|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.20B | 0.29B | 0.24B | 0.37B | 0.22B | 0.29B | 0.02B | 0.14B | 0.10B | 0.17B | 0.01B | 0.15B | 0.15B | 0.21B | 0.01B | 0.18B | 0.14B | 0.18B | 0.19B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 6.70B | 0.53B | 4.15B | 4.24B | 4.03B | 3.87B | 3.69B | 3.48B | 1.79B | 1.33B | 4.13B | 0.76B | 0.61B | 3.97B | 2.10B | 1.51B | 10.01B | 2.13B | 4.81B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | 6.90B | 0.82B | 4.39B | 4.60B | 4.26B | 4.16B | 3.71B | 3.62B | 1.89B | 1.50B | 4.15B | 0.90B | 0.77B | 4.17B | 2.11B | 1.70B | 10.14B | 2.31B | 5.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25B | 9.40B | 10.52B | 10.56B | 10.87B | 10.42B | 12.41B | 12.27B | 12.41B | 11.96B | 14.19B | 14.54B | 15.13B | 14.37B | 16.81B | 16.41B | 16.52B | 15.36B | 17.61B | 17.11B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.25B | 9.94B | 10.52B | 10.56B | 10.87B | 10.42B | 12.41B | 12.27B | 12.41B | 11.96B | 14.19B | 14.54B | 15.13B | 14.37B | 16.81B | 16.41B | 16.52B | 15.36B | 17.61B | 17.11B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.14B | 1.10B | 1.12B | 1.07B | 1.03B | 0.95B | 0.99B | 0.92B | 0.88B | 0.76B | 0.71B | 0.69B | 0.79B | 0.85B | 0.82B | 0.79B | 0.78B | 0.79B | 0.92B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.29B | 51.51B | 53.19B | 51.93B | 52.33B | 53.55B | 56.69B | 59.27B | 61.87B | 66.00B | 69.04B | 72.36B | 79.40B | 80.25B | 83.66B | 88.61B | 94.51B | 97.37B | 94.13B | 97.22B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.45B | 0.45B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | 0.23B | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.57B | 0.56B | 0.33B | 0.32B | 0.31B | 0.31B | 0.31B | 0.30B | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.96B | 1.27B | 1.13B | 1.06B | 1.20B | 1.36B | 0.94B | 1.03B | 1.00B | 0.60B | 0.95B | 0.86B | 0.63B | 0.66B | 0.75B | 0.74B | 0.68B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 1.33B | 0.83B | 0.78B | 0.83B | 1.16B | 1.20B | 1.24B | 1.28B | 1.35B | 1.45B | 1.50B | 1.54B | 1.56B | 1.61B | 1.67B | 1.69B | 1.64B | 1.73B | 1.74B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.62B | 71.13B | 73.93B | 73.06B | 75.52B | 75.47B | 80.41B | 82.95B | 85.65B | 88.69B | 94.13B | 97.89B | 105.20B | 105.75B | 111.41B | 115.48B | 121.53B | 123.04B | 122.21B | 124.92B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.45B | 6.07B | 6.75B | 5.93B | 5.93B | 5.53B | 6.28B | 6.52B | 7.03B | 7.00B | 7.69B | 7.38B | 8.32B | 7.65B | 9.07B | 8.49B | 10.27B | 9.32B | 9.46B | 9.18B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | | | | | | | 0.50B | | | | 2.69B | 0.06B | | | 7.97B | 0.06B | 0.06B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51B | 6.13B | 6.81B | 5.93B | 5.93B | 5.53B | 6.28B | 6.52B | 7.03B | 7.50B | 7.69B | 7.38B | 8.32B | 10.35B | 9.13B | 8.49B | 10.27B | 17.29B | 9.51B | 9.24B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.93B | 26.16B | 26.75B | 27.81B | 30.63B | 30.36B | 31.03B | 32.75B | 33.58B | 34.39B | 34.83B | 36.60B | 38.06B | 39.06B | 39.82B | 41.15B | 42.10B | 43.31B | 44.38B | 45.57B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.67B | 15.62B | 16.99B | 17.27B | 17.80B | 17.29B | 19.84B | 20.07B | 20.76B | 20.13B | 22.91B | 23.68B | 24.77B | 23.86B | 26.61B | 26.34B | 26.82B | 25.22B | 27.89B | 27.40B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.15B | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.06B | 52.90B | 56.88B | 57.40B | 60.75B | 59.57B | 63.54B | 66.23B | 68.26B | 68.41B | 72.32B | 74.55B | 78.04B | 80.15B | 82.45B | 82.88B | 86.09B | 92.72B | 90.17B | 90.59B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.04B | 0.58B | 0.58B | 14.78B | -0.01B | 0.59B | 0.59B | 17.40B | 20.28B | 21.81B | 23.34B | 0.59B | -0.00B | 28.95B | 32.60B | 0.59B | 30.32B | 32.04B | 34.33B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.62B | 71.13B | 73.93B | 73.06B | 75.52B | 75.47B | 80.41B | 82.95B | 85.65B | 88.69B | 94.13B | 97.89B | 105.20B | 105.75B | 111.41B | 115.48B | 121.53B | 123.04B | 122.21B | 124.92B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.00B | 0.21B | 0.21B | 0.21B | 0.00B | 0.21B | 0.21B | 0.21B | 0.00B | 0.21B | 0.21B | 0.21B | 0.00B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.22B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.04B | 15.57B | 14.97B | -3.13B | -2.80B | -2.20B | -2.65B | 17.38B | -1.62B | -1.82B | -1.72B | -0.15B | -1.42B | 26.73B | 29.92B | 32.44B | 0.10B | -0.47B | 32.26B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | | | | | | | | | | |