PFS Bancorp Income Statement (2022-2026) | PFSB

Income Statement Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter) -0.03M0.07M-0.01M0.01M-0.02M0.07M-0.04M0.03M-0.00M0.11M0.01M0.06M0.06M0.04M-0.01M-0.00M
Revenue (Quarter) 0.09M0.00M0.34M0.00M0.10M0.11M0.11M0.00M0.00M0.01M0.01M0.00M0.01M0.01M0.11M0.00M
Interest income
Interest income - Loans (Quarter) 0.81M0.83M0.88M0.86M0.91M0.96M1.05M1.07M1.13M1.21M1.32M1.32M1.42M1.50M1.56M1.55M
Interest income - Investments (Quarter) 0.00M0.00M0.00M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.00M0.00M0.01M
Interest Income - Debt Securities (Quarter) 0.14M0.22M-0.38M0.26M0.25M0.24M0.26M0.04M0.04M0.41M0.48M0.41M0.03M0.03M0.08M0.15M
Other interest income (Quarter) 0.04M0.07M0.09M0.17M0.29M0.34M0.43M0.31M0.32M0.26M0.25M0.25M0.25M0.18M0.18M0.20M
Interest Income - Total (Quarter) 1.11M1.26M1.33M1.42M1.58M1.68M1.88M1.88M2.00M2.02M2.12M2.12M2.26M2.26M2.30M2.29M
Interest expenses
Interest Expense - Deposits (Quarter) 0.12M0.16M0.24M0.32M0.44M0.52M0.59M0.65M0.75M0.78M0.81M0.81M0.81M0.83M0.84M0.81M
Interest Income - Net (Quarter) 0.99M1.09M1.10M1.10M1.14M1.16M1.29M1.23M1.25M1.24M1.31M1.31M1.45M1.43M1.46M1.49M
Non-interest income
Interest Income - Total (Quarter) 1.03M1.03M1.11M1.09M1.13M1.09M1.27M1.21M1.24M1.13M1.29M1.25M1.39M1.39M1.47M1.47M
Investment Banking Income (Quarter) 0.00M0.00M0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Other Non-Interest Income (Quarter) -0.00M-0.08M-0.15M0.04M0.04M0.04M0.05M0.04M0.05M0.05M0.04M0.03M0.06M0.12M0.18M0.03M
Non-Interest Income (Quarter) 0.15M0.15M0.05M0.15M0.16M0.18M0.18M0.19M0.18M0.17M0.35M0.15M0.20M0.26M0.32M0.16M
Operating Items
Amortization - Intangibles (Quarter) 0.12M0.13M0.13M0.12M0.12M0.12M0.13M0.14M0.14M0.14M0.14M0.13M0.13M0.13M0.13M0.13M
Depreciation & Amortization - Total (Quarter) 0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M
Research & Development (Quarter) 0.12M0.12M0.21M0.13M0.13M0.14M0.14M0.14M0.18M0.11M0.11M0.15M0.11M0.10M0.10M0.11M
Wages, Salaries and Other (Quarter) 0.03M0.03M0.56M0.07M0.65M0.03M2.15M0.09M0.12M0.59M0.09M0.56M0.56M0.64M0.07M0.67M
Rent Expense (Quarter) 0.06M0.06M0.06M0.07M0.06M0.06M0.06M0.08M0.06M0.07M0.07M0.09M0.07M0.07M0.09M0.08M
Other Operating Expenses (Quarter) 0.63M0.62M0.79M0.74M0.81M0.66M0.85M0.80M0.78M0.81M1.27M0.77M0.82M0.90M0.94M1.02M
Operating Expenses (Quarter) 0.84M0.84M1.09M0.98M1.04M0.90M1.08M1.06M1.06M1.04M1.49M1.03M1.03M1.11M1.16M1.24M
Operating Income (Quarter) -0.79M0.08M0.00M-1.02M-0.99M0.08M0.08M-1.09M-1.08M-1.06M-1.49M-1.07M-1.06M-1.12M-1.07M-1.27M
EBIT (Quarter) -0.79M0.08M0.00M-1.02M-0.99M0.08M0.08M-1.09M-1.08M-1.06M-1.49M-1.07M-1.06M-1.12M-1.07M-1.27M
Net income details
EBT (Quarter) 0.33M0.34M0.06M0.26M0.25M0.37M0.37M0.33M0.36M0.26M0.15M0.37M0.55M0.53M0.62M0.39M
Tax Provisions (Quarter) 0.06M0.08M-0.03M0.05M0.04M0.07M0.15M0.06M0.09M0.02M0.04M0.08M0.11M0.12M0.09M0.08M
Profit After Tax (Quarter) 0.27M0.26M0.10M0.21M0.21M0.30M0.29M0.28M0.27M0.24M0.11M0.28M0.44M0.42M0.53M0.32M
Income from Continuing Operations (Quarter) 0.27M0.26M0.09M0.21M0.21M0.30M0.22M0.28M0.27M0.24M0.11M0.28M0.44M0.42M0.53M0.32M
Consolidated Net Income (Quarter) 0.27M0.26M0.09M0.21M0.21M0.30M0.22M0.28M0.27M0.24M0.11M0.28M0.44M0.42M0.53M0.32M
Income towards Parent Company (Quarter) 0.27M0.26M0.09M0.21M0.21M0.30M0.22M0.28M0.27M0.24M0.11M0.28M0.44M0.42M0.53M0.32M
Net Income towards Common Stockholders (Quarter) 0.27M0.26M0.09M0.21M0.21M0.30M0.22M0.28M0.27M0.24M0.11M0.28M0.44M0.42M0.53M0.32M
Additional items
EPS (Basic) (Quarter) 0.140.170.170.150.070.180.280.280.360.21
EPS (Weighted Average and Diluted) (Quarter) 0.170.170.180.070.180.280.210.350.21
Shares Outstanding (Weighted Average) (Quarter) 1.59M1.59M1.59M1.73M1.59M1.73M1.57M1.51M1.52M1.73M
EBITDA (Quarter) -0.76M0.12M0.04M-0.98M-0.96M0.11M0.12M-1.05M-1.04M-1.03M-1.46M-1.03M-1.02M-1.09M-1.04M-1.24M
Tax Rate (Quarter) 19.16%23.15%-46.88%18.08%15.73%18.92%40.27%17.37%23.89%6.92%25.66%22.76%20.65%22.10%14.47%19.29%