|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | 0.10M | 0.40M | 2.19M | 0.30M | 0.95M | 0.45M | -2.15M | 1.24M | -2.20M | -0.17M | 1.67M | 0.71M | 0.60M | 14.46M | 17.70M | 0.20M | -0.24M | -0.84M | 0.97M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.55M | 0.43M | -0.85M | 0.35M | 0.55M | 0.59M | 6.24M | 0.56M | 0.39M | 0.39M | 1.68M | 0.36M | 0.52M | 0.22M | 0.78M | 0.23M | 0.56M | 0.61M | 1.25M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.90M | 20.03M | 21.28M | 20.29M | 20.85M | 22.01M | 25.13M | 27.52M | 30.05M | 32.14M | 33.09M | 33.73M | 34.04M | 34.41M | 59.41M | 57.05M | 55.21M | 57.46M | 57.62M | 58.58M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.02M | 0.00M | | 0.00M | | | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.06M | 0.03M | 0.04M | 0.04M | 0.05M | 0.03M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.85M | 1.84M | 3.65M | 1.97M | 2.11M | 2.10M | 1.76M | 2.12M | 1.93M | 1.92M | 0.94M | 1.92M | 2.35M | 2.01M | 4.37M | 2.53M | 4.60M | 4.33M | 5.34M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.04M | 0.04M | 0.01M | 0.09M | 0.09M | 0.14M | 0.12M | 0.12M | 0.15M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.06M | 0.12M | 0.10M | 0.07M | 0.02M | 0.11M | 0.14M | 0.24M | 0.80M | 1.87M | 2.46M | 1.13M | 0.18M | 1.22M | 1.61M | 0.28M | 0.43M | 0.37M | 1.33M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.48M | 22.76M | 24.17M | 23.65M | 24.57M | 25.89M | 29.23M | 31.64M | 34.28M | 36.74M | 38.77M | 40.07M | 39.00M | 38.38M | 68.28M | 65.80M | 62.43M | 65.33M | 65.16M | 66.77M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 1.94M | 1.70M | 1.58M | 1.47M | 1.60M | 3.32M | 6.25M | 9.68M | 13.71M | 16.48M | 18.76M | 18.70M | 18.11M | 26.40M | 24.72M | 20.85M | 20.30M | 20.19M | 19.83M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.44M | 0.04M | -1.25M | 0.44M | 0.12M | 0.02M | 1.71M | 0.44M | 0.27M | 0.27M | 0.18M | 0.27M | 0.27M | 0.44M | -1.03M | 0.19M | 0.19M | 1.75M | 0.18M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.47M | 2.18M | 2.06M | 1.94M | 2.19M | 4.23M | 7.23M | 11.23M | 14.64M | 17.49M | 19.80M | 19.68M | 19.46M | 29.04M | 27.29M | 22.88M | 23.14M | 23.98M | 23.74M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.77M | 20.29M | 21.98M | 21.59M | 22.63M | 23.71M | 25.00M | 24.41M | 23.04M | 22.10M | 21.28M | 20.27M | 19.32M | 18.92M | 39.24M | 38.51M | 39.55M | 42.20M | 41.18M | 43.03M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.27M | 20.19M | 21.59M | 19.84M | 22.33M | 22.76M | 24.55M | 26.56M | 21.78M | 24.30M | 21.44M | 18.60M | 18.61M | 18.32M | 24.79M | 35.14M | 39.35M | 42.44M | 42.02M | 42.06M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.21M | 0.24M | 0.21M | 0.14M | 0.13M | 0.14M | 0.10M | 0.10M | 0.10M | 0.09M | 0.10M | 0.09M | 0.09M | 0.08M | 0.13M | 0.11M | 0.12M | 0.15M | 0.16M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.23M | 0.23M | 0.27M | 0.22M | 0.10M | 0.27M | 0.29M | 0.26M | 0.56M | 0.27M | 0.28M | 0.28M | 0.29M | 0.55M | -0.34M | 0.53M | 0.54M | 0.54M | 0.47M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 3.39M | 3.45M | 15.28M | 3.42M | 3.88M | 3.32M | 1.23M | 3.67M | 3.55M | 3.69M | 3.21M | 3.39M | 3.55M | 5.72M | 5.67M | 6.26M | 6.25M | 5.50M | 3.72M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.41M | 0.43M | -0.74M | 0.10M | 0.10M | 0.52M | 1.78M | 0.03M | 0.03M | 0.03M | -1.10M | 0.37M | | 1.67M | -0.12M | 0.40M | 1.68M | 0.54M | 5.07M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.57M | 7.83M | -19.51M | 8.04M | 0.77M | 0.73M | 31.58M | 9.08M | 0.51M | 8.78M | 33.33M | 8.84M | 0.78M | 13.17M | -27.19M | 1.01M | 1.17M | 0.94M | 53.23M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 3.05M | 3.15M | 3.38M | 3.83M | 4.08M | 4.03M | 4.52M | 4.10M | 4.28M | 4.30M | 4.47M | 4.72M | 4.59M | 6.43M | 6.55M | 6.61M | 6.28M | 7.22M | 7.33M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.87M | 0.81M | 0.49M | 1.07M | 9.65M | 4.99M | 0.15M | 0.07M | 0.02M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36M | 10.41M | 11.00M | 11.39M | 10.46M | 11.41M | 11.91M | 12.44M | 12.38M | 12.22M | 11.89M | 12.32M | 12.86M | 12.51M | 19.41M | 23.46M | 20.59M | 21.91M | 21.44M | 23.73M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63M | 13.46M | 14.15M | 14.77M | 14.29M | 15.49M | 15.94M | 16.96M | 16.49M | 16.61M | 17.05M | 17.60M | 18.06M | 18.17M | 35.50M | 35.00M | 27.35M | 28.26M | 28.68M | 31.