|
Cash & Equivalents (Quarter)
|
0.03B | 0.25B | 0.12B | 0.10B | 0.06B | 0.03B | 0.08B | 0.11B | 0.10B | 0.08B |
|
Short-term Investments (Quarter)
|
0.01B | 0.00B | 0.04B | 0.03B | 0.02B | 0.01B | 0.06B | 0.04B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
0.03B | 0.26B | 0.16B | 0.13B | 0.08B | 0.05B | 0.14B | 0.15B | 0.11B | 0.09B |
|
Receivables - Net (Quarter)
|
0.34B | 0.42B | 0.46B | 0.44B | 0.44B | 0.59B | 0.51B | 0.63B | 0.72B | 0.60B |
|
Receivables - Other (Quarter)
|
0.21B | 0.26B | 0.07B | 0.07B | 0.05B | 0.02B | 0.04B | 0.05B | 0.06B | 0.03B |
|
Receivables (Quarter)
|
0.54B | 0.68B | 0.52B | 0.51B | 0.49B | 0.61B | 0.55B | 0.67B | 0.78B | 0.63B |
|
Inventory (Quarter)
|
0.14B | 0.13B | 0.15B | 0.10B | 0.17B | 0.30B | 0.20B | 0.24B | 0.22B | 0.20B |
|
Current Assets (Quarter)
|
0.51B | 0.80B | 0.77B | 0.75B | 0.76B | 0.99B | 1.00B | 1.93B | 1.13B | 0.90B |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.28B | -0.01B | -0.63B | 1.13B | 6.83B | | -0.36B | 0.35B | 16.28B | 16.17B |
|
Long-Term Investments (Quarter)
|
0.10B | 4.90B | 4.82B | 4.53B | 3.36B | 3.67B | 0.03B | 0.02B | 3.05B | 3.12B |
|
Goodwill (Quarter)
|
1.57B | 3.05B | 2.94B | 3.56B | 3.60B | 3.72B | 3.36B | 3.34B | 3.60B | 3.58B |
|
Intangibles (Quarter)
|
| -0.11B | -0.13B | 1.61B | 1.43B | -0.33B | -0.36B | -0.45B | 4.67B | 4.55B |
|
Goodwill & Intangibles (Quarter)
|
1.57B | 2.93B | 2.81B | 5.17B | 5.03B | 3.39B | 3.00B | 2.90B | 8.27B | 8.13B |
|
Long-Term Deferred Tax (Quarter)
|
0.02B | | | | 0.25B | 0.20B | 0.19B | 0.21B | | |
|
Other Non-Current Assets (Quarter)
|
0.01B | 0.01B | 0.11B | 0.11B | 0.04B | 0.02B | 0.04B | 0.05B | 0.08B | 0.13B |
|
Non-Current Assets (Quarter)
|
10.75B | 19.32B | 19.43B | 24.06B | 23.34B | 23.97B | 22.19B | 22.03B | 24.62B | 24.59B |
|
Assets (Quarter)
|
11.26B | 20.12B | 20.20B | 24.81B | 24.10B | 24.96B | 23.20B | 23.96B | 25.75B | 25.50B |
|
Accounts Payables (Quarter)
|
0.48B | 0.53B | 0.61B | 0.76B | 0.60B | 0.84B | 0.93B | 0.85B | 0.86B | 0.95B |
|
Dividends payables (Quarter)
|
0.05B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | | | | |
|
Payables (Quarter)
|
0.53B | 0.60B | 0.68B | 0.84B | 0.69B | 0.93B | 0.93B | 0.85B | 0.86B | 0.95B |
|
Short term Debt (Quarter)
|
0.00B | 0.13B | 0.36B | 0.06B | 0.46B | 0.79B | 0.44B | 0.48B | 1.09B | 0.43B |
|
Current Leases (Quarter)
|
| | | 0.08B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Current Taxes (Quarter)
|
0.00B | 0.00B | 0.05B | 0.08B | 0.04B | | | 0.01B | | |
|
Current Deferred Revenue (Quarter)
|
| 0.03B | 0.03B | 0.03B | 0.05B | 0.06B | 0.04B | 0.02B | 0.03B | 0.03B |
|
Total Current Liabilities (Quarter)
|
0.58B | 0.91B | 1.13B | 1.10B | 1.37B | 1.90B | 1.52B | 2.37B | 2.08B | 1.48B |
|
Non-Current Debt (Quarter)
|
3.00B | 5.75B | 5.35B | 7.63B | | 0.47B | 6.93B | 6.80B | 7.54B | 0.73B |
|
Non-Current Deffered Revenue (Quarter)
|
0.06B | 0.09B | 0.10B | 0.15B | 0.18B | 0.17B | 0.10B | 0.09B | 0.18B | 0.22B |
|
Pension (Quarter)
|
0.04B | 0.05B | 0.06B | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.83B | 1.87B | 2.10B | 2.23B | 2.22B | 2.39B | 1.84B | 1.93B | 2.05B | 2.12B |
|
Operating Leases (Quarter)
|
| | | 0.54B | 0.52B | 0.50B | 0.44B | 0.42B | 0.41B | 0.39B |
|
Other Non-Current Liabilities (Quarter)
|
0.37B | 0.43B | 0.43B | 0.14B | 0.27B | 0.33B | 0.19B | 0.25B | 0.30B | 0.12B |
|
Total Non-Current Liabilities (Quarter)
|
4.46B | 8.32B | 8.16B | 10.94B | 11.21B | 11.66B | 10.05B | 9.98B | 11.13B | 11.99B |
|
Total Liabilities (Quarter)
|
5.04B | 9.23B | 9.29B | 12.03B | 12.58B | 13.56B | 11.56B | 12.34B | 13.21B | 13.47B |
|
Total Debt (Quarter)
|
3.00B | 5.87B | 5.71B | 7.69B | 0.46B | 1.26B | 7.37B | 7.27B | 8.63B | 1.16B |
|
Common Equity (Quarter)
|
6.22B | 10.85B | 10.87B | 12.73B | 11.47B | 11.35B | 11.59B | 11.62B | | |
|
Shareholder's Equity (Quarter)
|
6.22B | 10.85B | 10.87B | 12.73B | 11.47B | 11.35B | 11.59B | 11.62B | | |
|
Liabilities and Shareholders Equity (Quarter)
|
11.26B | 20.12B | 20.20B | 24.81B | 24.10B | 24.96B | 23.20B | 23.96B | 25.75B | 25.50B |
|
Retained Earnings (Quarter)
|
-1.51B | -1.63B | | | | | | | | |