|
Gross Margin
|
20.92% | 19.09% | 28.76% | 18.64% | 21.56% | 18.51% | 12.62% | 13.55% | 16.33% | 15.06% | 13.62% | 18.33% | 17.17% | 13.33% | 14.95% | 11.44% | 19.76% | 16.49% | 19.59% | 19.08% | 23.30% | 23.30% | 25.36% | 21.58% | 25.41% | 23.21% | 26.22% | 32.34% | 30.92% | 29.32% | 28.61% | 38.41% | 29.88% | 34.79% | 36.06% | 34.38% | 43.57% | 43.57% | 35.88% | 45.50% | 30.81% | 21.88% | 31.74% | 30.66% | 28.21% | 22.97% | 31.45% | 25.23% | 41.53% | 46.34% | 45.29% | 34.01% | 47.40% | 43.94% | 40.51% | 47.74% | 40.67% | 43.53% | 36.74% |
|
EBT Margin
|
11.46% | 11.83% | 13.64% | 9.21% | 8.45% | 11.14% | 5.08% | 8.54% | 9.69% | 10.64% | 8.62% | 10.61% | 12.71% | 8.70% | 8.03% | 9.77% | 14.47% | 11.46% | 14.13% | 14.41% | 13.67% | 20.02% | 22.58% | 20.46% | 19.53% | 14.93% | 15.22% | 32.19% | 24.22% | 19.22% | 21.86% | 29.84% | 21.95% | 26.22% | 27.88% | 9.24% | 35.38% | 20.59% | 27.28% | -157.70% | 20.68% | 13.05% | 36.34% | 5.20% | 16.45% | 16.64% | 62.65% | 12.23% | 29.36% | 32.14% | 30.38% | 32.61% | 34.35% | -1.46% | 25.70% | 34.69% | 28.00% | 29.74% | 22.22% |
|
EBIT Margin
|
17.19% | 16.72% | 23.78% | 13.99% | 13.21% | 15.49% | 9.14% | 11.38% | 13.77% | 12.77% | 11.31% | 14.90% | 15.01% | 11.08% | 10.10% | 9.05% | 15.60% | 13.60% | 15.11% | 14.90% | 17.60% | 25.22% | 27.15% | 20.46% | 21.55% | 17.77% | 20.10% | 32.19% | 27.44% | 24.73% | 25.18% | 33.08% | 25.97% | 30.53% | 32.41% | 12.37% | 52.15% | 24.90% | 32.57% | -152.27% | 25.77% | 16.83% | 43.04% | 9.38% | 19.28% | 20.65% | 67.69% | 16.41% | 36.22% | 39.80% | 39.31% | 37.25% | 41.36% | 6.15% | 33.79% | 42.28% | 34.57% | 38.17% | 30.76% |
|
EBITDA Margin
|
10.78% | 9.38% | 10.02% | 7.35% | 6.86% | 9.23% | 3.77% | -12.23% | 7.25% | 7.98% | 5.52% | -18.57% | 15.01% | 11.08% | 10.10% | 9.05% | 0.78% | 13.60% | 15.11% | 14.90% | 17.60% | 25.22% | 27.15% | 20.46% | 21.55% | 17.77% | 20.10% | 32.19% | 27.44% | 24.73% | 25.18% | 33.08% | 25.97% | 30.53% | 32.41% | 12.37% | 52.15% | 24.90% | 32.57% | -152.27% | 25.77% | 16.83% | 43.04% | 9.38% | -0.78% | 3.49% | 9.28% | 16.41% | -0.93% | 20.18% | 29.97% | 37.25% | 5.71% | 2.16% | -4.56% | 42.28% | -0.31% | -16.69% | 6.76% |
|
Operating Margin
|
