|
Provisions
|
-0.03M | 0.07M | -0.01M | 0.01M | 0.01M | 0.06M | 0.02M | 0.01M | 0.01M | 0.11M | 0.02M | 0.06M | 0.07M | 0.04M |
|
Revenue
|
0.09M | 0.09M | 0.10M | 0.09M | 0.10M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.10M | 0.12M | 0.12M |
|
Interest income - Loans
|
0.81M | 0.83M | 0.88M | 0.86M | 0.91M | 0.96M | 1.05M | 1.07M | 1.13M | 1.21M | 1.32M | 1.32M | 1.42M | 1.50M |
|
Interest income - Investments
|
0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M |
|
Interest Income - Debt Securities
|
0.14M | 0.22M | 0.23M | 0.26M | 0.25M | 0.24M | 0.26M | 0.35M | 0.40M | 0.41M | 0.41M | 0.41M | 0.45M | 0.44M |
|
Other interest income
|
0.04M | 0.07M | 0.09M | 0.17M | 0.29M | 0.34M | 0.43M | 0.31M | 0.32M | 0.26M | 0.25M | 0.25M | 0.25M | 0.18M |
|
Interest Income - Total
|
1.11M | 1.26M | 1.33M | 1.42M | 1.58M | 1.68M | 1.88M | 1.88M | 2.00M | 2.02M | 2.12M | 2.12M | 2.26M | 2.26M |
|
Interest Expense - Deposits
|
0.12M | 0.16M | 0.24M | 0.32M | 0.44M | 0.52M | 0.59M | 0.65M | 0.75M | 0.78M | 0.81M | 0.81M | 0.81M | 0.83M |
|
Interest Income - Net
|
0.99M | 1.09M | 1.10M | 1.10M | 1.14M | 1.16M | 1.29M | 1.23M | 1.25M | 1.24M | 1.31M | 1.31M | 1.45M | 1.43M |
|
Interest Income - Total
|
1.03M | 1.03M | 1.11M | 1.09M | 1.13M | 1.09M | 1.27M | 1.21M | 1.24M | 1.13M | 1.29M | 1.25M | 1.39M | 1.39M |
|
Investment Banking Income
|
| | | 0.00M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Other Non-Interest Income
|
0.04M | 0.03M | 0.02M | 0.02M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.27M | 0.03M | 0.06M | 0.12M |
|
Non-Interest Income
|
0.15M | 0.15M | 0.05M | 0.15M | 0.16M | 0.18M | 0.18M | 0.19M | 0.18M | 0.17M | 0.35M | 0.15M | 0.20M | 0.26M |
|
Amortization - Intangibles
|
0.12M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M |
|
Depreciation & Amortization - Total
|
0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Research & Development
|
0.12M | 0.12M | 0.21M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.18M | 0.11M | 0.11M | 0.15M | 0.11M | 0.10M |
|
Wages, Salaries and Other
|
0.48M | 0.48M | 0.56M | 0.52M | 0.65M | 0.51M | 0.61M | 0.59M | 0.53M | 0.59M | 0.62M | 0.56M | 0.56M | 0.64M |
|
Rent Expense
|
0.06M | 0.06M | 0.06M | 0.07M | 0.06M | 0.06M | 0.06M | 0.08M | 0.06M | 0.07M | 0.07M | 0.09M | 0.07M | 0.07M |
|
Other Operating Expenses
|
0.63M | 0.62M | 0.79M | 0.74M | 0.81M | 0.66M | 0.85M | 0.80M | 0.78M | 0.81M | 1.27M | 0.77M | 0.82M | 0.90M |
|
Operating Expenses
|
0.84M | 0.84M | 1.09M | 0.98M | 1.04M | 0.90M | 1.08M | 1.06M | 1.06M | 1.04M | 1.49M | 1.03M | 1.03M | 1.11M |
|
Operating Income
|
-0.79M | 0.08M | 0.00M | -0.93M | -0.99M | 0.08M | 0.08M | -0.99M | -1.00M | -0.96M | -1.40M | -0.97M | -0.97M | -1.03M |
|
EBIT
|
-0.79M | 0.08M | 0.00M | -0.93M | -0.99M | 0.08M | 0.08M | -0.99M | -1.00M | -0.96M | -1.40M | -0.97M | -0.97M | -1.03M |
|
EBT
|
0.33M | 0.34M | 0.06M | 0.26M | 0.25M | 0.37M | 0.37M | 0.33M | 0.36M | 0.26M | 0.15M | 0.37M | 0.55M | 0.53M |
|
Tax Provisions
|
0.06M | 0.08M | -0.05M | 0.05M | 0.04M | 0.07M | 0.15M | 0.06M | 0.09M | 0.02M | 0.04M | 0.08M | 0.11M | 0.12M |
|
Profit After Tax
|
0.27M | 0.26M | 0.10M | 0.21M | 0.21M | 0.30M | 0.29M | 0.28M | 0.27M | 0.24M | 0.11M | 0.28M | 0.44M | 0.42M |
|
Income from Continuing Operations
|
0.27M | 0.26M | 0.12M | 0.21M | 0.21M | 0.30M | 0.22M | 0.28M | 0.27M | 0.24M | 0.11M | 0.28M | 0.44M | 0.42M |
|
Consolidated Net Income
|
0.27M | 0.26M | 0.12M | 0.21M | 0.21M | 0.30M | 0.22M | 0.28M | 0.27M | 0.24M | 0.11M | 0.28M | 0.44M | 0.42M |
|
Income towards Parent Company
|
0.27M | 0.26M | 0.12M | 0.21M | 0.21M | 0.30M | 0.22M | 0.28M | 0.27M | 0.24M | 0.11M | 0.28M | 0.44M | 0.42M |
|
Net Income towards Common Stockholders
|
0.27M | 0.26M | 0.12M | 0.21M | 0.21M | 0.30M | 0.22M | 0.28M | 0.27M | 0.24M | 0.11M | 0.28M | 0.44M | 0.42M |
|
EPS (Basic)
|
| | | | | | | 0.17 | 0.17 | 0.15 | 0.07 | 0.18 | 0.28 | 0.28 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | 0.17 | 0.17 | 0.15 | 0.07 | 0.18 | 0.28 | 0.28 |
|
EBITDA
|
-0.76M | 0.12M | 0.04M | -0.89M | -0.96M | 0.11M | 0.12M | -0.95M | -0.96M | -0.92M | -1.37M | -0.94M | -0.93M | -1.00M |
|
Tax Rate
|
19.16% | 23.15% | -82.81% | 18.08% | 15.73% | 18.92% | 40.27% | 17.37% | 23.89% | 6.92% | 25.66% | 22.76% | 20.65% | 22.10% |