Progressive Growth Metrics (2009-2025) | PGR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15.56%12.62%9.86%5.49%2.27%1.45%0.54%3.28%3.83%4.18%6.06%3.89%5.34%4.94%4.35%7.55%3.28%6.76%5.78%5.65%10.55%15.13%15.46%15.63%14.29%9.06%12.31%12.10%13.31%14.81%15.80%15.78%18.73%18.19%16.98%20.35%18.19%18.36%18.59%17.90%15.18%15.78%16.48%16.73%16.26%17.51%15.44%10.97%13.02%4.63%4.00%6.09%8.76%13.53%13.41%17.53%17.06%18.02%22.83%19.23%18.36%17.97%15.52%
Assets Growth (3y) 7.06%5.98%5.42%4.22%3.80%3.51%3.63%4.89%4.15%5.29%5.40%5.69%6.35%8.85%8.42%9.53%9.28%10.26%11.11%11.05%12.70%12.96%14.51%14.49%15.42%13.95%15.01%16.03%16.72%17.11%17.12%17.99%17.36%17.44%17.34%18.32%16.54%17.21%16.83%15.16%14.81%12.49%11.83%11.18%12.64%11.76%10.84%11.43%12.90%11.92%13.15%14.13%14.65%16.49%17.18%
Assets Growth (5y) 5.95%5.92%5.28%5.16%5.01%6.39%6.33%7.11%7.37%7.94%8.71%8.88%9.27%10.06%10.64%11.27%11.91%12.71%13.19%13.80%14.97%15.06%15.81%16.32%15.92%15.19%16.01%16.54%16.32%16.92%16.65%16.30%16.26%14.77%14.17%14.29%14.24%13.85%13.47%13.75%14.02%13.79%14.27%14.00%14.64%14.21%14.08%
Assets (QoQ) 4.79%5.03%0.01%4.99%2.13%2.46%-3.97%1.78%1.31%1.54%-1.35%2.31%1.65%3.38%-3.37%3.74%1.27%2.80%-0.41%-0.38%4.68%1.86%-0.53%4.24%9.02%2.15%-0.39%3.03%4.03%5.20%-0.57%4.14%5.40%6.11%-0.59%6.79%4.92%5.03%2.26%4.89%5.06%5.23%1.67%2.47%5.61%5.86%1.90%2.05%6.74%4.00%-2.05%3.93%-1.18%3.38%-0.08%6.55%3.16%3.26%3.55%6.13%4.00%7.47%0.52%5.36%3.65%5.24%
Capital Expenditures Growth (1y) -19.81%-24.56%-20.00%54.60%2.94%40.31%84.38%1.59%67.43%33.70%73.45%69.92%-5.46%72.73%17.59%-20.00%-41.52%-31.82%-19.94%-0.86%37.04%10.18%14.19%27.83%144.59%74.52%60.61%19.95%-35.54%-30.29%-31.13%-13.04%2.29%73.30%72.05%120.00%111.73%92.45%24.20%-18.68%-17.68%-62.09%-15.77%-42.77%-19.07%-0.62%36.68%17.20%44.55%32.71%20.60%-14.86%-40.82%41.92%-66.48%74.68%15.74%-24.78%57.02%33.98%18.00%50.00%15.79%
Capital Expenditures Growth (3y) 11.39%12.27%36.77%38.71%17.67%47.98%55.51%11.36%-2.54%16.34%17.75%10.46%-8.83%9.07%2.44%0.46%25.15%9.45%13.66%14.98%29.28%10.26%8.09%10.06%17.27%28.23%23.92%31.90%11.76%32.47%13.75%15.87%21.26%8.13%21.64%0.79%12.15%-10.16%12.66%-18.29%-1.25%-20.63%11.56%-17.03%-11.54%23.24%-17.94%20.35%-0.33%12.31%-14.06%25.84%-6.85%16.99%-15.22%
Capital Expenditures Growth (5y) -5.24%10.76%19.22%16.18%5.48%19.47%28.01%11.84%25.42%24.80%24.53%15.62%3.62%9.56%3.52%1.12%5.26%9.63%11.71%23.80%36.15%34.92%21.97%18.99%22.96%8.99%14.77%1.32%-1.44%-2.61%11.12%0.85%15.84%10.77%24.30%0.43%3.83%6.43%-10.38%-4.10%-7.98%-11.80%-6.08%5.97%-1.11%16.13%0.09%
Capital Expenditures (QoQ) -19.34%-29.82%35.83%4.29%-24.12%-25.58%162.50%-30.56%3.43%-2.21%44.63%14.45%-17.41%26.86%41.69%-36.32%50.90%-13.64%-3.60%-53.45%75.93%1.40%19.38%-35.65%41.44%5.10%33.64%23.13%0.92%-3.28%-0.19%-33.84%9.14%-4.45%26.03%-22.17%84.92%-5.14%61.15%-25.10%68.07%-38.78%5.51%-24.18%-22.60%36.02%-28.31%7.22%-4.95%87.08%-38.53%32.25%-12.74%70.02%-56.60%-8.09%109.26%-59.85%126.17%-39.10%36.00%-16.18%92.98%-46.36%72.88%-35.29%
Cash & Equivalents Growth (1y) 15.32%-4.29%-10.14%-1.12%0.26%-2.67%9.87%-2.01%0.32%10.55%12.86%15.03%-29.36%-41.45%107.01%0.89%21.60%-8.56%-2.53%-52.13%-72.76%-19.28%-41.09%-62.35%203.20%133.40%17.44%97.19%-66.36%-66.74%5.04%213.39%164.05%133.20%109.86%27.95%9.41%0.45%-25.36%-62.11%-54.75%-41.79%-43.18%6.21%54.00%23.21%32.35%25.85%
Cash & Equivalents Growth (3y) 5.07%0.99%3.67%3.68%-10.77%-14.27%-11.37%7.81%36.43%-30.60%0.15%19.88%-12.31%-29.16%-34.74%-14.43%-10.09%32.51%39.13%21.88%37.31%99.22%-0.95%-7.98%18.05%14.96%9.34%10.89%-3.81%-19.85%-8.65%-10.35%-17.51%-20.29%
Cash & Equivalents Growth (5y) -7.57%7.15%7.77%6.63%-0.45%5.93%8.98%12.27%10.23%15.97%-19.36%-2.25%5.97%8.25%7.34%-4.30%7.98%2.62%2.44%5.92%1.15%1.89%26.05%-7.50%-10.99%4.35%15.22%
Cash & Equivalents (QoQ) 19.48%7.34%-6.84%-3.48%-0.84%0.78%2.52%-2.14%-3.73%13.76%-8.57%0.19%6.09%16.13%-6.82%-38.47%-12.07%-5.04%-24.74%58.41%7.41%-28.59%-19.79%-22.19%-38.88%111.60%-41.46%-50.27%392.21%62.88%-70.55%-16.50%-16.03%61.05%-6.98%149.13%-29.25%42.23%-16.29%51.89%-39.50%30.59%-37.80%-22.90%-27.75%68.00%-39.29%44.12%4.76%34.42%-34.78%37.04%
Cash from Investing Activities Growth (1y) -29.85%-36.26%58.43%5,754.92%47.09%82.39%-202.12%-80.85%78.17%-319.86%18.79%328.39%-833.88%-0.03%-23.21%-85.76%159.06%-84.37%0.56%-115.26%-306.65%30.90%-39.66%-426.02%64.16%-67.93%-59.26%-425.81%-165.46%-64.06%12.18%-49.15%-229.10%-43.22%-70.57%-171.64%87.28%15.43%1.56%35.77%-279.88%-47.65%17.53%-65.62%121.34%-1.18%-12.76%131.05%-1,790.75%38.62%-14.45%-318.52%40.11%-108.19%-88.16%-135.77%-37.19%-13.81%-31.86%-25.42%25.06%-23.81%-14.19%
Cash from Investing Activities Growth (3y) 46.87%-0.25%-0.66%264.39%-2.56%9.57%-44.59%-51.11%47.42%-97.84%0.17%-27.92%-125.05%-8.42%-19.61%-28.35%24.09%-28.86%-30.29%-83.91%-58.29%-23.94%-25.00%-245.53%-46.30%-58.02%-33.62%-177.21%-3.58%-25.72%-13.82%-37.55%-16.73%-21.38%-11.46%-42.43%28.12%-8.11%2.90%32.58%-139.32%2.85%-2.10%-3.97%-29.28%-8.94%-34.41%-16.96%-151.41%-13.30%-41.61%-103.78%14.93%-43.15%-41.50%
Cash from Investing Activities Growth (5y) 23.10%-13.19%-4.55%-0.16%-5.65%1.18%-33.23%-15.93%2.27%-55.14%-17.22%-35.55%-61.08%-28.56%-19.07%-23.70%-30.75%-38.12%-27.07%-80.39%-23.07%-18.19%-26.81%-135.20%-8.64%-37.57%-14.13%-86.66%23.74%-24.31%-6.52%27.26%-41.83%-2.12%-12.31%-14.42%-0.87%-10.06%-14.54%-11.22%-62.30%-16.79%-21.43%-27.15%-17.31%-12.75%-29.60%
Cash from Investing Activities (QoQ) 13.97%-16.55%97.01%-4,236.07%9.72%64.45%506.30%-140.57%69.95%-509.99%125.75%-146.25%-477.91%-17.98%235.84%-200.83%38.10%-45.33%115.70%318.11%-293.23%21.62%97.59%-5,561.79%35.38%-58.40%90.92%-285.78%-202.76%-50.22%70.03%-94.77%-87.11%19.59%49.10%-329.76%18.57%4.24%18.94%79.87%-441.35%-11.47%47.11%-19.03%-110.41%37.74%-6.22%115.34%-1,097.51%30.61%129.25%-935.16%63.78%-29.37%44.15%-128.89%-25.90%-16.92%30.02%-33.18%-4.45%-35.46%33.44%20.43%-72.58%-24.93%