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 12.59M | 13.07M | 22.41M | 13.40M | 13.33M | 16.16M | 18.06M | 20.20M | 25.88M | 25.57M | 24.02M | 23.62M | 23.16M | 24.05M | 33.11M | 41.13M | 43.56M | 42.83M | 38.46M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | -0.13M | 0.08M | 0.01M | 0.34M | 0.28M | 0.13M | -0.14M | 0.22M | 0.02M | 0.27M | -0.12M | -0.02M | 0.10M | -0.05M | 0.26M | 0.04M | 0.16M | 0.18M | 0.72M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.16M | 10.12M | 10.89M | 20.36M | 11.46M | 11.14M | 11.93M | 10.83M | 8.97M | 11.23M | 8.08M | 4.22M | 3.94M | 3.70M | -4.99M | 5.82M | 18.25M | 20.42M | 18.84M | 14.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 1.59M | 1.79M | 3.94M | 1.83M | 1.79M | 1.96M | 1.69M | 1.39M | 1.81M | 1.33M | 0.59M | 0.48M | 0.42M | -0.66M | -0.27M | 3.24M | 3.46M | 3.60M | 2.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48M | 8.53M | 9.10M | 16.41M | 9.63M | 9.35M | 9.97M | 9.14M | 7.58M | 9.43M | 6.75M | 3.63M | 3.47M | 3.28M | -4.34M | 6.09M | 15.01M | 16.96M | 15.25M | 11.98M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.02M | 0.01M | -0.01M | 0.00M | -0.02M | -0.02M | 0.01M | -0.03M | 0.01M | | 0.01M | -0.01M | -0.01M | 0.12M | -0.18M | 0.07M | -0.01M | -0.02M | 0.12M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48M | 8.53M | 9.10M | 16.41M | 9.63M | 9.35M | 9.97M | 9.14M | 7.58M | 9.43M | 6.75M | 3.63M | 3.47M | 3.28M | -4.34M | 6.09M | 15.01M | 16.96M | 15.25M | 11.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48M | 8.53M | 9.10M | 16.41M | 9.63M | 9.35M | 9.97M | 9.14M | 7.58M | 9.43M | 6.75M | 3.63M | 3.47M | 3.28M | -4.34M | 6.09M | 15.01M | 16.96M | 15.25M | 11.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48M | 8.53M | 9.10M | 16.41M | 9.63M | 9.35M | 9.97M | 9.14M | 7.58M | 9.43M | 6.75M | 3.63M | 3.47M | 3.28M | -4.34M | 6.09M | 15.01M | 16.96M | 15.25M | 11.98M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.48M | 8.53M | 9.10M | 16.41M | 9.63M | 9.35M | 9.97M | 9.14M | 7.58M | 9.43M | 6.75M | 3.63M | 3.47M | 3.28M | -4.34M | 6.09M | 15.01M | 16.96M | 15.25M | 11.98M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31 | 1.18 | 1.26 | 2.29 | 1.34 | 1.30 | 1.39 | 1.27 | 1.06 | 1.32 | 0.95 | 0.52 | 0.49 | 0.47 | -0.43 | 0.70 | 1.50 | 1.70 | 1.53 | 1.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31 | 1.18 | 1.26 | 2.28 | 1.33 | 1.30 | 1.38 | 1.27 | 1.05 | 1.31 | 0.95 | 0.52 | 0.49 | 0.46 | -0.43 | 0.69 | 1.49 | 1.68 | 1.51 | 1.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.21M | 7.20M | 7.20M | 7.20M | 7.17M | 7.17M | 7.17M | 7.17M | 7.16M | 7.15M | 7.13M | 7.11M | 7.05M | 7.06M | 8.04M | 8.53M | 9.99M | 9.99M | 9.99M | 9.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 7.24M | 7.23M | 7.24M | 7.22M | 7.22M | 7.21M | 7.21M | 7.20M | 7.19M | 7.17M | 7.15M | 7.10M | 7.11M | 8.09M | 8.59M | 10.04M | 10.08M | 10.09M | 10.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 10.38M | 6.52M | 15.41M | -16.52M | -5.55M | -7.06M | 16.41M | 14.47M | 6.99M | -0.81M | 18.71M | 2.40M | 3.42M | 6.40M | -0.07M | 19.25M | 18.42M | 21.06M | 16.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.03% | 15.69% | 16.45% | 19.36% | 15.99% | 16.08% | 16.45% | 15.60% | 15.49% | 16.11% | 16.52% | 13.92% | 12.12% | 11.37% | 13.16% | -4.68% | 17.76% | 16.97% | 19.09% | 18.63% |