|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.73B | 0.13B | 0.75B | 0.36B | 1.40B | 0.31B | 0.28B | 0.28B | 0.26B | 0.87B | 0.34B | -0.07B | 0.31B | 0.53B | 0.35B | 0.31B | 0.22B | 0.46B | 0.38B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | -0.05B | 0.04B | 0.02B | 0.00B | | -0.06B | -0.00B | 0.01B | 0.11B | -0.06B | 0.01B | 0.03B | 0.12B | -0.06B | | -0.00B | 0.13B | -0.06B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | | 0.02B | 0.03B | -0.12B | | 0.01B | 0.01B | 0.00B | | 0.01B | -0.42B | 0.03B | | 0.00B | 0.01B | 0.01B | | 0.02B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.05B | | -0.12B | 0.08B | 0.01B | 0.01B | -0.01B | 0.00B | 0.07B | -0.00B | 0.07B | 0.03B | -0.06B | 0.00B | -0.00B | -0.22B | 0.09B | 0.05B | -0.12B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.35B | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.06B | | 0.04B | -0.01B | -0.01B | -0.22B | -0.00B | -0.01B | -0.02B | 0.21B | -0.01B | 0.01B | -0.00B | | -0.00B | -0.01B | -0.02B | | 0.01B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.73B | 0.55B | 0.66B | 0.47B | 0.55B | 0.70B | 0.34B | 0.49B | 0.48B | 0.88B | 0.32B | 0.70B | 0.68B | 0.65B | 0.59B | 0.57B | 0.59B | 0.62B | 0.24B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.64B | 24.20B | 23.97B | 23.73B | 21.31B | 23.12B | 11.63B | 22.19B | 11.73B | 11.76B | 11.62B | 22.39B | 3.80B | 12.48B | 12.53B | 23.91B | 24.57B | 12.36B | 24.59B | 25.13B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.14B | 0.18B | 0.16B | 0.11B | 0.16B | 0.11B | 0.12B | 0.12B | 0.18B | 0.12B | 0.18B | 0.17B | 0.17B | 0.16B | 0.19B | 0.18B | 0.18B | 0.17B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.15B | 0.04B | 0.12B | 0.08B | | | 0.08B | 0.07B | | | 0.07B | | | | 0.10B | | | | 0.10B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | | 0.00B | 0.03B | -0.01B | | | 0.02B | -0.02B | | 0.02B | 0.00B | -0.00B | | 0.01B | -0.00B | -0.01B | | -0.00B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.17B | 0.14B | 0.18B | 0.12B | 0.10B | 0.11B | -0.10B | -0.09B | -0.13B | 0.34B | -0.14B | -0.19B | -0.19B | 0.17B | -0.12B | -0.14B | -0.13B | 0.96B | -0.14B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | 0.00B | | 0.01B | | | | 0.00B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.00B | | | | | | | | | | | 1.92B | -0.16B | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.04B | 0.01B | -0.00B | -0.04B | -0.01B | -0.01B | 0.01B | -0.01B | 0.02B | 0.02B | 0.00B | -0.03B | 0.04B | -0.04B | 0.03B | -0.01B | -0.00B | -0.01B | -0.01B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | -0.15B | -0.38B | -0.16B | -0.14B | 0.34B | -0.16B | -0.11B | -0.10B | -0.12B | -0.25B | -0.28B | -2.13B | -0.24B | -0.22B | -0.13B | -0.25B | -0.21B | -0.20B | -0.31B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | -0.54B | -0.23B | -0.37B | -0.18B | -0.83B | -0.69B | -0.23B | -0.42B | -0.34B | -0.36B | 1.12B | 0.36B | -0.55B | -0.41B | -0.45B | -0.28B | -0.42B | -0.45B | 0.11B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.27B | 0.35B | 0.27B | 0.27B | 0.26B | 0.27B | 0.27B | 0.27B | -0.80B | | -0.01B | -0.00B | 0.02B | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | -0.00B | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | -0.06B | -0.01B | 0.15B | 0.06B | -0.15B | | -0.03B | 0.02B | 0.04B | 1.16B | -1.07B | -0.11B | 0.02B | 0.01B | 0.05B | -0.05B | -0.03B | 0.05B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.56B | 0.41B | 0.48B | 0.35B | 0.45B | 0.59B | 0.44B | 0.58B | 0.61B | 0.54B | 0.46B | 0.89B | 0.87B | 0.47B | 0.71B | 0.71B | 0.72B | -0.34B | 0.38B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.04B | -0.06B | 0.13B | 0.15B | 0.06B | -0.15B | | -0.03B | 0.02B | 0.27B | 1.16B | -1.07B | -0.11B | 0.02B | 0.01B | 0.05B | -0.05B | -0.03B | 0.05B |