|
Cash & Equivalents
|
34.48M | 47.84M | 51.31M | 31.43M | 32.92M | 39.94M | 37.49M | 32.62M | 31.15M | 228.19M | 279.93M | 37.87M | 187.37M | 135.85M |
|
Cash Due from Bank
|
9.49M | 15.58M | 30.00M | 24.66M | 28.22M | 39.50M | 36.34M | 32.57M | 26.94M | 29.29M | 30.41M | 37.67M | 33.52M | 47.03M |
|
Short-term Investments
|
134.38M | 154.54M | 296.90M | | | | 0.66M | 0.66M | 5.67M | 15.37M | 9.87M | 22.20M | 19.83M | 21.00M |
|
Cash & Current Investments
|
168.86M | 202.38M | 348.21M | 31.43M | 32.92M | 39.94M | 38.14M | 33.28M | 36.83M | 243.56M | 289.80M | 60.06M | 207.20M | 156.86M |
|
Interest Deposits
|
1.07M | 32.26M | 11.85M | 6.77M | 4.70M | 0.45M | 1.15M | 0.05M | 4.21M | 15.90M | 7.09M | 0.19M | 9.14M | 8.59M |
|
Fed Funds Sold
|
| 17.18M | 9.46M | | | | | | | 183.00M | 242.43M | | 144.70M | 80.23M |
|
Collateral
|
105.14M | 150.62M | 202.41M | 216.19M | 180.48M | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | 43.23M | | | 127.51M | 101.96M | 124.86M | 135.93M | 86.92M | 191.43M |
|
Securities - Tradable
|
139.90M | 161.39M | 299.71M | 339.59M | 284.94M | 259.41M | 272.50M | 269.68M | 330.48M | 295.91M | 517.32M | 477.70M | 398.93M | 526.33M |
|
Securities - Held-to-maturity
|
| 15.90M | 17.30M | 15.21M | 12.61M | 10.71M | 9.55M | 8.38M | 7.89M | 7.51M | 71.21M | 91.18M | 84.85M | 78.18M |
|
Securities
|
| 177.29M | 317.01M | 354.25M | 297.04M | 269.93M | 281.82M | 278.33M | 338.56M | 303.27M | 588.67M | 568.99M | 483.88M | 606.94M |
|
Loans - Gross
|
631.52M | 623.53M | 1,176.62M | 1,209.89M | 1,340.87M | 1,532.96M | 1,693.07M | 1,823.27M | 1,938.24M | 2,177.98M | 2,329.17M | 2,730.12M | 2,849.90M | 3,993.51M |
|
Loans - Loss Allowance
|
5.35M | 6.95M | 8.65M | 10.34M | 12.97M | 15.96M | 18.96M | 21.38M | 22.68M | 27.34M | 28.38M | 27.47M | 21.89M | 41.78M |
|
Loans - Net
|
439.75M | 616.58M | 7.32M | 2.78M | 2.37M | 1,517.00M | 1,674.11M | 1,801.89M | 1,915.56M | 2,150.64M | 2,300.79M | 2,702.64M | 2,828.00M | 3,951.73M |
|
Loans
|
0.57M | 1.92M | 1.76M | 3.49M | | | | | | | | | 0.25M | |
|
Prepaid Assets
|
| | | | | | | | | | | 3.04M | 4.84M | 7.03M |
|
Property, Plant & Equipment (Net)
|
7.92M | 15.14M | 26.12M | 25.43M | 28.16M | 33.26M | 37.56M | 38.89M | 47.93M | 47.05M | 51.50M | 55.67M | 61.28M | 73.28M |
|
Long-Term Investments
|
| | | | | | 8.56M | 7.46M | 10.20M | 5.40M | 4.04M | 9.63M | 5.18M | 10.22M |
|
Goodwill
|
| 26.40M | 63.37M | 63.37M | 63.37M | 63.37M | 63.37M | 63.37M | 63.37M | 63.37M | 63.37M | 63.37M | 63.37M | 75.99M |
|
Intangibles
|
| 0.84M | 6.83M | 5.50M | 5.40M | 4.21M | 3.18M | 2.30M | 1.56M | 0.96M | 0.88M | 0.91M | 0.87M | 34.20M |
|
Goodwill & Intangibles
|
| 27.24M | 70.20M | 68.87M | 68.77M | 67.58M | 66.55M | 65.67M | 64.94M | 64.33M | 64.25M | 64.28M | 64.24M | 110.18M |
|
Long-Term Deferred Tax
|
| | | | | 5.57M | 3.91M | 5.08M | 3.36M | 3.77M | 5.36M | 18.74M | 13.77M | 35.69M |
