Pembina Pipeline Growth Metrics (2011-2025) | PBA

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 148.08%150.35%5.73%7.30%10.36%13.18%15.76%16.05%8.49%-0.05%-0.03%-6.33%-2.52%41.66%43.04%52.65%16.45%-64.75%-69.86%11.36%127.09%447.22%507.13%60.68%-20.98%-21.10%-20.40%-18.03%24.32%66.67%63.99%19.08%-4.04%-27.44%-24.41%-1.16%3.56%0.09%-2.70%-3.30%-7.05%-7.31%-7.69%-5.26%3.29%7.39%13.52%12.38%7.46%0.94%-1.82%-0.81%
Assets Growth (3y) 43.75%41.48%6.96%5.26%5.28%17.02%18.29%18.39%7.19%-20.68%-24.46%16.77%37.11%39.80%37.82%39.78%27.84%15.02%13.36%13.62%30.66%93.06%99.37%16.19%-1.95%-1.55%-0.45%-1.19%7.30%6.57%6.44%4.41%-2.61%-12.36%-12.11%-3.26%-0.19%-0.13%0.65%0.98%1.05%0.16%0.95%1.83%
Assets Growth (5y) 27.52%7.18%-12.00%14.67%25.28%25.32%24.82%24.31%17.18%16.59%15.81%15.97%20.42%29.15%27.86%21.67%20.04%12.97%12.55%11.54%17.26%39.20%42.27%8.43%-1.93%-2.41%-2.39%-2.44%3.47%3.80%4.79%3.92%0.50%-6.11%-5.43%0.19%
Assets (QoQ) 0.38%141.11%1.51%0.98%1.30%1.83%3.01%3.86%3.89%4.15%3.27%-2.91%-4.29%4.17%-3.24%1.04%39.10%5.18%3.26%-22.92%-57.90%-10.04%281.45%57.18%1.46%-0.19%0.95%-22.70%1.31%0.69%3.97%17.22%35.82%-0.94%-24.50%-5.54%2.70%3.20%-1.28%-1.03%-0.74%0.32%-1.89%-4.86%-1.03%-0.08%0.70%3.72%2.91%5.62%-0.32%-0.82%-3.34%2.73%0.72%
Capital Expenditures Growth (1y) 73.55%-53.32%-74.24%-158.49%-149.54%-63.25%-70.97%-8.10%-90.20%-22.48%-29.12%254.68%291.12%-41.69%-15.69%-21.08%-175.30%175.18%212.55%1.16%-89.07%63.26%-17.22%-27.22%136.16%-141.61%-165.28%9.12%5.89%-64.10%-43.28%20.49%32.72%165.05%59.06%31.95%-64.75%-156.29%-27.16%-67.44%40.94%-0.37%39.50%462.97%-156.61%23.19%-25.51%-3.28%-36.21%-111.59%-52.35%57.06%12.15%26.62%32.67%
Capital Expenditures Growth (3y) -7.87%-45.27%-56.68%84.91%122.88%-41.50%-36.69%49.17%-39.88%48.95%54.41%47.90%-39.61%55.21%45.46%-16.55%-19.86%20.06%15.27%-7.04%39.66%-46.04%-40.51%-1.46%35.87%-23.70%-33.57%20.16%-20.87%15.62%9.31%-19.70%-12.96%28.37%31.97%34.24%-31.64%-34.52%1.17%21.03%-45.60%-17.72%-4.97%104.49%-38.86%-6.05%-8.78%
Capital Expenditures Growth (5y) -12.56%39.41%47.61%40.38%-66.81%40.51%34.37%24.34%31.09%2.38%1.90%24.41%24.92%-3.50%-0.16%-5.24%-6.27%20.54%18.63%5.02%18.52%-19.22%-19.17%-16.29%17.63%-17.62%-18.07%26.04%-19.09%14.26%10.75%23.03%-20.19%9.79%9.65%29.73%-18.50%-21.74%0.19%
Capital Expenditures (QoQ) 57.08%7.69%-19.66%44.22%-148.82%-4.90%-77.53%46.15%-62.77%-9.87%-12.24%5.25%-4.82%-15.82%234.46%17.08%-177.71%5.43%191.72%-211.71%177.59%41.58%-17.56%-308.77%167.00%-28.21%-27.52%3.72%-177.11%-12.62%221.16%0.64%-219.50%1.67%201.88%10.86%-41.43%-161.88%428.38%-70.38%-193.52%-39.79%184.10%28.20%-166.60%15.75%882.59%-112.89%9.64%-37.67%703.07%-118.16%-40.37%0.87%721.70%-110.16%-17.25%9.05%
Cash & Equivalents Growth (1y) -98.99%-91.33%5,424.95%4,094.08%1,990.91%233.33%-40.94%88.89%201.98%2,063.05%1,604.37%-8.48%-107.92%-25.11%-162.58%-55.05%2,336.36%-87.65%125.00%25.06%-99.59%-10.00%-155.00%862.95%2,906.58%-1,297.19%-609.34%-52.92%-54.98%158.27%327.21%-17.85%875.26%-41.86%-118.84%-36.42%-122.15%-133.43%161.85%-45.09%59.49%697.76%369.60%131.07%768.36%-117.86%-89.23%40.71%1,366.46%-4,013.67%-626.47%-9.00%-99.22%105.12%55.74%
Cash & Equivalents Growth (3y) -13.79%84.22%713.30%314.17%-91.29%277.98%-102.46%-8.06%74.87%25.99%38.67%-19.87%-80.69%-56.34%-27.77%75.59%67.90%-49.33%0.83%78.31%-61.97%84.48%106.96%55.00%409.16%59.47%-44.80%-37.35%-43.78%51.62%31.32%-34.05%-42.19%5.13%-18.21%-6.91%-15.68%-33.08%32.24%21.31%246.78%-252.82%-67.05%43.56%40.36%-27.83%-31.05%
Cash & Equivalents Growth (5y) 2.56%-10.38%143.64%109.97%-14.59%43.10%-23.44%56.40%-8.15%-88.10%-65.47%18.46%-37.23%-10.31%6.76%15.92%69.52%-14.74%16.03%24.25%-16.20%-26.35%0.65%5.39%-69.14%51.97%61.00%-20.78%21.36%34.46%16.37%-1.39%143.58%-60.15%-18.23%0.65%-41.48%-5.56%6.13%
Cash & Equivalents (QoQ) -84.04%-101.38%-41.72%425.44%36.36%746.67%6.30%70.37%-78.26%50.00%240.00%172.37%55.72%18.19%-81.74%-123.57%1,572.73%-198.77%113.11%1,072.46%-91.87%100.00%-34.40%-96.19%1,700.00%-222.22%1,248.51%-88.10%-816.74%27.58%176.22%-88.62%827.70%182.38%-72.44%35.08%-44.70%-191.49%193.03%-147.05%16.51%269.26%-17.42%-134.71%1,331.94%32.97%-59.36%0.41%-132.92%180.16%431.05%946.45%-192.35%89.74%191.79%-91.02%505.42%-188.74%
Cash from Investing Activities Growth (1y) 57.99%-38.06%-68.64%-100.27%-92.66%-92.68%-49.24%-43.07%-58.34%-18.73%-47.05%-182.94%279.69%-63.12%-19.98%54.54%-192.68%314.38%7.18%-28.44%-42.89%223.01%152.01%-142.07%-148.80%-197.83%-41.31%-53.77%-628.03%-92.06%-23.32%27.57%91.91%77.69%56.76%34.80%-131.62%-29.83%19.00%331.95%58.53%30.19%33.97%-136.13%-60.56%-148.18%-2,135.09%-90.04%13.91%54.54%88.44%9.24%
Cash from Investing Activities Growth (3y) -8.62%-46.72%-54.68%-100.89%95.58%-55.11%-38.09%-22.54%-38.15%83.23%-17.87%-28.84%58.70%49.92%-14.77%19.84%17.71%8.56%13.22%-32.75%2.64%0.77%-39.81%-36.50%-34.24%9.00%10.12%-10.92%17.76%24.41%45.74%57.32%41.30%38.62%18.25%-15.53%-31.03%-128.65%-16.78%16.93%7.65%-19.47%-37.91%
Cash from Investing Activities Growth (5y) -16.37%67.14%-32.74%-45.52%45.71%38.01%30.34%0.05%0.34%0.34%-1.71%-3.49%-0.55%-20.40%-25.90%2.14%9.10%14.74%22.48%-16.88%15.30%22.31%-17.68%-3.85%-18.94%16.62%9.46%1.90%0.73%-44.84%5.54%35.99%25.59%9.79%1.18%
Cash from Investing Activities (QoQ) 57.08%7.69%-19.66%11.40%-41.06%-12.76%-42.11%14.76%-41.07%12.66%-36.23%5.67%-5.77%-8.18%-162.12%159.91%-196.03%20.43%0.70%-22.15%322.12%-134.45%198.77%-25.80%-179.90%13.93%-36.27%-4.40%-15.40%6.34%-545.17%72.46%25.90%44.99%27.91%24.08%-43.63%17.06%-156.11%57.44%10.39%337.49%-145.78%28.35%15.25%-29.95%-103.47%-10.75%-663.28%88.95%7.82%41.52%-94.03%13.22%
Cash from Operations Growth (1y) -12.32%-51.32%49.29%89.11%255.28%526.56%-28.19%-100.00%2.14%-5.92%83.93%0.00%-59.05%47.12%-17.18%213,561,114.04%179.25%0.60%-100.00%-100.00%20.30%72.17%47,187,499,900.00%28.00%28.63%29.12%21.84%398,934,064.99%9.02%5.69%10.16%7.99%-100.00%29.95%-19.65%-33.79%55,428,571,328.57%-26.00%122.70%59.49%20.27%-0.29%-23.57%-100.00%-51.60%2.61%-13.34%-9.35%-4.49%43.48%40.70%665,665,843.32%80.93%-18.26%-12.94%
