|
EBITDA Margin Growth (1y)
|
| -2231.00 | -6700.00 | | | 2.00 | -3448.00 | 72.00 | -2563.00 | 1,413.00 | 1,363.00 | -34.00 | 1,910.00 | -698.00 | -347.00 | 434.00 | 5.00 | 130.00 | 798.00 | -450.00 | -434.00 | -312.00 | 103.00 | 21,439.00 | 3,881.00 | 16,520.00 | 25,230.00 | 7,063.00 | 44,836.00 | 29,739.00 | 20,068.00 | 10,225.00 | -19439.00 | 25,435.00 | 13,271.00 | 5,373.00 | -100.00 | -44273.00 | 2,429.00 | -7202.00 | 60,603.00 | -127611.00 | -95391.00 | -80320.00 | -5087.00 | 171,308.00 | 66,826.00 | 36,928.00 | 13,523.00 | -61856.00 | -17134.00 | 23,172.00 | -99662.00 | 44,753.00 | 32,125.00 | 43,288.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | -816.00 | -8785.00 | | | 717.00 | -2433.00 | 472.00 | -648.00 | 845.00 | 1,813.00 | -51.00 | 1,481.00 | -881.00 | 554.00 | 21,422.00 | 3,452.00 | 16,338.00 | 26,130.00 | 28,052.00 | 48,283.00 | 45,948.00 | 45,400.00 | 38,727.00 | 29,277.00 | 71,694.00 | 58,568.00 | 22,662.00 | 25,296.00 | 10,901.00 | 35,767.00 | 8,397.00 | 41,063.00 | -146449.00 | -79691.00 | -82148.00 | 55,415.00 | -577.00 | -26136.00 | -50594.00 | 69,038.00 | -18160.00 | -45698.00 | -20221.00 | -91227.00 | 154,205.00 | 81,817.00 | 103,387.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -1384.00 | -8335.00 | | | 535.00 | -1532.00 | 21,460.00 | 2,799.00 | 17,053.00 | 27,146.00 | 28,451.00 | 50,198.00 | 45,379.00 | 45,851.00 | 38,710.00 | 28,848.00 | 71,512.00 | 59,469.00 | 43,650.00 | 28,743.00 | 27,109.00 | 61,100.00 | 36,899.00 | 89,779.00 | -100190.00 | -34394.00 | -64860.00 | 80,811.00 | 54,597.00 | 7,203.00 | -34996.00 | 49,498.00 | -36998.00 | -29999.00 | -22049.00 | -30725.00 | -17679.00 | -11145.00 | 15,866.00 |
|
EBITDA Margin (QoQ)
|
6,855.00 | | 2,387.00 | -2183.00 | 126.00 | -327.00 | -1064.00 | 1,337.00 | -2509.00 | 3,649.00 | -1115.00 | -59.00 | -565.00 | 1,041.00 | -764.00 | 722.00 | -993.00 | 1,166.00 | -96.00 | -527.00 | -977.00 | 1,288.00 | 319.00 | 20,809.00 | -18535.00 | 13,927.00 | 9,028.00 | 2,643.00 | 19,238.00 | -1169.00 | -643.00 | -7200.00 | -10427.00 | 43,705.00 | -12807.00 | -15098.00 | -15901.00 | -467.00 | 33,895.00 | -24728.00 | 51,904.00 | -188681.00 | 66,115.00 | -9657.00 | 127,136.00 | -12286.00 | -38366.00 | -39556.00 | 103,731.00 | -87665.00 | 6,356.00 | 750.00 | -19103.00 | 56,750.00 | -6273.00 | 11,913.00 |
|
EBIT Margin Growth (1y)
|
