Paid Growth Metrics (2009-2025) | PAYD

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.36%-7.62%9.14%-9.06%-49.57%24.65%51.56%71.51%82.11%1.50%-14.24%-20.60%-35.29%-39.48%-34.62%-43.67%-32.48%3,237.66%2,635.19%3,642.97%4,647.29%2.80%-0.50%-2.02%-8.18%-69.54%-67.47%-67.43%-68.42%-4.23%-15.58%-4.19%7.12%15.94%35.74%26.13%15.55%12.26%6.93%4.17%-0.68%-1.15%-1.83%0.14%4.04%8.58%14.44%27.38%29.81%21.05%6.77%-2.93%-0.63%
Assets Growth (3y) -0.78%5.33%12.36%7.39%-15.93%-8.52%-43.02%-47.88%-52.71%-50.97%-46.59%-50.23%-50.95%161.06%174.38%208.75%118.63%106.87%128.59%139.66%-33.07%-35.11%-32.63%-32.28%-30.33%-28.03%-26.71%-26.88%7.62%7.01%7.98%7.13%8.76%12.53%9.58%6.09%6.41%6.31%9.94%10.29%9.12%6.25%7.38%10.30%
Assets Growth (5y) -22.01%-33.50%-33.12%-31.29%-26.99%-32.01%-40.84%27.53%27.04%24.46%27.66%32.24%32.90%35.22%38.76%37.34%45.16%58.35%63.28%58.95%70.56%76.31%-17.15%-16.89%-16.67%-18.64%-17.80%-17.11%-16.31%-16.58%5.99%6.60%9.94%10.67%11.08%11.73%10.22%9.02%
Assets (QoQ) -22.24%-32.08%7.12%87.99%-32.46%-19.75%-10.74%4.24%66.93%-2.42%1.01%10.68%-6.96%-17.56%-6.47%-9.80%-12.98%-15.28%-30.51%-8.14%20.89%-27.01%-16.70%4,440.63%-0.93%-0.11%5.65%-1.68%-4.11%-1.64%-0.99%-67.39%2.42%-1.52%-4.00%-1.09%-9.73%11.77%7.33%7.06%5.69%3.86%-1.67%4.00%0.68%1.18%-6.25%3.51%-0.01%3.21%-2.60%8.03%5.39%14.88%-0.74%0.73%-7.05%4.44%1.61%
Capital Expenditures Growth (1y) -1.77%85.87%470.24%100.36%78.04%5,300.00%-5.83%-41,528.57%5.60%272.36%31,114.63%-101.90%-102.05%-71.08%-16.64%121.54%113.18%5,200.00%311.11%
Capital Expenditures Growth (3y) 40.47%-60.91%80.89%
Capital Expenditures Growth (5y) -46.45%-14.89%28.42%51.38%4.09%-14.92%-16.76%-29.10%
Capital Expenditures (QoQ) -82.05%43.45%33.87%-49.46%74.72%1,581.82%-99.94%-9,200.00%6,086.39%-73.16%-128.34%79.26%-100.81%31,760.98%-17.32%74.75%-32.20%-101.93%10.57%2,565.45%95.43%-99.50%-45.28%-100.72%81.25%-411.11%-99.22%
Cash & Equivalents Growth (1y) 1,433.31%-9.23%27.29%2.31%-58.29%-82.63%-20.02%33.29%103.68%-68.02%-42.85%43.88%50.11%558.36%18.87%-59.22%-63.47%-61.42%310.48%52.42%293.83%553.88%45.23%85.75%-9.76%-30.42%-14.40%1.08%8.23%-4.61%-24.74%-22.46%56.14%150.83%-99.65%304.49%165.09%88.29%172,608.29%41.97%30.23%22.21%-37.06%-38.47%-40.83%-42.73%-3.09%-28.10%-20.88%-37.24%-25.81%-40.97%-28.97%5.49%
Cash & Equivalents Growth (3y) 135.30%-63.06%-16.52%25.19%8.44%-28.49%-18.40%-10.48%40.38%-17.69%-55.78%-42.02%-46.45%-43.43%4.90%9.09%20.63%72.16%41.98%56.68%63.12%-2.19%13.34%15.10%18.52%-86.94%46.90%64.84%65.16%64.98%64.51%75.34%79.38%55.44%52.31%26.88%9.63%917.49%-14.36%-15.21%-23.99%-23.23%-36.08%-30.72%-27.62%