Cash from Operations Growth (3y) 47.08%42.11%25.40%-98.89%14.12%105.45%3.03%15.20%5.32%11.67%-99.81%0.00%11.22%36.59%20.43%8.58%62.88%30.77%36.97%33.72%19.04%32.94%85,776.97%17,567.33%-99.85%21.04%2.55%14,082.12%11.55%0.54%25.38%4.48%15.26%-1.39%11.00%-99.42%68,487.22%-8.85%13.83%-99.36%-17.77%13.65%-2.32%3.50%-5.78%6.37%2.01%
Cash from Operations Growth (5y) 29.48%33.54%-97.64%-93.30%37.93%71.92%18.20%-93.80%12.57%25.36%31.38%2,095.95%14.05%28.31%18.58%2,129.99%-97.45%25.16%17.86%11.32%16.52%17.71%6,369.45%2,154.40%16.51%5.53%12.92%-3.52%-4.18%0.79%5.48%-95.47%-6.68%7.14%10.77%3.21%5,513.76%-2.35%12.56%
Cash from Operations (QoQ) -33.53%77.13%-15.75%-11.61%-63.09%443.15%6.72%66.07%-34.91%-37.75%-100.00%236,965,338.96%-40.05%21.70%-100.00%97,047,215.41%115.36%-31.49%49.16%26.90%-22.41%-100.00%15,525.00%325,999,900.00%11.04%-16.57%-100.00%327,607,816.30%11.47%-21.28%38.78%-10.47%8.06%-17.95%36.05%-100.00%61,142,857,042.86%-49.27%12.11%59.40%-18.37%52.66%-19.71%20.21%-32.32%17.02%-100.00%316,617,597.66%43.49%-1.18%-100.00%333,568,347.22%115.57%-3.10%-4.47%-9.34%-2.61%3.21%
Dividends Paid - Common Growth (1y) -0.68%-52.31%-78.92%-198.81%-2.70%-8.85%6.39%-60.10%-57.12%-10.57%11.05%27.68%26.49%4.61%-0.91%-0.21%3.03%2.65%-1.59%3.07%0.19%-2.02%-57.63%-2.56%-7.04%-7.67%5.31%-2.61%-1.67%-2.07%
Dividends Paid - Common Growth (3y) -46.50%-5.86%-4.71%5.39%-5.08%-3.85%-0.88%2.69%11.10%10.73%1.78%-25.52%0.12%-1.19%-2.26%-23.99%-0.67%-2.80%-3.89%
Dividends Paid - Common Growth (5y) -25.48%-2.80%-2.66%-13.36%-2.90%-3.66%-2.44%-13.54%5.86%4.99%-0.81%
Dividends Paid - Common (QoQ) -0.16%-0.19%-51.52%-17.70%-199.59%-0.61%786.31%-114.37%-3.51%-6.64%770.82%-121.62%-1.59%24.96%773.72%-114.08%-3.26%2.63%799.92%-114.24%0.08%2.24%807.54%-114.03%-2.89%0.07%393.80%-133.95%-7.38%-0.51%387.36%-133.08%-6.40%-0.90%
Dividends payables Growth (1y) 78.67%-100.00%7.59%11.43%-100.00%10,975,609,656.10%12.44%9.84%4.24%-11.94%422.24%-15.46%2,483,269,830.69%46.36%-74.74%-100.00%12.33%-55.17%-58.06%5.63%-100.00%727.72%269.23%6,866,666,566.67%3,602,407,673.73%1.33%-15.14%-24.97%13.38%-100.00%750.65%11.67%5.86%54,920,634,820.63%0.00%6.78%3.43%0.29%-86.76%-0.15%1,444.39%3.46%
Dividends payables Growth (3y) -99.57%21.72%84.87%1.14%3.08%52,005.24%14.04%-99.68%30,651.07%-16.71%-17.91%-99.69%5.85%75.77%-26.87%36.41%19.83%55.50%9.53%37,795.65%20.20%-99.71%198.71%38,504.48%34,999.26%17.15%93.27%-3.64%7.48%16.75%4.05%5.99%156.67%82,805.75%
Dividends payables Growth (5y) 17.06%3.42%-7.72%-96.72%-96.50%5,446.44%18.09%18.71%3,286.47%37.11%11.63%9.99%3,343.89%-97.24%23.07%16.29%15.61%42.93%62.06%3,551.26%13.72%67.91%28.69%3,510.34%5,759.44%10.78%
Dividends payables (QoQ) 0.67%76.80%0.95%-0.56%-100.00%10,195,121,851.22%4.55%-100.00%2,727,272,627.27%4.44%2.13%-100.00%2,303,933,260.12%519.40%-83.47%5.25%35.79%6.90%-100.00%3,378,906,296.53%-45.81%0.00%-100.00%36.00%10,549,386,890.38%-55.39%7.29%-28.65%196.73%-62.64%-5.14%7.82%-100.00%109,999,999,900.00%-87.55%2.22%292.24%100.29%-86.70%-1.00%280.34%-73.55%0.26%1,431.36%-74.52%
EBITDA Margin Growth (1y) -392.00-14.00-625.00-1957.0039.00-125.00176.00-635.00776.00310.00458.002,763.00-1423.00252.00500.00584.001,682.001,162.001,204.00557.00395.00-745.00-705.001,173.00588.00695.00509.0089.00-147.00580.00723.00-2071.002,619.00-564.0016.00-16465.00-2638.00-807.001,047.0016,165.00-2655.00-1334.00-3376.00704.00-15.001,669.002,068.002,083.00664.00-1803.00-3452.00504.00-602.00-1884.001,131.00
EBITDA Margin Growth (3y) 423.00171.008.00171.00-608.00437.001,134.002,712.001,035.001,724.002,162.003,904.00655.00669.00999.002,314.002,666.001,112.001,008.001,819.00836.00531.00526.00-809.003,060.00712.001,247.00-18447.00-167.00-790.001,786.00-2371.00-2675.00-2704.00-2313.00404.00-5308.00-471.00-260.0018,952.00-2006.00-1467.00-4760.003,291.0047.00-2017.00-253.00
EBITDA Margin Growth (5y) 682.001,584.001,713.001,312.001,470.00854.001,633.004,442.002,019.001,674.001,966.005,165.001,096.001,945.002,231.00332.005,137.001,129.001,746.00-16717.00817.00-839.001,590.00-1109.00-2233.00-1428.00-1081.00-1578.00-2836.00-454.00478.00416.00-2025.00-2837.00-3697.002,991.00-5246.00-4158.00-2581.00
EBITDA Margin (QoQ) -140.0064.00-267.00-49.00238.00-547.00-1599.001,947.0074.00-246.00-2410.003,358.00-393.00-98.00-105.00-827.001,282.00150.00-21.00271.00762.00193.00-668.00109.00-378.00232.001,210.00-476.00-271.0046.00790.00-712.00457.00188.00-2004.003,978.00-2726.00767.00-18484.0017,805.00-894.002,622.00-3367.00-1015.00427.00579.00713.00-1734.002,111.00978.00728.00-3153.00-356.00-671.004,684.00-4259.00-1638.002,344.00
EBIT Growth (1y) -7.33%57.44%4.23%119.85%173.89%11.19%97.32%32.64%39.35%8.76%-8.66%-47.44%-39.27%1.14%-11.61%38.08%22.96%20.61%70.21%38.44%78.21%3.52%3.96%126.58%25.01%62.18%87.60%-0.52%-3.64%23.49%5.96%-62.00%69.16%0.83%-8.14%-834.03%-35.94%-17.28%91.63%115.78%40.69%45.64%96.27%71.41%-26.00%-15.93%-70.42%109.54%9.06%-80.22%7.04%-5.06%16.32%492.26%-12.35%
EBIT Growth (3y) 52.36%23.94%23.39%15.30%32.34%6.94%16.79%-1.26%1.34%9.88%11.18%0.16%10.00%8.08%16.08%63.01%39.92%26.51%49.17%46.13%29.00%27.51%27.38%-5.03%26.78%26.40%22.23%-68.39%1.45%0.99%23.10%-23.93%15.09%6.70%51.17%25.69%-12.63%0.43%3.62%36.92%4.32%-37.67%-14.66%50.52%-2.09%-0.50%-34.77%
EBIT Growth (5y) 21.44%18.36%23.09%23.99%38.41%8.84%23.03%24.74%18.31%17.37%21.79%17.76%9.90%20.39%25.47%10.36%34.89%20.32%26.44%-60.66%18.39%11.58%29.47%-0.16%12.93%19.46%47.02%-5.58%1.68%4.75%1.61%9.59%4.23%-27.38%1.81%31.62%-3.29%3.48%0.86%
EBIT Margin Growth (1y) -398.00-123.00-1464.00-261.0056.00-272.00217.00352.00124.00-168.00-120.00-584.0059.00252.00500.00584.00200.001,162.001,204.00557.00395.00-745.00-705.001,173.00588.00695.00509.0089.00-147.00580.00723.00-2071.002,619.00-564.0016.00-16465.00-2638.00-807.001,047.0016,165.00-649.00382.002,464.00704.001,694.001,916.00-2837.002,083.00515.00-3366.00-553.00504.00-679.003,202.00-302.00
EBIT Margin Growth (3y) -218.00-564.00-1367.00-494.00239.00-189.00597.00351.00383.001,245.001,584.00557.00655.00669.00999.002,314.001,184.001,112.001,008.001,819.00836.00531.00526.00-809.003,060.00712.001,247.00-18447.00-167.00-790.001,786.00-2371.00-668.00-988.003,527.00404.00-1593.001,491.00674.0018,952.001,559.00-1068.00-926.003,291.001,529.001,752.00-3692.00