| -1467.00 | -5295.00 | | | -523.00 | -2001.00 | -556.00 | -6065.00 | 271.00 | -777.00 | 1,103.00 | 5,802.00 | 111.00 | 611.00 | -795.00 | -718.00 | -283.00 | 119.00 | 359.00 | 658.00 | -25.00 | 143.00 | 36,647.00 | 42,826.00 | 41,098.00 | 48,238.00 | 17,997.00 | 18,483.00 | 22,742.00 | 11,705.00 | 10,539.00 | -8471.00 | -4122.00 | 21,225.00 | 14,286.00 | 1,529.00 | 61,742.00 | -7870.00 | -5295.00 | 74,000.00 | -46335.00 | -1794.00 | 15,896.00 | -37803.00 | 23,595.00 | 54,854.00 | 40,280.00 | 33,114.00 | 13,217.00 | -7669.00 | -63516.00 | -29429.00 | 4,799.00 | -3997.00 | 55,419.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | -1719.00 | -8073.00 | | | -141.00 | -2167.00 | -247.00 | -981.00 | 98.00 | -47.00 | 668.00 | 5,742.00 | -198.00 | 873.00 | 36,212.00 | 42,767.00 | 40,789.00 | 48,499.00 | 55,004.00 | 61,967.00 | 63,814.00 | 60,085.00 | 65,183.00 | 52,838.00 | 59,718.00 | 81,167.00 | 42,821.00 | 11,540.00 | 80,362.00 | 25,060.00 | 19,529.00 | 67,058.00 | 11,285.00 | 11,561.00 | 24,887.00 | 37,726.00 | 39,002.00 | 45,191.00 | 50,881.00 | 69,312.00 | -9522.00 | 45,391.00 | -7340.00 | -34117.00 | 41,612.00 | 43,188.00 | 32,183.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -1892.00 | -7343.00 | | | -450.00 | -1906.00 | 36,759.00 | 42,503.00 | 41,170.00 | 48,333.00 | 55,312.00 | 67,051.00 | 63,642.00 | 60,815.00 | 64,747.00 | 52,778.00 | 59,409.00 | 81,429.00 | 79,828.00 | 55,024.00 | 121,434.00 | 73,440.00 | 74,174.00 | 128,367.00 | 75,125.00 | 71,504.00 | 53,422.00 | 47,738.00 | 57,622.00 | 78,120.00 | 75,705.00 | 62,369.00 | 48,097.00 | 58,746.00 | 1,650.00 | 41,412.00 | 57,019.00 | 33,524.00 | 42,783.00 |
|
EBIT Margin (QoQ)
|
5,386.00 | | 1,558.00 | -1985.00 | 230.00 | -326.00 | 80.00 | -540.00 | -5279.00 | 6,010.00 | -968.00 | 1,341.00 | -581.00 | 319.00 | -467.00 | -65.00 | -503.00 | 753.00 | -65.00 | 175.00 | -205.00 | 69.00 | 103.00 | 36,680.00 | 5,974.00 | -1659.00 | 7,243.00 | 6,439.00 | 6,460.00 | 2,600.00 | -3795.00 | 5,273.00 | -12550.00 | 6,950.00 | 21,553.00 | -1666.00 | -25307.00 | 67,163.00 | -48060.00 | 909.00 | 53,988.00 | -53172.00 | -3518.00 | 18,598.00 | 290.00 | 8,226.00 | 27,741.00 | 4,024.00 | -6876.00 | -11672.00 | 6,854.00 | -51823.00 | 27,212.00 | 22,556.00 | -1942.00 | 7,593.00 |
|
EBT Margin Growth (1y)
|
| -523.00 | -3452.00 | | | -153.00 | -1073.00 | -306.00 | -5904.00 | 316.00 | -875.00 | 1,120.00 | 5,875.00 | 198.00 | 784.00 | -747.00 | -680.00 | -361.00 | 22.00 | 253.00 | 523.00 | -110.00 | 108.00 | 27,484.00 | 31,193.00 | 28,651.00 | 32,657.00 | 9,678.00 | 8,219.00 | 9,984.00 | 4,989.00 | 4,604.00 | -10797.00 | -4594.00 | 21,123.00 | 17,023.00 | 11,760.00 | 65,535.00 | 254.00 | 3,219.00 | 76,824.00 | -34921.00 | 1,017.00 | 4,294.00 | -63510.00 | -22110.00 | -6603.00 | -27072.00 | -34302.00 | -26267.00 | -37041.00 | -57289.00 | -5159.00 | 34,245.00 | 36,090.00 | 70,410.