Peoples Financial Services Cash Flow Statement (2011-2025) | PFIS

Cash Flow Statement Mar2011 Jun2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 1.80M2.36M2.73M2.60M2.55M2.71M2.52M2.84M2.49M-2.13M4.70M3.33M5.24M4.38M5.04M4.43M4.41M3.84M4.88M4.86M5.12M4.73M4.80M5.66M5.35M2.65M5.85M5.96M6.72M6.39M6.41M7.14M7.15M5.03M5.28M7.58M8.31M8.19M9.48M8.53M9.10M16.41M9.63M9.35M9.97M9.14M7.58M9.43M6.75M3.63M3.47M3.28M-4.34M2.44M15.01M16.96M15.25M
Share-based Compensation 0.01M0.02M0.02M-0.03M0.06M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.05M0.05M0.06M0.04M0.07M0.08M0.08M0.08M0.16M0.16M0.16M0.01M0.19M0.19M0.19M0.09M0.18M0.21M0.07M-0.03M0.12M0.22M0.22M0.21M0.16M0.26M0.26M0.06M0.29M0.32M0.12M-0.19M-0.02M0.27M
Deferred Taxes 0.04M0.03M0.02M-1.23M-0.14M0.26M-0.96M0.01M0.62M-2.40M0.62M-0.17M0.00M0.18M0.42M0.38M0.28M-0.17M-0.26M-2.13M-1.09M1.88M0.57M
Gains from Sales and Divestitures -0.00M0.00M0.00M0.01M114.000.00M0.01M0.02M0.02M0.02M0.03M
Gains from Investment Securities 0.10M1.58M25.23M0.45M0.00M0.20M1.21M0.10M0.02M0.03M0.65M0.02M0.16M0.70M1.90M-1.55M3.35M0.15M1.30M0.80M0.38M2.10M2.00M-0.27M3.37M1.00M1.80M1.80M0.25M0.50M0.10M1.10M1.10M1.10M1.25M0.00M4.35M1.90M-0.01M0.03M0.10M1.14M0.46M0.02M2.11M2.60M0.08M1.64M1.35M0.39M0.02M0.01M-0.00M0.70M0.68M3.00M-0.61M
Non-cash Items 25.23M0.03M0.03M0.03M
Change in Interest Receivables 0.02M0.25M0.02M-0.57M0.49M-0.33M-0.02M0.16M-0.36M-0.40M-0.50M0.21M-0.20M0.20M-0.66M0.58M-0.18M0.47M-0.34M0.50M-0.64M0.92M-0.62M0.60M-0.30M1.03M-0.45M0.32M-0.24M0.55M0.10M0.09M-0.65M0.33M0.30M1.08M0.23M-0.34M-0.05M-0.36M0.44M0.25M0.69M0.08M0.78M1.63M-0.04M-0.27M1.36M-0.04M0.83M-0.24M-2.79M-2.35M0.80M-0.58M1.14M
Change in Loans -0.42M0.48M2.15M-0.48M-1.04M-1.28M2.10M1.42M3.23M3.54M5.91M9.25M6.22M8.23M5.39M5.71M6.58M9.90M4.73M5.79M6.10M4.53M2.73M3.35M3.94M2.64M2.28M3.54M5.56M4.38M3.02M12.12M12.80M16.88M5.38M5.48M7.71M6.57M4.07M-0.87M2.74M6.72M1.25M1.25M1.00M0.37M0.25M1.15M0.61M1.28M0.44M1.07M3.39M
Cash from Operations 1.92M2.39M0.40M3.50M3.73M3.92M5.21M2.98M3.95M0.92M7.13M2.81M4.90M9.35M7.36M2.01M9.56M10.25M6.63M5.78M8.25M7.39M7.54M4.01M11.18M5.87M9.88M5.16M9.31M8.27M7.79M8.30M11.19M9.80M10.95M8.70M-16.06M33.59M11.65M1.35M12.64M15.13M9.14M9.60M11.49M12.13M4.55M13.01M6.75M8.95M3.23M1.74M21.90M7.06M9.07M13.89M15.22M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.10M-0.09M-0.47M-0.48M-0.52M1.08M-0.12M-0.10M-0.10M-0.42M-1.04M0.33M0.33M-1.06M-1.02M0.29M0.30M-1.11M-1.04M0.30M0.30M-0.81M-0.76M0.26M0.26M-0.63M-0.62M0.22M0.22M-0.49M-0.47M0.18M0.18M-0.39M-0.28M0.15M0.15M-0.26M-0.26M0.12M0.12M-0.44M-0.43M0.10M0.10M-0.34M-0.29M0.03M0.03M-0.23M-0.22M-0.21M1.67M0.01M0.73M1.20M0.65M
Amortization of Deferred Charges -0.05M-0.06M-0.06M-0.07M-0.07M-0.02M-0.06M-0.09M-0.12M-0.13M-0.15M-0.16M-0.16M-0.17M-0.19M-0.21M-0.21M-0.21M-0.22M-0.23M-0.24M-0.23M-0.25M-0.25M0.20M0.11M0.08M-0.03M0.01M-0.04M0.70M0.41M1.16M-0.63M3.24M2.02M-4.14M-0.95M-0.02M-0.35M0.02M-0.15M-0.23M-0.11M-0.20M-0.16M-0.21M-0.07M1.72M0.28M0.03M0.09M