Cash from Operations Growth (1y) 23.75%38.22%-2.79%-98.05%0.52%-33.10%-1.94%85.71%5.18%19.32%14.22%903.85%1.93%-2.72%15.20%481.99%-8.52%-8.31%0.90%-55.17%16.73%73.12%18.51%94.57%6.19%14.21%-3.55%244.83%34.88%22.02%70.40%16.81%58.19%89.09%43.12%102.98%6.95%-13.25%2.36%4.14%-12.99%49.57%-15.86%37.15%60.81%3.16%60.25%-70.78%-4.29%-40.20%-14.50%105.66%-2.11%68.18%68.67%162.10%72.89%39.79%34.79%23.43%21.44%23.66%12.71%
Cash from Operations Growth (3y) 9.38%3.34%2.87%-28.60%2.53%-8.08%8.87%376.95%-0.64%2.10%9.91%196.98%2.87%15.58%11.27%71.87%4.28%21.93%4.87%44.35%18.69%34.12%24.89%98.63%31.34%38.12%33.00%101.45%31.66%26.03%35.66%35.16%13.76%34.87%7.22%42.59%14.38%10.21%11.33%-25.27%10.23%-2.65%4.85%-6.24%14.64%1.23%32.21%16.35%17.44%12.02%24.80%88.08%27.14%42.72%36.84%
Cash from Operations Growth (5y) 4.06%-0.32%4.82%-1.02%2.85%4.27%9.06%148.44%3.98%16.04%8.70%181.17%9.29%16.56%17.76%82.87%19.33%33.13%22.98%48.13%23.11%31.67%23.33%75.33%16.09%27.87%15.17%63.48%26.14%25.30%27.47%-0.21%17.77%8.64%11.05%11.74%6.99%6.12%14.76%17.60%17.78%16.75%21.25%21.67%25.90%12.39%28.55%
Cash from Operations (QoQ) -28.57%25.94%-85.28%834.45%-20.22%-11.43%-99.70%48,007.14%-46.90%29.81%-99.44%27,146.15%-39.77%24.26%-95.08%2,666.67%-42.51%47.15%-75.13%334.89%-42.39%61.93%-88.95%1,032.31%-14.55%10.85%-81.86%517.96%-8.10%-6.38%-35.15%141.72%-16.86%30.74%-55.54%227.36%-0.62%-1.04%-36.95%72.48%-19.39%16.76%-35.85%44.11%38.57%-34.32%4.57%68.97%-11.11%2.04%-80.93%453.48%-44.47%45.89%-54.14%163.44%-4.59%46.32%-28.73%73.78%-22.86%41.08%-34.74%70.98%-21.45%28.59%
Dividends Paid - Common Growth (1y) 143.62%-4.78%-30.04%408.31%-54.78%28.59%-23.82%65.63%124.14%-6.30%0.17%0.17%0.17%95.91%0.00%0.00%1,495.56%-97.83%0.00%0.00%-93.74%0.00%0.00%-82.39%-82.91%751.28%0.85%463.11%490.00%441.16%0.00%0.00%
Dividends Paid - Common Growth (3y) 17.52%50.17%17.15%43.51%-23.77%17.51%41.42%51.52%60.24%-65.84%0.06%0.06%0.00%-65.09%0.00%-43.95%-44.53%-43.04%0.28%-0.29%-60.19%258.48%0.28%-0.29%
Dividends Paid - Common Growth (5y) 30.12%14.51%9.51%30.12%10.46%27.79%39.02%-31.76%-38.31%-19.44%0.20%-0.14%0.17%14.40%0.17%-0.17%
Dividends Paid - Common (QoQ) -60.25%42,850.00%-70.80%-96.02%0.00%0.17%2,251.11%-95.75%0.00%0.17%4,498.12%-97.83%0.00%1,498.29%-93.74%0.00%0.00%0.00%0.00%0.00%-82.39%-2.91%4,880.00%-88.15%-1.69%1.72%4,467.80%-97.81%-1.69%
Dividends payables Growth (1y) 143.41%-5.49%-31.09%417.56%-54.61%28.48%-23.84%65.68%124.07%-6.30%95.91%0.00%0.00%-0.17%-97.83%0.00%
Dividends payables Growth (3y) 16.60%49.94%17.42%44.52%-23.70%17.47%41.40%51.52%60.22%-65.84%
Dividends payables Growth (5y) 30.08%14.48%9.64%30.66%10.52%27.76%39.00%-31.76%
Dividends payables (QoQ) -95.75%0.00%0.17%4,498.12%-97.83%0.00%0.00%0.00%0.00%
EBITDA Margin Growth (1y) 110.00-140.00-16.00-138.00-287.00-180.00-1469.00-230.00108.00-605.001,125.00-394.00-197.00209.00-128.00330.00-236.00435.00-157.00-11.00-24.00-395.00-206.00-143.00-71.0074.00208.00-228.00297.00200.00-43.00447.00-119.00134.00607.00-381.00717.00511.00-104.00333.00-671.00822.00433.00619.0012.00-1409.00-1386.00-939.00-1761.00-1926.00-614.00337.001,675.001,114.001,094.001,165.00496.00936.001,504.00-1485.00467.00774.00-687.00
EBITDA Margin Growth (3y) -69.00-925.00-361.00-761.00-375.00-576.00-472.00-294.00-325.0039.00840.00-75.00-457.00250.00-491.00175.00-332.00114.00-156.00-383.00202.00-121.00-41.0076.00107.00408.00772.00-162.00895.00845.00460.00398.00-73.001,467.00935.00571.0058.00-77.00-1057.0013.00-2421.00-2513.00-1567.0017.00-75.00-2221.00-905.00563.00409.00124.001,985.0017.002,638.002,824.001,911.00
EBITDA Margin Growth (5y) -502.00-281.00-645.00-443.00-636.00-535.00-836.00-448.00-420.00-282.00841.00-446.00-231.00523.00-326.00394.00-154.00449.00408.00-317.00799.00524.00461.0027.00153.001,740.001,100.00789.00236.00258.00-493.0079.00-1823.00-1868.00-1064.00-31.00-29.00-888.00-577.001,514.00-250.00-463.001,032.00-303.00888.00-511.00-88.00
EBITDA Margin (QoQ) -99.0043.00127.0038.00-349.00168.006.00-111.00-242.00-1122.001,245.00227.00-956.00608.00-273.00424.00-550.00271.00185.00-142.00122.00-321.00330.00-155.00-249.00-133.00394.00-83.00-104.001.00-42.00442.00-201.00-241.00447.00-124.0053.00231.00-540.00974.00-154.00-384.00-104.00-30.001,339.00-773.0083.00-637.00-82.00-750.00530.00-1460.00-246.00562.001,481.00-122.00-807.00543.001,551.00-790.00-367.001,111.00-1439.001,162.00-60.00-350.00
EBIT Growth (1y) 15.52%-10.45%2.90%-6.56%21.68%11.84%-42.28%-10.01%-27.89%-49.02%83.13%-6.70%18.68%160.43%-15.26%17.78%3.00%-9.62%25.87%27.39%-6.45%19.96%-1.90%-4.88%-11.37%-42.59%-36.61%4.82%60.89%85.95%-1.70%26.51%39.70%54.15%305.99%-60.35%70.42%40.05%-9.78%381.02%-42.86%80.11%87.17%55.98%108.55%-54.60%-90.24%-41.94%-76.90%-154.27%6.42%-13.28%38.97%-1,948.25%-4,952.97%-923.78%-1,400.31%8.52%4.15%-11.67%-19.12%10.36%-5.83%
EBIT Growth (3y) 0.45%-20.08%2.84%-7.77%1.36%14.08%-3.60%-0.37%-4.12%6.26%25.00%11.86%4.57%41.34%1.52%12.59%-5.13%-14.62%-7.84%8.30%10.08%8.59%-15.13%8.05%25.82%18.06%36.26%-19.29%56.46%58.93%53.27%34.12%10.80%57.25%89.97%43.82%26.63%4.62%-45.18%63.32%-34.95%-34.70%-42.07%-7.74%-12.52%-91.72%-91.65%-83.19%-83.45%-130.02%-272.06%-115.28%-186.54%-156.10%-271.40%
EBIT Growth (5y) 4.38%3.74%3.01%3.31%0.07%9.99%2.03%3.68%-6.08%-3.74%3.96%6.89%10.27%24.69%-8.20%13.61%13.93%12.27%25.58%-8.62%26.00%22.55%17.49%19.19%14.17%32.93%33.70%31.58%35.48%26.83%-8.04%16.92%-8.11%-24.22%-6.57%8.42%-8.20%-71.25%-60.07%-101.38%-47.47%-59.48%-61.66%-55.95%-65.38%-43.75%-48.05%
EBIT Margin Growth (1y) 110.00-140.00-16.00-138.00188.0061.00-477.00-137.00-474.00-531.00367.00-98.00104.00651.00-171.0097.00-32.00-140.00161.00134.00-108.0075.00-113.00-98.00-213.00-508.00-384.00-78.00314.00353.00-70.0084.00202.00244.00955.00-662.00461.00216.00-270.00932.00-747.00753.00699.00604.00692.00-1233.00-1646.00-889.00-1306.00-1384.00-2.00-197.0056.00-7145.00-6573.00-6118.00-5090.001,723.001,562.00370.00-30.001,547.00354.00