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | -360.00 | -5400.00 | | | 361.00 | -1165.00 | 68.00 | -709.00 | 153.00 | -70.00 | 627.00 | 5,718.00 | -273.00 | 913.00 | 26,991.00 | 31,036.00 | 28,180.00 | 32,787.00 | 37,416.00 | 39,935.00 | 38,525.00 | 37,754.00 | 41,767.00 | 28,615.00 | 34,041.00 | 58,769.00 | 31,306.00 | 9,182.00 | 70,926.00 | 26,366.00 | 24,847.00 | 77,787.00 | 26,020.00 | 22,394.00 | 24,537.00 | 25,074.00 | 8,505.00 | -5332.00 | -19558.00 | -20988.00 | -83298.00 | -42626.00 | -80067.00 | -102970.00 | -14132.00 | -7554.00 | -13951.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -523.00 | -4595.00 | | | -110.00 | -1035.00 | 27,806.00 | 31,007.00 | 28,694.00 | 32,695.00 | 37,789.00 | 45,130.00 | 38,362.00 | 38,559.00 | 41,274.00 | 28,458.00 | 33,570.00 | 58,899.00 | 59,044.00 | 40,898.00 | 99,466.00 | 59,131.00 | 62,010.00 | 117,199.00 | 64,656.00 | 60,040.00 | 38,819.00 | 22,496.00 | 13,895.00 | 20,781.00 | 2,070.00 | -20024.00 | -22356.00 | -21249.00 | -59824.00 | -14386.00 | 16,482.00 | -6283.00 | -6437.00 |
|
EBT Margin (QoQ)
|
4,009.00 | | 1,080.00 | -1305.00 | 239.00 | -168.00 | 160.00 | -537.00 | -5360.00 | 6,053.00 | -1031.00 | 1,458.00 | -605.00 | 376.00 | -446.00 | -72.00 | -538.00 | 694.00 | -63.00 | 160.00 | -268.00 | 61.00 | 155.00 | 27,536.00 | 3,441.00 | -2481.00 | 4,161.00 | 4,558.00 | 1,981.00 | -716.00 | -834.00 | 4,173.00 | -13420.00 | 5,488.00 | 24,883.00 | 73.00 | -18683.00 | 59,262.00 | -40398.00 | 3,038.00 | 54,921.00 | -52482.00 | -4460.00 | 6,315.00 | -12882.00 | -11082.00 | 11,046.00 | -14154.00 | -20113.00 | -3048.00 | 273.00 | -34402.00 | 32,018.00 | 36,356.00 | 2,118.00 | -81.00 |
|
Enterprise Value Growth (1y)
|
| | -983.48% | | -19.85% | | | | -72.06% | | | 58.74% | 90.98% | 5.63% | -3.64% | 13.81% | -4.74% | 91.44% | 90.57% | 89.36% | -21.34% | -32.57% | -37.65% | -3.11% | 4.50% | 15.25% | 13.87% | -24.25% | 13.88% | -3.75% | 2.42% | -43.12% | -12.10% | -85.77% | -100.79% | -215.12% | -561.41% | -505.83% | -271.26% | -101.34% | -18.98% | 51.55% | 75.88% | 63.38% | 79.27% | -4.58% | -154.28% | -107.47% | -244.96% | 17.41% | 54.74% | -7.52% | 24.30% | 27.70% | -167.32% | 35.39% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -155.34% | -137.02% | | 42.91% | | -8.40% | | 45.41% | | | 66.42% | 51.41% | 52.51% | 48.75% | 54.44% | -6.67% | 54.18% | 51.82% | 48.53% | 0.07% | -5.25% | -4.98% | -22.40% | 2.67% | -17.77% | -19.05% | -77.62% | -85.52% | -126.87% | -93.76% | -108.63% | -106.63% | -76.01% | -21.59% | -32.45% | -17.71% | -45.34% | -31.55% | -15.22% | 5.25% | 25.20% | 34.77% | 6.52% | 18.50% | 14.52% | -45.44% | -12.96% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -6.11% | -5.42% | | 25.05% | | 30.22% | | 28.38% | | | 45.41% | 37.64% | 37.66% | 35.33% | 29.99% | -3.22% | 28.61% | 26.18% | 9.26% | -49.22% | -67.34% | -53.86% | -63.36% | -48.64% | -36.82% | -8.60% | -32.81% | -9.51% | -42.70% | -34.86% | -47.15% | -44.53% | -36.34% | -15.65% | -38.97% | -33.62% | -12.89% | -22.46% | -1.23% |
|
Enterprise Value (QoQ)
|
-29.48% | | | | | | | | 58.70% | 14.70% | -3.56% | -13.10% | 90.97% | -791.94% | -13.73% | 5.95% | 89.02% | 27.10% | -25.33% | -6.11% | -25.15% | 20.35% | -30.13% | 20.52% | -15.92% | 29.31% | -32.24% | -14.66% | 19.65% | 14.84% | -24.37% | -68.18% | 37.07% | -41.13% | -34.43% | -163.95% | -32.08% | -29.27% | 17.62% | -43.14% | 21.94% | 47.36% | 59.00% | -117.38% | 55.82% | -165.63% | 0.31% | -77.36% | 26.55% | 36.40% | 45.37% | -321.35% | 48.29% | 39.26% | -101.99% | -1.84% |
|
FCF Margin Growth (1y)
|
| -2751.00 | -2213.00 | | | 4,987.00 | -869.00 | 333.00 | -1685.00 | -1045.00 | -1444.00 | -1240.00 | 4,774.00 | -424.00 | -637.00 | 2,386.00 | -526.00 | -759.00 | 2,051.00 | -2580.00 | -1296.00 | 96.00 | -1549.00 | 40,405.00 | 23,151.00 | 42,245.00 | 23,142.00 | 2,052.00 | 9,351.00 | -5847.00 | 10,109.00 | 7,634.00 | 13,113.00 | 25,191.00 | 22,188.00 | -156053.00 | 101,348.00 | 29,698.00 | -50142.00 | 162,522.00 | -68227.00 | -47622.00 | 38,989.00 | -6336.00 | -31418.00 | -36010.00 | 10,254.00 | -23324.00 | -4401.00 | 4,387.00 | -48602.00 | 22,888.00 | -18402.00 | 10,398.00 | 16,090.00 | -13480.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | 1,191.00 | -4526.00 | | | 3,518.00 | -2949.00 | 1,479.00 | 2,564.00 | -2229.00 | -29.00 | -1434.00 | 2,953.00 | -1088.00 | -135.00 | 40,212.00 | 21,330.00 | 41,582.00 | 23,644.00 | 39,877.00 | 31,206.00 | 36,494.00 | 31,702.00 | 50,091.00 | 45,615.00 | 61,590.00 | 55,439.00 | -146367.00 | 123,812.00 | 49,043.00 | -17844.00 | 14,103.00 | 46,234.00 | 7,268.00 | 11,036.00 | 133.00 | 1,703.00 | -53933.00 | -899.00 | 132,862.00 | -104046.00 | -79245.00 | 640.00 | -6772.00 | -54222.00 | -21224.00 | -22259.00 | -13916.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 7.00 | -3111.00 | | | 2,854.00 | -2447.00 | 39,305.00 | 24,419.00 | 40,112.00 | 21,564.00 | 41,024.00 | 35,455.00 | 35,311.00 | 33,116.00 | 49,898.00 | 43,794.00 | 60,926.00 | 55,941.00 | -108541.00 | 145,667.00 | 91,384.00 | 3,748.00 | 56,561.00 | 78,736.00 | 43,666.00 | 44,287.00 | 9,819.00 | 24,167.00 | -34589.00 | 31,398.00 | -15557.00 | 10,415.00 | -24355.00 | -27313.00 | -302.00 | -21101.00 | -39148.00 | -33411.00 | 142,270.00 |
|
FCF Margin (QoQ)
|