Depreciation & Amortization (CF) 0.19M0.23M0.20M0.20M0.22M0.22M0.21M0.20M0.20M0.31M0.57M0.37M0.38M0.35M0.39M0.40M0.39M0.42M0.39M0.40M0.42M0.45M0.45M0.43M0.52M0.55M0.54M0.60M0.59M0.60M0.60M0.63M0.65M1.20M0.73M0.72M0.65M0.79M0.68M0.67M0.53M0.82M0.66M0.33M1.06M1.04M0.70M0.70M0.65M0.74M0.75M0.73M0.90M0.97M0.80M0.81M0.82M
Change in Working Capital
Change in Accured Expenses -1.50M-0.27M-0.40M0.61M-2.54M2.04M1.19M0.19M-0.11M-0.22M2.24M1.60M-2.29M0.53M-0.45M-1.03M-0.35M1.01M-0.40M-0.40M0.13M-1.80M0.31M-0.42M2.78M-4.48M0.29M-1.21M-2.05M1.23M2.54M0.48M1.98M-2.61M10.01M3.57M-2.74M2.71M0.38M-3.64M2.15M2.98M1.39M-3.30M-0.27M2.67M-4.20M8.00M0.08M0.99M0.80M1.10M-2.80M3.17M-6.17M-0.07M-2.63M
Change in Taxes 0.10M1.15M0.15M0.18M0.15M0.15M0.12M0.12M0.11M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M
Investing Activities
Change in Net Loans 17.28M15.88M15.95M-2.03M13.51M
Capital Expenditures 0.31M0.04M0.52M0.69M0.09M1.60M0.07M0.32M0.12M0.51M0.42M0.01M1.10M0.81M0.94M1.57M1.65M0.49M3.96M0.66M2.16M1.36M2.00M0.73M0.49M0.58M0.91M2.09M1.06M1.48M1.75M1.31M0.63M0.59M0.38M0.70M0.52M0.29M2.85M1.22M1.28M1.60M2.51M2.44M2.51M1.97M1.22M0.23M0.22M0.40M4.31M-2.35M0.50M5.39M2.19M
Sales of Property, Plant and Equipment 0.14M1.83M0.06M1.72M0.10M0.54M0.12M0.00M0.19M0.13M0.09M0.34M0.34M0.12M0.02M0.08M0.11M0.51M0.23M0.21M0.06M0.21M0.09M0.08M0.26M0.24M0.70M0.08M0.03M0.16M0.16M0.33M0.16M0.55M0.13M0.32M-0.07M0.95M0.02M-0.00M0.01M0.12M0.11M1.65M3.70M0.03M
Acquisitions -0.74M
Change in Acquisitions & Divestments 15.15M0.11M3.77M3.52M5.52M34.69M2.53M6.63M6.14M8.92M12.63M5.61M13.78M15.13M50.98M14.88M16.12M10.45M16.95M14.87M10.85M9.29M12.31M22.89M11.31M7.92M7.53M8.64M7.01M14.29M10.36M21.14M11.69M17.52M17.00M26.94M23.16M12.88M6.62M20.61M17.40M12.90M7.92M14.50M5.88M2.79M16.94M3.01M2.59M1.88M9.01M16.13M31.00M29.61M29.18M29.09M
Cash from Investing Activities -3.77M-18.01M-9.88M6.30M-24.09M48.39M-8.68M-9.44M-7.47M7.42M-1.20M-11.84M-40.37M-21.03M32.63M-37.22M-24.34M-60.48M-54.09M-43.88M-61.52M-26.87M-34.41M-29.59M-39.17M-81.40M-37.59M-37.55M-22.21M-37.46M-27.09M0.49M-28.22M-129.91M-51.94M-136.75M30.20M-42.75M-48.12M-52.48M-124.85M-214.65M-145.39M-175.30M-40.81M-106.32M-14.24M-8.67M-25.14M22.30M-5.30M-3.87M281.55M114.76M40.66M-5.89M-40.47M
Financing Activities
Other financing activities 14.84M17.00M7.85M35.98M16.30M-58.74M19.39M-8.20M-4.83M22.60M24.86M19.01M3.07M-0.89M-9.08M8.29M19.88M11.16M19.80M21.25M68.95M22.95M26.79M23.89M48.42M31.16M1.00M-1.16M109.00M47.16M-6.79M8.57M124.49M-29.80M38.51M200.13M146.76M80.23M113.30M61.35M229.15M122.48M1.47M-53.58M212.86M-77.54M189.37M-6.49M135.60M-86.05M-75.10M-138.98M145.07M-230.81M-90.94M-29.79M2.29M
Debt Issuance and Repayment
Long-Term Debt Issuances 25.00M33.82M
