|
EBITDA Margin Growth (1y)
|
| -2231.00 | -2404.00 | | | 2.00 | -2241.00 | 72.00 | -2563.00 | 1,413.00 | 1,363.00 | -34.00 | 1,910.00 | -698.00 | -347.00 | 434.00 | 5.00 | 130.00 | 798.00 | -450.00 | -434.00 | -312.00 | 103.00 | 21,439.00 | 3,881.00 | 16,520.00 | 25,230.00 | 7,063.00 | 44,836.00 | 29,739.00 | 20,068.00 | 10,225.00 | -19439.00 | 25,435.00 | 13,271.00 | 5,373.00 | -100.00 | -44273.00 | 2,429.00 | -7202.00 | 60,603.00 | -127611.00 | -95391.00 | -80320.00 | -5087.00 | 171,308.00 | 66,826.00 | 36,928.00 | 13,523.00 | -61856.00 | -17134.00 | 23,172.00 | -99662.00 | 44,753.00 | 32,125.00 | 43,288.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | -816.00 | -3282.00 | | | 717.00 | -1226.00 | 472.00 | -648.00 | 845.00 | 1,813.00 | -51.00 | 1,481.00 | -881.00 | 554.00 | 21,422.00 | 3,452.00 | 16,338.00 | 26,130.00 | 28,052.00 | 48,283.00 | 45,948.00 | 45,400.00 | 38,727.00 | 29,277.00 | 71,694.00 | 58,568.00 | 22,662.00 | 25,296.00 | 10,901.00 | 35,767.00 | 8,397.00 | 41,063.00 | -146449.00 | -79691.00 | -82148.00 | 55,415.00 | -577.00 | -26136.00 | -50594.00 | 69,038.00 | -18160.00 | -45698.00 | -20221.00 | -91227.00 | 154,205.00 | 81,817.00 | 103,387.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -1384.00 | -2831.00 | | | 535.00 | -325.00 | 21,460.00 | 2,799.00 | 17,053.00 | 27,146.00 | 28,451.00 | 50,198.00 | 45,379.00 | 45,851.00 | 38,710.00 | 28,848.00 | 71,512.00 | 59,469.00 | 43,650.00 | 28,743.00 | 27,109.00 | 61,100.00 | 36,899.00 | 89,779.00 | -100190.00 | -34394.00 | -64860.00 | 80,811.00 | 54,597.00 | 7,203.00 | -34996.00 | 49,498.00 | -36998.00 | -29999.00 | -22049.00 | -30725.00 | -17679.00 | -11145.00 | 15,866.00 |
|
EBITDA Margin (QoQ)
|
1,352.00 | | 1,179.00 | -976.00 | 126.00 | -327.00 | -1064.00 | 1,337.00 | -2509.00 | 3,649.00 | -1115.00 | -59.00 | -565.00 | 1,041.00 | -764.00 | 722.00 | -993.00 | 1,166.00 | -96.00 | -527.00 | -977.00 | 1,288.00 | 319.00 | 20,809.00 | -18535.00 | 13,927.00 | 9,028.00 | 2,643.00 | 19,238.00 | -1169.00 | -643.00 | -7200.00 | -10427.00 | 43,705.00 | -12807.00 | -15098.00 | -15901.00 | -467.00 | 33,895.00 | -24728.00 | 51,904.00 | -188681.00 | 66,115.00 | -9657.00 | 127,136.00 | -12286.00 | -38366.00 | -39556.00 | 103,731.00 | -87665.00 | 6,356.00 | 750.00 | -19103.00 | 56,750.00 | -6273.00 | 11,913.00 |
|
EBIT Margin Growth (1y)
|
| -1467.00 | -1318.00 | | | -523.00 | -323.00 | -556.00 | -6065.00 | 271.00 | -777.00 | 1,103.00 | 5,802.00 | 111.00 | 611.00 | -795.00 | -718.00 | -283.00 | 119.00 | 359.00 | 658.00 | -25.00 | 143.00 | 36,647.00 | 42,826.00 | 41,098.00 | 48,238.00 | 17,997.00 | 18,483.00 | 22,742.00 | 11,705.00 | 10,539.00 | -8471.00 | -4122.00 | 21,225.00 | 14,286.00 | 1,529.00 | 61,742.00 | -7870.00 | -5295.00 | 74,000.00 | -46335.00 | -1794.00 | 15,896.00 | -37803.00 | 23,595.00 | 54,854.00 | 40,280.00 | 33,114.00 | 13,217.00 | -7669.00 | -63516.00 | -29429.00 | 4,799.00 | -3997.00 | 55,419.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | -1719.00 | -2418.00 | | | -141.00 | -489.00 | -247.00 | -981.00 | 98.00 | -47.00 | 668.00 | 5,742.00 | -198.00 | 873.00 | 36,212.00 | 42,767.00 | 40,789.00 | 48,499.00 | 55,004.00 | 61,967.00 | 63,814.00 | 60,085.00 | 65,183.00 | 52,838.00 | 59,718.00 | 81,167.00 | 42,821.00 | 11,540.00 | 80,362.00 | 25,060.00 | 19,529.00 | 67,058.00 | 11,285.00 | 11,561.00 | 24,887.00 | 37,726.00 | 39,002.00 | 45,191.00 | 50,881.00 | 69,312.00 | -9522.00 | 45,391.00 | -7340.00 | -34117.00 | 41,612.00 | 43,188.00 | 32,183.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -1892.00 | -1688.00 | | | -450.00 | -228.00 | 36,759.00 | 42,503.00 | 41,170.00 | 48,333.00 | 55,312.00 | 67,051.00 | 63,642.00 | 60,815.00 | 64,747.00 | 52,778.00 | 59,409.00 | 81,429.00 | 79,828.00 | 55,024.00 | 121,434.00 | 73,440.00 | 74,174.00 | 128,367.00 | 75,125.00 | 71,504.00 | 53,422.00 | 47,738.00 | 57,622.00 | 78,120.00 | 75,705.00 | 62,369.00 | 48,097.00 | 58,746.00 | 1,650.00 | 41,412.00 | 57,019.00 | 33,524.00 | 42,783.00 |
|
EBIT Margin (QoQ)
|
-269.00 | | -119.00 | -307.00 | 230.00 | -326.00 | 80.00 | -540.00 | -5279.00 | 6,010.00 | -968.00 | 1,341.00 | -581.00 | 319.00 | -467.00 | -65.00 | -503.00 | 753.00 | -65.00 | 175.00 | -205.00 | 69.00 | 103.00 | 36,680.00 | 5,974.00 | -1659.00 | 7,243.00 | 6,439.00 | 6,460.00 | 2,600.00 | -3795.00 | 5,273.00 | -12550.00 | 6,950.00 | 21,553.00 | -1666.00 | -25307.00 | 67,163.00 | -48060.00 | 909.00 | 53,988.00 | -53172.00 | -3518.00 | 18,598.00 | 290.00 | 8,226.00 | 27,741.00 | 4,024.00 | -6876.00 | -11672.00 | 6,854.00 | -51823.00 | 27,212.00 | 22,556.00 | -1942.00 | 7,593.00 |
|
EBT Margin Growth (1y)
|
| -523.00 | -791.00 | | | -153.00 | 105.00 | -306.00 | -5904.00 | 316.00 | -875.00 | 1,120.00 | 5,875.00 | 198.00 | 784.00 | -747.00 | -680.00 | -361.00 | 22.00 | 253.00 | 523.00 | -110.00 | 108.00 | 27,484.00 | 31,193.00 | 28,651.00 | 32,657.00 | 9,678.00 | 8,219.00 | 9,984.00 | 4,989.00 | 4,604.00 | -10797.00 | -4594.00 | 21,123.00 | 17,023.00 | 11,760.00 | 65,535.00 | 254.00 | 3,219.00 | 76,824.00 | -34921.00 | 1,017.00 | 4,294.00 | -63510.00 | -22110.00 | -6603.00 | -27072.00 | -34302.00 | -26267.00 | -37041.00 | -57289.00 | -5159.00 | 34,245.00 | 36,090.00 | 70,410.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | -360.00 | -1561.00 | | | 361.00 | 14.00 | 68.00 | -709.00 | 153.00 | -70.00 | 627.00 | 5,718.00 | -273.00 | 913.00 | 26,991.00 | 31,036.00 | 28,180.00 | 32,787.00 | 37,416.00 | 39,935.00 | 38,525.00 | 37,754.00 | 41,767.00 | 28,615.00 | 34,041.00 | 58,769.00 | 31,306.00 | 9,182.00 | 70,926.00 | 26,366.00 | 24,847.00 | 77,787.00 | 26,020.00 | 22,394.00 | 24,537.00 | 25,074.00 | 8,505.00 | -5332.00 | -19558.00 | -20988.00 | -83298.00 | -42626.00 | -80067.00 | -102970.00 | -14132.00 | -7554.00 | -13951.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -523.00 | -756.00 | | | -110.00 | 144.00 | 27,806.00 | 31,007.00 | 28,694.00 | 32,695.00 | 37,789.00 | 45,130.00 | 38,362.00 | 38,559.00 | 41,274.00 | 28,458.00 | 33,570.00 | 58,899.00 | 59,044.00 | 40,898.00 | 99,466.00 | 59,131.00 | 62,010.00 | 117,199.00 | 64,656.00 | 60,040.00 | 38,819.00 | 22,496.00 | 13,895.00 | 20,781.00 | 2,070.00 | -20024.00 | -22356.00 | -21249.00 | -59824.00 | -14386.00 | 16,482.00 | -6283.00 | -6437.00 |
|
EBT Margin (QoQ)
|
170.00 | | -99.00 | -126.00 | 239.00 | -168.00 | 160.00 | -537.00 | -5360.00 | 6,053.00 | -1031.00 | 1,458.00 | -605.00 | 376.00 | -446.00 | -72.00 | -538.00 | 694.00 | -63.00 | 160.00 | -268.00 | 61.00 | 155.00 | 27,536.00 | 3,441.00 | -2481.00 | 4,161.00 | 4,558.00 | 1,981.00 | -716.00 | -834.00 | 4,173.00 | -13420.00 | 5,488.00 | 24,883.00 | 73.00 | -18683.00 | 59,262.00 | -40398.00 | 3,038.00 | 54,921.00 | -52482.00 | -4460.00 | 6,315.00 | -12882.00 | -11082.00 | 11,046.00 | -14154.00 | -20113.00 | -3048.00 | 273.00 | -34402.00 | 32,018.00 | 36,356.00 | 2,118.00 | -81.00 |
|
Enterprise Value Growth (1y)
|
| | -983.48% | | -19.85% | | | | -72.06% | | | 99.91% | 198.67% | 119.66% | -124.65% | -4,800.79% | -27.27% | 330.47% | 1,410.22% | 841.03% | 28.13% | 10.30% | 8.72% | 18.99% | -4.30% | 12.06% | 10.67% | -14.91% | 2.01% | -1.26% | -5.30% | 12.76% | 7.24% | -21.23% | -28.76% | -77.64% | -93.45% | -104.39% | -77.44% | -162.60% | 301.52% | 2,074.34% | 611.47% | 564.17% | 253.03% | -27.92% | -54.40% | -98.82% | -56.39% | 14.36% | 61.86% | 6,888.88% | 161.38% | 102.37% | 20.70% | 76.36% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -123.62% | 76.27% | | 59.20% | | 57.07% | | 47.89% | | | 32.37% | 42.92% | 43.15% | 51.99% | 657.18% | -3.75% | 74.58% | 160.93% | 111.81% | 7.75% | 6.86% | 4.45% | 4.52% | 1.54% | -4.48% | -9.28% | -40.13% | -58.47% | -26.70% | -46.61% | -29.22% | -34.43% | -11.96% | 4.57% | -13.39% | -2.45% | -14.53% | -9.89% | -67.55% | 83.53% | 163.40% | 73.81% | 79.84% | 59.06% | 18.60% | -3.78% | 13.18% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | 62.88% | 67.62% | | 31.26% | | 25.61% | | 28.58% | | | 18.37% | 23.71% | 24.84% | 29.77% | 234.16% | -0.49% | 32.85% | 66.08% | 31.23% | -38.52% | -15.35% | -28.79% | -16.65% | -22.74% | -5.47% | 3.68% | -9.02% | 0.31% | -13.45% | -13.17% | -61.36% | -15.37% | -10.87% | -3.34% | -11.79% | 1.14% | 7.64% | 7.41% | 33.33% |
|
Enterprise Value (QoQ)
|
13.03% | | | | | | | | 58.70% | 14.70% | 127.04% | -100.92% | 46,403.10% | -83.00% | -133.91% | -83.66% | 787.14% | 0.60% | 3.20% | 3.88% | 18.81% | -13.40% | 1.72% | 13.69% | -4.44% | 1.40% | 0.46% | -12.59% | 14.56% | -1.85% | -3.65% | 4.09% | 8.95% | -27.91% | -12.86% | -67.33% | -68.10% | -148.30% | 548.05% | -190.67% | 304.63% | 137.50% | 61.46% | -40.84% | 55.63% | -51.51% | 2.13% | -98.47% | 5,670.16% | 27.15% | 44.55% | -34.10% | 115.80% | -1.56% | -13.78% | -3.71% |
|
FCF Margin Growth (1y)
|
| -2751.00 | -313.00 | | | 4,987.00 | 128.00 | 333.00 | -1685.00 | -1045.00 | -1444.00 | -1240.00 | 4,774.00 | -424.00 | -637.00 | 2,386.00 | -526.00 | -759.00 | 2,051.00 | -2580.00 | -1296.00 | 96.00 | -1549.00 | 40,405.00 | 23,151.00 | 42,245.00 | 23,142.00 | 2,052.00 | 9,351.00 | -5847.00 | 10,109.00 | 7,634.00 | 13,113.00 | 25,191.00 | 22,188.00 | -156053.00 | 101,348.00 | 29,698.00 | -50142.00 | 162,522.00 | -68227.00 | -47622.00 | 38,989.00 | -6336.00 | -31418.00 | -36010.00 | 10,254.00 | -23324.00 | -4401.00 | 4,387.00 | -48602.00 | 22,888.00 | -18402.00 | 10,398.00 | 16,090.00 | -13480.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | 1,191.00 | -1629.00 | | | 3,518.00 | -1952.00 | 1,479.00 | 2,564.00 | -2229.00 | -29.00 | -1434.00 | 2,953.00 | -1088.00 | -135.00 | 40,212.00 | 21,330.00 | 41,582.00 | 23,644.00 | 39,877.00 | 31,206.00 | 36,494.00 | 31,702.00 | 50,091.00 | 45,615.00 | 61,590.00 | 55,439.00 | -146367.00 | 123,812.00 | 49,043.00 | -17844.00 | 14,103.00 | 46,234.00 | 7,268.00 | 11,036.00 | 133.00 | 1,703.00 | -53933.00 | -899.00 | 132,862.00 | -104046.00 | -79245.00 | 640.00 | -6772.00 | -54222.00 | -21224.00 | -22259.00 | -13916.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 7.00 | -214.00 | | | 2,854.00 | -1450.00 | 39,305.00 | 24,419.00 | 40,112.00 | 21,564.00 | 41,024.00 | 35,455.00 | 35,311.00 | 33,116.00 | 49,898.00 | 43,794.00 | 60,926.00 | 55,941.00 | -108541.00 | 145,667.00 | 91,384.00 | 3,748.00 | 56,561.00 | 78,736.00 | 43,666.00 | 44,287.00 | 9,819.00 | 24,167.00 | -34589.00 | 31,398.00 | -15557.00 | 10,415.00 | -24355.00 | -27313.00 | -302.00 | -21101.00 | -39148.00 | -33411.00 | 142,270.00 |