3,200.00 | | 3,737.00 | -350.00 | -1116.00 | 2,715.00 | -2119.00 | 852.00 | -3134.00 | 3,355.00 | -2518.00 | 1,056.00 | 2,880.00 | -1844.00 | -2730.00 | 4,079.00 | -32.00 | -2077.00 | 81.00 | -552.00 | 1,252.00 | -685.00 | -1564.00 | 41,403.00 | -16002.00 | 18,409.00 | -20667.00 | 20,313.00 | -8703.00 | 3,211.00 | -4712.00 | 17,838.00 | -3224.00 | 15,289.00 | -7715.00 | -160403.00 | 254,177.00 | -56360.00 | -87555.00 | 52,260.00 | 23,428.00 | -35755.00 | -944.00 | 6,935.00 | -1654.00 | -40347.00 | 45,320.00 | -26643.00 | 17,269.00 | -31558.00 | -7670.00 | 44,848.00 | -24022.00 | -2758.00 | -1978.00 | 15,278.00 |
|
FCF Payout Ratio Growth (1y)
|
| 92,405.82% | -16.45% | | | -94.91% | 16,079.52% | 88.49% | 52.22% | 26.38% | 120.98% | 46.87% | -89.10% | 11.88% | 91.18% | -48.06% | 5.97% | 23.14% | -77.75% | 97.22% | 28.33% | -7.35% | 99.82% | -51.79% | 35.20% | -40.87% | -38.45% | 12.69% | -14.17% | 48.34% | -30.75% | -8.34% | -22.96% | -31.06% | -11.69% | -159.70% | -74.05% | -7.15% | 677.62% | 275.81% | 147.91% | 48.76% | -86.20% | 14.28% | 50.81% | 303.58% | -24.08% | 64.68% | 12.10% | -33.12% | 713.37% | -33.48% | 97.37% | -25.26% | -66.42% | 35.13% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | 290.47% | 568.49% | | | -58.40% | 780.89% | 12.87% | -43.98% | 20.30% | -2.04% | 14.58% | -47.08% | 8.47% | -5.27% | -20.96% | 22.51% | -12.30% | -35.08% | 2.33% | 14.19% | -6.68% | -5.21% | -20.74% | -3.67% | -15.44% | -27.80% | -37.80% | -44.43% | -1.71% | 68.16% | -1.28% | -20.86% | -1.62% | -1.79% | 6.25% | -1.00% | 77.31% | -6.61% | 74.45% | 61.23% | 58.94% | -5.20% | 7.77% | 49.43% | 26.36% | 27.52% | 13.96% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | 141.42% | 163.52% | | | -39.34% | 213.73% | 6.45% | -21.14% | -0.94% | 2.94% | -3.96% | -29.68% | 2.28% | -18.38% | -12.60% | 3.99% | -7.16% | -30.06% | -20.93% | -21.52% | -12.25% | 42.37% | -12.17% | -10.47% | -3.54% | -16.59% | 4.38% | -8.49% | 41.64% | -13.01% | 12.60% | -3.47% | 20.78% | 42.37% | 5.61% | 16.51% | 22.75% | 17.34% | 37.83% |
|
FCF Payout Ratio (QoQ)
|
-39.25% | | -99.95% | 6,523.36% | 700.44% | -82.49% | 74.34% | -22.84% | 546.40% | -85.47% | 204.83% | -48.72% | -52.04% | 49.22% | 420.90% | -86.07% | -2.14% | 73.39% | -5.87% | 23.48% | -36.32% | 25.17% | 103.01% | -70.21% | 78.60% | -45.26% | 111.31% | -45.45% | 36.02% | -5.38% | -1.35% | -27.80% | 14.33% | -15.33% | 26.36% | -148.81% | 149.70% | 202.93% | 958.27% | -88.97% | -29.92% | 81.77% | -1.85% | -8.59% | -7.51% | 386.42% | -81.54% | 98.27% | -37.04% | 190.20% | 124.54% | -83.79% | 86.81% | 9.90% | 0.87% | -34.75% |
|