EBIT Margin Growth (5y) 41.00850.00337.00647.00835.00228.001,096.002,081.001,367.001,196.001,388.001,818.001,096.001,945.002,231.00332.003,655.001,129.001,746.00-16717.00817.00-839.001,590.00-1109.00-227.00287.004,759.00-1578.00878.001,508.001,413.00416.001,540.00-2439.00137.002,991.00-1758.001,327.00-180.00
EBIT Margin (QoQ) -47.00705.00-978.00-78.00228.00-635.00224.00239.00-101.00-146.00359.0011.00-393.00-98.00-105.00654.00-200.00150.00-21.00271.00762.00193.00-668.00109.00-378.00232.001,210.00-476.00-271.0046.00790.00-712.00457.00188.00-2004.003,978.00-2726.00767.00-18484.0017,805.00-894.002,622.00-3367.00991.00136.004,704.00-5127.001,980.00359.00-49.00-207.00412.00-3522.002,764.00850.00-771.00359.00-740.00
EBIT (QoQ) 26.44%-16.58%-8.36%-4.12%114.81%-44.77%93.29%19.44%-12.79%-2.00%29.93%25.49%-31.93%-17.70%-25.23%45.00%13.35%-28.07%16.81%29.12%11.17%1.51%-4.99%66.21%-35.42%1.94%107.08%-8.30%-16.22%17.92%9.81%-11.18%7.37%1.18%-60.62%295.43%-36.00%-7.82%-414.65%134.51%-17.35%113.54%-74.09%207.66%-14.44%187.76%-77.37%32.82%-2.79%1.26%60.28%-30.87%-82.37%447.92%42.17%-15.31%-10.22%-18.92%
EBT Growth (1y) -11.04%59.97%0.95%150.40%201.00%28.87%170.53%25.93%67.77%2.40%-4.75%-20.35%-33.47%8.59%4.07%23.83%2.92%13.67%51.32%43.08%107.91%9.49%-5.36%126.58%21.83%50.10%115.06%-10.28%-7.74%36.43%5.02%-68.55%35.76%-2.90%-10.56%-1,118.24%-24.21%-22.43%93.17%108.44%49.53%51.38%115.16%130.41%-29.69%-15.77%-75.30%146.24%11.73%-105.80%5.39%-11.03%13.44%2,048.62%-16.79%
EBT Growth (3y) 65.00%28.28%37.53%35.93%49.77%12.74%38.93%7.49%4.73%8.12%14.47%12.17%12.50%10.56%14.23%58.93%37.63%23.16%45.49%42.75%32.70%30.89%28.82%-13.85%15.13%25.75%26.41%-69.54%-1.72%0.91%21.97%-35.33%15.44%4.47%54.91%25.59%-7.30%-0.37%0.88%35.34%5.51%-27.53%-17.57%71.54%-3.77%-1.62%-39.95%
EBT Growth (5y) 25.20%21.11%32.58%34.79%48.37%12.27%30.88%32.13%23.81%15.75%25.01%23.47%9.86%22.58%27.48%2.53%26.70%19.87%23.67%-62.46%19.18%11.05%29.86%-11.28%11.58%18.48%53.04%-10.98%-0.04%5.55%-0.73%8.94%3.86%-15.50%-0.66%34.12%0.20%2.26%-2.08%
EBT Margin Growth (1y) -301.00-70.00-856.00-68.00123.00-50.00354.00207.00302.00-194.00-59.00-84.00176.00276.00610.00464.00-80.00856.00845.00605.00586.00-510.00-736.001,173.00470.00429.00664.00-236.00-227.00700.00602.00-2060.001,343.00-563.00-60.00-16693.00-1470.00-754.00906.0016,289.00-424.00359.002,631.00703.001,291.001,550.00-3227.002,038.00499.00-3359.00-467.00208.00-635.003,120.00-348.00
EBT Margin Growth (3y) 125.00-314.00-561.0056.00602.0032.00906.00588.00398.00939.001,396.00986.00682.00623.00719.002,242.00975.00776.00773.001,543.00828.00619.00530.00-1123.001,586.00566.001,206.00-18989.00-354.00-617.001,448.00-2464.00-550.00-958.003,477.00299.00-602.001,155.00310.0019,030.001,367.00-1450.00-1064.002,949.001,155.001,310.00-4043.00
EBT Margin Growth (5y) 221.00819.00894.001,125.001,107.00379.001,014.002,366.001,454.00858.001,324.001,923.00924.001,752.001,985.00-53.002,091.00913.001,315.00-17211.00702.00-698.001,376.00-1527.00-308.00171.004,743.00-1997.00513.001,292.00852.00277.001,240.00-2767.00-218.002,545.00-738.00916.00-506.00
EBT Margin (QoQ) 37.00181.00-443.00-76.00268.00-606.00346.00115.0095.00-202.00199.00210.00-402.00-67.00174.00470.00-301.00267.0028.00-74.00636.00255.00-211.00-94.00-460.0029.001,698.00-797.00-500.00264.00798.00-789.00427.00167.00-1865.002,615.00-1480.00669.00-18497.0017,838.00-764.002,329.00-3115.001,125.0019.004,601.00-5042.001,713.00278.00-176.00223.00174.00-3581.002,716.00898.00-668.00174.00-752.00
EBT (QoQ) 34.18%-32.37%5.17%-6.80%141.29%-57.32%160.87%12.04%3.31%-10.40%21.43%49.26%-36.95%-16.66%1.54%24.68%2.92%-20.13%20.81%3.63%13.67%6.33%14.24%50.58%-40.14%-8.09%173.50%-19.04%-26.25%31.68%14.11%-16.75%9.06%1.37%-65.83%259.37%-22.00%-6.63%-489.04%126.75%-20.16%132.51%-82.99%373.62%-19.17%230.47%-81.79%44.52%-3.17%-3.09%81.57%-34.42%-105.03%1,860.15%53.28%-16.38%-13.62%-24.84%
Enterprise Value Growth (1y) 3,989.00%20,854.64%1,577,375.89%2.58%8.53%23.91%28.31%24.16%28.47%48.19%33.88%11.71%-9.34%-18.82%-36.14%-35.61%-8.11%5.22%36.71%59.37%27.92%16.22%23.23%20.94%24.80%33.85%19.81%4.72%19.31%7.11%10.70%26.62%-35.98%-27.62%-36.71%-31.13%32.53%28.21%48.19%29.16%30.14%10.80%-4.64%11.80%-14.02%-10.59%-0.34%0.79%2.76%23.97%44.66%13.74%27.24%1.27%-1.28%
Enterprise Value Growth (3y) 283.09%626.27%2,903.61%12.47%8.12%14.23%3.13%-3.70%2.29%8.17%5.34%4.66%2.14%-0.24%2.47%7.47%13.63%17.85%26.38%26.38%23.96%18.55%17.79%17.05%-1.58%1.24%-5.67%-2.98%0.41%-0.20%1.26%4.05%3.36%0.93%-3.65%-0.18%14.03%8.30%12.09%13.33%4.76%7.09%11.19%8.63%3.98%3.93%12.49%
Enterprise Value Growth (5y) 116.14%218.45%649.53%7.86%8.24%12.76%13.07%11.48%11.31%14.51%11.53%7.74%9.68%7.31%7.37%10.48%2.30%4.88%7.18%11.97%10.08%9.11%8.92%7.36%10.46%8.07%3.47%5.69%2.52%-0.31%-0.27%4.88%-0.49%2.65%5.22%2.66%14.16%9.78%15.00%
Enterprise Value (QoQ) 84.04%101.38%1,674,367.35%5.55%-14.83%4.79%8.88%11.68%-2.76%8.51%5.36%15.56%12.16%-1.96%-12.09%-6.22%0.43%-22.87%-11.35%33.83%15.00%0.20%3.34%7.42%4.48%6.25%1.42%10.85%12.05%-4.90%-11.35%26.31%0.59%-1.71%1.40%-36.14%13.73%-14.06%10.33%22.90%10.01%-0.66%-3.83%23.83%-6.33%-14.51%12.75%-4.78%-2.59%-4.71%14.03%-2.92%17.52%11.19%-10.34%8.61%-6.47%8.40%
EPS (Basic) Growth (1y) 315.25%14,704.47%205.44%8.96%20.98%12.69%-97.32%-98.70%-98.67%-98.01%-70.24%16.99%22.81%-23.07%137.83%25.52%38.60%75.24%-19.24%-27.87%161.32%-1.46%36.16%99.39%1,968.58%4,405.61%6,376.09%9.06%9,434,215.68%-97.64%-98.19%4,441.52%-100.00%-19.59%5,294.49%-96.50%-1.48%59.30%-97.40%211.56%1.74%-29.36%-18.84%-82.78%0.79%20.12%30.69%1.85%-96.88%2.06%-18.63%-28.22%
EPS (Basic) Growth (3y) -59.40%49.23%26.17%-74.53%-72.95%-74.15%-73.34%-73.30%-71.69%-70.05%-17.01%1.93%64.46%9.93%37.77%21.76%321.57%326.91%314.49%16.18%17,112.80%1.60%16.93%362.22%171.70%-5.06%298.61%20.08%-1.51%-68.84%-70.61%70.39%-97.82%-3.27%4.35%-73.43%0.34%10.57%-69.80%-18.24%-68.25%-4.68%-4.79%-49.88%
EPS (Basic) Growth (5y) -35.24%34.98%15.05%-56.85%-40.97%-50.47%-53.89%-51.30%4.16%3.58%119.03%18.16%2,341.80%7.17%25.15%145.63%135.64%8.12%133.65%20.02%120.09%6.08%17.49%60.82%82.25%-0.75%5.94%-1.46%-0.41%-51.93%-51.47%-2.80%-94.96%2.10%3.86%-57.59%