Cash & Equivalents Growth (5y) -9.43%-31.24%-23.92%-30.19%-9.84%-20.22%-34.24%-12.58%-14.92%31.82%7.07%-12.41%-11.21%-11.41%-3.81%-1.98%17.02%33.24%-57.87%55.10%73.93%82.95%41.05%52.91%39.40%30.82%19.33%22.60%28.12%25.82%22.33%14.52%20.34%15.71%21.98%8.44%2.80%-2.69%
Cash & Equivalents (QoQ) 5,033.55%-68.21%-24.44%24.34%203.89%-55.42%-39.27%-49.30%26.52%105.30%1.22%-22.53%-80.13%266.86%154.81%-19.18%-12.86%-33.76%-23.39%-26.04%-60.50%82.16%-31.36%-21.90%320.32%-32.36%77.36%29.67%-6.65%-13.49%-13.84%-0.01%14.85%2.16%-7.75%-11.87%-9.39%5.25%85.76%41.58%-99.88%123,120.39%21.74%0.57%14.48%1.29%11.68%-5.63%-41.04%-0.98%7.40%-8.67%-0.23%-26.53%18.18%-27.55%17.94%-41.55%42.21%7.61%
Cash from Investing Activities Growth (1y) 193.68%-695.73%-103.85%-272.36%-106,078.05%347.77%102.05%71.08%75.60%-100.16%-113.18%106.92%111.32%95.10%62.21%
Cash from Investing Activities Growth (3y) -450.59%26.01%-26.50%-25.99%161.48%26.00%60.91%-3,625.90%-667.64%
Cash from Investing Activities Growth (5y) 46.45%14.89%-28.42%-51.38%-168.58%-147.78%-36.35%-418.43%-118.79%-39.80%-559.81%
Cash from Investing Activities (QoQ) 73.16%128.34%-79.26%12,690.68%-101.81%100.81%-31,760.98%17.32%-74.75%-131.66%174.02%-99.32%-2,565.45%-95.43%99.50%45.28%-99.18%90.14%-297.36%99.27%-2,964.50%
Cash from Operations Growth (1y) 216.92%-39.93%25.52%91.58%-427.58%-93.84%124.49%217.85%70.44%-619.36%-7.04%703.82%-148.33%77.05%53.57%69.04%15.56%164.66%593.02%304.76%202.66%6.14%-15.81%-304.05%239.36%-30.07%-54.47%56.82%-140.11%200.47%267.04%660.68%494.79%278.98%2.42%-79.55%35.00%-99.78%2.78%-57.62%-3.67%-2,027.24%-77.86%-493.71%-21.53%-1,395.91%219.49%-92.08%118.45%-111.83%-25.30%178.77%
Cash from Operations Growth (3y) -4.22%-29.91%29.46%40.90%-63.92%-38.83%39.96%-31.29%-27.40%37.24%29.22%57.77%-8.96%70.33%35.36%57.27%-21.73%-11.80%30.65%12.05%70.31%75.15%99.69%19.62%35.63%28.82%-70.91%56.92%35.47%92.51%-29.22%-38.46%-32.79%0.68%-37.92%-10.08%-73.31%18.19%-749.34%-19.16%81.28%
Cash from Operations Growth (5y) -35.64%-15.65%43.05%8.43%28.92%-20.32%-15.73%-19.74%19.11%20.07%-30.11%-43.24%16.76%18.44%39.17%38.69%46.11%49.49%55.54%32.40%56.70%-55.09%8.17%-15.60%47.53%-18.45%-17.19%3.75%10.07%-55.52%22.27%-29.74%60.95%-47.59%-11.07%-12.38%
