|
Gross Margin
|
58.04% | 37.21% | 63.80% | -103.81% | 46.43% | 44.39% | 30.56% | -20.29% | 29.66% | 35.33% | 37.64% | 31.31% | 39.46% | 27.68% | 19.70% | 5.66% | 38.44% | 28.02% | 38.23% | 78.09% | 79.38% | 72.56% | 94.72% | 94.90% | 95.86% | 95.27% | 74.35% | 26.27% | 23.84% | 24.73% | 24.99% | 25.85% | 22.95% | 22.90% | 23.35% | 25.74% | 27.23% | 27.62% | 23.62% | 24.34% | 22.84% | 25.24% | 23.90% | 25.02% | 23.23% | 22.33% | 22.27% | 22.12% | 22.53% | 22.13% | 22.15% | 22.40% | 22.87% | 22.99% | 23.10% | 24.48% | 24.06% | 24.38% | 16.03% | 23.30% | 22.14% | 23.19% |
|
EBT Margin
|
-256.62% | -68.28% | 9.91% | -264.25% | -72.64% | -67.41% | -8.22% | -186.89% | -143.53% | -48.46% | -49.57% | -45.93% | -80.58% | -71.83% | -12.85% | -16.94% | -21.62% | -7.58% | 11.39% | -495.67% | -395.17% | -1,450.45% | -170.59% | -8.31% | -153.69% | -82.77% | -23.30% | -12.77% | -7.90% | -12.19% | -4.77% | -25.45% | -8.26% | -20.33% | -389.40% | -9.24% | -0.84% | 21.33% | -2.40% | -4.21% | 3.27% | -3.63% | -54.72% | -5.11% | -0.74% | -4.15% | -3.53% | -1.65% | 3.51% | -0.69% | 2.91% | -7.74% | 1.40% | -1.09% | 12.01% | 7.33% | 16.80% | -2.98% | -4.15% | -3.40% | -7.31% | 0.70% |
|
EBIT Margin
|
-255.86% | -68.57% | 9.88% | -275.60% | -72.64% | -67.41% | -8.22% | -186.84% | -143.47% | -48.41% | -49.52% | -46.48% | -85.91% | -56.10% | -3.73% | -33.24% | -32.89% | -20.33% | -2.98% | -617.77% | -354.38% | -400.21% | -155.90% | -104.19% | -131.09% | -75.93% | -36.40% | -12.53% | -7.62% | -11.61% | -5.62% | -25.83% | -8.14% | -21.77% | -390.28% | -9.20% | -1.01% | -11.41% | -5.79% | -4.21% | 2.86% | -3.63% | -54.94% | -5.11% | -0.74% | -4.15% | -3.53% | -1.65% | 3.51% | -0.69% | -0.28% | -11.02% | -1.63% | -1.60% | -0.78% | -0.91% | -1.64% | -3.37% | -4.28% | -3.63% | -7.50% | 0.46% |
|
EBITDA Margin
|
-255.86% | -68.57% | 9.88% | -275.60% | -72.64% | -67.41% | -8.22% | -186.84% | -143.47% | -48.41% | -49.52% | -46.48% | -85.91% | -56.10% | -12.85% | -33.24% | -32.89% | -20.33% | 3.60% | -617.77% | -354.38% | -400.21% | -155.90% | -8.91% | -153.69% | -82.77% | -36.40% | -12.79% | -7.95% | -12.19% | -5.62% | -25.83% | -8.14% | -21.77% | -390.28% | -9.20% | -1.01% | -11.41% | -5.79% | -4.21% | 2.86% | -1.94% | -54.51% | -3.96% | 0.39% | -6.31% | -8.61% | -0.61% | -0.29% | -7.33% | 16.71% | -7.81% | 2.20% | -2.37% | 15.12% | 6.11% | 16.30% | -2.91% | -4.25% | -4.48% | -6.12% | 0.36% |
|
Operating Margin
|
