|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.91B | 11.86B | 12.49B | 11.84B | 11.52B | 12.78B | 13.47B | 14.30B | 15.35B | 15.56B | 13.45B | 16.15B | 17.21B | 19.72B | 20.28B | 20.41B | 20.31B | 20.85B | 22.75B | 22.19B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17B | 11.39B | 11.47B | 10.97B | 12.60B | 12.51B | 12.98B | 12.80B | 13.61B | 13.45B | 14.11B | 13.83B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 4.17B | 1.97B | 5.18B | 4.61B | 7.21B | 7.29B | 7.61B | 6.71B | 7.40B | 8.64B | 8.36B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 11.72B | 0.01B | 11.45B | 0.01B | 12.64B | 0.01B | 0.01B | 14.92B | 14.15B | 57.19B | 14.30B | 16.27B | 0.01B | 64.64B | 17.17B | 0.01B | 19.19B | -54.35B | 18.62B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 11.72B | 0.01B | 11.45B | 0.01B | 12.64B | 0.01B | 0.01B | 14.92B | 14.15B | 57.19B | 14.30B | 16.27B | 0.01B | 64.64B | 17.17B | 0.01B | 19.19B | -54.35B | 18.62B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.73B | -9.98B | -55.21B | -9.13B | -11.66B | 7.20B | -57.35B | -9.57B | 6.70B | -11.79B | 62.99B | -10.26B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06B | 0.19B | 1.26B | 0.44B | -0.57B | 0.21B | 1.09B | 0.62B | -11.73B | -9.98B | -55.21B | -9.13B | -11.66B | 7.20B | -57.35B | -9.57B | 6.70B | -11.79B | 62.99B | -10.26B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.02B | 0.42B | -0.39B | -1.72B | -0.15B | 0.16B | 0.10B | -0.01B | -0.08B | 0.33B | 0.30B | 0.10B | 0.22B | 0.06B | -0.21B | 0.37B | 0.28B | 0.04B | -0.22B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | 0.14B | 1.20B | 0.39B | -0.64B | 0.14B | 1.03B | 0.55B | 0.44B | 1.41B | 2.50B | 2.94B | 1.86B | 2.95B | 2.97B | 3.24B | 3.98B | 3.32B | 3.68B | 3.57B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.02B | 0.24B | 0.08B | -0.09B | 0.02B | 0.20B | 0.11B | 0.09B | 0.29B | 0.52B | 0.61B | 0.40B | 0.61B | 0.61B | 0.67B | 0.81B | 0.71B | 0.73B | 0.75B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.12B | 0.96B | 0.31B | -0.54B | 0.12B | 0.83B | 0.45B | 0.35B | 1.12B | 1.99B | 2.33B | 1.46B | 2.33B | 2.36B | 2.57B | 3.17B | 2.62B | 2.95B | 2.82B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.12B | 0.96B | 0.31B | -0.54B | 0.12B | 0.83B | 0.45B | 0.35B | 1.12B | 1.99B | 2.33B | 1.46B | 2.33B | 2.36B | 2.57B | 3.17B | 2.62B | 2.95B | 2.82B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.12B | 0.96B | 0.31B | -0.54B | 0.12B | 0.83B | 0.45B | 0.35B | 1.12B | 1.99B | 2.33B | 1.46B | 2.33B | 2.36B | 2.57B | 3.17B | 2.62B | 2.95B | 2.82B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.12B | 0.96B | 0.31B | -0.54B | 0.12B | 0.83B | 0.45B | 0.35B | 1.12B | 1.99B | 2.33B | 1.46B | 2.33B | 2.36B | 2.57B | 3.17B | 2.62B | 2.95B | 2.82B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.11B | 0.96B | 0.31B | -0.55B | 0.12B | 0.82B | 0.44B | 0.34B | 1.11B | 1.98B | 2.31B | 1.46B | 2.33B | 2.36B | 2.57B | 3.17B | 2.62B | 2.95B | 2.82B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34 | 0.19 | 1.64 | 0.53 | -0.94 | 0.20 | 1.40 | 0.75 | 0.57 | 1.90 | 3.38 | 3.95 | 2.49 | 3.98 | 4.02 | 4.38 | 5.42 | 4.46 | 5.04 | 4.81 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34 | 0.19 | 1.63 | 0.52 | -0.94 | 0.20 | 1.39 | 0.75 | 0.57 | 1.89 | 3.37 | 3.94 | 2.48 | 3.97 | 4.01 | 4.37 | 5.40 | 4.45 | 5.02 | 4.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.59B | 0.59B | 0.59B | 0.00B | 0.59B | 0.59B | 0.00B | 0.59B | 0.00B | 0.59B | 0.00B | 0.59B | 0.59B | 0.00B | 0.59B | 0.59B | 0.59B | 0.59B | 0.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88B | -0.01B | 0.65B | -1.11B | -1.37B | -0.80B | 1.15B | 1.05B | -0.11B | 0.73B | 3.41B | 2.12B | 1.57B | 3.90B | 1.09B | 3.47B | 3.60B | 2.90B | 2.87B | 2.24B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.93% | 14.75% | 20.07% | 19.55% | 14.62% | 12.91% | 19.34% | 19.21% | 20.73% | 20.49% | 20.58% | 20.71% | 21.56% | 20.77% | 20.59% | 20.67% | 20.27% | 21.31% | 19.85% | 20.98% |