Interest Coverage Ratio Growth (1y)
|
| 28.96% | 7.88% | | | 22.31% | 37.46% | 10.98% | -146.28% | 11.99% | -27.03% | 33.55% | 356.33% | 13.33% | 43.51% | -12.18% | -13.98% | -14.44% | -7.94% | -3.23% | 3.26% | -9.05% | -0.29% | -11.27% | -8.72% | -18.07% | -28.53% | -21.06% | -23.09% | -22.87% | -13.02% | -10.84% | -21.00% | -7.73% | 32.51% | 35.86% | 72.83% | 129.38% | 39.24% | 54.60% | 179.41% | 25.91% | 19.81% | -36.24% | -77.06% | -73.97% | -71.03% | -61.72% | -51.44% | -33.25% | -32.65% | -43.37% | 0.01% | 49.76% | 58.16% | 115.67% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | 20.88% | 2.67% | | | 15.79% | 12.91% | 9.18% | 0.67% | 2.79% | -1.21% | 4.31% | 62.32% | -4.10% | 9.62% | -8.98% | -6.75% | -13.93% | -13.11% | -12.16% | -10.17% | -16.86% | -14.74% | -14.52% | -17.84% | -16.46% | -6.26% | -1.48% | 1.64% | 17.75% | 17.08% | 23.26% | 56.26% | 38.64% | 30.27% | 10.23% | 3.47% | -9.07% | -21.52% | -27.73% | -32.23% | -39.75% | -38.40% | -48.29% | -51.89% | -36.16% | -32.42% | -22.38% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | 11.36% | 7.41% | | | 3.85% | 5.73% | 2.25% | -0.78% | -4.15% | -7.23% | -4.49% | 29.19% | -11.04% | -3.92% | -11.90% | -13.20% | -14.62% | -5.44% | -3.87% | -0.20% | 4.00% | 2.72% | 5.58% | 21.78% | 10.99% | 6.56% | -1.17% | -7.61% | -11.76% | -11.04% | -14.49% | -15.73% | -14.27% | -15.48% | -21.91% | -11.66% | -5.55% | -12.44% | -14.35% |
|
Interest Coverage Ratio (QoQ)
|
18.24% | | -1.08% | 7.90% | 6.45% | 7.64% | 11.17% | -12.88% | -144.39% | 360.51% | -27.56% | 59.43% | -14.80% | 15.18% | -8.27% | -2.44% | -16.55% | 14.57% | -1.31% | 2.56% | -10.95% | 0.91% | 8.20% | -8.74% | -8.39% | -9.44% | -5.61% | 0.80% | -10.74% | -9.18% | 6.44% | 3.33% | -20.91% | 6.07% | 52.86% | 5.94% | 0.61% | 40.78% | -7.21% | 17.63% | 81.83% | -36.56% | -11.70% | -37.40% | -34.59% | -28.01% | -1.72% | -17.28% | -17.04% | -1.03% | -0.84% | -30.43% | 46.50% | 48.20% | 4.72% | -5.14% |
|
Net Margin Growth (1y)
|
| -494.00 | -1.00 | | | -104.00 | 2,624.00 | 15.00 | -4194.00 | 207.00 | -725.00 | 457.00 | 4,143.00 | 174.00 | 587.00 | -334.00 | -374.00 | -152.00 | 15.00 | 163.00 | 319.00 | -143.00 | 12.00 | 22,220.00 | 11,284.00 | 25,591.00 | 29,089.00 | 10,857.00 | 23,493.00 | 9,264.00 | 4,460.00 | 3,907.00 | -8115.00 | -4397.00 | 16,806.00 | 12,896.00 | 8,356.00 | 47,147.00 | -370.00 | 2,090.00 | 59,526.00 | -23136.00 | 613.00 | 3,591.00 | -49079.00 | -18345.00 | -5559.00 | -22651.00 | -28575.00 | -21546.00 | -30142.00 | -48321.00 | -1231.00 | 27,069.00 | 28,866.00 | 57,843.