-255.86% | -68.57% | 9.88% | -275.60% | -72.64% | -67.41% | -8.22% | -186.84% | -143.47% | -48.41% | -49.52% | -46.48% | -85.91% | -56.10% | -3.73% | -33.24% | -32.89% | -20.33% | -2.98% | -617.77% | -354.38% | -400.21% | -155.90% | -104.19% | -131.09% | -75.93% | -36.40% | -12.53% | -7.62% | -11.61% | -5.62% | -25.83% | -8.14% | -21.77% | -390.28% | -9.20% | -1.01% | -11.41% | -5.79% | -4.21% | 2.86% | -3.63% | -54.94% | -5.11% | -0.74% | -4.15% | -3.53% | -1.65% | 3.51% | -0.69% | -0.28% | -11.02% | -1.63% | -1.60% | -0.78% | -0.91% | -1.64% | -3.37% | -4.28% | -3.63% | -7.50% | 0.46% |
|
Net Margin
|
-256.62% | -68.28% | 9.91% | -264.25% | -72.64% | -67.41% | -8.22% | -186.89% | -143.53% | -48.46% | -49.57% | -45.93% | -80.58% | -71.83% | -12.85% | -16.94% | -21.62% | -7.58% | 11.39% | -497.96% | -395.17% | -1,450.49% | -170.59% | -8.91% | -153.69% | -82.77% | -23.03% | -13.20% | -8.29% | -7.92% | -4.00% | -24.43% | -6.95% | -17.20% | -388.40% | -11.14% | -2.62% | 19.48% | -4.09% | -5.30% | 3.27% | -3.63% | -58.08% | -5.11% | -0.76% | -4.15% | -8.82% | -1.67% | 1.76% | -2.56% | 17.19% | -7.75% | 1.38% | -1.09% | 14.06% | 7.20% | 16.74% | -3.01% | -3.21% | -3.40% | -7.32% | 0.58% |
|
FCF Margin
|
-29.13% | 186.86% | -113.25% | -157.31% | 11.77% | 153.07% | -42.50% | -10.83% | -50.96% | 4.75% | 26.98% | 3.64% | -17.35% | -26.80% | 5.85% | 25.35% | -28.71% | | | -690.16% | -244.16% | -231.43% | -42.64% | -49.47% | -45.01% | -26.01% | -36.17% | 2.38% | 14.97% | 2.81% | 1.83% | 1.33% | 9.85% | -6.17% | 6.25% | 1.15% | 3.68% | -2.19% | -2.38% | 3.57% | 12.61% | 9.82% | 7.32% | 10.27% | 10.35% | 1.97% | 9.21% | 0.02% | 9.42% | 0.70% | 8.02% | -0.40% | 2.29% | -2.78% | 5.98% | -5.58% | 6.56% | -4.94% | 10.98% | -10.91% | 4.11% | 3.14% |
|
Inventory Average
|
0.01M | -0.03M | -0.08M | 0.47M | 1.05M | 1.08M | 1.11M | 1.09M | 0.55M | 0.52M | 1.03M | 0.97M | 0.90M | 0.99M | 1.04M | 0.72M | 0.37M | 0.16M | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | 5.02M | 3.69M | 3.09M | 4.60M | 5.03M | 3.66M | 3.08M | 2.97M | 4.04M | 5.00M | 4.96M | 5.25M | 5.32M | 4.68M | 4.09M | 3.76M | 3.34M | 2.01M | 0.85M | 0.66M | 0.52M | 0.55M | 0.52M | 0.40M | 8.51M | 16.57M | 16.48M | 16.94M | 17.26M | 16.76M | 16.27M | 16.06M | 10.60M | 5.27M | 5.30M | 5.15M | 5.02M | 4.75M | 4.77M | 5.22M | 5.60M | 5.95M | 6.23M | 6.30M | 6.37M | 6.52M | 6.58M | 6.41M | 6.31M | 6.42M | 6.52M | 6.54M | 6.71M | 7.16M | 7.89M | 8.41M | 8.41M | 8.14M | 8.02M | 8.26M |
|
Equity Average
|
| | 1.63M | 2.39M | 1.92M | 2.08M | 2.57M | 2.54M | 2.10M | 1.80M | 2.32M | 2.85M | 2.55M | 2.34M | 2.12M | 1.79M | 1.62M | 1.57M | 1.63M | 0.92M | 0.08M | -0.31M | -27.84M | -27.76M | -0.54M | -0.68M | 6.33M | 13.28M | 13.10M | 13.42M | 13.76M | 13.40M | 12.89M | 12.66M | 7.28M | 1.88M | 1.81M | 1.78M | 2.24M | 1.46M | 1.37M | 2.66M | 2.90M | 3.04M | 3.19M | 3.20M | 3.03M | 2.91M | 2.92M | 2.79M | 3.01M | 3.42M | 3.56M | 3.64M | 3.88M | 4.44M | 5.12M | 5.44M | 5.20M | 4.93M | 4.92M | 5.08M |