EPS (Basic) (QoQ) -96.95%-14,272.44%202.28%-5.98%8.63%0.94%5.70%4.38%1.19%-97.60%-48.81%7.26%51.28%-64.17%101.21%12.59%-5.24%10.78%6.19%24.32%19.81%-48.95%-5.15%350.43%-54.82%-29.46%38.89%4,573.08%-1.59%1.39%-97.66%404,262,312.34%-100.00%-22.18%5,759.27%-8.51%-98.07%5,120.45%-96.20%2,478.28%-96.88%-14.94%355.78%741.93%-97.84%-2.28%-3.29%4,827.67%-97.42%6.33%-24.63%51.00%-15.65%-15.24%-33.51%
EPS (Weighted Average and Diluted) Growth (1y) -14.69%-9,618.28%17,404.30%357.94%-100.00%100.00%-100.00%-100.00%36.67%-30.00%-9.09%-24.14%-21.95%-57.14%45.00%69.80%-28.13%177.78%-13.79%-25.05%108.70%-4.00%-8.00%196.43%22.92%75.00%160.87%3,295.27%4,663.34%6,698.94%9.81%7,203,738.84%-98.22%-98.60%4,510.93%-100.00%2.00%-2.50%-96.69%-4.53%58.82%77.23%221.09%-98.50%-24.69%-13.88%-82.24%-246.15%20.42%26.06%3.84%263.52%8.54%-12.99%-27.58%
EPS (Weighted Average and Diluted) Growth (3y) -98.69%-98.66%-98.32%-99.39%-98.72%25.99%-99.66%-99.56%-8.48%-5.90%4.35%-1.16%5.39%4.55%4.77%55.67%22.62%67.11%27.42%322.54%396.23%385.20%38.13%19,254.69%1.37%18.56%409.28%219.97%-4.74%-2.44%18.78%-2.70%-69.34%-71.07%69.85%-99.42%6.85%14.17%-73.37%-26.43%12.93%24.38%-16.02%-67.01%-0.53%-1.88%-48.88%
EPS (Weighted Average and Diluted) Growth (5y) -93.38%-92.21%-90.98%-95.08%-92.08%14.87%-96.84%-95.49%14.48%6.96%22.22%149.75%132.91%167.11%26.93%2,371.83%9.34%34.76%153.54%135.73%17.27%9.30%32.09%147.41%11.03%23.56%69.61%-14.02%0.67%7.22%-0.90%-15.10%-51.76%-51.70%-2.00%-94.60%9.78%10.30%-57.30%
EPS (Weighted Average and Diluted) (QoQ) -51.73%-52.05%2,221.83%-84.12%-5,485.53%188.17%-39.26%-100.00%0.00%-26.67%31.82%41.38%-48.78%-4.76%10.00%45.45%-71.88%222.22%28.81%-38.43%8.70%0.00%12.00%71.43%-50.00%-4.17%260.87%-28.92%-28.81%42.86%4,596.79%-0.27%1.61%-97.69%308,117,954.74%-100.00%-20.00%7,495.00%-10.50%-98.12%-23.53%157.81%2,481.77%-96.88%-14.67%367.07%-87.92%56.41%-2.41%-3.66%-199.39%228.87%2.16%-20.64%56.51%-14.46%-18.10%-33.95%
FCF Margin Growth (1y) -4626.00-860.00-2290.00-565.00426.001,338.00-755.00-970.00161.00-362.001,074.00-5981.00-7412.002,093.002,800.002,524.0010,648.00-5936.00-12018.00-2309.00641.0048.005,163.001,791.00-5872.005,898.004,148.003,672.00134.001,134.001,848.00-138.00-4146.00-3477.00-1748.00-2508.005,707.00325.001,346.002,983.00-1101.00-461.00-2148.00-6133.001,962.003,014.002,515.00-187.00362.001,114.00833.00570.00405.00-1064.00-904.00
FCF Margin Growth (3y) -4038.00116.00-1971.00-7517.00-6824.003,068.003,119.00-4427.003,398.00-4206.00-8144.00-5766.003,878.00-3796.00-4055.002,007.005,418.009.00-2706.003,155.00-5097.007,079.0011,160.005,326.00-9884.003,554.004,248.001,026.001,695.00-2019.001,446.00337.00460.00-3614.00-2550.00-5658.006,568.002,878.001,713.00-3337.001,223.003,667.001,200.00-5751.002,729.003,065.002,443.00
FCF Margin Growth (5y) -801.00-3727.00-11189.00-7301.004,465.00-2820.00-3736.00-4945.00-1833.001,740.001,167.00-303.00-1860.003,236.001,942.005,541.001,406.00-2334.00-2606.00509.00-3536.003,927.0010,757.005,801.00-5278.003,418.003,446.00-2123.002,556.00535.001,813.00-5983.002,784.00515.00797.00-5276.007,334.002,929.001,641.00
FCF Margin (QoQ) -4449.002,948.00-1972.00-1153.00-683.001,518.00-248.00-161.00229.00-575.00-463.00970.00-295.00861.00-7518.00-460.009,210.001,568.00-7794.007,664.00-7375.00-4513.001,915.0010,614.00-7968.00602.00-1457.002,951.003,801.00-1147.00-1933.00-587.004,801.00-433.00-3919.00-4595.005,470.001,296.00-4679.003,620.0088.002,317.00-3041.00-465.00728.00630.00-7026.007,631.001,780.00131.00-9728.008,180.002,532.00-151.00-9992.008,015.001,064.009.00
FCF Payout Ratio Growth (1y) -136.26%-31.36%-10.88%-186.71%16.54%11.25%13.17%182.53%-198.35%-75.52%-495.05%-157.26%46.65%51.17%114.25%12.48%2.88%-32.52%-155.42%-14.75%-2.45%-10.16%56.20%2.21%30.62%24.77%-46.01%32.98%-27.21%-23.42%
FCF Payout Ratio Growth (3y) -34.07%-9.93%8.72%-13.95%25.49%-15.63%-4.33%-32.23%-37.07%19.03%10.67%67.41%0.60%11.62%-3.17%-33.03%9.06%3.30%-0.76%
FCF Payout Ratio Growth (5y) -19.25%-5.74%-2.12%-16.59%14.23%-1.90%1.20%-17.08%-18.91%14.07%7.92%
FCF Payout Ratio (QoQ) -103.84%18.28%-13.33%31.02%-124.41%-13.31%1,782.31%-118.64%76.51%-20.49%2,245.18%-86.41%-184.92%29.11%-4,728.21%98.03%20.88%35.13%1,509.27%-112.10%12.20%11.48%-489.39%74.95%21.62%4.81%-134.36%44.08%44.39%-3.21%-354.84%74.33%-5.55%-0.14%
Free Cash Flow Growth (1y) -57.38%15.95%61.36%128.74%206.99%132.73%23.63%-30.22%34.83%11.01%44.32%-254.68%-180.59%43.55%4.07%71.29%261.12%-113.54%-180.90%-178.05%60.22%-40.04%90.53%27.22%-84.25%688.57%1,614.25%197.48%13.95%23.05%22.65%-5.99%-293.97%-47.34%-37.01%-128.11%226.30%37.79%95.36%795.32%14.51%-0.15%-26.54%-277.57%-15.52%-2.57%-7.39%3.28%4.88%54.28%43.12%27.87%53.09%-20.08%-17.31%
Free Cash Flow Growth (3y) 20.83%44.16%42.26%-64.71%-74.74%54.79%22.91%-32.19%20.52%-30.37%-47.59%-47.90%27.66%-31.47%-27.64%16.55%34.01%3.72%5.07%58.38%-34.00%129.85%55.48%38.68%-32.91%79.82%139.27%36.37%40.81%-3.70%14.71%22.48%41.03%-10.18%-3.31%-76.20%47.69%10.26%9.95%-128.57%0.48%14.49%-0.88%-47.95%10.69%6.30%3.11%
Free Cash Flow Growth (5y) 18.03%-20.89%-34.64%-31.76%53.82%-22.00%-16.46%-21.31%-15.08%12.20%11.74%-2.61%-17.89%14.54%8.16%20.42%2.12%-6.28%-2.17%12.22%-6.77%56.41%33.01%27.00%-12.83%48.61%79.80%-26.04%21.98%-2.78%0.53%-38.82%19.97%1.72%3.68%-34.62%31.70%10.57%9.48%
Free Cash Flow (QoQ) -50.86%22.61%1.39%-30.23%33.69%70.63%43.73%-6.37%1.36%-9.36%-18.88%80.92%-16.55%17.83%-186.94%5.74%248.65%-14.57%-123.99%628.89%-112.49%-410.52%17.56%404.76%-110.92%65.49%-533.75%165.94%308.06%-11.21%-59.20%-22.91%340.64%-11.50%-68.73%-259.06%219.63%5.86%-113.95%814.67%30.52%50.09%-50.33%17.69%13.81%10.43%-220.05%155.99%31.26%4.98%-225.36%160.72%93.08%-2.62%-163.18%228.87%0.80%0.76%
Gross Margin Growth (1y) 63.00-58.00-1614.00-509.00-522.00-345.00100.00478.0084.00-174.00133.00-689.00259.00316.00464.00764.00355.00682.00577.00250.00210.00-9.0086.001,076.00551.00611.00239.00607.00-104.00547.00745.00-403.001,369.00878.00-18.001,112.00-1276.00-2169.00-415.00-1483.00-260.00109.00-29.00-543.001,332.002,337.001,384.00877.00587.00-241.00-478.001,373.00-674.00-41.00-377.00