17.19% | 16.72% | 23.78% | 13.99% | 13.21% | 15.49% | 9.14% | 11.38% | 13.77% | 12.77% | 11.31% | 14.90% | 15.01% | 11.08% | 10.10% | 9.05% | 15.60% | 13.60% | 15.11% | 14.90% | 17.60% | 25.22% | 27.15% | 20.46% | 21.55% | 17.77% | 20.10% | 32.19% | 27.44% | 24.73% | 25.18% | 33.08% | 25.97% | 30.53% | 32.41% | 12.37% | 52.15% | 24.90% | 32.57% | -152.27% | 25.77% | 16.83% | 43.04% | 9.38% | 19.28% | 20.65% | 67.69% | 16.41% | 36.22% | 39.80% | 39.31% | 37.25% | 41.36% | 6.15% | 33.79% | 42.28% | 34.57% | 38.17% | 30.76% |
|
Net Margin
|
11.46% | 9.20% | 10.02% | 205.41% | 6.16% | -476.81% | 520.88% | 337.51% | 371.39% | 398.48% | 380.70% | 402.96% | 351.78% | 9.15% | 5.19% | 6.67% | 12.86% | 3.54% | 11.01% | 10.47% | 10.03% | 14.32% | 16.13% | 15.91% | 12.84% | 8.37% | 8.80% | 30.68% | 16.33% | 12.39% | 14.87% | 831.05% | 729.73% | 810.23% | 19.88% | 952.68% | 22.06% | 12.81% | 1,064.95% | 1,447.73% | 13.74% | 566.76% | 25.78% | 558.71% | 11.64% | 12.44% | 64.59% | 582.77% | 20.89% | 23.07% | 21.72% | 632.64% | 26.23% | 23.50% | 18.76% | 24.94% | 20.33% | 21.21% | 14.01% |
|
FCF Margin
|
71.53% | 27.05% | 56.53% | 36.80% | 25.28% | 18.45% | 33.63% | 31.15% | 29.54% | 31.83% | 26.08% | 21.45% | 31.15% | 28.21% | 36.82% | -38.36% | -42.96% | 49.13% | 64.81% | -13.12% | 63.52% | -10.23% | -55.36% | -36.21% | 69.93% | -9.75% | -3.73% | -18.30% | 11.21% | 49.23% | 37.75% | 18.42% | 12.55% | 60.56% | 56.24% | 17.05% | -28.90% | 25.79% | 38.75% | -8.03% | 28.16% | 29.04% | 52.21% | 21.80% | 17.15% | 24.43% | 30.73% | -39.53% | 36.77% | 54.57% | 55.88% | -41.41% | 40.39% | 65.71% | 64.21% | -35.71% | 44.43% | 55.08% | 55.16% |
|
Inventory Average
|
| | | | 0.01B | 0.05B | 0.12B | 0.12B | 0.10B | 0.10B | 0.13B | 0.15B | 0.15B | 0.16B | 0.20B | 0.16B | 0.10B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.14B | 0.15B | 0.13B | 0.11B | 0.12B | 0.14B | 0.13B | 0.19B | 0.26B | 0.21B | 0.13B | 0.09B | 0.09B | 0.10B | 0.12B | 0.16B | 0.17B | 0.17B | 0.16B | 0.18B | 0.24B | 0.27B | 0.24B | 0.20B | 0.22B | 0.20B | 0.16B | 0.12B | 0.18B | 0.25B | 0.23B | 0.22B | 0.23B | 0.23B | 0.20B | 0.19B | 0.21B |
|
Assets Average
|
| | | | 3.35B | 5.72B | 8.14B | 8.24B | 8.34B | 8.47B | 8.67B | 8.97B | 9.32B | 9.70B | 10.05B | 10.07B | 9.71B | 9.69B | 9.73B | 9.62B | 11.56B | 13.80B | 14.38B | 12.93B | 8.00B | 4.50B | 10.26B | 20.92B | 25.75B | 25.91B | 26.01B | 23.17B | 20.33B | 20.54B | 21.01B | 23.27B | 29.61B | 33.95B | 29.65B | 24.80B | 24.42B | 25.15B | 25.38B | 25.08B | 24.86B | 24.81B | 24.62B | 23.79B | 23.08B | 22.95B | 23.02B | 23.53B | 24.31B | 25.35B | 26.00B | 25.85B | 25.32B | 25.23B | 25.66B |