|
FCF Margin (QoQ)
|
302.00 | | 2,740.00 | 648.00 | -1116.00 | 2,715.00 | -2119.00 | 852.00 | -3134.00 | 3,355.00 | -2518.00 | 1,056.00 | 2,880.00 | -1844.00 | -2730.00 | 4,079.00 | -32.00 | -2077.00 | 81.00 | -552.00 | 1,252.00 | -685.00 | -1564.00 | 41,403.00 | -16002.00 | 18,409.00 | -20667.00 | 20,313.00 | -8703.00 | 3,211.00 | -4712.00 | 17,838.00 | -3224.00 | 15,289.00 | -7715.00 | -160403.00 | 254,177.00 | -56360.00 | -87555.00 | 52,260.00 | 23,428.00 | -35755.00 | -944.00 | 6,935.00 | -1654.00 | -40347.00 | 45,320.00 | -26643.00 | 17,269.00 | -31558.00 | -7670.00 | 44,848.00 | -24022.00 | -2758.00 | -1978.00 | 15,278.00 |
|
FCF Payout Ratio Growth (1y)
|
| 1,425.72% | -13.54% | | | -94.91% | -34.03% | 88.49% | 52.22% | 26.38% | 120.98% | 46.87% | -89.10% | 11.88% | 91.18% | -48.06% | 5.97% | 23.14% | -77.75% | 97.22% | 28.33% | -7.35% | 99.82% | -51.79% | 35.20% | -40.87% | -38.45% | 12.69% | -14.17% | 48.34% | -30.75% | -8.34% | -22.96% | -31.06% | -11.69% | -159.70% | -74.05% | -7.15% | 677.62% | 275.81% | 147.91% | 48.76% | -86.20% | 14.28% | 50.81% | 303.58% | -24.08% | 64.68% | 12.10% | -33.12% | 713.37% | -33.48% | 97.37% | -25.26% | -66.42% | 35.13% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | 41.83% | 8.02% | | | -58.40% | 40.73% | 12.87% | -43.98% | 20.30% | -2.04% | 14.58% | -47.08% | 8.47% | -5.27% | -20.96% | 22.51% | -12.30% | -35.08% | 2.33% | 14.19% | -6.68% | -5.21% | -20.74% | -3.67% | -15.44% | -27.80% | -37.80% | -44.43% | -1.71% | 68.16% | -1.28% | -20.86% | -1.62% | -1.79% | 6.25% | -1.00% | 77.31% | -6.61% | 74.45% | 61.23% | 58.94% | -5.20% | 7.77% | 49.43% | 26.36% | 27.52% | 13.96% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | 26.00% | -11.72% | | | -39.34% | 4.38% | 6.45% | -21.14% | -0.94% | 2.94% | -3.96% | -29.68% | 2.28% | -18.38% | -12.60% | 3.99% | -7.16% | -30.06% | -20.93% | -21.52% | -12.25% | 42.37% | -12.17% | -10.47% | -3.54% | -16.59% | 4.38% | -8.49% | 41.64% | -13.01% | 12.60% | -3.47% | 20.78% | 42.37% | 5.61% | 16.51% | 22.75% | 17.34% | 37.83% |
|
FCF Payout Ratio (QoQ)
|
306.33% | | -86.54% | -72.99% | 700.44% | -82.49% | 74.34% | -22.84% | 546.40% | -85.47% | 204.83% | -48.72% | -52.04% | 49.22% | 420.90% | -86.07% | -2.14% | 73.39% | -5.87% | 23.48% | -36.32% | 25.17% | 103.01% | -70.21% | 78.60% | -45.26% | 111.31% | -45.45% | 36.02% | -5.38% | -1.35% | -27.80% | 14.33% | -15.33% | 26.36% | -148.81% | 149.70% | 202.93% | 958.27% | -88.97% | -29.92% | 81.77% | -1.85% | -8.59% | -7.51% | 386.42% | -81.54% | 98.27% | -37.04% | 190.20% | 124.54% | -83.79% | 86.81% | 9.90% | 0.87% | -34.75% |