|
Invested Capital
|
| 0.52M | 2.75M | 2.04M | 1.80M | 2.36M | 2.78M | 2.31M | 1.89M | 1.71M | 2.92M | 2.77M | 2.34M | 2.35M | 1.89M | 1.69M | 1.56M | 1.57M | 1.68M | 0.16M | 0.00M | -0.62M | -55.06M | -0.45M | -0.63M | -0.73M | 13.55M | 13.32M | 13.13M | 13.90M | 13.71M | 13.11M | 12.67M | 12.65M | 1.94M | 1.86M | 1.80M | 1.80M | 2.71M | 0.23M | 2.51M | 2.81M | 2.99M | 3.11M | 3.35M | 3.14M | 2.91M | 2.90M | 2.93M | 2.65M | 3.37M | 3.47M | 3.66M | 3.63M | 4.14M | 4.75M | 5.50M | 5.38M | 5.03M | 4.83M | 5.01M | 5.14M |
|
Asset Utilization Ratio
|
| | 0.86 | 1.28 | 1.77 | 1.10 | 1.42 | 1.97 | 2.22 | 2.46 | 1.17 | 1.39 | 1.51 | 1.54 | 2.55 | 2.98 | 3.33 | 3.30 | 1.92 | 1.57 | 2.67 | 1.89 | 0.52 | 0.66 | 0.85 | 1.30 | 0.06 | 0.12 | 0.23 | 0.33 | 0.44 | 0.48 | 0.52 | 0.54 | 0.87 | 1.81 | 1.87 | 2.02 | 2.10 | 2.30 | 2.40 | 2.32 | 2.31 | 2.31 | 2.33 | 2.32 | 2.34 | 2.30 | 2.36 | 2.52 | 2.63 | 2.61 | 2.51 | 2.50 | 2.47 | 2.36 | 2.20 | 2.11 | 2.21 | 2.31 | 2.45 | 2.50 |
|
Interest Coverage Ratio
|
334.52 | | | -364.72 | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -647.29 | -712.72 | -203.69 | -0.00M | -340.67 | -271.63 | -41.38 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| 0.09 | 0.63 | 0.68 | 0.56 | 0.39 | 0.68 | 0.71 | 0.65 | 0.57 | 0.58 | 0.56 | 0.47 | 0.43 | 0.37 | 0.40 | 0.39 | 0.44 | 0.54 | 0.17 | 0.01 | -1.13 | -110.40 | -0.75 | -1.42 | -1.98 | 0.80 | 0.80 | 0.79 | 0.79 | 0.80 | 0.80 | 0.78 | 0.79 | 0.37 | 0.34 | 0.34 | 0.35 | 0.54 | 0.05 | 0.50 | 0.52 | 0.52 | 0.51 | 0.51 | 0.50 | 0.45 | 0.44 | 0.44 | 0.43 | 0.53 | 0.54 | 0.55 | 0.56 | 0.59 | 0.65 | 0.65 | 0.64 | 0.60 | 0.62 | 0.61 | 0.62 |
|
Times Interest Earned
|
334.52 | | | -364.72 | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -647.29 | -712.72 | -203.69 | -0.00M | -340.67 | -271.63 | -41.38 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63 | | | 0.28 | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.06M | -3.04M | -0.97M | -0.73M | -0.91M | -2.76M | -1.23M | -0.75M | -0.38M | -0.48M | -0.98M | -1.00M | -0.77M | -0.15M | -0.56M | -1.43M | -1.16M | -1.01M | -0.67M | -0.55M | -0.42M | -0.31M | -0.12M | -0.23M | -0.15M | -0.12M | -0.51M | -0.34M | -0.61M | -0.79M | -0.74M | -0.64M | -0.55M | -0.55M | -0.63M | -0.65M | -0.60M | -0.53M | -0.48M | -0.50M | -0.93M | -1.32M | -0.00M | -2.03M | -2.47M | -2.48M | -2.84M | -2.88M | -3.21M | -3.03M | -1.79M | -1.77M | -1.90M | -1.74M | -1.73M | -1.27M | -1.50M | -1.09M | -1.28M | -0.75M | -1.07M | -1.15M |
|