EBIT Margin Growth (3y) -175.00-610.00-126.00-372.00-181.00181.00-282.00-138.00-402.00-20.00357.00133.00-36.00586.00-123.00132.00-354.00-572.00-335.00-42.00-7.00-80.00-566.00-92.00304.0089.00501.00-656.00978.00813.00615.00353.00-83.001,214.001,383.00873.00406.00-263.00-1217.00646.00-1361.00-1863.00-949.00-482.00-558.00-9762.00-8221.00-7204.00-6339.00-6806.00-5013.00-5945.00-5064.00-3876.00-4657.00
EBIT Margin Growth (5y) -103.00-99.00-136.00-142.00-322.00116.00-233.00-103.00-723.00-452.00-140.00-43.0065.00431.00-576.00138.00163.0025.00550.00-621.00656.00381.00119.00177.0018.001,059.00930.00879.00923.00334.00-332.0068.00-698.00-1403.00-264.00-213.00-843.00-8792.00-7792.00-5669.00-6395.00-7286.00-5960.00-6230.00-5678.00-6493.00-6305.00
EBIT Margin (QoQ) -99.0043.00127.0038.00-349.00168.006.00364.00-477.00-370.00346.0027.00-534.00527.00-119.00230.0012.00-295.00149.00101.00-95.006.00122.00-142.0089.00-181.00136.00-256.00-206.00-58.00442.00136.00-168.00-480.00596.00254.00-126.00230.00-1021.001,378.00-370.00-256.00181.00-301.001,130.00-311.0086.00-213.00-795.00-724.00842.00-630.00-873.00658.00647.00-376.00-8075.001,231.001,102.00652.00-1262.001,070.00-90.00252.00315.00-123.00
EBIT (QoQ) -5.31%4.81%20.21%-3.17%-26.60%20.43%9.16%26.10%-32.54%-37.85%70.19%1.04%-52.31%123.29%-13.30%28.53%4.66%-27.35%20.51%12.40%-8.16%1.18%21.97%-17.46%17.76%-17.26%18.27%-23.09%-23.72%-8.64%95.58%18.05%-11.84%-51.71%151.70%30.36%-2.72%27.20%-75.42%460.34%-20.06%-18.06%31.06%-33.44%152.00%-14.85%9.22%-11.01%-45.14%-81.70%549.84%-64.60%-228.89%135.89%429.57%-43.27%-1,999.69%14.97%10.11%10.45%-33.65%10.91%-4.73%4.47%-0.57%-5.19%
EBT Growth (1y) 16.51%-11.59%4.09%-6.19%24.27%14.32%-46.15%-11.92%-29.57%-53.12%97.79%-5.83%20.57%189.98%-16.34%20.40%4.04%-10.06%28.06%28.38%-8.01%20.10%-2.90%-5.91%-12.59%-45.31%-39.74%4.55%65.59%93.04%-2.75%28.63%41.98%58.69%349.68%-64.97%72.10%41.30%-10.63%452.81%-44.20%82.44%90.39%57.31%113.55%-55.96%-92.77%-42.84%-79.11%-163.64%2.52%-14.84%42.08%168.52%889.61%144.22%430.30%326.90%108.91%18.50%10.07%114.09%12.80%
EBT Growth (3y) 0.65%-22.04%3.50%-8.02%1.81%15.83%-3.77%-0.05%-4.05%6.94%28.44%13.33%4.89%46.32%1.32%13.30%-5.78%-16.09%-9.17%8.09%10.01%8.23%-17.13%8.16%27.14%18.77%38.12%-22.19%59.35%62.97%57.52%35.56%10.89%59.93%97.05%44.96%27.05%4.32%-50.27%70.66%-37.09%-35.93%-47.95%-8.51%-14.10%-42.31%-9.83%5.93%16.32%23.01%176.74%35.08%102.41%102.16%185.70%
EBT Growth (5y) 5.04%4.33%3.50%3.76%0.20%10.92%2.07%3.82%-6.61%-4.29%4.39%7.44%10.80%27.03%-9.42%14.36%14.49%12.60%26.79%-10.66%26.61%23.24%17.99%19.63%14.56%33.99%35.00%32.58%36.97%28.31%-11.67%17.50%-9.46%-25.77%-10.73%8.20%-9.45%-13.12%4.52%59.54%13.40%8.38%23.87%17.25%29.91%11.91%11.55%
EBT Margin Growth (1y) 111.00-139.00-3.00-124.00204.0075.00-480.00-147.00-470.00-523.00385.00-82.00113.00658.00-169.00109.00-20.00-136.00164.00134.00-118.0072.00-114.00-104.00-208.00-501.00-378.00-75.00318.00346.00-65.0094.00211.00258.00961.00-670.00460.00218.00-271.00945.00-747.00752.00697.00598.00694.00-1229.00-1640.00-881.00-1303.00-1391.00-6.00-203.0058.00836.00795.00721.001,317.00742.00588.00-19.00-119.00784.00-18.00
EBT Margin Growth (3y) -155.00-587.00-98.00-352.00-154.00210.00-264.00-120.00-377.00-1.00380.00161.00-25.00593.00-119.00139.00-347.00-565.00-328.00-45.00-9.00-83.00-557.00-85.00320.00103.00517.00-650.00988.00822.00625.00370.00-77.001,228.001,387.00874.00406.00-258.00-1213.00662.00-1356.00-1868.00-949.00-485.00-551.00-1784.00-851.00-363.0073.00186.001,377.00500.001,256.002,362.001,365.00
EBT Margin Growth (5y) -63.00-65.00-103.00-109.00-292.00145.00-214.00-89.00-704.00-430.00-112.00-17.0084.00439.00-562.00159.00182.0039.00568.00-620.00662.00393.00133.00191.0033.001,074.00944.00893.00935.00346.00-318.0087.00-685.00-1392.00-259.00-210.00-838.00-814.00-424.001,181.0020.00-290.00434.00217.00647.00-258.00-281.00
EBT Margin (QoQ) -99.0043.00135.0033.00-348.00178.0014.00360.00-477.00-377.00347.0036.00-530.00531.00-120.00231.0015.00-296.00158.00102.00-101.004.00129.00-150.0089.00-181.00138.00-255.00-203.00-58.00441.00138.00-175.00-469.00601.00255.00-128.00233.00-1029.001,384.00-370.00-256.00186.00-308.001,130.00-311.0088.00-213.00-793.00-722.00847.00-634.00-882.00664.00650.00-373.00-104.00622.00576.00223.00-679.00468.00-31.00122.00224.00-334.00
EBT (QoQ) -6.05%5.11%22.12%-3.39%-28.71%23.75%10.07%27.97%-34.42%-41.71%80.05%2.32%-56.34%145.92%-14.28%31.00%5.01%-29.06%23.36%13.20%-9.22%1.01%23.68%-18.89%18.52%-18.33%19.84%-24.65%-25.84%-10.02%107.93%19.35%-13.55%-54.67%175.02%31.73%-3.37%28.45%-78.58%547.19%-20.66%-18.76%32.52%-34.67%159.38%-15.22%9.50%-11.31%-46.51%-86.09%766.12%-67.59%-262.97%122.41%619.44%-45.92%-21.41%223.66%77.54%17.43%-36.73%58.39%0.71%9.07%23.05%-16.55%
Enterprise Value Growth (1y) -933.28%-9.24%-6.64%-2.00%0.37%1.76%0.24%-3.89%-3.32%-4.17%83.08%85.60%83.99%89.31%55.69%41.33%22.99%-88.44%-133.06%-77.38%-21.04%60.37%36.76%14.44%-48.19%-280.26%-219.92%-71.66%-4.44%25.09%24.69%-19.89%1.35%-9.08%6.54%11.44%-16.81%-7.76%-8.24%-23.48%8.83%-16.22%-18.39%-28.30%-67.89%-31.32%-32.10%-23.72%-7.09%23.17%28.51%38.33%37.20%20.19%21.31%7.63%-2.10%-9.38%-20.91%-13.38%1.74%-3.16%-6.65%
Enterprise Value Growth (3y) -119.92%-3.79%43.54%46.57%45.18%52.18%57.87%55.56%49.69%40.58%44.09%46.89%46.96%56.95%13.24%3.79%-11.37%-41.61%-67.68%-37.60%-23.28%-4.12%-15.07%-20.76%-15.15%-45.92%-31.07%-22.15%-6.37%4.15%8.67%-9.45%-1.66%-10.96%-6.20%-11.95%-21.37%-18.04%-19.18%-25.15%-17.90%-5.45%-3.79%0.71%-4.13%6.97%9.42%11.01%11.78%12.47%12.06%13.56%14.28%3.43%-0.48%
Enterprise Value Growth (5y) -5.57%25.79%28.57%30.79%31.25%39.41%35.66%33.18%25.57%20.57%18.78%26.12%25.40%25.64%-9.49%-12.88%-7.32%-18.34%-27.11%-22.57%-16.64%-5.82%-9.04%-14.00%-10.21%-31.23%-23.61%-23.63%-13.00%-6.09%-3.57%-15.79%-13.56%-6.63%-2.49%-1.37%-3.75%-0.17%0.97%-2.23%-1.00%-0.47%-1.24%-0.50%-2.52%1.90%0.85%