|
Other Non-Current Assets
|
19.26M | 31.09M | 47.99M | 53.07M | 58.49M | 65.50M | 64.47M | 63.74M | 34.18M | 38.91M | 27.70M | 46.07M | 42.25M | 74.92M |
|
Assets
|
621.40M | 918.04M | 1,688.22M | 1,741.67M | 1,819.06M | 1,999.44M | 2,169.03M | 2,288.99M | 2,475.33M | 2,883.80M | 3,369.48M | 3,553.51M | 3,742.29M | 5,091.66M |
|
Accounts Payables
|
494.28M | 721.95M | 1,379.51M | 1,425.56M | 1,455.81M | 1,588.76M | 1,719.02M | 1,875.02M | 1,971.49M | 2,437.11M | 2,963.40M | 3,046.60M | 3,279.04M | 4,407.55M |
|
Notes Payables
|
43.79M | 8.02M | 22.05M | 19.56M | 38.33M | 82.70M | 123.67M | 86.50M | 152.15M | 50.00M | | 114.93M | 17.59M | 15.90M |
|
Payables
|
538.07M | 729.97M | 1,401.56M | 1,445.12M | 1,494.13M | 1,671.46M | 1,842.69M | 1,961.52M | 2,123.64M | 2,487.11M | 2,963.40M | 3,161.53M | 3,296.63M | 4,423.45M |
|
Accumulated Expenses
|
0.28M | 0.72M | 0.72M | 0.57M | 0.56M | 0.46M | 0.50M | 1.20M | 1.28M | 0.74M | 0.41M | 0.90M | 5.76M | 5.50M |
|
Short term Debt
|
43.79M | 8.02M | 22.05M | 19.56M | 38.33M | 82.70M | 123.67M | 86.50M | 152.15M | 50.00M | | 114.93M | 17.59M | 15.90M |
|
Non-Current Debt
|
| | | | | | | | | 33.00M | 33.00M | 33.00M | 33.00M | 33.00M |
|
Pension
|
| 4.16M | 1.79M | 5.03M | 5.05M | 4.06M | 3.67M | 1.84M | 2.08M | 2.35M | 2.60M | 2.80M | 3.10M | 5.10M |
|
Operating Leases
|
| | | | | | | | | | | | 11.00M | 12.72M |
|
Other Non-Current Liabilities
|
4.51M | 9.52M | 10.40M | 16.06M | 15.24M | 12.77M | 11.13M | 9.76M | 18.67M | 31.31M | 29.84M | 42.18M | 41.48M | 54.08M |
|
Total Non-Current Liabilities
|
557.28M | 776.08M | 1,439.03M | 1,478.83M | 1,555.05M | 1,730.05M | 1,892.92M | 2,000.62M | 2,157.65M | 2,535.62M | 2,999.52M | 3,195.99M | 3,360.39M | 4,568.63M |
|
Total Liabilities
|
561.79M | 785.60M | 1,449.43M | 1,494.89M | 1,570.29M | 1,742.82M | 1,904.06M | 2,010.38M | 2,176.32M | 2,566.93M | 3,029.36M | 3,238.16M | 3,401.87M | 4,622.71M |
|
Total Debt
|
43.79M | 8.02M | 22.05M | 19.56M | 38.33M | 82.70M | 123.67M | 86.50M | 152.15M | 83.00M | 33.00M | 147.93M | 50.59M | 48.90M |
|
Common Equity
|
127.33M | 132.45M | 238.79M | 246.78M | 248.77M | 256.62M | 264.98M | 278.61M | 299.01M | 316.88M | 340.13M | 315.35M | 340.42M | 468.95M |
|
Shareholder's Equity
|
127.33M | 132.45M | 238.79M | 246.78M | 248.77M | 256.62M | 264.98M | 278.61M | 299.01M | 316.88M | 340.13M | 315.35M | 340.42M | 468.95M |
|
Liabilities and Shareholders Equity
|
621.40M | 918.04M | 1,688.22M | 1,741.67M | 1,819.06M | 1,999.44M | 2,169.03M | 2,288.99M | 2,475.33M | 2,883.80M | 3,369.48M | 3,553.51M | 3,742.29M | 5,091.66M |
|
Treasury Shares
|
0.00M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.03M | 0.03M | 0.04M | 0.04M | 0.06M | 0.04M |
|
Retained Earnings
|
51.34M | 83.80M | 84.01M | 92.30M | 100.70M | 111.11M | 121.35M | 136.58M | 152.19M | 171.02M | 203.75M | 230.51M | 248.55M | 238.96M |