Long-Term Debt Repayments 0.24M5.24M0.20M0.20M5.20M7.23M9.11M0.65M0.66M0.74M0.89M0.90M0.89M0.92M0.81M0.67M0.66M0.65M0.57M0.55M0.55M0.55M0.52M0.46M6.96M0.47M0.47M0.35M0.45M10.55M0.46M0.47M0.47M19.78M0.48M11.49M0.49M5.50M0.51M10.51M0.52M0.52M0.53M0.54M0.54M0.55M0.56M23.89M-23.89M12.97M10.32M0.33M0.33M
Short-Term Debt issuances -3.43M1.06M1.58M-32.14M0.36M28.23M-0.01M0.18M1.96M-5.83M0.49M-8.45M-7.57M13.04M-19.56M25.86M4.39M8.07M22.02M25.95M-11.00M7.40M-5.22M14.03M-19.60M51.77M18.82M44.95M-88.00M-12.95M22.50M-26.30M-82.70M152.15M12.00M-114.15M1.98M-51.98M-114.47M100.23M-97.65M2.25M7.49M-9.43M2.67M83.99M
Change in Capital Stock
Shares Issued 0.03M0.13M0.04M0.06M-0.00M
Shares Repurchased 0.06M0.09M0.07M
Dividend Payments
Dividends Paid - Common -0.63M1.90M-0.65M1.96M0.69M3.51M1.38M1.38M1.38M1.38M2.34M2.34M2.34M2.34M2.34M2.34M2.34M2.30M2.29M2.29M2.29M2.29M2.29M2.29M2.37M2.37M2.37M2.44M2.44M2.44M2.52M2.52M2.51M2.58M2.66M2.64M2.61M2.60M2.67M2.67M2.74M2.73M2.80M2.80M2.87M2.86M2.94M2.93M2.91M2.89M2.89M2.89M6.15M6.15M6.16M6.16M6.16M
Dividends Paid - Preferred 200.00200.00210.00
Misc.
Cash from Financing Activities 10.57M12.15M8.57M2.95M10.78M-41.20M8.89M-10.05M-4.92M14.65M21.97M7.22M-7.73M8.89M-31.79M31.14M20.21M42.16M38.54M44.18M55.11M27.50M18.75M35.17M19.49M80.11M16.99M40.99M18.11M21.21M12.73M-4.88M38.35M99.98M45.16M144.66M100.14M71.14M111.60M-4.13M224.74M118.87M-2.18M71.93M94.60M19.05M112.40M-8.24M136.25M-98.41M-75.32M-57.88M-67.94M-271.44M-108.48M90.64M29.43M
Change in Cash 8.72M-3.46M-0.92M12.75M-9.58M11.12M5.42M-16.51M-8.44M22.99M27.90M-1.80M-43.20M-2.79M8.21M-4.07M5.43M-8.07M-8.92M6.08M1.84M8.03M-8.13M9.59M-8.49M4.58M-10.71M8.60M5.22M-7.98M-6.56M3.91M21.32M-20.13M4.17M16.61M114.28M61.98M75.13M-55.27M112.54M-80.65M-138.43M-93.77M65.28M-75.14M102.72M-3.90M117.85M-67.17M-77.40M-60.01M235.51M-149.62M-58.75M98.64M4.18M
Beginning Cash Balance 17.84M26.56M34.48M0.92M115.84M9.58M36.73M-5.42M16.51M700.65M28.32M-27.90M3.36M45.02M34.21M272.10M322.86M294.40M40.98M32.92M24.00M30.08M31.91M39.94M31.82M41.40M32.91M37.49M26.77M35.38M40.59M32.62M26.05M29.96M51.28M31.15M35.33M51.93M166.21M228.19M303.32M248.05M360.59M279.93M141.50M47.73M113.01M37.87M140.58M136.69M254.53M187.37M109.97M49.96M285.47M135.85M77.10M175.74M
Free Cash Flow 1.60M2.35M-0.13M2.81M3.64M2.32M5.21M2.98M3.88M0.60M7.01M2.30M4.48M9.34M6.26M1.20M8.62M8.68M4.99M5.29M4.29M6.73M5.38M2.65M9.18M5.14M9.39M4.58M8.40M6.18M6.73M6.82M9.44M8.49M10.32M8.11M-16.44M32.89M11.13M1.05M9.79M13.91M7.85M8.01M8.98M9.69M2.04M11.04M5.52M8.72M3.01M1.34M17.58M9.41M8.57M8.50M13.03M
Net Cash Flow 8.72M-3.46M-0.92M12.75M-9.58M11.12M5.42M-16.51M-8.44M22.99M27.90M-1.80M-43.20M-2.79M8.21M-4.07M5.43M-8.07M-8.92M6.08M1.84M8.03M-8.13M9.59M-8.49M4.58M-10.71M8.60M5.22M-7.98M-6.56M3.91M21.32M-20.13M4.17M16.61M114.28M61.98M75.13M-55.27M112.54M-80.65M-138.43M-93.77M65.28M-75.14M102.72M-3.90M117.85M-67.17M-77.40M-60.01M235.51M-149.62M-58.75M98.64M4.18M