Enterprise Value (QoQ) -870.01%-3.71%1.04%-3.79%-2.55%-1.25%5.35%-1.38%-1.12%-2.82%1.43%-0.82%-1.96%83.30%16.13%-12.12%31.95%30.75%-11.04%-47.17%-66.52%14.35%15.49%-0.43%45.48%-36.67%-14.35%-73.93%-39.89%-14.98%38.64%-5.82%-0.34%-15.59%2.32%12.92%-10.94%0.96%7.44%-14.85%-2.35%0.52%-5.59%15.20%-30.47%-1.34%-14.43%-10.96%-2.05%-1.94%-7.17%3.96%26.78%5.14%7.54%2.21%6.94%6.48%-8.54%-8.09%0.31%-3.38%-1.78%6.33%-4.67%-6.86%
EPS (Basic) Growth (1y) 28.57%-13.51%0.00%-1.62%24.44%18.75%-40.00%-4.44%-25.00%-47.37%91.67%-2.33%21.43%170.00%-15.22%21.43%5.88%-7.41%28.21%22.91%-7.41%24.00%-4.00%-4.96%-12.00%-46.77%-29.17%14.88%65.91%90.91%14.71%44.99%68.49%90.48%305.13%-55.37%49.59%39.17%-9.49%311.57%-36.41%82.63%81.82%57.36%115.38%-56.07%-92.69%-43.00%-78.97%-170.15%5.26%-14.36%41.51%160.64%850.00%141.51%426.67%336.84%109.47%19.01%10.89%117.67%12.06%
EPS (Basic) Growth (3y) 6.27%-18.54%4.77%-2.80%4.26%19.06%-0.84%4.26%-1.20%9.58%27.72%13.39%5.98%45.81%1.43%12.36%-4.80%-15.14%-4.47%10.30%10.57%8.01%-7.95%16.54%34.99%24.62%48.76%-9.41%61.11%71.69%61.42%38.61%17.03%69.17%88.21%42.45%27.01%3.75%-50.64%54.55%-33.96%-36.85%-48.09%-8.42%-13.78%-42.83%-9.93%5.64%16.16%22.94%175.66%35.02%102.18%98.03%181.47%
EPS (Basic) Growth (5y) 9.06%6.21%4.56%6.50%2.13%14.14%3.71%5.77%-4.71%-2.78%7.21%9.74%11.69%25.79%-3.25%18.76%19.25%17.32%32.29%-2.79%27.79%27.28%23.39%23.80%18.53%37.52%40.20%36.93%41.77%32.35%-10.99%19.02%-6.20%-28.42%-12.50%7.13%-9.42%-13.83%3.76%50.16%16.51%8.32%22.72%17.16%30.21%12.19%11.40%
EPS (Basic) (QoQ) 5.71%8.11%14.35%-1.62%-28.89%25.00%12.50%24.44%-32.14%-36.84%79.17%-2.33%-52.38%130.00%-8.70%21.43%5.88%-27.78%30.77%5.88%-7.41%0.00%25.36%-20.23%24.00%-22.58%24.11%-26.14%-25.00%3.03%101.29%6.67%-13.70%-38.10%154.42%23.96%-2.44%31.67%-71.97%315.52%-9.24%-14.37%27.45%-35.80%160.68%-14.75%10.31%-12.13%-46.83%-85.82%760.38%-67.58%-277.36%121.28%600.00%-46.43%-24.00%233.33%77.95%16.83%-36.96%59.84%1.10%8.85%23.74%-17.71%
EPS (Weighted Average and Diluted) Growth (1y) 25.71%-13.51%0.00%-0.82%25.00%18.75%-40.00%-8.89%-23.64%-50.00%91.67%0.00%21.43%184.21%-15.22%21.95%5.88%-9.26%28.21%24.48%-7.41%26.53%-6.00%-4.89%-12.00%-46.77%-27.66%14.95%65.91%90.91%11.76%44.59%67.12%88.89%313.16%-55.33%50.00%39.50%-9.55%312.21%-36.07%83.13%82.39%57.55%114.53%-55.92%-92.66%-42.99%-79.28%-170.15%5.26%-14.59%44.23%160.64%845.00%142.17%425.33%335.09%110.05%19.09%10.91%117.74%12.09%
EPS (Weighted Average and Diluted) Growth (3y) 6.27%-19.92%4.77%-3.32%5.04%19.06%-0.84%3.57%-0.61%8.84%27.72%14.93%5.98%48.32%0.72%13.03%-4.80%-15.14%-4.47%10.82%10.57%8.74%-8.74%16.49%34.63%24.28%49.49%-9.45%60.82%71.34%61.04%38.60%17.03%68.98%89.60%42.63%27.19%4.04%-50.54%54.70%-34.26%-36.91%-47.97%-8.46%-13.78%-42.76%-9.97%5.65%16.22%22.78%175.43%35.05%103.31%97.85%181.26%
EPS (Weighted Average and Diluted) Growth (5y) 9.06%5.78%4.56%6.53%2.59%14.14%3.28%5.64%-4.36%-2.78%7.21%10.67%11.69%27.09%-3.75%19.13%19.06%17.12%32.12%-2.54%27.65%27.64%23.22%23.83%18.53%37.43%40.68%36.98%41.66%32.35%-10.99%19.05%-6.56%-28.42%-12.05%7.15%-9.27%-13.69%3.78%50.25%16.58%8.36%22.83%17.21%30.15%12.18%11.43%
EPS (Weighted Average and Diluted) (QoQ) 5.71%8.11%13.43%-3.03%-27.27%25.00%12.50%22.22%-30.91%-36.84%70.83%2.44%-54.76%142.11%-10.87%24.39%5.88%-27.78%28.21%8.00%-9.26%2.04%24.48%-19.67%24.00%-24.19%25.96%-25.67%-25.00%3.03%100.15%7.27%-13.70%-39.68%158.93%23.99%-2.46%31.93%-72.00%316.31%-9.29%-14.46%27.60%-35.43%159.83%-14.80%10.23%-12.08%-46.61%-85.82%756.57%-68.05%-280.77%121.28%595.00%-46.04%-24.00%231.58%78.10%17.05%-37.06%60.08%0.98%9.01%23.57%-17.59%
FCF Margin Growth (1y) 281.00384.00-85.00-200.00-96.00-538.00-59.003.00-39.0086.00-43.0015.00-81.00-150.00142.00294.00-196.00-70.00-39.00-189.00161.00445.0090.0099.00-154.0011.00-225.00495.00316.00133.00616.0026.00612.00751.00235.00537.00-376.00-624.00-185.00-249.00-251.00550.00-472.00340.00563.00-98.00632.00-996.00-189.00-761.00-422.00338.00-369.00312.00673.00739.00745.00301.00134.0035.0064.0026.00-30.00
FCF Margin Growth (3y) 146.00-69.00-186.00-182.00-216.00-602.0041.00312.00-316.00-134.0061.00120.00-116.00225.00193.00204.00-189.00386.00-173.00406.00323.00590.00481.00620.00773.00895.00626.001,059.00552.00260.00666.00315.00-15.00677.00-422.00629.00-63.00-171.00-25.00-905.00124.00-308.00-262.00-318.005.00-546.00883.0080.00187.00-148.00385.001,112.00440.00639.00777.00
FCF Margin Growth (5y) -131.00-289.00-83.00-77.00-251.00-227.0092.00222.00-309.00322.00-74.00714.0046.00370.00585.00725.00738.001,270.00677.00969.00559.00716.00531.00909.00147.00822.00-31.001,150.00865.00713.00826.00-341.00360.00-181.00-212.00-30.00-621.00-620.00226.00172.00499.00305.00545.00456.00814.00-220.00987.00
FCF Margin (QoQ) -469.00284.00-1173.001,639.00-366.00-185.00-1289.001,743.00-808.00295.00-1226.001,701.00-684.00167.00-1169.001,605.00-752.00458.00-1018.001,115.00-626.00490.00-1168.001,465.00-342.00135.00-1159.001,212.00-177.00-101.00-439.001,033.00-359.00382.00-1029.001,618.00-220.00-134.00-726.00705.00-469.00305.00-790.00703.00332.00-718.0022.00926.00-329.0012.00-1606.001,734.00-900.00351.00-846.001,027.00-219.00711.00-780.001,033.00-663.00544.00-879.001,062.00-701.00489.00
FCF Payout Ratio Growth (1y) 142.51%-8.02%-31.58%447.76%-61.09%25.97%-45.54%3.50%113.96%7.44%-37.35%19.06%-30.16%19.45%-3.14%-38.02%5,930.90%-97.71%71.65%18.88%-97.19%0.96%-40.98%-90.01%-93.59%389.47%-29.17%318.52%379.43%345.47%-18.77%-11.25%
FCF Payout Ratio Growth (3y) 15.13%51.06%13.40%38.98%-35.61%-10.78%6.45%33.50%40.04%-69.13%1.37%-4.27%5.81%-69.77%-0.63%-58.09%-52.27%-51.62%-10.47%-20.79%-79.48%180.26%-30.23%-28.15%
FCF Payout Ratio Growth (5y) 26.60%11.06%0.01%8.64%-9.98%10.30%9.13%-42.09%-42.38%-32.01%-15.32%-18.18%-18.30%-9.64%-10.80%-22.85%
FCF Payout Ratio (QoQ) 101.44%-1,233,061.21%100.73%-94.83%-17.96%60.97%1,472.87%-96.98%55.91%-5.58%2,590.37%-97.55%-0.24%9,087.05%-98.98%83.22%-30.91%117.38%-63.31%7.11%-88.31%39.48%2,702.25%-84.50%-30.91%59.78%2,503.75%-97.17%-24.52%