Gross Margin Growth (3y) -375.00-576.00-1381.00-720.00-180.00-202.00697.00553.00697.00824.001,175.00325.00824.00988.001,127.002,091.001,116.001,283.00902.001,933.00657.001,149.001,070.001,280.001,816.002,036.00966.001,316.00-11.00-744.00313.00-775.00-167.00-1182.00-461.00-915.00-203.00278.00941.00-1149.001,660.002,206.00877.001,707.001,246.002,055.00529.00
Gross Margin Growth (5y) 238.00422.00-340.00294.00385.00470.001,360.001,880.001,459.001,425.001,499.002,008.001,271.002,146.002,111.002,294.002,381.002,708.001,629.002,642.00750.00-142.00637.00908.00280.00-24.00523.00-711.001,061.001,703.001,669.00-441.001,752.00915.00445.001,336.00-290.00-4.0086.00
Gross Margin (QoQ) -183.00968.00-1012.00292.00-305.00-589.0093.00279.00-127.00-145.00472.00-116.00-384.00162.00-351.00832.00-327.00310.00-51.00422.000.00206.00-378.00382.00-220.00301.00612.00-142.00-160.00-71.00981.00-853.00491.00127.00-168.00919.000.00-768.00962.00-1469.00-893.00986.00-107.00-245.00-524.00848.00-622.001,630.00481.00-105.00-1129.001,340.00-347.00-343.00723.00-707.00286.00-679.00
Gross Profit Growth (1y) 24.25%64.82%19.01%96.42%99.02%9.80%72.01%37.11%34.41%10.81%12.23%-46.04%-32.75%1.97%-22.52%40.04%28.53%-8.06%22.62%13.98%58.65%46.29%45.20%115.82%19.52%47.25%63.32%14.98%-1.62%18.68%3.78%-9.06%22.81%54.86%-9.03%-21.07%-8.33%-38.54%28.24%72.74%72.17%24.63%23.69%-19.44%-42.00%-12.03%-26.65%24.45%8.99%21.46%11.40%17.41%19.38%-5.53%-12.71%
Gross Profit Growth (3y) 49.24%26.11%31.95%13.27%21.62%7.45%14.36%1.19%5.13%1.28%2.16%-4.85%11.10%11.10%11.32%51.03%34.58%25.58%42.73%41.42%23.10%36.74%35.01%31.16%13.03%39.36%15.53%-6.20%3.47%4.15%6.58%7.43%24.68%5.86%13.00%3.18%-2.90%-12.33%5.18%20.09%2.86%10.02%0.36%5.58%-8.96%0.31%-10.65%
Gross Profit Growth (5y) 23.50%13.46%16.89%18.33%29.69%10.78%21.64%20.58%17.11%17.48%20.38%16.41%10.03%19.10%18.51%29.21%24.11%29.49%22.38%15.21%16.00%19.46%23.48%25.20%17.91%15.70%19.59%2.81%2.04%4.37%1.90%4.45%4.15%4.86%3.35%9.92%3.56%-5.01%2.50%
Gross Profit (QoQ) 18.56%-11.59%0.92%17.47%57.27%-36.17%66.57%19.02%-13.24%0.00%32.77%16.68%-28.47%1.27%-36.16%45.40%8.47%-23.05%15.40%33.45%-22.41%2.63%7.26%85.75%-28.46%1.86%59.44%2.87%-11.86%12.98%12.24%-11.98%6.33%-1.21%-1.65%18.88%34.07%-41.97%-14.67%38.07%-10.11%21.09%14.95%37.61%-34.93%20.17%-25.14%-0.92%-1.30%0.20%27.01%-13.23%9.99%-8.10%33.86%-11.77%-12.96%-15.09%
Interest Coverage Ratio Growth (1y) -7.42%4.05%-4.07%86.28%21.37%68.57%86.60%-36.33%28.33%-38.19%15.87%-464.75%219.93%71.13%218.49%343.42%-67.68%-23.52%-61.67%38.38%137.62%28.61%-30.69%-19.66%-28.08%83.93%-24.28%57.63%-5.52%-61.31%-51.92%-18.36%-13.96%-811.94%62.93%-22.94%4.34%107.99%34.34%15.73%109.16%74.78%-22.45%0.77%-67.25%104.72%11.72%-84.43%-4.97%-30.67%-10.82%460.26%-13.87%
Interest Coverage Ratio Growth (3y) 12.97%2.73%27.53%-84.94%70.80%21.26%90.25%78.14%9.89%-6.82%12.26%130.75%34.94%18.96%-5.42%-14.87%-10.90%-21.24%-30.85%13.07%13.39%6.40%-54.78%-33.62%-2.55%14.35%-15.98%-0.28%-5.34%-39.63%1.72%-10.03%23.37%-0.21%19.29%-3.50%-10.59%31.73%5.19%-43.37%-13.34%35.37%-8.24%-4.21%-35.52%
Interest Coverage Ratio Growth (5y) 8.32%7.25%20.42%70.88%30.79%11.89%12.84%20.43%-5.63%12.51%24.04%8.37%13.80%8.02%18.24%-25.82%-1.86%-16.86%-23.83%2.52%-1.71%1.57%-44.52%-8.53%-3.76%26.68%-9.18%2.95%-10.29%-4.67%-1.83%-35.20%-10.19%7.12%11.08%-4.75%-10.17%
Interest Coverage Ratio (QoQ) 13.97%-31.42%24.81%-5.10%28.09%-36.77%142.34%-38.17%77.91%-30.00%-17.32%24.62%-14.32%31.24%-360.27%209.31%-54.17%144.24%98.92%-85.49%8.46%22.41%618.15%-75.08%-41.29%-34.04%-47.44%68.69%34.63%-36.56%9.41%1.12%-44.86%-21.17%85.78%6.56%-556.24%118.04%-12.13%44.27%-65.08%203.49%-24.30%160.72%-70.82%34.66%-1.64%-15.27%82.41%-26.51%-86.29%417.15%33.08%-5.47%-13.88%-20.50%
Net Cash Flow Growth (1y) -96.83%100.44%163.86%1,054.77%555.17%-4,600.00%-77.68%-9,152.63%387.41%441.16%672.49%-141.67%823.98%31.90%-417.18%97.12%-74.52%936.58%-85.29%100.00%-99.54%-32.05%457.71%28.00%78,229.20%-118.89%-96.61%13,613,380.41%-98.27%152.02%725.33%-2,251.83%-3,158.76%-139.25%-113.54%50.70%146.49%112.94%234.26%83.26%-11.13%2,461.81%52.20%-2,626.31%-100.00%-117.86%-66.78%27.99%3,894,546,096,750,769,664.00%-4,013.67%-626.47%103.65%-99.22%104.24%55.74%
Net Cash Flow Growth (3y) 0.44%38.80%45.83%-1,178.30%565.74%487.23%-95.47%-102.55%125.55%265.05%-261.90%25.99%-77.90%110.22%175.99%25.99%-2.90%-49.33%30.55%51.15%-60.40%-59.43%44.25%-15,435.64%-646.50%-26.80%-26.78%-11,203.46%-37.36%26.54%14.47%-55.71%132.93%9.18%-34.84%-31.03%25.99%16.02%38.88%-48.67%82.01%-475.11%-67.05%39.54%-62.45%-32.20%-40.51%
Net Cash Flow Growth (5y) 18.99%62.17%-45.28%14.88%-19.18%327.40%105.05%-85.35%110.39%-43.03%40.67%16.01%-31.93%-1.81%42.54%2.04%-19.96%-17.83%24.14%-72.83%-2.46%-67.93%16.89%-1,153.44%179.66%-33.73%-40.05%-2,210.88%-99.95%34.46%-5.38%-105.74%143.58%-63.15%-19.96%15.54%15.12%24.85%-9.61%
Net Cash Flow (QoQ) -299.35%80.75%99.43%1,557.29%-72.41%2,700.00%-91.52%900.00%-289.47%113.89%-3,540.00%153.84%32.62%-68.55%-1,176.20%305.85%-81.07%-175.62%90.21%1,918.27%670.30%-113.52%100.00%999,900.00%114,000.00%-28.83%-100.00%611,946,762.53%-127.51%112.78%-36.73%-22.33%728.30%102.74%-264.97%-10.41%89.37%30.07%-500.83%204.12%-97.04%625.40%-174.90%652.85%-14.71%-56.90%-1,441.63%100.00%-87,428,867,567,164,096.00%180.16%-3,008.45%291.07%-192.35%89.74%120.18%-59.17%401.86%-207.05%
Net Income Growth (1y) -35.16%107.14%31.90%-57.67%299.32%18.85%77.78%500.60%47.12%-1.51%21.34%-58.17%-42.68%-59.74%13.93%77.34%2.37%145.65%20.56%29.35%174.26%39.82%39.17%126.58%20.82%20.69%90.56%-35.89%-20.02%160.25%1.90%-17.13%36.35%-44.18%-26.41%-625.90%7.46%-25.40%206.93%110.71%58.27%74.98%74.93%73.02%-55.19%-21.97%-79.74%189.92%20.87%-123.58%20.30%-18.40%4.90%566.43%-31.14%
Net Income Growth (3y) 56.17%34.35%41.70%2.08%49.89%-22.18%34.95%64.55%-4.78%-0.87%18.56%-1.36%17.19%11.41%24.11%73.22%50.25%60.64%47.32%23.40%38.39%63.76%39.29%6.38%9.63%20.58%12.63%-68.62%5.43%2.71%32.03%-22.43%32.36%-10.02%58.09%-0.86%-8.66%0.62%2.84%36.39%-5.01%-32.42%-24.74%59.97%-17.18%-4.97%-44.84%
Net Income Growth (5y) 17.45%19.12%31.34%19.53%56.72%10.11%32.76%67.18%23.39%10.45%34.61%6.87%9.23%34.14%29.99%22.53%29.91%43.20%19.11%-59.08%31.17%12.83%43.59%-7.48%17.51%18.01%50.31%-12.34%-3.63%8.15%-3.99%18.54%4.66%-16.37%-0.75%18.18%-0.69%2.30%-2.06%