Return on Sales
|
-2.57% | -0.68% | 0.10% | -2.64% | -0.73% | -0.67% | -0.08% | -1.87% | -1.44% | -0.48% | -0.50% | -0.46% | -0.81% | -0.72% | -0.13% | -0.17% | -0.22% | -0.08% | 0.11% | -4.98% | -3.95% | -14.50% | -1.71% | -0.09% | -1.54% | -0.83% | -0.23% | -0.13% | -0.08% | -0.12% | -0.01% | -0.25% | -0.08% | -0.20% | -3.87% | -0.09% | -0.01% | 0.21% | -0.05% | -0.04% | 0.03% | -0.04% | -0.62% | -0.05% | -0.01% | -0.04% | -0.12% | -0.02% | 0.02% | 0.01% | 0.10% | -0.08% | 0.01% | -0.01% | 0.14% | 0.07% | 0.17% | -0.03% | -0.06% | -0.03% | -0.07% | 0.01% |
|
Return on Capital Employed
|
| | -0.89% | -1.30% | -2.07% | -3.36% | -1.00% | -1.21% | -1.71% | -2.11% | -2.07% | -1.40% | -1.75% | -2.12% | -1.88% | -1.72% | -1.69% | -1.05% | -0.85% | -0.65% | -9.22% | 1.33% | 1.37% | | | | -0.07% | | -0.03% | -0.04% | -0.05% | -0.07% | -0.07% | -0.09% | -1.39% | -3.83% | -3.70% | -2.77% | -0.18% | -0.17% | -0.15% | -0.08% | -0.56% | -0.55% | -0.55% | -0.56% | -0.13% | -0.10% | -0.05% | -0.02% | 0.01% | -0.07% | -0.12% | -0.12% | -0.12% | -0.04% | -0.04% | -0.05% | -0.08% | -0.10% | -0.16% | -0.13% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | -0.89% | -8.52% | 2.16% | 0.03% | 0.03% | 1.30% | 0.91% | -0.07% | -0.04% | -0.04% | -0.05% | -0.04% | -0.07% | -0.08% | -0.10% | -1.59% | -5.95% | -6.09% | -6.08% | -0.25% | -0.35% | -0.32% | -0.15% | -0.82% | -0.80% | -0.80% | -0.80% | -0.27% | -0.24% | -0.20% | -0.15% | 0.05% | 0.58% | 0.25% | 0.14% | -0.20% | -0.05% | -0.04% | -0.06% | -0.08% | -0.07% | -0.22% | -0.18% |
|
Return on Assets
|
| | -0.68% | -0.94% | -1.11% | -0.68% | -0.73% | -0.90% | -1.15% | -1.20% | -0.99% | -0.80% | -0.80% | -0.92% | -0.92% | -0.89% | -0.81% | -0.47% | -0.21% | -0.18% | -0.43% | -1.44% | -2.51% | -2.02% | -2.13% | -1.35% | -0.04% | -0.03% | -0.03% | -0.04% | -0.04% | -0.06% | -0.06% | -0.07% | -1.09% | -2.13% | -2.09% | -1.95% | 0.04% | 0.07% | 0.09% | -0.05% | -0.42% | -0.41% | -0.41% | -0.41% | -0.13% | -0.11% | -0.09% | -0.06% | 0.08% | 0.04% | 0.04% | 0.02% | 0.05% | 0.13% | 0.21% | 0.19% | 0.07% | 0.02% | -0.13% | -0.10% |
|
Return on Equity
|
| | -2.10% | -1.46% | -1.79% | -1.50% | -1.43% | -1.30% | -1.69% | -1.97% | -1.73% | -1.40% | -1.56% | -2.06% | -2.33% | -2.32% | -2.04% | -1.12% | -0.44% | -0.40% | -4.50% | 3.13% | 0.05% | 0.04% | 2.05% | 0.80% | -0.05% | -0.04% | -0.04% | -0.05% | -0.04% | -0.07% | -0.07% | -0.09% | -1.58% | -5.99% | -6.11% | -5.63% | 0.10% | 0.22% | 0.32% | -0.10% | -0.81% | -0.80% | -0.80% | -0.81% | -0.27% | -0.24% | -0.20% | -0.15% | 0.16% | 0.08% | 0.07% | 0.04% | 0.09% | 0.21% | 0.32% | 0.29% | 0.12% | 0.03% | -0.21% | -0.17% |