|
Interest Coverage Ratio Growth (1y)
|
| 28.96% | 7.88% | | | 22.31% | 37.46% | 10.98% | -146.28% | 11.99% | -27.03% | 33.55% | 356.33% | 13.33% | 43.51% | -12.18% | -13.98% | -14.44% | -7.94% | -3.23% | 3.26% | -9.05% | -0.29% | -11.27% | -8.72% | -18.07% | -28.53% | -21.06% | -23.09% | -22.87% | -13.02% | -10.84% | -21.00% | -7.73% | 32.51% | 35.86% | 72.83% | 129.38% | 39.24% | 54.60% | 179.41% | 25.91% | 19.81% | -36.24% | -77.06% | -73.97% | -71.03% | -61.72% | -51.44% | -33.25% | -32.65% | -43.37% | 0.01% | 49.76% | 58.16% | 115.67% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | 20.88% | 2.67% | | | 15.79% | 12.91% | 9.18% | 0.67% | 2.79% | -1.21% | 4.31% | 62.32% | -4.10% | 9.62% | -8.98% | -6.75% | -13.93% | -13.11% | -12.16% | -10.17% | -16.86% | -14.74% | -14.52% | -17.84% | -16.46% | -6.26% | -1.48% | 1.64% | 17.75% | 17.08% | 23.26% | 56.26% | 38.64% | 30.27% | 10.23% | 3.47% | -9.07% | -21.52% | -27.73% | -32.23% | -39.75% | -38.40% | -48.29% | -51.89% | -36.16% | -32.42% | -22.38% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | 11.36% | 7.41% | | | 3.85% | 5.73% | 2.25% | -0.78% | -4.15% | -7.23% | -4.49% | 29.19% | -11.04% | -3.92% | -11.90% | -13.20% | -14.62% | -5.44% | -3.87% | -0.20% | 4.00% | 2.72% | 5.58% | 21.78% | 10.99% | 6.56% | -1.17% | -7.61% | -11.76% | -11.04% | -14.49% | -15.73% | -14.27% | -15.48% | -21.91% | -11.66% | -5.55% | -12.44% | -14.35% |
|
Interest Coverage Ratio (QoQ)
|
18.24% | | -1.08% | 7.90% | 6.45% | 7.64% | 11.17% | -12.88% | -144.39% | 360.51% | -27.56% | 59.43% | -14.80% | 15.18% | -8.27% | -2.44% | -16.55% | 14.57% | -1.31% | 2.56% | -10.95% | 0.91% | 8.20% | -8.74% | -8.39% | -9.44% | -5.61% | 0.80% | -10.74% | -9.18% | 6.44% | 3.33% | -20.91% | 6.07% | 52.86% | 5.94% | 0.61% | 40.78% | -7.21% | 17.63% | 81.83% | -36.56% | -11.70% | -37.40% | -34.59% | -28.01% | -1.72% | -17.28% | -17.04% | -1.03% | -0.84% | -30.43% | 46.50% | 48.20% | 4.72% | -5.14% |
|
Net Margin Growth (1y)
|
| -494.00 | -525.00 | | | -104.00 | 195.00 | 15.00 | -4194.00 | 207.00 | -725.00 | 457.00 | 4,143.00 | 174.00 | 587.00 | -334.00 | -374.00 | -152.00 | 15.00 | 163.00 | 319.00 | -143.00 | 12.00 | 22,220.00 | 11,284.00 | 25,591.00 | 29,089.00 | 10,857.00 | 23,493.00 | 9,264.00 | 4,460.00 | 3,907.00 | -8115.00 | -4397.00 | 16,806.00 | 12,896.00 | 8,356.00 | 47,147.00 | -370.00 | 2,090.00 | 59,526.00 | -23136.00 | 613.00 | 3,591.00 | -49079.00 | -18345.00 | -5559.00 | -22651.00 | -28575.00 | -21546.00 | -30142.00 | -48321.00 | -1231.00 | 27,069.00 | 28,866.00 | 57,843.