|
Equity Average
|
| | 0.11B | 0.14B | 0.10B | 0.07B | 0.13B | 0.21B | 0.18B | 0.14B | 0.22B | | | | 7.66B | 4.11B | 4.01B | 7.78B | 7.89B | 7.95B | 9.59B | 11.62B | 12.36B | 9.42B | 10.00B | 14.01B | 14.42B | 12.75B | 13.39B | 16.12B | 16.51B | 13.78B | 12.03B | 13.26B | 13.62B | 13.29B | 6.59B | 11.31B | 11.20B | 5.85B | 5.71B | -0.08B | 8.68B | 14.41B | 14.40B | 16.23B | | | | | 0.67B | 6.21B | 13.21B | 7.78B | 0.87B | 10.25B | 19.31B | 9.89B | 0.77B |
|
Invested Capital
|
| 0.10B | 0.14B | 1.18B | 1.37B | 1.86B | 1.97B | 2.21B | 1.70B | 1.65B | 1.64B | 1.41B | 0.01B | 7.50B | 7.85B | 2.56B | 7.64B | 7.95B | 7.88B | 10.42B | 14.29B | 15.57B | 16.29B | 9.86B | 15.20B | 15.33B | 19.64B | 16.77B | 15.93B | 16.42B | 16.70B | 16.62B | 18.47B | 18.97B | 19.90B | 20.42B | 10.79B | 33.72B | 8.28B | 19.81B | 7.95B | 10.70B | 25.12B | 19.79B | 27.97B | 22.12B | 6.88B | 18.96B | 6.55B | 7.51B | 7.76B | 18.89B | 22.26B | 8.88B | 9.18B | 28.15B | 26.72B | 8.85B | 8.68B |
|
Asset Utilization Ratio
|
| | | | 0.53 | 0.37 | 0.32 | 0.42 | 0.50 | 0.53 | 0.58 | 0.56 | 0.57 | 0.58 | 0.56 | 0.55 | 0.50 | 0.47 | 0.42 | 0.40 | 0.34 | 0.26 | 0.24 | 0.27 | 0.49 | 0.96 | 0.45 | 0.24 | 0.19 | 0.20 | 0.22 | 0.25 | 0.28 | 0.28 | 0.26 | 0.23 | 0.18 | 0.16 | 0.18 | 0.20 | 0.22 | 0.22 | 0.24 | 0.29 | 0.35 | 0.37 | 0.39 | 0.40 | 0.34 | 0.28 | 0.23 | 0.22 | 0.21 | 0.21 | 0.22 | 0.21 | 0.23 | 0.23 | 0.22 |
|
Interest Coverage Ratio
|
3.00 | 3.42 | 2.35 | 2.93 | 2.78 | 3.56 | 2.25 | 5.45 | 3.37 | 6.00 | 4.20 | 3.47 | 4.33 | 3.71 | 4.87 | -12.67 | 13.85 | 6.35 | 15.50 | 30.83 | 4.48 | 4.85 | 5.94 | 42.67 | 10.63 | 6.24 | 4.12 | | 8.54 | 4.49 | 7.57 | 10.20 | 6.47 | 7.08 | 7.16 | 3.95 | 3.11 | 5.78 | 6.16 | -28.09 | 5.07 | 4.45 | 6.42 | 2.24 | 6.81 | 5.15 | 13.44 | 3.92 | 5.28 | 5.19 | 4.40 | 8.03 | 5.90 | 0.81 | 4.18 | 5.56 | 5.26 | 4.53 | 3.60 |
|
Debt to Equity
|
| -0.94 | -0.73 | -0.55 | -0.08 | -0.53 | -0.42 | -0.22 | -3.60 | -2.72 | -2.41 | | | -0.04 | -0.04 | -0.68 | 0.06 | 0.21 | 0.24 | -0.10 | 0.00 | 0.22 | 0.20 | 0.48 | 0.08 | 0.10 | 0.40 | 0.54 | 0.02 | 0.39 | -0.04 | 0.52 | 0.40 | 0.38 | 0.35 | 0.60 | -2.18 | 0.37 | -7.47 | 0.73 | -219.77 | -1.60 | 0.01 | 0.74 | 0.50 | 0.58 | | 0.64 | | 14.48 | 9.81 | 0.10 | 0.56 | | | 0.44 | 0.46 | 13.86 | 10.50 |
