PFS Bancorp Income Statement (2022-2025) | PFSB

Income Statement Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions -0.03M0.07M-0.01M0.01M0.01M0.06M0.02M0.01M0.01M0.11M0.02M0.06M0.07M0.04M
Revenue 0.09M0.09M0.10M0.09M0.10M0.11M0.11M0.11M0.11M0.11M0.11M0.10M0.12M0.12M
Interest income
Interest income - Loans 0.81M0.83M0.88M0.86M0.91M0.96M1.05M1.07M1.13M1.21M1.32M1.32M1.42M1.50M
Interest income - Investments 0.00M0.00M0.00M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.00M0.00M
Interest Income - Debt Securities 0.14M0.22M0.23M0.26M0.25M0.24M0.26M0.35M0.40M0.41M0.41M0.41M0.45M0.44M
Other interest income 0.04M0.07M0.09M0.17M0.29M0.34M0.43M0.31M0.32M0.26M0.25M0.25M0.25M0.18M
Interest Income - Total 1.11M1.26M1.33M1.42M1.58M1.68M1.88M1.88M2.00M2.02M2.12M2.12M2.26M2.26M
Interest expenses
Interest Expense - Deposits 0.12M0.16M0.24M0.32M0.44M0.52M0.59M0.65M0.75M0.78M0.81M0.81M0.81M0.83M
Interest Income - Net 0.99M1.09M1.10M1.10M1.14M1.16M1.29M1.23M1.25M1.24M1.31M1.31M1.45M1.43M
Non-interest income
Interest Income - Total 1.03M1.03M1.11M1.09M1.13M1.09M1.27M1.21M1.24M1.13M1.29M1.25M1.39M1.39M
Investment Banking Income 0.00M0.00M0.00M-0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Other Non-Interest Income 0.04M0.03M0.02M0.02M0.04M0.05M0.05M0.05M0.05M0.05M0.27M0.03M0.06M0.12M
Non-Interest Income 0.15M0.15M0.05M0.15M0.16M0.18M0.18M0.19M0.18M0.17M0.35M0.15M0.20M0.26M
Operating Items
Amortization - Intangibles 0.12M0.13M0.13M0.12M0.12M0.12M0.13M0.14M0.14M0.14M0.14M0.13M0.13M0.13M
Depreciation & Amortization - Total 0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.03M0.03M0.03M0.03M
Research & Development 0.12M0.12M0.21M0.13M0.13M0.14M0.14M0.14M0.18M0.11M0.11M0.15M0.11M0.10M
Wages, Salaries and Other 0.48M0.48M0.56M0.52M0.65M0.51M0.61M0.59M0.53M0.59M0.62M0.56M0.56M0.64M
Rent Expense 0.06M0.06M0.06M0.07M0.06M0.06M0.06M0.08M0.06M0.07M0.07M0.09M0.07M0.07M
Other Operating Expenses 0.63M0.62M0.79M0.74M0.81M0.66M0.85M0.80M0.78M0.81M1.27M0.77M0.82M0.90M
Operating Expenses 0.84M0.84M1.09M0.98M1.04M0.90M1.08M1.06M1.06M1.04M1.49M1.03M1.03M1.11M
Operating Income -0.79M0.08M0.00M-0.93M-0.99M0.08M0.08M-0.99M-1.00M-0.96M-1.40M-0.97M-0.97M-1.03M
EBIT -0.79M0.08M0.00M-0.93M-0.99M0.08M0.08M-0.99M-1.00M-0.96M-1.40M-0.97M-0.97M-1.03M
Net income details
EBT 0.33M0.34M0.06M0.26M0.25M0.37M0.37M0.33M0.36M0.26M0.15M0.37M0.55M0.53M
Tax Provisions 0.06M0.08M-0.05M0.05M0.04M0.07M0.15M0.06M0.09M0.02M0.04M0.08M0.11M0.12M
Profit After Tax 0.27M0.26M0.10M0.21M0.21M0.30M0.29M0.28M0.27M0.24M0.11M0.28M0.44M0.42M
Income from Continuing Operations 0.27M0.26M0.12M0.21M0.21M0.30M0.22M0.28M0.27M0.24M0.11M0.28M0.44M0.42M
Consolidated Net Income 0.27M0.26M0.12M0.21M0.21M0.30M0.22M0.28M0.27M0.24M0.11M0.28M0.44M0.42M
Income towards Parent Company 0.27M0.26M0.12M0.21M0.21M0.30M0.22M0.28M0.27M0.24M0.11M0.28M0.44M0.42M
Net Income towards Common Stockholders 0.27M0.26M0.12M0.21M0.21M0.30M0.22M0.28M0.27M0.24M0.11M0.28M0.44M0.42M
Additional items
EPS (Basic) 0.170.170.150.070.180.280.28
EPS (Weighted Average and Diluted) 0.170.170.150.070.180.280.28
EBITDA -0.76M0.12M0.04M-0.89M-0.96M0.11M0.12M-0.95M-0.96M-0.92M-1.37M-0.94M-0.93M-1.00M
Tax Rate 19.16%23.15%-82.81%18.08%15.73%18.92%40.27%17.37%23.89%6.92%25.66%22.76%20.65%22.10%