Cash from Operations (QoQ) 3,281.07%-179.14%56.22%110.61%1,534.37%-198.12%95.05%-312.93%130.74%290.01%-76.19%-203.57%-440.07%169.80%105.86%-132.00%56.32%15.16%46.82%-16.41%11.61%43.43%-45.07%189.14%573.90%-76.50%-27.27%-7.83%434.52%-156.95%220.96%-81.01%248.04%-154.00%-12.37%242.27%325.16%-17.51%-20.88%36.57%14.90%-83.53%422.27%-99.78%54,528.01%-93.21%1,086.97%-104.38%727.52%-220.80%336.56%-183.42%234.02%-172.63%369.04%-180.89%147.26%-23.41%
EBITDA Margin Growth (1y) 18,322.00117.00-1810.008,876.00-7083.001,899.00-4131.0014,037.005,756.00-769.003,668.001,324.005,302.003,577.001,645.0060,886.0020,069.0031,744.0011,951.00-388.0014,574.007,058.003,078.00-1304.00-19.00-958.00-38466.001,663.00713.001,036.0038,449.00499.00387.00947.00-4872.0025.00-247.00-437.004,590.00335.00-68.00-101.002,532.00-720.00249.00496.00-159.001,392.001,410.00-54.00-1937.00-1059.00-2242.00328.00
EBITDA Margin Growth (3y) 16,995.001,247.00-2273.0024,236.003,975.004,707.001,182.00-53186.00-29827.00-38737.00-12266.002,398.00-13336.00-8637.0059,194.0034,624.0037,844.00-23437.00-29.0015,268.007,136.003,061.00858.001,082.001,025.00-4889.002,187.00853.001,546.0038,166.00859.0071.00408.002,249.00-359.00-66.00-43.006,963.001,007.001,591.00340.00436.00-386.00-583.00769.00
EBITDA Margin Growth (5y) -54513.00-28697.00-39200.003,094.0013,456.00-10527.00-3324.001,008.007,312.004,815.0066.002,762.00705.001,219.00-2537.0061,356.0035,724.0039,827.0010,139.00495.0015,408.007,645.002,779.001,218.00766.00487.002,233.001,802.001,034.001,940.0040,540.001,531.001,731.00849.00154.00-26.00-898.00230.00
EBITDA Margin (QoQ) 18,728.007,845.00-28548.0020,296.00523.005,919.00-17863.004,337.009,506.00-111.00305.00-3943.002,981.004,326.00-2039.0035.001,255.002,393.0026,340.00-4584.0024,431.0014,699.00-14478.007,092.004,637.002,360.00484.00-424.00657.00-2021.001,769.00-1363.00-36851.0038,108.00819.00-1040.00562.00157.00708.00-480.00-5257.005,055.00435.00-670.00-230.00800.0032.00-703.002,403.00-2451.001,001.00-457.001,749.00-901.001,019.00-1921.00-134.00-23.00-164.00648.00
EBIT Growth (1y) 6.36%27.56%-264.47%24.65%-30.31%-0.69%-133.32%1.42%-7.83%-58.25%67.00%18.85%72.14%83.06%87.50%46.02%6.83%47.73%76.76%-42.93%13.88%-134.31%-145.05%-159.06%-29.60%-115.25%-8,736.56%59.19%85.62%36.18%98.44%46.47%437.11%60.22%-1,118.75%-59.06%-132.32%-16.83%93.12%66.79%633.71%80.15%91.34%-604.45%-142.35%-128.71%-197.89%90.98%-12.11%-128.27%-552.09%-320.68%-439.30%116.86%