Net Income (QoQ) 4.27%-34.83%156.17%-62.75%233.11%-58.50%-17.78%251.35%-0.85%-37.93%177.78%-13.93%-33.63%-23.53%-4.24%17.93%-53.38%116.39%49.06%-31.93%11.88%6.19%59.93%44.33%-42.96%5.70%160.40%-23.04%-43.02%66.88%-12.39%-3.99%85.39%-34.66%-28.75%57.98%-24.11%-13.85%-609.15%132.28%-47.32%254.46%-82.24%377.10%-41.75%254.34%-82.43%23.55%1.45%-8.00%151.42%-48.49%-119.79%569.36%70.55%-33.79%-12.00%-30.71%
Net Income towards Common Stockholders Growth (1y) -35.16%-8,913.22%14,000.69%344.06%15,731.74%212.75%16.52%20.98%21.11%-97.12%-98.61%-98.57%-97.86%-68.08%25.44%31.68%-15.00%162.79%38.69%53.15%86.27%-14.16%-23.33%177.77%24.93%72.61%152.77%2,522.43%4,449.44%6,439.09%10.12%16.48%-97.45%-98.05%4,796.48%-9.37%-19.27%5,316.04%-96.49%-1.08%59.30%-97.39%212.72%2.12%-29.31%-19.14%-82.87%0.24%19.92%30.55%7.60%-96.70%7.86%-13.97%-28.11%
Net Income towards Common Stockholders Growth (3y) 399.09%41.94%31.81%-57.47%59.99%26.21%-72.69%-71.64%-71.98%-71.10%-71.06%-69.32%-67.66%-10.37%10.08%77.60%25.53%57.32%39.04%381.39%373.07%359.30%28.75%339.41%13.12%30.18%414.62%202.50%-2.20%310.60%23.69%1.45%-68.00%-69.79%75.17%-2.90%-3.12%4.50%-73.41%0.42%10.53%-69.81%-16.78%-67.68%-2.94%-3.16%-49.02%
Net Income towards Common Stockholders Growth (5y) 17.68%19.12%31.84%-31.11%45.34%15.14%-53.53%-37.28%-44.82%-48.63%-45.75%16.04%13.96%140.98%30.00%179.67%18.04%37.84%170.54%159.54%16.83%152.47%29.68%137.81%13.23%25.50%71.79%94.68%1.04%7.84%0.27%1.34%-51.17%-50.70%-0.19%-50.32%3.29%5.09%-57.09%
Net Income towards Common Stockholders (QoQ) 4.27%-36.07%3,092.51%-96.95%-14,272.44%202.28%0.54%8.63%0.94%5.70%4.38%8.75%-97.60%-48.81%7.26%62.21%-64.17%101.21%12.59%4.71%10.78%6.19%24.32%27.35%-48.95%-5.15%350.43%-42.72%-29.46%38.89%4,573.08%-0.63%1.39%-97.66%4,842.94%-97.83%-22.18%5,759.27%-8.51%-98.06%5,120.45%-96.20%2,478.28%-96.88%-14.62%355.78%741.93%-97.84%-2.33%-3.47%4,827.67%-97.42%6.33%-20.43%51.00%-15.56%-15.19%-33.51%
Net Margin Growth (1y) -530.00-48600.0051,086.0013,210.0036,523.0087,529.00-14018.006,545.00-1961.00-38932.00-37551.00-39629.00-33892.00-561.00582.00380.00-283.001,078.00511.00544.00281.00-595.00-732.001,477.00349.00402.00606.0080,038.0071,339.0079,784.00502.0012,163.00-70766.00-79743.00104,506.0049,505.00-832.0055,396.00-103917.00-88901.00-210.00-55432.003,881.002,406.00925.001,063.00-4287.004,987.00534.0044.00-295.00-60769.00-590.00-230.00-475.00
Net Margin Growth (3y) 34,032.00-4.00-483.00-19874.00670.0048,035.00-50987.00-32704.00-36136.00-38416.00-36457.00-38706.00-33894.00-78.00361.002,401.00347.00885.00385.0082,059.0071,970.0079,591.00376.0093,677.00923.00444.00105,614.00141,705.00-259.0055,437.001,091.00-27234.00-71808.00-79779.004,471.00-36991.00-117.001,026.00-104323.00-81509.001,249.00-54326.00-702.00-53377.00869.00877.00-5058.00
Net Margin Growth (5y) -143.00513.00611.00-18951.00668.0048,518.00-51208.00-30683.00-35506.00-38608.00-36583.0042,809.0037,795.0080,108.001,469.0094,601.00921.00926.00105,393.00143,726.00371.0055,244.00965.0054,280.00-120.00407.005,579.0055,209.00456.001,067.00685.00-19842.00-70349.00-78673.00-112.00-92774.00-173.00840.00-105093.00
Net Margin (QoQ) -227.0082.0019,539.00-19925.00-48297.0099,769.00-18337.003,388.002,708.00-1778.002,226.00-5118.00-34263.00-396.00148.00619.00-931.00747.00-55.00-44.00429.00181.00-22.00-307.00-447.0043.002,188.00-1435.00-394.00247.0081,619.00-10133.008,051.00-79035.0093,280.00-93062.00-926.00105,214.0038,278.00-143398.0055,302.00-54098.0053,293.00-54707.0080.005,215.0051,818.00-56188.00218.00-135.0061,092.00-60640.00-273.00-474.00618.00-461.0087.00-719.00
Operating Income Growth (1y) -7.33%57.44%4.23%119.85%173.89%11.19%97.32%32.64%39.35%8.76%-8.66%-47.44%-39.27%1.14%-11.61%38.08%22.96%20.61%70.21%38.44%78.21%3.52%3.96%126.58%25.01%62.18%87.60%-0.52%-3.64%23.49%5.96%-62.00%69.16%0.83%-8.14%-834.03%-35.94%-17.28%91.63%115.78%40.69%45.64%96.27%71.41%-26.00%-15.93%-70.42%109.54%9.06%-80.22%7.04%-5.06%16.32%492.26%-12.35%
Operating Income Growth (3y) 52.36%23.94%23.39%15.30%32.34%6.94%16.79%-1.26%1.34%9.88%11.18%0.16%10.00%8.08%16.08%63.01%39.92%26.51%49.17%46.13%29.00%27.51%27.38%-5.03%26.78%26.40%22.23%-68.39%1.45%0.99%23.10%-23.93%15.09%6.70%51.17%25.69%-12.63%0.43%3.62%36.92%4.32%-37.67%-14.66%50.52%-2.09%-0.50%-34.77%
Operating Income Growth (5y) 21.44%18.36%23.09%23.99%38.41%8.84%23.03%24.74%18.31%17.37%21.79%17.76%9.90%20.39%25.47%10.36%34.89%20.32%26.44%-60.66%18.39%11.58%29.47%-0.16%12.93%19.46%47.02%-5.58%1.68%4.75%1.61%9.59%4.23%-27.38%1.81%31.62%-3.29%3.48%0.86%
Operating Income (QoQ) 26.44%-16.58%-8.36%-4.12%114.81%-44.77%93.29%19.44%-12.79%-2.00%29.93%25.49%-31.93%-17.70%-25.23%45.00%13.35%-28.07%16.81%29.12%11.17%1.51%-4.99%66.21%-35.42%1.94%107.08%-8.30%-16.22%17.92%9.81%-11.18%7.37%1.18%-60.62%295.43%-36.00%-7.82%-414.65%134.51%-17.35%113.54%-74.09%207.66%-14.44%187.76%-77.37%32.82%-2.79%1.26%60.28%-30.87%-82.37%447.92%42.17%-15.31%-10.22%-18.92%
Operating Margin Growth (1y) -398.00-123.00-1464.00-261.0056.00-272.00217.00352.00124.00-168.00-120.00-584.0059.00252.00500.00584.00200.001,162.001,204.00557.00395.00-745.00-705.001,173.00588.00695.00509.0089.00-147.00580.00723.00-2071.002,619.00-564.0016.00-16465.00-2638.00-807.001,047.0016,165.00-649.00382.002,464.00704.001,694.001,916.00-2837.002,083.00515.00-3366.00-553.00504.00-679.003,202.00-302.00
Operating Margin Growth (3y) -218.00-564.00-1367.00-494.00239.00-189.00597.00351.00383.001,245.001,584.00557.00655.00669.00999.002,314.001,184.001,112.001,008.001,819.00836.00531.00526.00-809.003,060.00712.001,247.00-18447.00-167.00-790.001,786.00-2371.00-668.00-988.003,527.00404.00-1593.001,491.00674.0018,952.001,559.00-1068.00-926.003,291.001,529.001,752.00-3692.00
Operating Margin Growth (5y) 41.00850.00337.00647.00835.00228.001,096.002,081.001,367.001,196.001,388.001,818.001,096.001,945.002,231.00332.003,655.001,129.001,746.00-16717.00817.00-839.001,590.00-1109.00-227.00287.004,759.00-1578.00878.001,508.001,413.00416.001,540.00-2439.00137.002,991.00-1758.001,327.00-180.00