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | -391.00 | -1055.00 | | | 277.00 | 57.00 | 138.00 | -425.00 | 229.00 | -124.00 | 286.00 | 4,088.00 | -121.00 | 614.00 | 22,048.00 | 11,228.00 | 25,295.00 | 29,115.00 | 33,240.00 | 35,095.00 | 34,712.00 | 33,561.00 | 36,985.00 | 26,662.00 | 30,458.00 | 50,355.00 | 27,660.00 | 23,734.00 | 52,014.00 | 20,896.00 | 18,893.00 | 59,768.00 | 19,614.00 | 17,049.00 | 18,577.00 | 18,803.00 | 5,667.00 | -5315.00 | -16969.00 | -18127.00 | -63027.00 | -35087.00 | -67381.00 | -78884.00 | -12823.00 | -6835.00 | -13130.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -369.00 | -453.00 | | | -18.00 | 83.00 | 22,520.00 | 11,177.00 | 25,677.00 | 28,977.00 | 33,363.00 | 38,864.00 | 34,734.00 | 34,163.00 | 36,813.00 | 26,607.00 | 30,162.00 | 50,381.00 | 50,043.00 | 35,337.00 | 77,462.00 | 49,997.00 | 51,970.00 | 94,544.00 | 54,469.00 | 50,598.00 | 33,342.00 | 34,181.00 | 10,534.00 | 15,951.00 | -167.00 | -17886.00 | -20277.00 | -18651.00 | -52395.00 | -11002.00 | 11,189.00 | -6591.00 | -7448.00 |
|
Net Margin (QoQ)
|
-3.00 | | -34.00 | -136.00 | 220.00 | -155.00 | 265.00 | -317.00 | -3989.00 | 4,246.00 | -667.00 | 866.00 | -303.00 | 278.00 | -254.00 | -55.00 | -343.00 | 500.00 | -87.00 | 93.00 | -186.00 | 38.00 | 68.00 | 22,301.00 | -11123.00 | 14,345.00 | 3,566.00 | 4,070.00 | 1,513.00 | 116.00 | -1238.00 | 3,517.00 | -10509.00 | 3,834.00 | 19,965.00 | -393.00 | -15049.00 | 42,625.00 | -27552.00 | 2,067.00 | 42,387.00 | -40037.00 | -3803.00 | 5,044.00 | -10283.00 | -9303.00 | 8,983.00 | -12048.00 | -16207.00 | -2275.00 | 388.00 | -30227.00 | 30,884.00 | 26,025.00 | 2,185.00 | -1251.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 4.00 | 3.00 | 3.00 | 4.00 | -1.00 | -2.00 | -3.00 | -5.00 | -4.00 | -4.00 | -6.00 | -9.00 | -7.00 | -3.00 | 1.00 | 8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -8.00 | | | | | | 4.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 5.00 | 6.00 | 4.00 | 3.00 | 3.00 | 2.00 | -1.00 | -4.00 | -6.00 | -9.00 | -12.00 | -10.00 | -8.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -7.00 | | | | | | 5.00 | 6.00 | 6.00 | 5.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 3.00 | 5.00 | 6.00 | 6.00 | 7.00 | 5.00 | 4.00 | 4.00 | 2.00 | -1.00 | -2.00 | -4.00 | -8.00 | -8.00 | -5.00 | -2.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | 0.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -4.00 | 0.00 | 2.00 | 3.00 | 4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | 3.00 | 4.00 | 4.