on Capital Employed Growth (1y) 2.007.00-2.00-2.005.007.006.007.0017.009.00-2.00-8.00-7.00-2.00-5.007.0012.0017.005.003.005.003.004.006.004.003.00-1.00-11.00-6.00-8.00-1.008.0010.0017.0011.00-3.00-10.00-17.00-19.00-13.00-7.00-9.00-8.00-8.00-12.00-8.00-10.00-6.001.008.0017.0020.0013.00
Return on Capital Employed Growth (3y) 6.0019.0018.0023.0013.0010.0017.003.005.001.003.000.000.009.009.0011.0012.0016.0021.0013.008.004.000.00-1.00-3.00-8.00-5.001.003.00-6.00-5.00-9.00-9.00-9.00-7.00-10.00-16.00-25.00-29.00-35.00-36.00-28.00-18.00-9.000.005.002.00
Return on Capital Employed Growth (5y) 15.0010.005.0015.0024.0024.0015.0022.0021.0011.009.008.0020.0015.0011.0014.0012.003.0010.0012.0012.009.003.00-3.00-8.00-13.00-16.00-14.00-28.00-24.00-27.00-27.00-24.00-18.00-10.00-8.00-11.00-15.00
Return on Capital Employed (QoQ) -2.003.00-5.005.003.005.0010.004.0011.003.000.00-4.000.00-3.000.000.0013.000.00-1.005.001.00-1.001.003.002.001.00-1.00-5.000.00-3.00-2.00-1.00-2.004.006.002.004.00-2.00-8.00-5.00-3.00-3.00-2.002.00-5.00-2.00-3.00-2.00-2.00-3.001.005.006.006.003.00-2.00
Return on Equity Growth (1y) -6.00-3.004.005.009.0014.008.004.00-5.002.003.00-9.00-5.0021.0016.0027.0024.0023.0022.009.004.00-22.00-22.00-5.00-2.00-1.00-3.00-5.002.0013.0015.0021.0013.00-6.00-11.00-20.00-22.00-15.00-8.00-10.00-7.00-6.00-10.00-6.00-8.00-6.00-1.006.0015.0018.0012.00
Return on Equity Growth (3y) -4.006.0015.008.006.004.003.0014.0014.0027.0032.0035.0033.0022.0016.00-5.00-2.00-14.00-17.00-29.00-28.00-28.00-18.006.009.006.000.00-4.00-7.00-8.00-5.00-9.00-16.00-27.00-29.00-36.00-37.00-28.00-19.00-9.000.005.002.00
Return on Equity Growth (5y) 6.0026.0035.0036.0051.0044.0040.0031.0015.0014.007.009.0015.0010.008.009.007.009.002.00-2.00-21.00-24.00-27.00-27.00-14.00-10.00-16.00-18.00-19.00-22.00-21.00-15.00-8.00-9.00-16.00-18.00
Return on Equity (QoQ) 2.001.00-5.005.003.005.001.00-1.00-1.00-3.008.00-1.004.001.005.0012.00-1.0012.002.0011.00-2.00-1.00-4.00-15.00-3.001.000.00-1.00-1.00-1.00-2.006.009.001.005.00-2.00-9.00-5.00-4.00-4.00-2.002.00-5.00-1.00-2.00-1.00-1.00-3.000.004.005.005.003.00-2.00
Return on Invested Capital Growth (1y) 27.00-4.00-4.000.0011.0016.005.0014.0015.0012.006.00-13.00-14.003.004.001.00-12.00-5.00-2.00-5.001.008.009.0019.007.00-3.00-6.00-17.00-15.00-11.00-8.00-10.00-8.00-7.00-9.00-6.00-7.00-6.000.006.0014.0017.0011.00
Return on Invested Capital Growth (3y) 31.0022.0022.0024.0011.0012.0014.005.001.00-1.00-3.00-15.00-16.00-18.00-7.006.008.00-3.00-1.002.00-3.00-7.00-7.00-4.00-8.00-16.00-21.00-23.00-33.00-30.00-23.00-18.00-9.000.005.002.00