Operating Margin (QoQ) -47.00705.00-978.00-78.00228.00-635.00224.00239.00-101.00-146.00359.0011.00-393.00-98.00-105.00654.00-200.00150.00-21.00271.00762.00193.00-668.00109.00-378.00232.001,210.00-476.00-271.0046.00790.00-712.00457.00188.00-2004.003,978.00-2726.00767.00-18484.0017,805.00-894.002,622.00-3367.00991.00136.004,704.00-5127.001,980.00359.00-49.00-207.00412.00-3522.002,764.00850.00-771.00359.00-740.00
Profit After Tax Growth (1y) -35.16%107.14%31.90%-57.67%299.32%-6.76%77.78%185.29%14.07%-22.45%-4.21%-22.13%-27.29%-39.07%25.44%31.68%5.10%84.04%6.39%0.82%105.88%47.84%20.58%256.66%24.33%62.98%130.18%-20.40%-9.86%160.25%9.72%-59.25%-0.49%-35.72%-14.87%80.92%7.95%-35.22%95.74%-69.13%90.25%58.66%200.22%182.07%-43.25%-17.57%-81.60%289.90%19.09%29.60%9.35%-41.34%7.63%-14.07%-26.38%
Profit After Tax Growth (3y) 43.48%14.42%30.96%-2.03%49.06%-23.91%28.79%43.02%-4.47%-4.55%8.53%1.11%16.31%18.35%17.19%67.92%39.08%64.29%43.47%41.98%32.14%84.41%44.95%4.98%3.70%39.70%29.06%-16.28%-1.07%2.71%22.28%-38.94%26.90%-12.91%71.03%16.36%5.23%-5.38%2.65%50.30%8.74%19.23%-15.46%86.16%-10.07%-2.81%-47.09%
Profit After Tax Growth (5y) 17.68%10.93%24.56%4.54%48.28%3.69%22.34%60.10%17.41%15.95%28.83%24.03%12.01%47.71%32.37%8.96%19.27%49.30%22.50%16.11%19.91%21.16%38.38%-8.36%18.03%22.89%66.08%-12.56%0.89%7.22%0.20%20.15%6.67%-6.73%0.14%29.23%8.36%-1.16%-2.73%
Profit After Tax (QoQ) 4.27%-34.83%156.17%-62.75%233.11%-58.50%-17.78%251.35%-22.22%-20.88%31.94%40.49%-47.12%-2.27%7.26%31.19%-55.69%101.21%12.59%4.71%-22.41%16.32%6.69%113.83%-44.29%-5.13%215.57%-25.46%-26.97%33.99%9.12%-15.58%110.86%-43.51%-59.47%106.13%36.20%-25.19%-13.86%22.99%-18.27%126.06%-86.41%657.88%-31.84%327.74%-87.23%52.47%-0.99%-4.49%170.45%-53.43%7.74%-19.41%45.08%-14.56%-13.98%-30.96%
Property, Plant & Equipment (Net) Growth (1y) 82.49%84.15%9.31%11.56%14.68%18.22%18.97%20.21%15.79%8.41%8.59%2.64%20.74%46.81%54.21%62.25%21.60%-96.72%-96.96%15.44%25.42%4,276.83%4,333.75%13.55%3.43%-17.82%-18.76%-17.31%25.40%69.88%67.06%22.90%4.40%-23.92%-22.15%0.69%5.69%-2.43%-18.75%-19.18%-18.94%-19.65%-5.17%-2.75%-18.41%2.60%41.14%41.49%40.27%34.45%-0.51%0.25%
Property, Plant & Equipment (Net) Growth (3y) 34.32%33.14%12.19%11.24%17.04%23.46%25.83%26.03%19.35%-62.64%-62.92%24.34%22.57%28.16%27.67%28.60%16.41%5.62%3.11%2.72%17.61%293.87%291.86%4.89%10.63%2.03%1.85%0.77%11.43%8.04%1.86%0.01%-3.65%-15.82%-15.66%-7.50%-11.25%-7.00%2.84%3.61%-2.47%3.49%10.02%11.32%
Property, Plant & Equipment (Net) Growth (5y) 28.90%-35.28%-41.89%20.85%19.58%21.96%21.87%21.28%17.14%13.40%12.92%12.54%19.02%24.06%23.08%16.67%15.61%8.78%7.35%6.05%12.41%114.45%107.06%-1.25%3.01%-3.60%-4.03%-4.26%-1.76%0.78%7.18%6.60%0.47%-3.83%-3.37%2.34%
Property, Plant & Equipment (Net) (QoQ) 0.99%73.99%1.80%2.02%1.91%3.27%3.90%4.87%5.06%3.92%4.99%1.01%-1.63%4.10%-0.77%18.84%19.61%9.34%4.40%-10.94%-96.78%1.59%3,859.69%-3.24%12.45%2.91%1.41%-11.86%-10.66%1.73%3.23%33.66%21.03%0.04%-24.06%13.54%-11.80%2.37%-1.78%19.17%-18.58%-14.74%-2.30%19.51%-19.28%0.62%0.19%0.26%1.50%38.42%0.44%-0.60%-2.71%2.43%1.21%
Return on Assets Growth (1y) -2.00-1.001.003.003.002.002.00-1.00-2.00-3.00-2.000.00-1.000.000.000.005.0013.004.001.00-5.00-12.00-3.000.001.002.002.001.000.00-3.00-3.00-7.00-6.00-5.00-3.007.008.009.009.005.003.002.00-5.00-4.00-3.00-4.000.00-2.00-2.001.001.00
Return on Assets Growth (3y) -2.00-1.000.002.000.000.00-1.00-2.003.0011.002.000.000.001.002.001.002.003.003.002.00-4.00-13.00-4.00-6.00-6.00-6.00-4.001.002.001.003.005.005.005.001.008.008.006.004.00-2.00-2.00-1.00-4.00
Return on Assets Growth (5y) 3.0012.005.003.001.001.001.00-1.00-1.001.001.001.001.000.000.00-5.00-5.00-5.00-3.002.00-2.00-9.002.006.005.005.000.001.001.00-2.00-2.00-1.000.002.002.00
Return on Assets (QoQ) -1.00-1.00-1.001.000.000.002.000.000.000.00-1.00-1.00-1.000.001.00-1.000.000.001.005.008.00-9.00-3.00-1.000.001.000.000.001.000.00-1.00-1.00-1.000.00-5.000.000.002.005.001.001.002.001.00-1.000.00-4.002.000.00-2.000.000.000.002.000.00
Return on Capital Employed Growth (1y) 3.002.001.000.00-1.00-3.0016.000.001.00-1.00-5.006.006.00-4.00-2.00
Return on Capital Employed Growth (3y) -2.00-2.003.0013.00-1.000.00-5.000.007.008.000.00
Return on Capital Employed Growth (5y) 1.00-1.00-1.001.007.002.001.00
Return on Capital Employed (QoQ) 1.000.001.000.000.000.000.00-1.00-1.006.009.00
Return on Equity Growth (1y) -45.00-30.00-101.00-38.00-146.00-3.00-6.00-5.000.000.001.003.001.002.003.001.002.002.000.001.003.002.002.0013.000.000.00-16.00-27.00490.00-9.0016.0017.00-489.00-13.00-13.00-6.000.0041.00
Return on Equity Growth (3y) -130.00-178.00-320.00-188.00-91.00-153.00-220.00-150.00-2.00-3.00-1.003.004.003.005.006.006.004.0014.005.004.00-14.00-14.00493.00-6.002.003.001.00145.0029.0017.00-485.00141.001.00-6.004.00
Return on Equity Growth (5y) -135.00-180.00-319.00-186.00-87.00-149.00-217.00-146.003.00-1.0012.007.006.00-11.00-9.00496.00-3.005.005.006.00147.0016.003.005.00132.001.00-16.005.00173.00
Return on Equity (QoQ) 47.00137.00-133.00-96.0062.0066.00-70.004.00-2.00-6.000.001.00-1.000.000.002.001.00-2.000.003.000.00-1.001.000.001.001.000.000.0012.00-11.00-1.00-16.000.00506.00-499.009.002.000.00-131.00-12.004.00127.00-131.00-5.009.00168.00
Return on Invested Capital Growth (1y) 78.00-6.00-91.00-14.00-6.00-5.00-1.00-1.002.002.001.001.003.004.000.001.00-1.00-1.00-1.00-11.00-24.000.00-4.001.002.00
Return on Invested Capital Growth (3y) -9.00-17.00-21.00-23.00-94.00-14.00-1.003.004.003.003.005.004.002.002.0027.0010.00
Return on Invested Capital Growth (5y) -14.00-17.00-18.00-92.00-11.002.003.0012.0026.009.006.002.001.009.003.0013.00
Return on Invested Capital (QoQ) 7.004.002.00-81.00-2.00-4.000.000.00-1.000.000.00-1.000.000.001.00-1.00-1.001.000.000.0014.00-17.00-4.00-4.001.008.005.0010.00
Return on Sales Growth (1y) -6.00-4.00-4.00-3.004.004.003.003.00-2.00-3.00-3.00-2.002.002.006.006.005.008.004.003.006.004.004.005.00-1.00-3.002.003.004.009.00-2.00-5.00-31.00-33.00-28.00-19.0027.0025.0027.0023.006.009.0012.00-5.002.002.00-11.002.00-8.00-10.004.003.00
Return on Sales Growth (3y) -4.00-3.00-4.00-1.004.003.006.007.005.007.007.007.0012.0014.0015.0014.0010.008.0011.0011.009.009.004.003.00-27.00-28.00-28.00-20.000.001.00-4.000.002.001.0011.00-1.0035.0036.0029.0020.001.000.006.000.00
