|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.71B | 2.03B | 3.04B | 2.43B | 2.13B | 1.99B | 1.20B | 1.06B | 1.09B | 1.35B | 1.14B | 1.36B | 1.35B | 1.54B | 1.59B | 1.29B | 1.30B | 1.37B | 1.54B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16B | 1.23B | 1.47B | 1.77B | 1.94B | 1.62B | 1.51B | 0.76B | 0.64B | 0.63B | 0.79B | 0.71B | 0.80B | 0.79B | 0.90B | 0.96B | 0.78B | 0.78B | 0.90B | 0.91B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.54B | 0.62B | 0.86B | 0.56B | 0.67B | 0.50B | 0.50B | 0.49B | 0.49B | 0.62B | 0.54B | 0.60B | 0.55B | 0.73B | 0.65B | 0.56B | 0.48B | 0.59B | 0.68B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | -0.05B | 0.08B | 0.07B | 0.06B | 0.09B | 0.07B | 0.06B | 0.08B | 0.10B | 0.08B | 0.08B | 0.09B | 0.07B | 0.09B | 0.07B | 0.09B | 0.09B | 0.10B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.08B | | 0.08B | | | | 0.09B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.21B | 0.01B | -0.01B | 0.02B | -0.11B | -0.00B | 0.01B | -0.01B | 0.01B | -0.01B | 0.45B | 0.00B | -0.44B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.16B | 0.15B | 0.17B | 0.17B | 0.18B | 0.15B | 0.14B | 0.16B | 0.10B | 0.14B | 0.18B | 0.20B | 0.07B | 0.16B | 0.07B | 0.09B | 0.09B | 0.16B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.73B | 0.19B | 0.59B | 0.50B | 1.44B | 0.33B | 0.43B | 0.42B | 0.43B | 0.68B | 0.47B | 0.08B | 0.46B | 0.65B | 0.55B | 0.49B | 0.40B | 0.56B | 0.57B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.73B | 0.19B | 0.59B | 0.50B | 1.44B | 0.33B | 0.43B | 0.42B | 0.43B | 0.68B | 0.47B | 0.08B | 0.46B | 0.65B | 0.55B | 0.49B | 0.40B | 0.56B | 0.57B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.25B | 0.12B | | -0.01B | 0.02B | 0.01B | | 0.01B | -0.01B | -0.01B | -0.01B | | 0.00B | | 0.00B | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.12B | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.62B | 0.11B | 0.63B | 0.40B | 1.33B | 0.33B | 0.35B | 0.34B | 0.33B | 0.81B | 0.39B | -0.02B | 0.35B | 0.53B | 0.45B | 0.38B | 0.29B | 0.46B | 0.46B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.11B | -0.02B | -0.12B | 0.04B | -0.07B | 0.02B | 0.07B | 0.06B | 0.07B | -0.05B | 0.06B | 0.05B | 0.04B | | 0.09B | 0.07B | 0.07B | | 0.08B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.47B | 0.06B | 0.48B | 0.33B | 1.40B | 0.18B | 0.27B | 0.27B | 0.26B | 0.51B | 0.33B | 0.35B | 0.28B | 0.41B | 0.35B | 0.30B | 0.21B | 0.35B | 0.36B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.06B | 0.07B | 0.07B | 0.06B | -0.09B | 0.06B | -0.06B | -0.07B | -0.03B | 0.07B | 0.11B | 0.04B | | | -0.02B | 0.05B | | | -0.05B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | | | 0.01B | 0.00B | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.73B | 0.13B | 0.75B | 0.36B | 1.40B | 0.31B | 0.28B | 0.28B | 0.26B | 0.87B | 0.34B | -0.07B | 0.31B | 0.53B | 0.35B | 0.31B | 0.22B | 0.46B | 0.38B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.73B | 0.13B | 0.75B | 0.36B | 1.40B | 0.31B | 0.28B | 0.28B | 0.26B | 0.87B | 0.34B | -0.07B | 0.31B | 0.53B | 0.35B | 0.31B | 0.22B | 0.46B | 0.38B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.73B | 0.13B | 0.75B | 0.36B | 1.40B | 0.31B | 0.28B | 0.28B | 0.26B | 0.87B | 0.34B | -0.07B | 0.31B | 0.53B | 0.35B | 0.31B | 0.22B | 0.46B | 0.38B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.59B | 11.58B | 11.35B | 11.40B | 11.55B | 12.48B | 11.59B | 11.61B | 11.56B | 11.62B | 11.62B | 11.81B | 12.60B | 12.48B | 0.53B | 0.35B | 0.31B | 0.22B | 0.46B | 0.38B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.90 | 26.51 | 26.01 | 0.81 | 26.59 | 29.39 | 0.39 | 28.54 | 28.24 | 28.36 | 0.74 | 0.00B | | | 1.30 | 0.00B | | | 1.10 | 0.00B |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.86 | 26.46 | 25.96 | 0.81 | 26.44 | 29.29 | 0.39 | 28.49 | 28.19 | 28.31 | 28.70 | | | | 1.30 | | | | 1.09 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.44B | 0.44B | 0.44B | 0.43B | 0.42B | 11.63B | 0.41B | 0.41B | 0.41B | 11.58B | 0.00B | | | 0.41B | 0.00B | | | 0.42B | 0.00B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.44B | 0.44B | 0.44B | 0.44B | 0.43B | 0.41B | 0.41B | 0.41B | 0.41B | 0.40B | | | | 0.41B | | | | 0.42B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63B | 0.56B | 0.77B | 1.00B | 0.67B | 1.60B | 0.68B | 0.26B | 0.21B | 0.33B | 1.03B | 0.39B | 0.38B | 0.22B | 31,556.40B | 0.34B | 0.09B | 0.30B | 0.56B | 0.42B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.11B | 0.08B | 0.11B | 0.10B | 0.11B | 0.08B | 0.08B | 0.08B | 0.10B | 0.09B | 0.08B | 0.10B | 0.11B | 0.12B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.07% | -18.05% | -23.31% | -19.12% | 10.49% | -5.05% | 5.45% | 20.84% | 17.07% | 21.72% | -6.63% | 14.37% | -237.04% | 10.13% | | 20.81% | 19.32% | 25.63% | | 17.59% |