|
Debt Ratio
|
| | | -0.03 | 0.00 | -0.01 | -0.01 | -0.01 | -0.04 | -0.06 | -0.07 | -0.07 | 0.00 | -0.03 | -0.03 | -0.03 | 0.05 | 0.17 | 0.19 | -0.09 | 0.00 | 0.19 | 0.17 | 0.27 | 0.23 | 0.34 | 0.36 | 0.23 | 0.01 | 0.25 | -0.02 | 0.28 | 0.26 | 0.25 | 0.23 | 0.31 | -0.03 | 0.24 | -0.06 | 0.35 | 0.37 | 0.01 | 0.01 | 0.34 | 0.35 | 0.35 | 0.33 | 0.32 | 0.05 | 0.34 | 0.34 | 0.05 | 0.34 | | | 0.34 | 0.35 | 0.36 | 0.36 |
|
Equity Ratio
|
| | | 0.05 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 | | | 0.76 | 0.77 | 0.04 | 0.80 | 0.80 | 0.82 | 0.83 | 0.83 | 0.86 | 0.86 | 0.55 | 2.91 | 3.34 | 0.90 | 0.43 | 0.61 | 0.63 | 0.64 | 0.54 | 0.64 | 0.65 | 0.65 | 0.51 | 0.01 | 0.66 | 0.01 | 0.48 | 0.00 | 0.00 | 0.69 | 0.45 | 0.70 | 0.60 | | 0.50 | | 0.02 | 0.03 | 0.48 | 0.60 | 0.03 | 0.04 | 0.76 | 0.77 | 0.03 | 0.03 |
|
Times Interest Earned
|
3.00 | 3.42 | 2.35 | 2.93 | 2.78 | 3.56 | 2.25 | 5.45 | 3.37 | 6.00 | 4.20 | 3.47 | 4.33 | 3.71 | 4.87 | -12.67 | 13.85 | 6.35 | 15.50 | 30.83 | 4.48 | 4.85 | 5.94 | 42.67 | 10.63 | 6.24 | 4.12 | | 8.54 | 4.49 | 7.57 | 10.20 | 6.47 | 7.08 | 7.16 | 3.95 | 3.11 | 5.78 | 6.16 | -28.09 | 5.07 | 4.45 | 6.42 | 2.24 | 6.81 | 5.15 | 13.44 | 3.92 | 5.28 | 5.19 | 4.40 | 8.03 | 5.90 | 0.81 | 4.18 | 5.56 | 5.26 | 4.53 | 3.60 |
|
FCF Payout Ratio
|
-0.23 | -0.47 | -0.38 | | -0.55 | -0.62 | -0.43 | | | | | | | | | | | | | | | | | | | | | | 1.47 | -0.36 | -0.41 | 6.82 | -1.27 | -0.30 | -0.36 | 7.72 | 1.05 | -0.89 | -0.63 | -30.49 | -0.60 | -0.48 | -0.31 | 4.35 | -0.53 | -0.46 | -0.41 | -2.41 | -0.60 | -0.47 | -0.45 | -1.06 | -0.59 | -0.33 | -0.34 | -1.54 | -0.40 | -0.42 | -0.42 |
|
Enterprise Value
|
-0.22B | -0.03B | 0.00B | 7.99B | 8.43B | 7.18B | 7.52B | 8.19B | 9.15B | 8.90B | 9.65B | 10.17B | 11.75B | 13.18B | 12.93B | 11.36B | 10.66B | 10.70B | 8.25B | 7.32B | 9.79B | 11.26B | 11.28B | 11.66B | 12.53B | 13.09B | 13.91B | 14.10B | 15.63B | 17.52B | 16.66B | 14.77B | 18.65B | 18.76B | 18.44B | 18.70B | 11.94B | 13.58B | 11.67B | 12.88B | 15.83B | 17.41B | 17.30B | 16.63B | 20.60B | 19.29B | 16.49B | 18.60B | 17.71B | 17.25B | 16.44B | 18.75B | 18.20B | 21.39B | 23.78B | 21.32B | 23.16B | 21.66B | 23.48B |
|
Market Capitalization
|