Return on Sales Growth (5y) 3.007.006.008.0015.0015.0015.0016.0010.008.0014.0015.0016.0019.0015.0012.00-17.00-16.00-20.00-12.005.001.003.008.005.006.0011.00-3.009.0011.00-2.00-3.00-4.00-8.004.004.00
Return on Sales (QoQ) -1.001.00-2.00-3.001.000.000.003.000.00-1.000.00-2.000.00-1.001.002.000.003.001.001.003.000.000.003.001.000.001.00-3.00-1.005.001.00-1.003.00-6.00-1.00-27.001.00-1.009.0018.00-1.001.005.001.002.005.00-13.009.001.00-8.000.00-1.00-1.007.00-1.00
Revenue Growth (1y) 20.60%69.96%171.24%170.26%162.67%34.92%59.43%1.33%27.86%25.27%2.22%-13.51%-41.56%-17.59%-40.88%-16.06%8.97%-34.95%-5.28%0.77%45.53%46.88%40.44%44.02%-1.79%16.57%49.70%-3.19%1.81%0.01%-17.67%1.61%-15.77%23.66%-8.58%-40.36%29.63%22.38%44.99%156.31%88.02%18.71%24.81%-2.10%-60.60%-56.39%-49.06%-7.66%-4.51%28.12%24.55%-16.37%39.16%-4.64%-3.75%
Revenue Growth (3y) 59.40%42.15%64.12%33.30%25.20%11.68%-1.23%-9.73%-6.62%-12.43%-16.97%-9.89%-2.50%-7.66%-7.70%6.80%15.91%3.66%25.81%12.00%13.32%19.64%20.07%12.31%-5.57%12.97%4.06%-16.29%3.59%14.82%2.96%15.81%27.09%21.56%18.27%14.38%-1.34%-14.11%-2.68%32.33%-10.90%-12.79%-7.49%-8.90%-19.41%-18.93%-15.16%
Revenue Growth (5y) 20.86%9.02%19.87%14.91%25.49%5.88%5.09%1.32%3.08%2.83%3.77%0.40%-1.51%-1.70%-0.62%3.68%5.96%6.62%8.43%-3.17%9.70%20.98%18.07%16.71%15.47%15.94%15.31%8.04%-3.81%-4.76%-7.05%7.02%-5.04%0.07%0.97%2.94%4.99%-5.00%2.02%
Revenue (QoQ) 29.96%-41.33%55.72%1.57%83.15%-6.37%55.16%-1.28%-5.92%10.64%-1.38%24.57%-7.83%-9.72%-16.56%-15.83%29.97%-35.24%18.47%9.28%-22.41%-5.70%26.04%57.80%-21.69%-9.84%29.26%7.60%-7.04%15.78%-16.41%13.17%-8.68%-4.69%3.16%-6.19%34.07%-29.54%-32.70%103.91%26.57%-16.52%18.96%49.59%-20.09%-12.22%-6.68%-39.81%-11.55%2.52%69.17%-37.75%18.67%-0.33%13.59%3.57%-18.68%0.60%
Share-based Compensation Growth (1y) 0.88%-711.03%175.89%-148.04%15.80%121.82%69.99%156.72%23.65%50.00%-70.68%30.77%108.33%0.00%-48.80%-19.38%-2.64%124.63%-48.08%-36.33%-19.26%-125.57%-13.99%-55.98%45.79%740.00%162.14%429.31%-24.89%40.63%-16.89%-75.87%-77.02%-65.48%-122.78%114.03%137.59%-4.45%427.37%266.29%-93.64%36.17%-5.73%
Share-based Compensation Growth (3y) 13.04%25.99%11.20%23.25%38.94%-20.72%-6.10%36.07%-34.16%-184.30%14.57%-4.46%-14.74%-31.89%-28.86%-35.14%54.34%5.39%14.05%6.88%32.03%23.29%-17.46%-6.22%72.21%-35.65%39.82%41.47%-22.59%-14.74%23.67%26.87%-23.42%94.78%
Share-based Compensation Growth (5y) -0.67%27.42%6.01%-50.48%16.58%17.98%-20.94%-69.99%-19.88%2.38%-39.66%-73.15%19.74%14.48%7.63%21.49%-4.74%-19.01%12.28%-17.31%-5.19%20.47%-5.36%6.92%34.54%15.20%43.30%56.67%
Share-based Compensation (QoQ) -33.33%33.33%37.50%-17.46%-503.80%160.20%-123.94%298.97%-23.91%368.97%-92.01%333.72%-7.69%-8.33%47.06%-56.00%131.57%-46.86%-687.16%131.09%-46.48%-34.83%-1,199.81%93.33%280.00%-66.65%-1,454.36%178.71%-26.27%-32.66%-419.57%188.63%-56.43%-80.45%-2,444.39%117.28%-128.76%283.70%311.79%-56.07%-1.48%105.54%-92.85%841.10%
Shareholder's Equity Growth (1y) 24.81%18.93%66.87%176.99%63.01%78.47%3,963.52%2,959.35%5.96%0.25%1,955.98%46.12%52.56%60.66%-22.63%23.66%17.75%15.68%75.17%15.26%14.90%14.05%0.16%-17.24%-18.22%-16.78%16.67%-96.60%65.73%-98.41%-9.90%-109.37%-100.49%7,842.50%-1.08%41,791.58%13,866.98%2.12%-96.37%0.24%39.13%21.79%68.03%29.12%-12.52%-10.62%
Shareholder's Equity Growth (3y) 335.64%301.94%33.14%516.15%312.49%279.68%207.51%397.84%303.48%266.61%23.93%23.05%203.17%27.70%27.32%28.46%10.73%5.66%3.42%3.16%26.97%-68.11%15.91%-75.30%1.73%-26.05%-26.13%1.60%1.31%9.93%3.88%-3.09%-70.93%54.07%0.42%608.36%107.67%-61.72%19.81%3.06%-64.64%
Shareholder's Equity Growth (5y) 166.19%153.45%106.49%235.11%163.10%152.05%108.51%181.21%145.32%130.46%12.33%12.08%100.70%-43.30%22.84%-51.09%7.37%-14.91%-14.97%6.71%12.78%4.85%1.04%1.24%-49.36%-45.45%1.26%2.40%-43.68%-41.13%8.92%111.95%-50.44%31.83%
Shareholder's Equity (QoQ) 33.27%37.30%-80.32%246.63%26.99%92.65%-67.34%103.99%39.03%4.68%-95.01%1,850.25%4.01%-0.97%2.35%38.60%8.59%4.30%-50.71%121.53%3.40%2.47%-25.37%45.76%3.07%1.72%-34.45%20.43%1.85%3.51%-8.10%-96.49%4,864.96%-99.01%5,117.21%-100.37%-160.30%16,121.56%-35.02%53.86%-14.05%47.56%1,344.47%27.42%-94.88%29.17%1,892.82%-2.08%-96.53%31.98%
Tax Rate Growth (1y) -2295.00-2381.003,354.001,190.00354.00-1761.001,174.005,617.00-776.0039.00-3843.001,823.00-2319.00-1981.0079.001,790.001,265.00277.00-36.001,600.00308.00-1208.00658.001,725.00-648.00-1114.00645.001,550.00
Tax Rate Growth (3y) -1155.00-702.00-17.00817.002,403.002,128.00-714.00-1105.00-207.00-2200.00-4034.00-341.00-975.00-1887.001,308.001,081.00-401.00-568.00361.00-241.00-443.00884.002,161.00
Tax Rate Growth (5y) 619.00344.00-2296.00164.001,937.00-2878.00239.00-840.00-971.00-4743.001,536.00-592.00181.001,590.00-950.001,433.00-323.0042.00358.00-15.00-7.00
Tax Rate (QoQ) 283.006,699.00-6586.00389.002,851.00-447.00736.00466.00418.003,996.00-5656.00114.009.00452.002,162.00-1963.002,161.00-1095.00224.00622.00-2294.00-646.00338.001,344.00-377.00420.00-149.00630.00
Total Debt Growth (1y) 29.49%30.80%32.67%-11,937.04%-735.00%-916.45%-963.93%86.03%45.67%55.36%58.75%1,115.52%700.84%774.68%-212.92%-105.42%66.43%33.84%458.67%4,396.00%-47.14%135.23%95.50%-64.49%343.54%-110.74%-2.80%1,287.31%-19.56%867.89%34.67%-118.37%61.14%-133.96%8.48%1,046.82%-97.89%110.31%1.23%-4.76%4,895.95%4,712.75%-12.72%-85.74%-9.69%-3.15%-84.70%564.87%665.72%4.75%
Total Debt Growth (3y) -47.34%-46.43%-43.50%456.93%208.14%219.50%-139.48%57.47%95.16%82.02%87.86%194.95%93.87%185.37%188.22%-6.13%57.44%-32.73%106.58%497.79%23.55%24.73%36.79%-42.69%79.14%-31.62%12.40%188.98%-69.85%31.40%13.93%18.33%19.40%18.98%-1.40%48.67%-1.56%89.49%-48.68%-3.34%0.74%-0.22%1.70%4.10%
Total Debt Growth (5y) 102.42%97.90%103.81%231.41%91.84%150.37%150.33%25.98%71.28%-0.37%60.94%159.88%83.60%81.18%98.38%-32.66%38.29%-23.58%64.26%226.34%-42.25%-41.60%22.96%52.18%43.44%6.80%4.64%26.80%4.34%70.78%-27.71%9.45%2.34%61.41%2.13%50.01%
Total Debt (QoQ) -3.25%-3.11%97.02%-2,122.22%-1.33%-0.33%-432.79%-54.15%-23.35%-5.02%93.01%-499.65%-1.35%2.96%272.19%254.79%13.80%-145.01%97.02%10,988.14%-8.48%20.62%-64.26%33.99%307.23%0.25%-93.51%1,573.61%-109.86%1,007.00%-7.35%-2.96%-5.83%59.07%-112.64%951.13%-119.85%608.09%10.32%-98.10%-3.26%4,890.90%3.79%-0.30%-6.81%-9.49%-83.04%531.36%-0.06%-85.71%637.14%0.84%5.59%-0.05%