Pembina Pipeline Corp Balance Sheet

Balance Sheet Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents -0.00B0.03B0.05B0.05B0.02B0.03B0.25B0.12B0.10B0.06B0.03B0.08B0.11B0.10B
Short-term Investments 0.01B0.05B0.11B0.07B0.02B0.01B0.00B0.04B0.03B0.02B0.01B0.07B0.04B0.01B
Cash & Current Investments 0.01B0.08B0.16B0.11B0.04B0.03B0.26B0.16B0.13B0.08B0.05B0.15B0.15B0.11B
Receivables - Net 0.15B0.34B0.43B0.40B0.38B0.34B0.42B0.46B0.53B0.51B0.64B0.70B0.63B0.72B
Receivables - Other 0.01B0.00B0.40B0.40B0.21B0.26B0.10B0.10B0.05B0.02B0.04B0.05B0.06B
Receivables 0.16B0.34B0.43B0.80B0.78B0.54B0.68B0.56B0.62B0.55B0.67B0.74B0.68B0.78B
Inventory 0.02B0.11B0.16B0.12B0.09B0.14B0.13B0.15B0.10B0.17B0.30B0.21B0.25B0.22B
Prepaid Assets 0.00B0.01B0.01B0.02B0.02B0.01B0.01B0.02B
Current Assets 0.17B0.47B0.65B0.62B0.51B0.80B0.77B0.75B0.76B0.99B1.05B1.95B1.13B
Non-Current Assets
Construction in Progress 0.53B0.58B0.88B1.28B0.01B0.07B
Land & Improvements 0.03B0.03B0.02B
Property, Plant & Equipment (Net) 2.75B5.01B5.75B6.85B8.41B9.78B12.26B12.68B15.90B16.60B17.55B14.85B11.71B16.28B
Long-Term Investments 0.16B0.16B0.17B0.14B0.01B0.10B4.90B4.82B4.53B3.36B3.67B5.68B5.18B3.05B
Goodwill 1.57B3.05B2.94B3.56B3.60B3.72B3.51B3.37B3.60B
Intangibles 0.24B2.62B2.56B2.57B2.36B2.30B3.94B3.59B5.17B5.23B5.43B5.23B4.50B4.67B
Goodwill & Intangibles 0.24B2.62B2.56B2.57B2.36B3.88B6.98B6.53B8.73B8.83B9.15B8.74B7.87B8.27B
Long-Term Deferred Tax 0.01B0.01B0.02B-0.02B0.02B0.25B0.20B0.20B0.21B
Other Non-Current Assets 0.01B0.01B0.01B0.01B0.11B0.11B0.04B0.02B0.04B0.05B0.08B
Non-Current Assets 3.17B7.81B8.49B9.59B10.75B19.32B19.43B24.06B23.34B23.97B23.17B22.22B24.62B
Assets 3.34B8.28B9.14B10.20B10.11B11.26B25.57B20.20B25.11B24.10B24.96B24.22B24.18B25.75B
Liabilities
Current Liabilities
Accounts Payables 0.48B0.53B0.61B0.76B0.60B0.84B0.97B0.86B0.86B
Notes Payables 0.15B0.01B0.17B
Dividends payables 0.02B0.04B1.651.720.04B0.05B2.040.07B0.08B0.09B1.39B1.41B
Payables 0.17B0.04B0.17B1.720.04B0.53B0.53B0.68B0.84B0.69B2.23B2.38B0.86B0.86B
Other Accumulated Expenses 0.00B-0.01B0.00B0.00B-0.00B-0.00B0.02B0.09B0.08B0.09B0.10B0.07B
Short term Debt -0.09B-0.06B-0.65B-0.28B-0.99B0.00B0.13B0.36B0.06B0.46B0.79B0.46B0.48B1.09B
Current Leases 0.52B0.64B0.79B1.15B0.08B0.08B0.07B0.06B0.06B0.06B
Current Taxes 0.04B0.05B0.00B0.00B0.05B0.08B0.04B0.01B
Current Deferred Revenue 0.00B0.00B0.01B0.04B0.07B0.06B0.03B0.03B0.03B0.05B0.06B0.04B0.02B0.03B
Total Current Liabilities 0.87B0.41B0.82B0.64B0.58B0.91B1.13B1.10B1.37B1.90B1.58B2.39B2.08B
Non-Current Liabilities
Non-Current Debt 0.11B3.00B5.75B5.35B7.63B7.88B7.65B7.23B6.86B7.54B
Convertible Debt 0.29B0.61B0.60B0.35B0.11B0.11B
Non-Current Deffered Revenue 0.06B0.09B0.10B0.15B0.18B0.17B0.11B0.09B0.18B
Pension 0.02B-0.01B0.02B0.04B0.00B0.04B0.05B0.06B
Preferred Stock Liabilities 563.0010.878.62
Liabilities from Discontinued Operations 0.03B0.08B
Non-Current Deferred Tax Liability 0.11B0.59B0.70B0.72B0.76B0.83B1.87B2.10B2.23B2.24B2.39B1.93B1.94B2.08B
Operating Leases 0.54B0.52B0.50B0.46B0.42B0.48B
Other Non-Current Liabilities 0.37B0.35B0.37B0.43B0.43B0.26B0.27B0.33B0.20B0.25B0.30B
Total Non-Current Liabilities 1.86B3.60B3.15B3.82B3.94B4.46B8.32B8.16B10.94B11.21B11.66B10.49B10.07B11.13B
Total Liabilities 20.55B4.01B3.97B4.46B4.29B5.04B9.23B9.29B12.03B12.58B13.56B12.07B12.46B13.21B
Shareholder's Equity
Total Debt -0.09B-0.06B-0.65B-0.28B-0.88B3.00B5.87B5.71B7.69B8.34B8.45B7.70B7.34B8.63B
Common Equity 0.96B4.28B5.17B5.74B5.82B6.22B10.89B10.91B12.73B11.47B11.35B12.10B11.72B12.53B
Shareholder's Equity 0.17B0.28B0.39B8.41B6.22B10.89B10.91B12.73B11.47B11.35B12.10B11.72B19.52B
Liabilities and Shareholders Equity 3.34B8.28B9.14B10.20B10.11B11.26B25.57B20.20B25.11B24.10B24.96B24.22B24.18B25.75B
Retained Earnings -0.83B-1.03B-1.19B-1.27B-1.31B-1.51B2.08B
Other Preferred Equity 0.39B0.80B0.86B1.13B2.42B
Tangible Book Value -0.34B0.06B-0.17B-0.02B0.03B-0.08B0.36B-0.61B-0.91B-0.54B-0.44B-0.96B