|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.96B | 0.31B | -0.54B | 0.12B | 0.83B | 0.45B | 0.35B | 1.12B | 1.99B | 2.33B | 1.46B | 2.33B | 2.36B | 2.57B | 3.17B | 2.62B | 2.95B | 2.82B | 3.31B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.05B | 0.02B | 0.03B | 0.04B | 0.03B | 0.02B | 0.03B | 0.04B | 0.04B | 0.02B | 0.03B | 0.04B | 0.04B | 0.02B | 0.04B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37B | 0.45B | 2.50B | 1.39B | 2.03B | 0.93B | 2.45B | 2.34B | 3.42B | 2.44B | 4.24B | 3.27B | 4.61B | 3.01B | 5.14B | 4.04B | 5.20B | 3.17B | 4.37B | 3.61B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | 0.00B | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | -0.03B | -0.03B | -0.00B | 0.03B | 0.03B | 0.01B | 0.00B | 0.00B | -0.05B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.08B | 0.08B | 0.08B | 0.07B | 0.08B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | -0.85B | 1.12B | 0.04B | 0.31B | -0.45B | 1.99B | -0.14B | 0.13B | -0.45B | 2.23B | 0.35B | 0.59B | -0.77B | 2.44B | -0.41B | 0.11B | -1.16B | 2.25B | -0.51B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46B | 0.24B | 1.38B | 0.28B | 2.81B | -0.27B | 0.67B | 1.73B | 0.82B | -0.38B | 0.44B | 1.77B | 1.46B | 0.99B | 2.75B | -0.28B | 0.49B | -1.60B | 1.07B | -0.42B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | -0.63B | 0.55B | -0.11B | 0.11B | -0.35B | 0.57B | 0.19B | 0.33B | -0.39B | 0.46B | 0.60B | 0.54B | -0.36B | 0.33B | 0.22B | 1.53B | -0.52B | -0.79B | 0.22B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | 0.07B | 0.08B | -0.45B | -0.21B | 0.08B | 0.11B | -0.27B | 0.23B | 0.11B | 0.61B | -0.95B | -0.03B | 0.01B | 0.67B | -0.84B | 0.04B | -0.06B | 0.83B | -0.59B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.06B | 0.07B | 0.06B | 0.11B | 0.05B | 0.04B | 0.09B | 0.04B | 0.08B | 0.05B | 0.07B | 0.06B | 0.11B | 0.06B | 0.10B | 0.07B | 0.12B | 0.06B | 0.14B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.04B | 0.02B | 0.01B | 0.01B | 0.04B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.16B | 1.47B | 5.89B | -4.54B | 8.39B | 4.32B | 2.20B | -0.05B | -1.41B | 7.49B | 0.06B | 13.63B | 4.90B | -18.32B | 0.15B | 0.00B | 17.37B | -17.25B | 11.12B | 7.34B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.56B | 0.46B | -3.80B | -1.38B | -1.78B | -0.99B | -2.28B | -2.87B | -3.35B | -2.35B | -3.12B | -3.26B | -4.42B | -2.94B | -2.34B | -4.04B | -5.05B | -3.10B | 2.64B | -2.92B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64B | -0.99B | 1.39B | -0.06B | -0.12B | -0.08B | -0.10B | 0.42B | -0.11B | -0.13B | -1.04B | -0.07B | -0.14B | -0.06B | -2.75B | -0.07B | -0.10B | -0.12B | -6.96B | -0.67B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.88B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.50B | 0.50B | 0.06B | 0.06B | 2.69B | 0.06B | 0.06B | 0.06B | 7.97B | 0.06B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | -0.08B | 0.09B | -0.05B | 0.12B | -0.14B | 0.07B | -0.11B | -0.04B | -0.04B | 0.07B | -0.07B | 0.04B | 0.01B | 0.05B | -0.07B | 0.05B | -0.05B | 0.04B | 0.01B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 0.40B | 2.43B | 1.33B | 1.92B | 0.88B | 2.41B | 2.25B | 3.38B | 2.35B | 4.18B | 3.20B | 4.55B | 2.90B | 5.08B | 3.94B | 5.13B | 3.05B | 4.30B | 3.47B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | -0.08B | 0.09B | -0.05B | 0.12B | -0.14B | 0.07B | -0.11B | -0.04B | -0.04B | 0.07B | -0.07B | 0.04B | 0.01B | 0.05B | -0.07B | 0.05B | -0.05B | 0.04B | 0.01B |