|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.44B | 0.03B | 0.44B | 0.44B | 0.42B | 0.08B | 0.08B | 0.08B | 0.08B | 0.11B | 0.11B | 1.26B | 0.19B | 0.10B | 0.10B | 0.15B | 0.11B | 0.08B | 0.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.01B | 0.09B | 0.07B | 0.08B | 0.06B | 0.04B | 0.07B | 0.04B | 0.04B | 0.06B | 0.06B | 0.09B | 0.01B | 0.08B | 0.08B | 0.08B | 0.08B | 0.16B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.53B | 0.05B | 0.53B | 0.51B | 0.50B | 0.14B | 0.12B | 0.15B | 0.12B | 0.15B | 0.17B | 1.31B | 0.28B | 0.11B | 0.17B | 0.23B | 0.18B | 0.16B | 0.28B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.66B | 0.59B | 0.81B | 0.78B | 0.68B | 0.51B | 0.54B | 0.53B | 0.63B | 0.63B | 0.76B | 0.75B | 0.75B | 0.72B | 0.65B | 0.63B | 0.63B | 0.55B | 0.73B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.04B | | | | 0.05B | | | | 0.06B | 0.05B | | | 0.03B | 0.09B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.66B | 0.61B | 0.81B | 0.78B | 0.68B | 0.55B | 0.54B | 0.53B | 0.63B | 0.67B | 0.76B | 0.75B | 0.75B | 0.78B | 0.70B | 0.63B | 0.63B | 0.58B | 0.83B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.25B | 0.30B | 0.18B | 0.22B | 0.21B | 0.20B | 0.12B | 0.11B | 0.25B | 0.24B | 0.22B | 0.23B | 0.24B | 0.22B | 0.18B | 0.20B | 0.22B | 0.20B | 0.24B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | | | | 1.00B | | | | 1.93B | | 0.18B | 0.18B | 1.13B | | | | 0.90B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99B | 14.72B | | 14.29B | 12.18B | 11.90B | -0.36B | 11.48B | 11.55B | 11.57B | 0.35B | 11.78B | 4.63B | 16.38B | 16.28B | 4.39B | 16.22B | 16.42B | 16.17B | 16.48B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54B | 3.48B | 3.67B | 3.59B | 3.56B | 5.75B | 0.03B | 5.40B | 5.33B | 5.22B | 0.02B | 5.25B | 3.14B | 3.13B | 3.05B | 2.94B | 3.09B | 3.05B | 3.12B | 3.21B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.72B | | | | 3.36B | | | | 3.34B | | 0.59B | 0.59B | 3.60B | | | | 3.58B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11B | 4.99B | -0.33B | 4.91B | 4.73B | 4.65B | -0.36B | 4.52B | 4.53B | 4.55B | -0.45B | 4.50B | 4.75B | 4.74B | 4.67B | 4.53B | 4.62B | 4.65B | 4.55B | 4.62B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11B | 4.99B | 3.39B | 4.91B | 4.73B | 4.65B | 3.00B | 4.52B | 4.53B | 4.55B | 2.90B | 4.50B | 5.34B | 5.33B | 8.27B | 4.53B | 4.62B | 4.65B | 8.13B | 4.62B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.20B | 0.19B | 0.19B | 0.18B | 0.19B | 0.18B | 0.17B | 0.16B | 0.21B | 0.20B | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.09B | 0.02B | 0.14B | 0.08B | 0.04B | 0.04B | 0.04B | 0.04B | 0.06B | 0.05B | 0.10B | 0.03B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.13B | 0.13B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.97B | | | | 22.19B | | | | 22.03B | | 25.87B | 25.78B | 24.62B | | | | 24.59B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.54B | 25.21B | 24.96B | 24.77B | 24.85B | 24.38B | 23.20B | 22.96B | 22.94B | 23.10B | 23.96B | 24.66B | 26.04B | 25.96B | 25.75B | 24.89B | 25.57B | 25.76B | 25.50B | 26.38B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.80B | 0.84B | 0.84B | 0.82B | 0.78B | 0.93B | 0.60B | 0.60B | 0.79B | 0.85B | 0.68B | 0.78B | 0.87B | 0.86B | 0.73B | 0.74B | 0.91B | 0.95B | 0.86B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.89B | 0.93B | 0.93B | 0.91B | 0.88B | 0.93B | 0.60B | 0.60B | 0.79B | 0.85B | 0.68B | 0.78B | 0.87B | 0.86B | 0.73B | 0.74B | 0.91B | 0.95B | 0.86B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.46B | 7.65B | 0.79B | 7.55B | 7.11B | 6.88B | 0.44B | 6.55B | 6.97B | 6.96B | 0.48B | 7.46B | 8.12B | 8.20B | 1.09B | 7.61B | 8.19B | 7.81B | 7.94B | 8.52B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | | | | | 0.01B | 0.01B | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.06B | 0.17B | 0.10B | 0.11B | 0.04B | 0.10B | 0.10B | 0.10B | 0.02B | 0.10B | 0.20B | 0.20B | 0.03B | 0.18B | 0.18B | 0.10B | 0.22B | 0.22B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | | | | 1.52B | | | | 2.37B | | -0.16B | -0.16B | 2.08B | | | | 1.48B | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.47B | 0.47B | 0.47B | 0.47B | 0.46B | 6.93B | 0.44B | 0.44B | 0.44B | 6.80B | 0.44B | -0.44B | 0.44B | 7.54B | 0.42B | 0.57B | 0.58B | 0.73B | 0.75B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Long Term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.25B | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.10B | | | | 0.09B | | | | 0.18B | | | | 0.22B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49B | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 2.40B | 2.39B | 2.40B | 2.02B | 1.81B | 1.84B | 1.85B | 1.86B | 1.86B | 1.93B | 1.94B | -0.69B | 2.02B | 2.05B | 2.01B | 2.08B | 2.11B | 2.12B | 2.18B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.52B | 0.50B | 0.48B | 0.47B | 0.45B | 0.44B | 0.43B | 0.43B | 0.42B | 0.42B | 0.42B | 0.42B | 0.43B | 0.41B | 0.02B | 0.40B | 0.42B | 0.39B | 0.38B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.31B | 0.33B | 0.22B | 0.18B | 0.18B | 0.19B | 0.19B | 0.23B | 0.19B | 0.25B | 0.23B | -0.20B | 0.30B | 0.30B | 0.31B | 0.37B | 0.38B | 0.39B | 0.35B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.59B | 13.27B | 11.66B | 13.10B | 13.07B | 11.67B | 10.05B | 11.11B | 11.10B | 11.25B | 9.98B | 12.61B | 13.54B | 13.18B | 11.13B | 12.33B | 12.90B | 13.02B | 11.99B | 13.70B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90B | 13.58B | 13.56B | 13.32B | 13.25B | 11.85B | 11.56B | 11.30B | 11.33B | 11.44B | 12.34B | 12.84B | 13.33B | 13.48B | 13.21B | 12.64B | 13.27B | 13.40B | 13.47B | 14.06B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95B | 8.13B | 1.26B | 8.01B | 7.58B | 7.34B | 7.37B | 6.99B | 7.41B | 7.40B | 7.27B | 7.90B | 7.69B | 8.63B | 8.63B | 8.03B | 8.76B | 8.39B | 8.67B | 9.27B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64B | 11.63B | 11.35B | 11.45B | 11.60B | 12.53B | 11.59B | 11.65B | 11.61B | 11.66B | 11.62B | 11.81B | 12.71B | 12.48B | 12.53B | 12.24B | 12.30B | 12.35B | 12.03B | 12.32B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.35B | | | | 11.59B | | | | 11.62B | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.54B | 25.21B | 24.96B | 24.77B | 24.85B | 24.38B | 23.20B | 22.96B | 22.94B | 23.10B | 23.96B | 24.66B | 26.04B | 25.96B | 25.75B | 24.89B | 25.57B | 25.76B | 25.50B | 26.38B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.80B | | | 0.76B | 0.98B | | | 0.66B | 0.88B | | |