|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.86B | 12.49B | 11.84B | 11.52B | 12.78B | 13.47B | 14.30B | 15.35B | 15.56B | 13.45B | 17.24B | 18.13B | 18.30B | 23.72B | 19.41B | 20.31B | 20.85B | 16.74B | 20.97B | 23.61B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17B | 11.39B | 11.47B | 10.97B | 12.60B | 12.51B | 12.98B | 12.80B | 13.61B | 13.45B | 14.11B | 13.83B | 14.57B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 4.17B | 1.97B | 6.27B | 5.54B | 5.79B | 10.73B | 6.61B | 6.71B | 7.40B | 2.63B | 7.14B | 9.04B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72B | -32.18B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 14.92B | 0.01B | 14.39B | 0.01B | 16.27B | 0.01B | 0.01B | 17.17B | 0.01B | 0.01B | -54.35B | 18.62B | 19.40B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.72B | -32.18B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 14.92B | 0.01B | 14.39B | 0.01B | 16.27B | 0.01B | 0.01B | 17.17B | 0.01B | 0.01B | -54.35B | 18.62B | 19.40B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.73B | 4.17B | -12.41B | 6.26B | -10.73B | 5.78B | 10.72B | -10.57B | 6.70B | 7.39B | 56.98B | -11.48B | -10.36B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 1.36B | 0.67B | -0.37B | 4.09B | 1.19B | 0.90B | -11.73B | 4.17B | -12.41B | 6.26B | -10.73B | 5.78B | 10.72B | -10.57B | 6.70B | 7.39B | 56.98B | -11.48B | -10.36B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.43B | -0.45B | -1.18B | -0.22B | -0.07B | 0.07B | 0.13B | -0.15B | 0.30B | 0.16B | -0.13B | 0.29B | -0.05B | -0.21B | 0.39B | 0.29B | 0.26B | -0.12B | 0.60B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | 0.00B | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 1.20B | 0.39B | -0.64B | 0.14B | 1.03B | 0.55B | 0.44B | 1.41B | 2.50B | 2.94B | 1.86B | 2.95B | 2.97B | 3.24B | 3.98B | 3.32B | 3.68B | 3.57B | 4.21B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.24B | 0.08B | -0.09B | 0.02B | 0.20B | 0.11B | 0.09B | 0.29B | 0.52B | 0.61B | 0.40B | 0.61B | 0.61B | 0.67B | 0.81B | 0.71B | 0.73B | 0.75B | 0.90B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 1.54B | 0.31B | -1.37B | 0.12B | -2.02B | 0.45B | 0.35B | 1.12B | 2.23B | 2.12B | 1.57B | 3.90B | 2.55B | 2.57B | 3.60B | 2.90B | 2.95B | 2.82B | 3.31B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | 0.42B | -0.39B | -1.72B | -0.15B | 0.16B | 0.10B | -0.01B | -0.08B | 0.33B | 0.30B | 0.10B | 0.22B | 0.06B | -0.21B | 0.37B | 0.28B | 0.04B | -0.22B | 0.59B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | -0.31B | -1.43B | -0.82B | -0.92B | 0.33B | 0.60B | -0.46B | -0.39B | 1.43B | -0.21B | 0.11B | 1.56B | -1.27B | 0.90B | 0.43B | 0.28B | -0.09B | -0.57B | -0.38B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.96B | 0.31B | -0.54B | 0.12B | 0.83B | 0.45B | 0.35B | 1.12B | 1.99B | 2.33B | 1.46B | 2.33B | 2.36B | 2.57B | 3.17B | 2.62B | 2.95B | 2.82B | 3.31B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.96B | 0.31B | -0.54B | 0.12B | 0.83B | 0.45B | 0.35B | 1.12B | 1.99B | 2.33B | 1.46B | 2.33B | 2.36B | 2.57B | 3.17B | 2.62B | 2.95B | 2.82B | 3.31B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.96B | 0.31B | -0.54B | 0.12B | 0.83B | 0.45B | 0.35B | 1.12B | 1.99B | 2.33B | 1.46B | 2.33B | 2.36B | 2.57B | 3.17B | 2.62B | 2.95B | 2.82B | 3.31B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.96B | 0.31B | -0.55B | 0.12B | 0.82B | 0.44B | 0.34B | 1.11B | 1.98B | 2.31B | 1.46B | 2.33B | 2.36B | 2.57B | 3.17B | 2.62B | 2.95B | 2.82B | 3.31B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 1.63 | 0.53 | -0.94 | 0.20 | 1.40 | 0.75 | 0.57 | 1.90 | 3.38 | 3.95 | 2.49 | 3.99 | 4.02 | 4.38 | 5.42 | 4.46 | 5.03 | 4.81 | 5.68 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 1.63 | 0.52 | -0.94 | 0.20 | 1.40 | 0.75 | 0.57 | 1.89 | 3.37 | 3.94 | 2.48 | 3.97 | 4.01 | 4.37 | 5.40 | 4.45 | 5.02 | 4.80 | 5.67 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.58B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.58B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.58B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 1.36B | 0.67B | -0.37B | 4.09B | 1.19B | 0.90B | -11.73B | 4.17B | -12.41B | 6.26B | -10.73B | 5.78B | 10.72B | -10.57B | 6.70B | 7.39B | 56.98B | -11.48B | -10.36B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.16B | 0.28B | 0.27B | 3.94B | 0.17B | 0.34B | 0.34B | 0.36B | 0.07B | 0.33B | 0.33B | 1.26B | 0.07B | 1.22B | 0.50B | 0.85B | 0.21B | 0.98B | 1.23B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.75% | 20.07% | 19.55% | 14.62% | 12.91% | 19.34% | 19.21% | 20.73% | 20.49% | 20.58% | 20.71% | 21.56% | 20.77% | 20.59% | 20.67% | 20.27% | 21.31% | 19.85% | 20.98% | 21.34% |