Free Cash Flow Growth (1y) 25.53%41.13%-2.36%-142.96%0.46%-34.91%-3.73%3.36%3.52%18.56%11.87%24.35%2.25%-7.25%15.06%772.99%-7.20%-5.68%2.21%-71.31%16.22%78.22%18.73%163.10%2.08%11.19%-6.58%357.01%39.88%26.13%78.66%20.72%60.02%89.77%42.22%101.37%4.76%-17.44%1.53%6.50%-12.79%59.89%-15.87%43.44%64.00%3.24%61.34%-73.54%-5.25%-41.74%-15.88%122.42%-0.95%69.44%76.30%166.75%73.92%42.39%34.55%23.06%21.48%23.10%12.68%
Free Cash Flow Growth (3y) 9.29%2.88%1.69%-32.27%2.07%-10.55%7.41%90.56%-0.59%1.22%9.57%51.26%3.31%15.95%11.77%92.02%3.26%23.18%4.27%51.10%18.39%35.71%25.60%143.93%31.71%38.58%33.40%123.14%32.85%25.49%37.15%37.31%13.49%35.81%6.70%45.43%14.43%10.87%11.28%-26.07%10.66%-1.30%4.52%-5.49%15.46%0.63%33.75%16.22%17.74%12.02%25.89%94.00%27.91%43.74%38.78%
Free Cash Flow Growth (5y) 4.38%-0.97%4.34%-9.52%2.78%3.77%8.50%41.71%3.11%15.50%7.85%81.26%9.51%16.93%18.44%97.47%19.77%34.94%23.56%53.01%22.71%31.39%23.40%98.90%15.86%28.57%15.18%76.17%27.38%26.68%28.49%-0.35%17.83%8.54%10.52%12.60%7.05%6.11%15.37%19.11%18.48%18.33%22.05%22.61%26.60%12.30%29.39%
Free Cash Flow (QoQ) -28.95%28.52%-88.34%1,078.70%-20.12%-11.08%-105.13%2,856.30%-48.25%31.52%-105.15%3,052.61%-40.73%24.10%-103.48%4,090.80%-46.24%53.95%-79.62%450.30%-45.36%66.83%-94.28%2,128.87%-16.21%11.14%-87.32%764.82%-8.74%-6.62%-37.99%164.70%-17.71%32.27%-58.10%250.89%-2.41%-0.87%-40.67%82.54%-23.09%21.90%-37.77%49.48%41.01%-35.86%6.10%70.91%-11.24%0.24%-82.60%512.07%-45.42%44.73%-54.00%172.58%-6.64%50.59%-30.39%77.71%-23.56%42.29%-36.34%75.43%-22.54%30.24%
Gross Margin Growth (1y) 981.00974.00389.0089.00763.00372.00
Gross Margin (QoQ) 608.00526.00429.00-582.00601.00-59.00129.0091.00211.00
Gross Profit Growth (1y) 74.00%72.77%34.59%21.27%51.63%25.77%
Gross Profit (QoQ) 31.08%29.86%15.73%-11.67%30.15%1.17%4.28%10.44%7.95%
Interest Coverage Ratio Growth (1y) 10.60%-11.47%13.86%5.39%35.98%24.62%-44.87%-22.41%-28.79%-47.70%99.89%10.67%23.72%163.00%-14.70%34.48%18.04%-7.18%24.64%14.18%-23.15%1.74%-12.71%-16.59%-15.78%-41.59%-38.05%-3.66%49.52%46.96%-7.22%32.21%39.70%60.43%261.52%-69.40%32.31%23.21%-20.23%366.81%-43.58%51.37%57.64%31.56%77.49%-54.60%-89.85%-36.76%-76.01%-148.59%-8.59%-29.64%19.21%-1,864.07%-4,493.43%-856.02%-1,275.85%12.89%4.56%-10.55%-19.12%10.36%-5.83%
Interest Coverage Ratio Growth (3y) 2.31%-16.75%7.86%-3.27%6.20%19.68%-2.04%4.92%1.31%8.49%28.57%19.33%3.92%35.43%-2.46%8.60%-8.58%-17.99%-12.32%-2.83%-1.08%-4.41%-20.54%2.04%20.72%11.26%27.61%-26.96%40.33%42.68%38.83%23.60%1.41%44.10%65.66%23.40%9.83%-5.40%-49.64%57.18%-37.83%-32.65%-47.31%-16.35%-20.23%-85.01%-82.49%-75.05%-75.04%-117.66%-242.93%-99.00%-165.42%-148.45%-259.29%
Interest Coverage Ratio Growth (5y) 9.36%7.10%5.93%6.80%1.68%10.12%0.45%1.92%-7.61%-5.37%2.82%6.43%7.17%16.35%-11.81%10.28%9.80%5.40%17.72%-17.98%12.34%11.54%7.67%8.70%5.60%20.76%21.18%19.07%22.58%14.83%-15.60%9.45%-14.98%-21.61%-15.85%-3.52%-17.64%-58.74%-48.11%-86.66%-39.95%-50.47%-52.08%-47.12%-55.56%-40.02%-43.66%
Interest Coverage Ratio (QoQ) -8.04%3.03%20.21%-2.89%-26.39%32.51%11.26%25.30%-32.54%-41.38%56.60%14.98%-50.44%124.02%-13.30%28.53%5.35%-27.35%36.70%12.82%-17.16%-2.45%25.23%-24.06%9.66%-16.30%19.66%-23.32%-23.94%-11.23%86.09%19.01%-25.25%-43.96%165.17%25.76%-14.15%26.29%-77.56%443.79%-20.06%-18.24%31.33%-34.27%114.47%-14.85%9.61%-11.33%-45.14%-80.95%582.59%-66.36%-211.09%135.83%425.41%-43.00%-1,930.30%19.85%9.59%11.35%-35.59%12.18%-4.73%4.47%-2.03%-3.68%
Net Cash Flow Growth (1y) -104.26%-104.20%-94.92%125.93%35.71%-445.45%3,383.33%-500.00%97.22%261.67%24.40%5.71%-68,700.00%-230.93%-83.85%-97.73%130.52%326.77%-947.62%173.18%-130.95%463.54%-93.82%53.93%-212.31%-142.70%112.32%181.29%43.84%23.23%1,007.06%-76.18%-590.35%26.88%-137.19%-342.13%206.35%-69.15%-33.43%479.87%70.85%-297.11%61.46%-108.06%-67.34%96.71%1,049.44%-471.23%82.44%-444.19%-26.97%-72.90%-20.54%-133.12%-132.93%73.30%0.44%39.51%209.49%118.18%-22.06%-9.09%11.11%
Net Cash Flow Growth (3y) -26.01%-28.19%30.13%0.75%-130.75%-126.01%91.29%-111.47%98.60%89.45%-54.71%49.84%-302.07%155.77%-66.96%61.69%33.43%-76.05%26.49%72.90%-36.49%-56.69%66.83%1.04%-129.63%-30.84%20.25%-53.58%82.95%1.71%-95.69%29.88%144.10%-69.98%-29.89%-39.95%37.39%39.53%90.22%-20.47%0.59%10.74%67.18%-40.88%-22.06%25.26%-31.68%-38.16%13.34%-97.25%-35.91%27.73%-14.64%-15.44%-26.28%
Net Cash Flow Growth (5y) -30.72%1.91%-38.07%27.84%-3.03%172.24%-159.20%53.06%-41.33%-63.12%-16.47%51.22%-157.86%-49.57%29.34%28.42%-2.73%-25.09%-59.53%-12.82%31.86%-33.78%-5.58%56.83%88.82%-29.27%23.57%-20.08%33.88%34.12%82.25%-24.64%56.78%2.53%5.81%-56.27%23.39%-22.91%-3.27%4.19%-4.07%-0.06%24.27%-47.83%-18.00%22.73%36.72%
Net Cash Flow (QoQ) -80.09%-54.96%-214.41%58.52%80.36%154.55%483.33%-202.86%-66.67%448.33%-166.99%99.29%9,800.00%168.04%-150.77%-421.21%81.54%133.07%-721.43%180.46%37.14%-223.61%153.65%-134.03%2,596.92%-142.51%142.61%-169.05%-241.38%112.27%872.94%-113.78%-366.67%276.88%-79.06%-499.49%50.57%10.03%-36.29%275.47%-178.61%29.03%488.01%-21.08%-282.73%93.11%18.89%419.86%-118.42%2,087.21%-148.80%202.16%-154.93%366.67%-215.54%146.95%-261.15%62.33%6.33%276.62%-197.06%168.18%-84.44%657.14%-235.85%169.44%
Net Income Growth (1y) 27.14%-15.27%-3.08%-1.90%22.77%15.71%-42.39%-14.20%-29.02%-51.63%83.81%-2.96%19.80%173.69%-16.10%20.35%4.12%-9.61%27.41%23.48%-8.00%25.60%-3.24%-5.48%-12.48%-47.11%-28.27%13.78%66.33%91.23%4.53%45.77%69.60%88.14%333.05%-55.23%48.37%39.62%-9.31%313.63%-35.44%82.88%81.46%56.74%111.70%-55.87%-92.26%-42.87%-78.79%-168.71%4.73%-14.07%42.69%163.62%803.55%140.46%420.43%322.41%108.15%18.49%10.12%117.61%12.04%
Net Income Growth (3y) 3.48%-22.02%0.87%-6.53%1.44%15.28%-3.87%0.07%-3.98%6.16%25.25%12.98%4.69%45.92%1.13%11.99%-5.71%-15.64%-4.02%9.91%10.23%8.30%-10.15%16.16%35.16%23.92%48.08%-9.45%61.16%71.26%60.12%39.24%17.56%68.73%92.44%42.64%26.58%4.06%-49.68%54.72%-33.82%-36.70%-47.21%-8.36%-13.79%-42.22%-9.86%5.69%16.35%22.68%170.06%34.78%101.47%98.73%176.21%