Return on Invested Capital Growth (5y) 40.0013.009.0011.002.0011.0010.004.008.008.0013.005.00-10.00-12.00-16.00-16.00-8.00-5.00-27.00-18.00-16.00-19.00-22.00-19.00-14.00-8.00-9.00-10.00-12.00
Return on Invested Capital (QoQ) 18.000.000.009.000.0012.00-1.000.004.002.009.000.001.00-4.00-10.00-1.00-9.00-4.002.000.00-3.00-1.00-1.006.003.000.009.00-6.00-7.00-2.00-3.00-4.00-2.002.00-5.00-2.00-1.00-1.00-1.00-3.000.004.005.005.003.00-2.00
Return on Sales Growth (1y) -82.0014.00-1.00-60.0042.003.00-6.0023.0020.006.0013.00-2.00-6.00-5.0017.00-4.00-20.006.00-22.0021.007.006.0030.002.0058.006.0053.0018.00-6.00-9.00-58.00-14.005.000.004.0012.00-22.00-2.00-1.00-7.00-22.0010.0013.0019.0047.00-7.00-16.00-32.00-24.00-13.00-8.0013.00-43.00-2.00-7.00-11.00-6.00-16.000.0030.0039.0022.0013.00-13.00
Return on Sales Growth (3y) -20.0024.006.00-38.0056.004.0023.0018.00-6.007.008.0016.00-19.007.0026.0019.0046.0018.0062.0041.0060.003.0026.006.0058.00-3.00-1.0016.00-23.00-11.00-54.00-9.00-39.008.0016.0024.003.002.00-3.00-20.001.00-9.00-10.001.00-20.00-21.00-31.00-30.00-73.00-31.00-15.0033.00-10.004.006.006.00
Return on Sales Growth (5y) -46.0024.001.00-21.0043.0016.0032.0041.0059.0019.0091.0036.0033.003.0021.0023.0045.008.008.0039.0043.001.0029.0010.0013.005.0011.0028.002.00-8.00-57.00-22.00-16.00-11.00-7.005.00-64.00-13.00-18.00-18.00-48.00-27.00-18.0020.0013.00-16.00-18.00-12.00
Return on Sales (QoQ) 4.00-8.006.00-84.00100.00-23.00-54.0018.0061.00-32.00-24.0015.0047.00-25.00-39.0011.0049.00-4.00-60.00-5.0074.00-31.00-17.00-20.0073.00-6.00-45.0037.0021.0040.00-80.0013.0017.00-8.00-36.0033.0012.00-4.00-28.00-2.0032.00-3.00-35.00-17.0065.000.00-29.0011.0011.00-9.00-45.0019.0022.00-4.00-24.00-37.0063.00-10.00-28.00-32.0053.006.003.00-23.0036.00-2.00-23.00
Revenue Growth (1y) -15.93%-9.22%389.75%29.35%0.38%-1.24%20.41%12.84%12.13%-4.62%-3.66%6.37%-2.91%1.84%10.35%15.23%4.64%10.52%19.59%51.60%12.31%1.34%29.36%38.02%16.24%22.80%-0.31%-3.38%8.34%2.04%4.58%-1.76%-2.09%-26.00%50.73%124.39%123.73%233.29%20.31%-27.78%-12.68%-15.73%-5.93%-6.67%-4.29%-10.12%-21.79%-6.93%1.95%4.41%21.00%-8.61%-6.70%2.24%0.79%23.60%18.24%
Revenue Growth (3y) 9.40%0.93%-2.76%75.70%14.10%2.95%2.45%5.36%6.25%7.85%0.54%5.52%7.76%10.19%17.34%11.05%6.03%21.25%29.85%13.00%15.54%8.04%10.47%9.58%4.34%5.51%9.34%-0.13%-15.23%15.05%33.67%30.75%23.78%16.77%24.13%27.61%19.48%14.79%23.20%36.16%-3.99%-14.40%-5.20%-7.52%-3.80%-7.41%-3.08%-1.37%-1.56%1.68%3.99%