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | -391.00 | 1,898.00 | | | 277.00 | 2,486.00 | 138.00 | -425.00 | 229.00 | -124.00 | 286.00 | 4,088.00 | -121.00 | 614.00 | 22,048.00 | 11,228.00 | 25,295.00 | 29,115.00 | 33,240.00 | 35,095.00 | 34,712.00 | 33,561.00 | 36,985.00 | 26,662.00 | 30,458.00 | 50,355.00 | 27,660.00 | 23,734.00 | 52,014.00 | 20,896.00 | 18,893.00 | 59,768.00 | 19,614.00 | 17,049.00 | 18,577.00 | 18,803.00 | 5,667.00 | -5315.00 | -16969.00 | -18127.00 | -63027.00 | -35087.00 | -67381.00 | -78884.00 | -12823.00 | -6835.00 | -13130.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -369.00 | 2,500.00 | | | -18.00 | 2,513.00 | 22,520.00 | 11,177.00 | 25,677.00 | 28,977.00 | 33,363.00 | 38,864.00 | 34,734.00 | 34,163.00 | 36,813.00 | 26,607.00 | 30,162.00 | 50,381.00 | 50,043.00 | 35,337.00 | 77,462.00 | 49,997.00 | 51,970.00 | 94,544.00 | 54,469.00 | 50,598.00 | 33,342.00 | 34,181.00 | 10,534.00 | 15,951.00 | -167.00 | -17886.00 | -20277.00 | -18651.00 | -52395.00 | -11002.00 | 11,189.00 | -6591.00 | -7448.00 |
|
Net Margin (QoQ)
|
-2956.00 | | -2463.00 | 2,293.00 | 220.00 | -155.00 | 265.00 | -317.00 | -3989.00 | 4,246.00 | -667.00 | 866.00 | -303.00 | 278.00 | -254.00 | -55.00 | -343.00 | 500.00 | -87.00 | 93.00 | -186.00 | 38.00 | 68.00 | 22,301.00 | -11123.00 | 14,345.00 | 3,566.00 | 4,070.00 | 1,513.00 | 116.00 | -1238.00 | 3,517.00 | -10509.00 | 3,834.00 | 19,965.00 | -393.00 | -15049.00 | 42,625.00 | -27552.00 | 2,067.00 | 42,387.00 | -40037.00 | -3803.00 | 5,044.00 | -10283.00 | -9303.00 | 8,983.00 | -12048.00 | -16207.00 | -2275.00 | 388.00 | -30227.00 | 30,884.00 | 26,025.00 | 2,185.00 | -1251.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | 0.00 | 0.00 | 0.00 | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| 0.00 | 0.00 | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 4.00 | 3.00 | 3.00 | 4.00 | -1.00 | -2.00 | -3.00 | -5.00 | -4.00 | -4.00 | -6.00 | -9.00 | -7.00 | -3.00 | 1.00 | 8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | 3.00 | 2.00 | -1.00 | | | | | | 4.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 6.00 | 4.00 | 3.00 | 3.00 | 2.00 | -1.00 | -4.00 | -6.00 | -9.00 | -12.00 | -10.00 | -8.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | -1.00 | | | | | | 5.00 | 6.00 | 6.00 | 5.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 3.00 | 5.00 | 6.00 | 6.00 | 7.00 | 5.00 | 4.00 | 4.00 | 2.00 | -1.00 | -2.00 | -4.00 | -8.00 | -8.00 | -5.00 | -2.00 | 2.00 |
|
Return on Equity (QoQ)
|