Net Income Growth (5y) 6.68%3.25%1.87%3.95%0.00%11.70%1.84%3.18%-6.55%-4.49%6.40%9.17%10.81%25.73%-4.96%18.43%18.78%16.65%31.97%-2.82%27.51%27.25%23.29%23.75%18.79%37.18%39.82%36.93%41.74%32.30%-10.43%19.31%-6.11%-28.15%-10.39%7.34%-9.30%-13.20%3.81%50.24%16.57%8.31%22.57%17.00%29.71%12.14%11.30%
Net Income (QoQ) 7.57%7.92%13.00%-3.08%-28.32%23.45%14.37%21.29%-32.43%-38.54%70.34%0.35%-53.96%133.56%-10.07%23.89%5.18%-28.40%29.00%7.17%-8.68%0.92%25.03%-20.15%24.66%-22.25%22.13%-26.06%-24.66%5.44%93.72%8.09%-13.39%-42.37%170.16%25.76%-3.92%32.66%-72.07%316.78%-9.59%-13.83%27.38%-34.94%156.10%-14.50%10.03%-12.13%-46.61%-85.00%712.07%-67.38%-272.95%122.86%566.32%-45.83%-22.88%224.64%77.33%17.23%-37.41%59.97%0.94%8.96%23.69%-17.64%
Net Income towards Common Stockholders Growth (1y) 27.14%-15.27%-3.08%-1.90%22.77%15.71%-42.39%-14.20%-29.02%-51.63%83.81%-2.96%19.80%173.69%-16.10%20.35%4.12%-9.61%27.41%23.48%-8.00%24.64%-3.65%-5.78%-12.14%-46.05%-27.97%14.13%63.38%86.32%9.00%44.76%68.94%89.74%311.47%-55.25%49.51%39.46%-9.41%312.56%-35.99%83.38%82.53%57.66%114.77%-56.08%-92.66%-43.04%-79.15%-170.16%5.01%-14.18%43.42%161.12%846.25%141.17%425.19%334.36%110.10%19.13%10.93%117.61%12.04%
Net Income towards Common Stockholders Growth (3y) 3.48%-22.02%0.87%-6.53%1.44%15.28%-3.87%0.07%-3.98%6.16%25.25%12.98%4.69%45.55%0.99%11.88%-5.59%-15.29%-4.02%9.91%9.71%7.80%-8.88%15.90%34.35%24.01%47.83%-9.57%60.40%70.20%59.57%38.78%17.37%69.30%89.49%42.78%27.14%3.95%-50.50%54.74%-34.07%-36.89%-48.00%-8.32%-13.72%-42.68%-10.00%5.64%16.24%23.03%175.35%35.10%102.92%98.12%181.36%
Net Income towards Common Stockholders Growth (5y) 6.68%3.25%1.87%3.95%0.00%11.53%1.75%3.12%-6.47%-4.25%6.40%9.17%10.50%25.39%-4.16%18.26%18.36%16.53%31.73%-2.97%27.24%27.09%23.04%23.51%18.34%37.29%39.81%36.90%41.50%31.76%-11.46%19.14%-6.25%-28.44%-12.12%7.31%-9.27%-13.60%3.80%50.29%16.64%8.45%22.82%17.23%30.20%12.22%11.40%
Net Income towards Common Stockholders (QoQ) 7.57%7.92%13.00%-3.08%-28.32%23.45%14.37%21.29%-32.43%-38.54%70.34%0.35%-53.96%133.56%-10.07%23.89%5.18%-28.40%29.00%7.17%-8.68%0.92%25.03%-20.15%23.71%-21.99%22.26%-25.54%-24.03%4.16%93.72%6.58%-13.36%-39.06%157.28%24.38%-2.69%32.14%-72.02%315.55%-9.24%-14.16%27.43%-35.53%160.01%-14.55%10.06%-12.17%-46.83%-85.73%754.65%-67.85%-278.91%121.36%598.47%-46.27%-23.76%230.72%78.02%17.01%-36.95%59.97%0.94%8.96%23.69%-17.64%
Net Margin Growth (1y) 136.00-123.00-53.00-51.00126.0058.00-299.00-119.00-308.00-350.00231.00-39.0071.00423.00-112.0077.00-13.00-88.00107.0066.00-79.0073.00-80.00-69.00-137.00-353.00-195.004.00204.00217.00-16.00160.00294.00313.00755.00-488.00188.00159.00-209.00670.00-417.00596.00516.00479.00551.00-968.00-1298.00-705.00-1028.00-1135.00-2.00-156.0049.00696.00622.00562.001,034.00586.00470.00-9.00-84.00638.00-22.00
Net Margin Growth (3y) -46.00-414.00-121.00-209.00-111.00132.00-180.00-82.00-250.00-14.00226.00104.00-20.00409.00-85.0073.00-228.00-368.00-168.000.00-11.00-62.00-291.0094.00361.00178.00544.00-325.00685.00690.00530.00341.0065.001,069.001,062.00660.00323.00-212.00-991.00444.00-893.00-1506.00-784.00-382.00-428.00-1407.00-678.00-299.0055.00147.001,089.00397.00998.001,920.001,070.00
Net Margin Growth (5y) 12.00-79.00-126.00-67.00-203.00117.00-153.00-85.00-465.00-294.00-49.0038.0047.00273.00-296.00237.00269.00163.00571.00-328.00470.00410.00255.00275.00132.00934.00851.00824.00820.00319.00-252.00115.00-412.00-1034.00-238.00-201.00-657.00-651.00-371.00850.00190.00-225.00307.00171.00522.00-183.00-231.00
Net Margin (QoQ) 28.0049.0035.0024.00-232.00119.0037.00201.00-299.00-238.00216.0013.00-341.00343.00-54.00123.0011.00-193.00135.0033.00-64.002.0094.00-111.0088.00-151.00105.00-178.00-128.007.00303.0022.00-115.00-227.00480.00155.00-95.00215.00-764.00831.00-123.00-153.00114.00-255.00890.00-233.0077.00-182.00-629.00-564.00671.00-505.00-737.00569.00517.00-301.00-89.00495.00457.00171.00-537.00379.00-22.0096.00185.00-281.00
Operating Income Growth (1y) 8.52%4.15%-11.67%-19.12%10.36%-5.83%
Operating Income (QoQ) 14.97%10.11%10.45%-33.65%10.91%-4.73%4.47%-0.57%-5.19%
Operating Margin Growth (1y) 1,723.001,562.00370.00-30.001,547.00354.00
Operating Margin (QoQ) 1,231.001,102.00652.00-1262.001,070.00-90.00252.00315.00-123.00
Profit After Tax Growth (1y) 27.14%-15.27%-3.08%-1.90%22.77%15.71%-42.39%-14.20%-29.02%-51.63%83.81%-2.96%19.80%173.69%-16.10%20.35%4.12%-9.61%27.41%23.48%-8.00%25.60%-3.24%-5.48%-12.48%-47.11%-28.27%13.78%66.33%91.23%9.00%45.77%69.60%88.95%315.27%-55.23%48.37%39.08%-9.31%313.63%-35.44%82.81%81.46%56.74%111.70%-55.87%-92.26%-42.87%-78.79%-168.71%4.73%-14.07%42.69%163.62%803.55%140.46%420.43%322.41%108.15%18.49%10.12%117.61%12.04%
Profit After Tax Growth (3y) 3.48%-22.02%0.87%-6.53%1.44%15.28%-3.87%0.07%-3.98%6.16%25.25%12.98%4.69%45.92%1.13%11.99%-5.71%-15.64%-4.02%9.91%10.23%8.30%-8.88%16.16%35.16%24.09%48.08%-9.45%61.16%71.28%60.12%39.24%17.56%68.73%89.77%42.64%26.58%3.91%-49.68%54.72%-33.82%-36.70%-47.21%-8.36%-13.79%-42.22%-9.86%5.69%16.35%22.68%170.06%34.78%101.47%98.73%176.21%
Profit After Tax Growth (5y) 6.68%3.25%1.87%3.95%0.00%11.70%1.84%3.18%-6.55%-4.49%6.40%9.17%10.81%25.73%-4.16%18.43%18.78%16.75%31.97%-2.82%27.51%27.26%23.29%23.75%18.79%37.18%39.82%36.93%41.74%32.30%-10.43%19.31%-6.11%-28.15%-11.14%7.34%-9.30%-13.28%3.81%50.24%16.57%8.30%22.57%17.00%29.71%12.14%11.30%
Profit After Tax (QoQ) 7.57%7.92%13.00%-3.08%-28.32%23.45%14.37%21.29%-32.43%-38.54%70.34%0.35%-53.96%133.56%-10.07%23.89%5.18%-28.40%29.00%7.17%-8.68%0.92%25.03%-20.15%24.66%-22.25%22.13%-26.06%-24.66%5.44%93.72%8.09%-13.39%-39.90%159.06%25.76%-3.51%32.09%-72.07%316.78%-9.55%-13.87%27.38%-34.94%156.10%-14.50%10.03%-12.13%-46.61%-85.00%712.07%-67.38%-272.95%122.86%566.32%-45.83%-22.88%224.64%77.33%17.23%-37.41%59.97%0.94%8.96%23.69%-17.64%