Revenue Growth (5y) 4.93%1.79%43.42%9.62%5.88%8.18%13.16%8.29%14.18%16.29%8.93%9.26%11.53%8.99%9.66%12.64%12.50%7.83%9.03%4.97%14.73%24.34%23.58%22.88%16.32%16.20%14.24%11.33%11.50%9.99%13.31%6.89%6.70%13.29%14.29%10.05%5.17%12.20%21.93%1.54%-6.66%-1.23%
Revenue (QoQ) 206.08%-0.78%-92.00%245.92%230.52%-8.64%156.49%11.39%140.36%-11.29%-52.79%-5.25%142.78%-2.05%-56.91%-0.62%163.06%-9.76%177.83%-5.52%-49.51%14.40%105.82%-14.75%-35.56%22.06%73.34%-9.93%-47.68%1.00%-50.73%-1.25%112.79%-5.12%-50.89%-25.37%333.43%41.25%-51.04%11.18%56.45%-15.21%-40.80%7.29%74.66%-15.88%-39.28%0.76%51.97%0.11%-33.49%3.19%76.12%-24.39%-32.11%13.08%73.62%-7.27%-35.05%
Share-based Compensation Growth (1y) 0.00%-14.29%108.33%48.80%77.42%96.36%-85.90%-136.67%
Share-based Compensation Growth (3y) 21.32%38.51%76.52%73.07%
Share-based Compensation Growth (5y) 36.36%56.06%41.40%
Share-based Compensation (QoQ) 0.00%-23.08%-66.67%300.00%-86.25%-300.00%
Shareholder's Equity Growth (1y) -4.97%-67.14%-3.72%-62.12%4.11%-65.90%12.72%11.97%11.49%10.72%6.09%6.91%6.94%6.54%-0.15%3.63%9.19%21.18%21.78%34.58%34.22%53.05%59.35%61.36%49.01%23.17%20.26%14.29%15.07%17.17%15.69%14.28%13.36%11.58%18.44%31.39%35.30%44.45%38.80%24.25%18.35%12.89%7.73%5.38%7.45%1.89%0.74%-2.40%-3.41%-5.05%-8.28%-6.92%-3.69%1.48%6.08%9.44%7.69%
Shareholder's Equity Growth (3y) -32.17%-27.48%-28.63%-23.17%7.47%8.41%6.13%7.31%6.15%7.26%8.96%10.51%13.29%16.01%22.80%26.22%29.74%31.70%32.64%31.73%29.45%30.95%30.12%25.36%17.44%16.90%15.07%16.12%19.99%21.58%23.89%23.10%21.99%22.08%20.99%19.82%19.83%18.44%14.63%8.52%7.09%2.98%-0.15%-1.44%-0.01%-0.61%-0.67%-0.19%0.06%
Shareholder's Equity Growth (5y) -15.82%-17.05%-11.31%9.39%-11.30%13.30%17.26%19.11%21.04%19.80%19.52%20.93%21.60%21.29%23.16%23.62%24.61%25.39%27.04%25.65%26.64%28.06%28.85%26.49%21.47%20.66%19.96%18.55%17.74%17.97%15.60%13.92%13.50%11.97%10.35%9.34%9.86%9.87%7.95%5.42%4.96%
Shareholder's Equity (QoQ) -0.94%-66.23%190.24%-64.50%8.87%-7.18%-4.93%17.34%8.15%-7.58%-5.59%12.43%8.99%-7.56%2.15%-4.06%-7.96%21.05%13.37%-3.58%1.71%20.72%29.27%0.39%2.99%11.48%6.86%-1.99%7.59%-0.20%-0.20%7.95%6.28%-1.00%-1.77%14.59%17.90%1.94%4.88%10.10%5.55%-2.90%0.04%5.08%3.24%-1.00%-5.14%3.90%0.02%-2.02%-6.75%0.36%1.51%1.38%-1.75%4.92%4.72%-0.24%