| 1.00 | 3.00 | | | | | | | 0.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -4.00 | 0.00 | 2.00 | 3.00 | 4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | 3.00 | 4.00 | 4.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 1.00 | 1.00 | -2.00 | -1.00 | 6.00 | 7.00 | 9.00 | 9.00 | -2.00 | -6.00 | -11.00 | -6.00 | 2.00 | 6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -9.00 | | | | | | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 2.00 | 1.00 | 3.00 | 8.00 | 11.00 | 11.00 | 11.00 | 5.00 | 2.00 | -3.00 | 2.00 | 7.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -9.00 | | | | | | 6.00 | 8.00 | 8.00 | 6.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 6.00 | 7.00 | 7.00 | 5.00 | 6.00 | 6.00 | 6.00 | 11.00 | 12.00 | 11.00 | 11.00 | 5.00 | 3.00 | 0.00 | 6.00 | 9.00 | 11.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | 1.00 | -1.00 | 1.00 | 5.00 | 2.00 | 1.00 | 1.00 | -6.00 | -2.00 | -3.00 | 6.00 | 2.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| -5.00 | -25.00 | | 9.00 | -1.00 | -7.00 | 0.00 | -42.00 | 2.00 | -7.00 | 5.00 | 41.00 | 2.00 | 6.00 | -3.00 | -4.00 | -2.00 | 0.00 | 2.00 | 3.00 | -1.00 | 0.00 | 222.00 | 113.00 | 256.00 | 291.00 | 109.00 | 235.00 | 93.00 | 45.00 | 39.00 | -81.00 | -44.00 | 168.00 | 129.00 | 84.00 | 471.00 | -4.00 | 21.00 | 595.00 | -231.00 | 6.00 | 36.00 | -491.00 | -183.00 | -56.00 | -227.00 | -286.00 | -215.00 | -301.00 | -483.00 | -121.00 | 271.00 | 289.00 | 578.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | -4.00 | -40.00 | | 9.00 | 3.00 | -9.00 | 1.00 | -4.00 | 2.00 | -1.00 | 3.00 | 41.00 | -1.00 | 6.00 | 220.00 | 112.00 | 253.00 | 291.00 | 332.00 | 351.00 | 347.00 | 336.00 | 370.00 | 267.00 | 305.00 | 504.00 | 277.00 | 237.00 | 520.00 | 209.00 | 189.00 | 598.00 | 196.00 | 170.00 | 186.00 | 188.00 | 57.00 | -53.00 | -170.00 | -181.00 | -630.00 | -351.00 | -674.00 | -897.00 | -128.00 | -68.00 | -131.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | -4.00 | -34.00 | | 8.00 | 0.00 | -8.00 | 225.00 | 112.00 | 257.00 | 290.00 | 334.00 | 389.00 | 347.00 | 342.00 | 368.00 | 266.00 | 302.00 | 504.00 | 500.00 | 353.00 | 775.00 | 500.00 | 520.00 | 945.00 | 545.00 | 506.00 | 333.00 | 342.00 | 105.00 | 160.00 | -2.00 | -179.00 | -203.00 | -187.00 | -524.00 | -218.00 | 112.00 | -66.00 | -74.00 |
|
Return on Sales (QoQ)
|
29.00 | 9.00 | 9.00 | -11.00 | 2.00 | -2.00 | 3.00 | -3.00 | -40.00 | 42.00 | -7.00 | 9.00 | -3.00 | 3.00 | -3.00 | -1.00 | -3.00 | 5.00 | -1.00 | 1.00 | -2.00 | 0.00 | 1.00 | 223.00 | -111.00 | 143.00 | 36.00 | 41.00 | 15.00 | 1.00 | -12.00 | 35.00 | -105.00 | 38.00 | 200.00 | -4.00 | -150.00 | 426.00 | -276.00 | 21.00 | 424.00 | -400.00 | -38.00 | 50.00 | -103.00 | -93.00 | 90.00 | -120.00 | -162.00 | -23.00 | 4.00 | -302.00 | 201.00 | 369.00 | 22.00 | -13.00 |