Property, Plant & Equipment (Net) Growth (1y) -4.13%-4.26%-4.32%-2.99%-3.02%-3.23%-2.26%-2.28%-1.19%-0.31%0.80%2.46%2.13%3.97%4.04%2.91%1.51%0.20%-0.14%-0.03%0.79%6.97%7.35%7.97%10.90%6.36%8.88%13.49%9.80%6.31%1.29%-4.88%-4.63%-3.10%0.88%1.08%1.38%5.24%6.57%7.25%7.79%1.27%-2.68%-8.87%-11.33%-8.69%-1.74%2.83%2.51%3.53%-8.09%-9.08%-14.07%-12.07%-13.80%-14.80%-20.34%-27.91%-25.09%-10.33%12.96%15.01%14.66%
Property, Plant & Equipment (Net) Growth (3y) -2.79%-2.61%-1.95%-0.97%-0.72%0.10%0.83%1.00%0.81%1.27%1.55%1.77%1.47%3.68%3.71%3.57%4.30%4.46%5.29%7.00%7.07%6.55%5.79%5.24%5.11%3.09%3.62%2.95%2.01%2.73%2.88%1.03%1.38%1.08%1.52%-0.41%-1.05%-0.90%0.63%0.16%-0.68%-1.45%-4.21%-5.20%-7.91%-5.98%-8.01%-7.30%-11.14%-13.10%-15.96%-11.44%-8.21%-10.00%-9.54%
Property, Plant & Equipment (Net) Growth (5y) -0.97%-0.77%-0.42%-0.01%0.03%1.46%1.90%2.15%2.75%3.39%4.13%5.25%4.94%4.73%4.23%3.70%3.51%3.27%3.59%3.33%3.48%4.29%4.94%4.79%4.88%3.15%2.90%1.29%0.29%0.05%0.81%-0.69%-1.08%-0.48%-1.13%-1.58%-3.12%-2.39%-4.19%-4.89%-7.68%-9.51%-10.71%-8.23%-6.81%-7.17%-7.74%
Property, Plant & Equipment (Net) (QoQ) -0.76%-1.60%-1.31%-0.52%-0.90%-1.66%0.06%-0.56%-1.11%-0.68%0.04%0.56%-0.23%0.43%1.69%0.24%1.57%0.49%0.59%-1.13%0.26%0.16%0.69%-0.32%6.41%0.51%1.28%2.38%2.05%2.89%5.57%-0.94%-1.19%-1.97%-0.87%-0.68%0.40%2.05%-0.67%-0.39%4.22%3.34%-0.04%0.12%-2.08%-0.69%-6.40%-2.59%0.84%6.87%-2.04%-2.89%1.84%-5.12%-3.10%-8.22%4.21%-7.00%-4.22%-14.19%-5.69%-3.37%14.66%8.10%-3.98%-3.66%
Return on Assets Growth (1y) 8.008.002.000.000.000.000.000.00-1.00-2.00-1.00-1.000.001.001.001.001.000.000.000.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.001.001.001.001.003.002.001.001.00-1.002.000.001.002.002.004.000.00-3.00-4.00-7.00-7.00-5.00-4.00-2.001.002.004.005.005.005.004.002.002.001.00
Return on Assets Growth (3y) 7.006.001.00-1.00-1.000.000.000.000.00-1.000.000.001.001.001.000.000.00-1.00-2.00-2.00-1.00-1.00-1.00-1.000.001.002.001.002.003.003.004.003.004.005.005.005.003.00-1.00-1.00-3.00-5.00-5.00-6.00-5.00-5.00-5.00-5.00-4.00-1.002.003.005.008.008.00
Return on Assets Growth (5y) 7.007.002.000.00-1.000.000.00-1.00-1.00-2.00-2.00-1.00-1.000.000.000.001.000.002.001.001.002.001.002.002.003.004.005.006.005.003.002.00-1.00-3.00-3.00-3.00-4.00-3.00-3.00-1.000.001.002.001.002.002.001.00
Return on Assets (QoQ) 0.005.003.000.000.000.000.000.000.00-1.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.000.000.001.001.001.00-1.001.000.000.001.00-1.001.001.001.001.00-2.00-2.00-1.00-2.00-2.000.000.000.001.001.001.002.001.001.000.000.001.000.00
Return on Equity Growth (1y) 30.0027.007.00-2.000.001.001.001.00-3.00-6.00-3.00-3.000.005.003.004.003.00-1.001.005.003.001.000.00-2.00-2.00-4.00-5.00-5.00-3.002.003.005.005.005.0010.005.006.005.00-3.006.000.003.006.004.0013.002.00-7.00-17.00-28.00-25.00-16.00-15.00-8.005.0010.0017.0023.0020.0016.0011.003.003.00-1.00
Return on Equity Growth (3y) 26.0022.004.00-4.00-3.001.000.001.000.00-1.000.006.007.006.004.007.005.00-4.00-4.00-2.00-1.00-1.00-2.00-2.001.003.008.004.008.0011.0010.0016.0011.0012.0014.0015.0018.009.00-4.00-6.00-16.00-20.00-17.00-27.00-24.00-18.00-13.00-15.00-13.001.0010.0012.0018.0029.0026.00
Return on Equity Growth (5y) 30.0027.008.004.003.001.001.005.002.00-4.00-5.00-1.003.004.001.006.008.003.009.008.0010.008.005.009.007.0010.0011.0015.0021.0016.009.004.00-4.00-11.00-10.00-16.00-18.00-10.00-10.00-4.00-1.005.009.000.003.005.002.00
Return on Equity (QoQ) 2.0019.009.000.00-1.00-1.000.002.000.00-1.000.00-2.00-3.002.000.001.003.00-1.001.001.00-1.000.006.00-1.00-4.000.004.00-1.00-6.00-1.003.002.00-2.00-1.005.002.00-2.005.000.003.00-3.00-3.009.00-3.000.001.007.005.00-12.00-8.00-2.00-6.00-8.000.00-1.001.005.006.005.007.002.002.000.000.002.00-2.00
Return on Invested Capital Growth (1y) 17.0014.006.00-1.000.001.000.00-1.00-3.00-5.00-2.00-1.001.004.002.003.003.000.000.003.001.000.000.00-2.00-1.00-3.00-4.00-4.00-2.001.002.004.004.004.008.004.004.004.00-2.005.000.002.005.003.0010.002.00-5.00-12.00-21.00-19.00-13.00-12.00-6.00-38.00-72.00-100.00-118.00-67.00-25.005.0021.0020.0016.00
Return on Invested Capital Growth (3y) 14.0010.004.00-3.00-2.001.000.001.001.00-1.001.005.005.004.002.004.003.00-3.00-4.00-3.00-2.00-2.00-2.00-2.001.002.006.003.006.008.008.0013.008.009.0011.0012.0015.008.00-2.00-3.00-10.00-15.00-13.00-20.00-17.00-56.00-90.00-124.00-145.00-125.00-110.00-107.00-103.00-86.00-81.00
Return on Invested Capital Growth (5y) 17.0014.007.003.002.000.000.002.001.00-3.00-3.00-1.002.002.001.004.005.002.006.005.006.006.004.007.005.008.009.0012.0016.0013.008.004.00-3.00-8.00-7.00-11.00-13.00-50.00-87.00-115.00-134.00-121.00-110.00-116.00-114.00-104.00-99.00
Return on Invested Capital (QoQ) 2.007.007.000.00-1.000.000.001.000.00-1.000.00-1.00-2.001.000.001.002.00-1.001.001.00-1.000.003.00-1.00-2.000.002.000.00-4.00-1.002.002.00-1.000.003.002.00-1.004.00-1.002.00-1.00-2.006.00-3.000.001.005.004.00-8.00-6.00-2.00-5.00-6.000.00-1.000.00-39.00-33.00-29.00-17.0012.009.001.00-1.0011.006.00
Return on Sales Growth (1y) 1.00-1.00-1.00-1.001.001.00-3.00-1.00-3.00-3.002.000.001.004.00-1.001.000.00-1.001.001.00-1.001.00-1.00-1.00-1.00-4.00-2.000.002.002.000.002.003.003.008.00-5.002.002.00-2.007.00-4.006.005.005.005.00-10.00-13.00-7.00-10.00-11.000.00-2.000.007.006.006.0010.006.005.000.00-1.006.000.00
Return on Sales Growth (3y) 0.00-4.00-1.00-2.00-1.001.00-2.00-1.00-2.000.002.001.000.004.00-1.001.00-2.00-4.00-2.000.000.00-1.00-3.001.004.002.006.00-3.007.007.005.004.001.0011.0011.007.003.00-2.00-10.004.00-9.00-15.00-8.00-4.00-4.00-14.00-7.00-3.001.001.0011.004.0010.0019.0011.00
Return on Sales Growth (5y) 0.00-1.00-1.00-1.00-2.001.00-2.00-1.00-5.00-3.000.000.001.003.00-3.002.003.002.006.00-3.005.004.003.003.001.009.009.008.008.003.00-2.001.00-4.00-10.00-2.00-2.00-7.00-6.00-4.009.002.00-2.003.002.005.00-2.00-2.00
Return on Sales (QoQ) 0.000.000.000.00-2.001.000.002.00-3.00-2.002.000.00-3.003.00-1.001.000.00-2.001.000.00-1.000.001.00-1.001.00-2.001.00-2.00-1.000.003.000.00-1.00-2.005.002.00-1.002.00-8.008.00-1.00-2.001.00-3.009.00-2.001.00-2.00-6.00-6.007.00-5.00-7.006.005.00-3.00-1.005.005.002.00-5.004.000.001.002.00-3.00