Tax Rate Growth (1y) -1155.00206.00258.00-15509.003,476.003,189.0018,664.00-9211.00-1277.00-1596.001,243.0060.00328.005,982.001,781.00-114.00-55.00962.00-150.00-134.0024.00-776.00-1723.00284.00-39.00-404.002,077.00-568.00-18474.00550.0076.00125.0017,814.00812.00-97.00194.00456.00-944.00
Tax Rate Growth (3y) -691.00-15048.003,653.002,170.001,559.00193.001,972.0017,396.00-1986.00-1501.00-1331.00-1323.008,187.00-188.00298.006,168.00-92.0036.00-69.00-217.00204.00-419.00-18489.00-629.00430.00-159.00-699.00959.002,056.00-249.00-204.00418.00
Tax Rate Growth (5y) 1,221.002,020.002,436.002,116.001,833.001,824.001,724.0017,366.00-1799.00-3374.00-1181.00-1337.007,008.00-473.00-18215.006,315.002,061.00-407.00-730.001,145.00182.00-100.00-219.00-761.00
Tax Rate (QoQ) -1163.00246.00334.00-15521.0018,750.00-87.0047.00-45.00-9125.00-365.00-6285.004,597.002,113.00-96.00-632.00397.00218.00-37.00385.00-716.00234.00121.00-415.00-1663.002,240.00-201.00-780.00818.00-405.00-18107.0018,244.00344.00-356.00-418.001,243.00-566.00-64.00-156.00-158.00
Total Debt Growth (1y) 2,246.99%-4.33%2,120.02%-4.50%-5.60%-94.49%-94.31%-91.73%-87.20%712.70%1,449.72%433.37%691.09%-94.09%5.58%-93.87%3,296.80%-3.25%3,246.72%-96.82%-96.97%-96.91%-75.45%-1.64%2,858.99%-3.54%5.79%2,670.10%-3.62%2,518.94%-13.23%-49.93%-45.94%-48.43%-12.55%-13.11%-13.71%401.76%416.68%433.02%440.89%-17.49%-19.36%-21.29%-21.86%-11.85%-12.36%-12.89%-13.47%-14.10%-14.77%-15.58%-16.35%-17.20%-17.26%-14.14%-12.33%-10.28%-8.93%-10.85%
Total Debt Growth (3y) 41.53%-24.59%169.56%-25.04%-1.50%-70.19%-2.34%-69.99%153.66%151.08%122.00%-2.59%-60.03%-68.62%-60.13%-69.39%2.03%-4.68%-0.08%-4.67%-4.80%-7.92%187.01%142.62%139.04%135.25%131.43%-24.99%130.85%119.81%30.94%31.28%35.79%28.76%53.88%53.90%53.93%53.96%53.99%54.03%54.07%-14.51%-15.55%-16.66%-17.30%-14.41%-14.82%-14.21%-14.06%-13.91%-13.72%-13.54%
Total Debt Growth (5y) -2.95%82.07%-2.88%-35.50%-50.87%-51.35%-51.10%-50.73%-12.59%69.93%-20.08%-24.82%11.71%-2.49%9.87%91.17%-16.01%69.83%-17.27%-17.69%-18.18%22.50%127.67%130.12%129.20%127.37%119.81%11.95%120.07%114.01%10.30%9.84%11.41%10.08%22.17%21.80%21.43%21.02%20.82%21.51%21.81%-14.23%-14.61%-15.02%
Total Debt (QoQ) 2,325.53%-95.74%2,197.63%-1.13%-1.12%-1.16%-1.17%-2.27%-94.22%2.04%43.55%51.23%266.88%94.58%-50.59%124.30%-97.26%3,374.79%-97.13%-1.03%-0.78%-87.22%-74.66%-5.82%1.34%1.51%1.52%2,733.27%-96.70%11.33%2,558.35%-1.42%-10.23%-43.11%-3.08%-3.23%-3.35%-3.52%-3.71%-3.90%461.96%-0.65%-0.66%-2.48%-14.28%-2.90%-3.04%-3.18%-3.30%-3.45%-3.63%-3.82%-4.00%-4.21%-4.54%-4.70%-4.98%-4.28%-0.93%-2.69%-2.77%-2.84%-3.02%