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 1.00 | 1.00 | -2.00 | -1.00 | 6.00 | 7.00 | 9.00 | 9.00 | -2.00 | -6.00 | -11.00 | -6.00 | 2.00 | 6.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -9.00 | | | | | | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 1.00 | 2.00 | 1.00 | 3.00 | 8.00 | 11.00 | 11.00 | 11.00 | 5.00 | 2.00 | -3.00 | 2.00 | 7.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -9.00 | | | | | | 6.00 | 8.00 | 8.00 | 6.00 | 4.00 | 4.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 6.00 | 7.00 | 7.00 | 5.00 | 6.00 | 6.00 | 6.00 | 11.00 | 12.00 | 11.00 | 11.00 | 5.00 | 3.00 | 0.00 | 6.00 | 9.00 | 11.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | 1.00 | -1.00 | 1.00 | 5.00 | 2.00 | 1.00 | 1.00 | -6.00 | -2.00 | -3.00 | 6.00 | 2.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 23.00 | 23.00 | -12.00 | -9.00 | -10.00 | -8.00 | 12.00 | 10.00 | 12.00 | 9.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 8.00 | 15.00 | 43.00 | 221.00 | 240.00 | 289.00 | 286.00 | 119.00 | 103.00 | 27.00 | -8.00 | 16.00 | 37.00 | 75.00 | 180.00 | 144.00 | 117.00 | 274.00 | 129.00 | 129.00 | 132.00 | -167.00 | -164.00 | -176.00 | -237.00 | -184.00 | -192.00 | -255.00 | -358.00 | -309.00 | -162.00 | -5.00 | 293.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 25.00 | 24.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.00 | 10.00 | 11.00 | 16.00 | 16.00 | 43.00 | 220.00 | 247.00 | 305.00 | 330.00 | 341.00 | 351.00 | 330.00 | 321.00 | 356.00 | 380.00 | 391.00 | 457.00 | 279.00 | 258.00 | 376.00 | 300.00 | 288.00 | 286.00 | 183.00 | 145.00 | 96.00 | 12.00 | -77.00 | -227.00 | -302.00 | -464.00 | -660.00 | -518.00 | -436.00 | -302.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 23.00 | 31.00 | 16.00 | 44.00 | 221.00 | 247.00 | 316.00 | 339.00 | 351.00 | 359.00 | 331.00 | 321.00 | 355.00 | 387.00 | 407.00 | 501.00 | 500.00 | 505.00 | 680.00 | 629.00 | 628.00 | 629.00 | 498.00 | 422.00 | 231.00 | 152.00 | 25.00 | -55.00 | -143.00 | -309.00 | -310.00 | -209.00 | -163.00 | -53.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 23.00 | 0.00 | 0.00 | 0.00 | -12.00 | 2.00 | -1.00 | 2.00 | 8.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 7.00 | 8.00 | 28.00 | 178.00 | 26.00 | 57.00 | 25.00 | 12.00 | 10.00 | -19.00 | -10.00 | 35.00 | 32.00 | 19.00 | 94.00 | -1.00 | 5.00 | 176.00 | -51.00 | -1.00 | 8.00 | -123.00 | -48.00 | -13.00 | -53.00 | -70.00 | -56.00 | -76.00 | -157.00 | -20.00 | 91.00 | 81.00 | 142.00 |