Revenue Growth (1y) 5.70%2.87%4.38%4.95%6.21%5.06%1.10%2.53%5.98%8.01%16.08%3.65%7.53%9.82%2.20%6.16%6.09%3.22%5.41%12.07%3.99%11.43%10.65%4.35%13.53%10.15%12.54%13.48%13.75%13.51%14.44%16.15%17.53%21.38%25.09%12.86%25.17%17.87%12.18%33.68%0.25%16.09%14.86%6.28%22.76%8.51%8.33%9.43%3.46%-3.24%7.77%7.83%20.79%33.29%21.76%25.40%20.55%18.11%26.72%20.04%18.36%21.34%14.16%
Revenue Growth (3y) 5.96%5.29%7.00%3.71%6.57%7.61%6.25%4.10%6.53%6.98%7.74%7.24%5.86%8.10%6.03%7.48%7.79%8.20%9.49%9.89%10.33%11.69%12.53%11.21%14.92%14.92%17.23%14.16%18.72%17.54%17.10%20.56%13.83%18.43%17.25%17.04%15.49%14.08%11.76%15.85%8.39%6.82%10.27%7.84%15.33%11.85%12.44%13.95%14.64%15.06%18.47%17.52%19.90%24.08%20.77%
Revenue Growth (5y) 6.30%5.76%5.71%5.82%5.95%7.46%6.95%5.70%7.38%8.49%9.26%7.87%8.91%9.57%8.95%10.35%10.86%11.78%13.45%11.71%14.59%14.79%14.87%15.72%13.75%15.74%15.73%16.14%15.54%15.39%14.85%15.30%13.37%11.76%13.48%13.60%14.00%13.87%12.87%16.02%13.14%13.92%15.65%13.55%16.96%14.93%15.51%
Revenue (QoQ) 3.32%0.78%8.01%-6.02%0.56%2.26%8.60%-4.89%-0.53%-1.59%10.14%-1.69%1.37%5.76%-1.66%1.99%3.52%-1.57%2.16%1.92%0.72%0.52%8.60%-5.43%7.93%-0.18%2.42%2.89%4.71%1.99%3.28%3.13%4.49%2.82%4.83%4.36%7.91%5.96%-5.42%15.74%1.62%0.84%12.70%-13.20%17.68%-0.22%4.28%0.26%4.02%-0.39%5.34%-5.21%-2.72%10.95%5.40%6.18%7.34%1.35%8.55%2.08%5.17%8.74%2.82%0.66%7.82%2.31%
Share-based Compensation Growth (1y) 9.68%35.00%32.18%-13.01%19.61%-8.89%3.48%31.78%37.70%19.51%20.17%24.82%5.95%17.69%2.80%-14.20%-14.61%-15.61%-41.50%-13.91%-13.82%-8.22%125.58%56.15%-2.29%118.66%15.98%1.48%141.41%-21.50%0.89%-8.74%-43.69%-8.26%-31.72%23.40%10.34%27.01%20.65%9.91%21.35%-18.28%-10.70%7.84%-32.19%22.83%55.69%16.36%9.49%-1.86%0.00%66.56%-8.09%5.68%65.00%-35.65%6.92%11.11%-11.42%4.96%-5.88%3.23%10.53%
Share-based Compensation Growth (3y) 21.79%13.70%18.02%12.69%20.39%8.62%8.53%12.17%7.60%5.88%-10.26%-2.67%-7.96%-3.04%10.70%4.87%-10.41%19.20%15.24%10.91%26.68%16.36%38.20%13.08%9.92%16.34%-7.21%4.55%14.47%-2.93%-5.98%7.37%-8.98%-1.62%-9.73%13.52%-3.16%8.43%18.82%11.32%-3.41%-0.50%11.61%27.86%-11.96%8.41%36.96%7.64%2.47%4.84%13.48%4.00%-2.57%6.62%17.33%
Share-based Compensation Growth (5y) 10.32%7.86%-0.23%1.11%5.13%-0.15%11.02%13.66%0.96%18.96%13.59%7.88%12.96%9.37%9.68%1.33%-0.45%4.05%1.07%8.97%4.78%12.92%16.81%14.42%12.21%10.32%-2.95%6.26%4.30%-1.69%2.93%9.21%-10.95%2.80%2.75%23.17%-1.79%5.75%22.58%8.13%-2.40%2.95%15.24%7.14%-7.24%7.88%20.26%
Share-based Compensation (QoQ) 7.53%-13.00%41.38%-17.07%32.35%-14.81%-6.96%14.02%0.82%-3.25%18.49%19.15%-12.50%-2.72%23.08%1.14%-2.81%-15.03%2.72%0.66%-3.95%-41.10%51.16%0.77%2.29%44.78%4.64%-36.95%128.91%-23.21%-8.44%50.00%-25.57%-1.30%-17.18%-7.45%21.26%-26.54%49.68%-17.24%39.58%-30.22%36.36%-8.63%-6.01%-23.74%64.67%-42.55%70.25%-3.35%23.08%-45.94%52.60%-1.52%105.00%-70.17%75.47%53.76%-20.05%-50.44%82.35%22.58%-5.26%-55.56%100.00%31.25%
Shareholder's Equity Growth (1y) 44.34%28.01%22.14%5.22%1.76%0.71%-13.36%-4.00%-1.11%-0.99%12.69%3.45%2.23%3.77%3.63%3.04%0.76%4.07%2.10%-33.22%11.86%8.40%7.59%13.38%4.97%6.46%8.48%9.68%12.74%14.75%14.76%17.34%21.12%22.35%27.66%39.04%17.32%21.18%19.10%27.34%18.50%25.05%28.07%25.05%24.28%12.03%2.60%14.86%-4.40%-16.19%-20.38%3.59%-1.07%6.76%17.73%18.31%29.30%39.67%56.13%36.12%32.75%39.69%30.51%
Shareholder's Equity Growth (3y) 13.25%8.48%6.04%1.48%0.95%1.15%0.39%0.77%0.62%2.26%6.04%-10.71%4.84%5.39%4.42%-7.94%5.77%6.30%6.02%-6.00%9.80%9.82%10.23%13.43%12.75%14.34%16.70%21.41%17.01%19.38%20.39%27.60%18.97%22.85%24.87%30.34%20.00%19.29%16.10%22.30%12.08%5.50%1.52%14.16%5.53%0.08%-1.29%12.08%6.94%7.71%13.53%18.60%19.30%27.71%33.86%
Shareholder's Equity Growth (5y) 8.39%6.63%4.76%-6.38%3.00%3.14%2.14%-4.98%3.65%4.30%6.83%-2.41%6.40%7.42%7.22%0.08%10.07%11.02%11.79%6.26%13.47%14.45%15.29%20.91%14.79%17.77%19.37%23.30%18.73%18.97%18.05%24.44%14.88%11.73%9.73%21.38%10.32%8.72%7.96%17.52%12.49%11.85%13.97%19.10%15.07%14.36%14.40%
Shareholder's Equity (QoQ) 14.45%11.60%4.59%8.05%1.50%6.48%-9.90%4.49%0.46%-8.40%-0.17%7.64%0.58%4.26%-8.35%6.37%2.10%4.12%-8.88%4.02%5.45%2.15%-40.40%74.24%2.19%1.39%-37.19%61.31%3.65%3.31%-36.50%65.80%5.50%3.31%-35.07%71.15%6.56%7.80%-29.28%44.41%10.07%5.94%-24.38%34.38%16.16%8.50%-26.16%33.56%4.70%-0.63%-17.34%11.16%-8.20%-5.60%7.54%6.15%-0.93%4.09%8.08%16.01%7.01%16.36%-5.77%13.14%12.61%8.71%
Tax Rate Growth (1y) -563.00295.00499.00-307.0081.00-83.00-472.00182.00-53.00-217.00511.00-209.0043.00397.00-19.003.00-5.00-33.0034.00269.00-1.00-307.0024.00-31.00-8.00231.00-1271.00-600.00-30.0064.00-594.00-987.00-1305.00-1247.00316.00-2334.001,105.0095.00-122.002,701.00-1085.00-19.00392.0029.0069.00-16.00-567.004.00-121.00-630.00-184.00-73.00-34.00610.00757.00124.00150.0083.0029.001.00-4.00-129.0053.00
Tax Rate Growth (3y) -535.00-5.00539.00-333.0071.0097.0020.00-24.00-15.00147.00526.0063.0037.0057.0038.00241.00-14.00-109.00-1213.00-362.00-39.00-12.00-1842.00-1618.00-1343.00-952.00-1550.00-3921.00-230.00-1088.00-400.00-619.00-1285.00-1171.00586.00396.0089.0060.00-297.002,733.00-1137.00-665.00-359.00-40.00-87.00-36.007.0055.00-5.0063.00603.0053.00112.00564.00839.00
Tax Rate Growth (5y) -497.00359.00553.00-62.0065.00-243.0078.00214.00-24.0071.00-722.00-568.00-1.00352.00-1827.00-1346.00-1349.00-1292.00-1492.00-3682.00-239.00-1164.00-1648.00-1251.00-1323.00-876.00-1280.00-1191.00-1245.00-1123.00-575.00-587.00-1337.00-1817.00-165.00327.00-66.0040.00277.002,785.00-1021.0028.00427.0085.0060.00-82.0089.00
Tax Rate (QoQ) -895.00-188.00542.00-21.00-37.0016.00-264.00366.00-201.00-373.00390.00131.00-366.00355.00-330.00383.00-11.00-61.00-308.00375.00-39.006.00-73.00106.00-345.00337.00-128.00128.00-106.00-1166.00543.00699.00-12.00-1824.00151.00380.0045.00-261.00-2498.003,819.00-964.00-478.00324.0034.00101.00-67.00-38.0074.0016.00-618.00532.00-51.00-493.00-171.00643.00-13.00152.00-24.0010.0013.0084.00-79.00-18.008.00-41.00104.00