| | | 8.00B | 8.45B | 7.22B | 7.60B | 8.27B | 9.27B | 8.98B | 9.75B | 10.33B | 12.00B | 13.50B | 13.28B | 11.47B | 10.70B | 10.91B | 8.11B | 7.35B | 10.07B | 11.33B | 11.37B | 11.69B | 12.59B | 13.14B | 13.93B | 14.36B | 15.71B | 17.41B | 16.58B | 14.93B | 18.68B | 18.90B | 18.83B | 18.83B | 12.19B | 13.69B | 11.63B | 12.96B | 15.86B | 17.47B | 17.43B | 16.68B | 20.68B | 19.51B | 16.76B | 18.74B | 17.83B | 17.29B | 16.50B | 18.90B | 19.42B | 20.37B | 23.92B | 21.43B | 23.24B | 21.79B | 23.50B |
|
Return on Sales
|
| | | 0.12% | 0.11% | 0.11% | 0.09% | 0.06% | 0.07% | 0.07% | 0.07% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.08% | 0.07% | 0.08% | 0.10% | 0.10% | 0.13% | 0.14% | 0.15% | 0.18% | 0.17% | 0.17% | 0.21% | 0.22% | 0.22% | 0.22% | 0.20% | 0.19% | 0.24% | 0.25% | 0.24% | 0.27% | 0.22% | 0.20% | -0.07% | -0.06% | -0.07% | 0.02% | 0.20% | 0.19% | 0.20% | 0.25% | 0.26% | 0.28% | 0.32% | 0.20% | 0.28% | 0.30% | 0.22% | 0.22% | 0.21% | 0.19% | 0.26% | 0.25% |
|
Return on Capital Employed
|
| | | | | | | 0.05% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | | | | | 0.05% | | 0.06% | 0.12% | 0.21% | | 0.06% | | | | 0.07% | | | | 0.06% | | | | 0.01% | | | | 0.07% | | | | 0.13% | | | | 0.09% | | | | 0.07% | | | |
|
Return on Invested Capital
|
| | | | | | | 0.14% | 0.21% | 0.25% | 0.27% | | 1.00% | 0.19% | | 0.10% | 0.09% | 0.05% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | | 0.06% | 0.05% | 0.05% | | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.08% | 0.08% | | | 0.07% | 0.07% | | | | | | | | | | 0.19% | 0.34% | 0.17% | 0.13% | 0.09% | 0.10% | 0.18% | | 0.05% | 0.10% | 0.20% |
|
Return on Assets
|
| | | | 0.06% | 0.04% | 0.03% | 0.02% | 0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.09% | 0.17% | 0.08% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.07% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | -0.01% | -0.01% | -0.02% | 0.00% | 0.06% | 0.07% | 0.07% | 0.10% | 0.10% | 0.09% | 0.09% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.06% | 0.05% |
|
Return on Equity
|
| | | 1.41% | 1.87% | 3.25% | 1.92% | 0.96% | 1.57% | 2.24% | 1.54% | | | | 0.07% | 0.11% | 0.10% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.07% | 0.05% | 0.06% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.21% | 0.11% | 0.10% | -0.06% | -0.05% | 5.00% | 0.01% | 0.10% | 0.12% | 0.11% | | | | | 1.55% | 0.24% | 0.12% | 0.15% | 1.42% | 0.11% | 0.06% | 0.15% | 1.83% |