EBIT Growth (3y) -9.58%-4.90%-48.37%15.53%26.84%35.38%54.17%38.32%47.76%11.29%42.60%23.11%7.79%-42.92%-25.97%-1.31%-38.14%-269.21%-14.75%45.65%-47.65%-50.00%17.28%38.01%18.24%-156.04%29.70%46.08%33.31%76.44%34.36%98.45%54.82%58.27%-54.96%-39.77%19.06%73.91%40.47%-36.33%-1.19%-18.95%-38.76%-65.83%42.28%
EBIT Growth (5y) 19.90%25.65%11.68%31.46%32.85%26.80%34.52%48.66%28.95%35.18%3.09%35.96%-10.98%2.63%-71.24%15.27%20.15%7.72%-57.07%-5.17%29.44%-8.39%-23.14%21.46%25.26%33.84%36.89%4.06%18.74%33.04%67.96%29.07%-22.52%13.60%-7.15%-7.14%-45.03%17.12%
EBIT Margin Growth (1y) 18,322.00117.00-1810.008,876.00-7083.001,899.00-4131.0014,037.005,756.00-769.004,579.001,324.005,302.003,577.0075.0051,358.0022,329.0032,428.0011,951.009,165.0012,347.006,432.003,078.00-1330.00-52.00-1016.00-38466.001,663.00713.001,036.0038,449.00499.00387.00778.00-4915.00-89.00-361.00-52.005,141.00346.00425.00346.00325.00-937.00-514.00-91.00-51.001,011.00-1.00-177.00-350.00-273.00-586.00383.00
EBIT Margin Growth (3y) 16,995.001,247.00-1361.0024,236.003,975.004,707.00524.00-53186.00-29827.00-39648.00-12266.00-7130.00-11076.00-7295.0059,194.0034,624.0037,844.00-23437.009,499.0013,008.006,453.003,061.00832.001,048.00798.00-4932.002,073.00740.001,762.0038,675.00755.00451.001,071.00551.00-681.00-450.00203.005,416.00420.00-90.0078.00-76.00-199.00-1101.00115.00
EBIT Margin Growth (5y) -54513.00-28697.00-39200.003,094.003,928.00-8267.00-2641.001,008.007,338.004,848.00-788.002,762.00705.001,219.00-1879.0061,356.0035,724.0039,658.0010,097.009,908.0013,035.007,178.003,287.001,088.001,113.001,092.00535.001,481.00651.002,017.0038,950.00829.00-63.00804.00150.0058.00-1037.00409.00
EBIT Margin (QoQ) 18,728.007,845.00-28548.0020,296.00523.005,919.00-17863.004,337.009,506.00-111.00305.00-3943.002,981.005,237.00-2951.0035.001,255.001,735.0026,340.00-4584.0024,431.005,172.00-2690.005,516.003,954.002,387.00491.00-399.00599.00-2021.001,769.00-1363.00-36851.0038,108.00819.00-1040.00562.00157.00708.00-649.00-5131.004,983.00436.00-341.0063.00188.00516.00-420.0042.00-1075.00939.003.0082.00-13.00-73.00-173.00-91.0065.00-387.00796.00
EBIT (QoQ) -32.91%118.81%-972.00%57.06%-2.81%57.28%-299.50%25.73%20.56%1.01%-68.79%18.76%-16.58%79.36%-315.12%72.11%29.13%84.77%29.17%-1.08%-12.44%32.95%-22.25%43.29%50.00%-312.34%26.34%-54.27%47.70%-335.93%63.15%-156.22%-2,046.84%97.99%87.01%-1,036.96%47.57%30.86%181.79%-234.17%-1,506.12%90.98%83.38%-384.93%5.35%56.47%367.13%-118.03%58.68%-3,439.42%83.94%2.60%46.19%-7.13%-99.66%-98.32%-53.72%30.89%-155.97%106.20%
EBT Growth (1y) 6.64%27.26%-264.05%21.39%-30.37%-0.78%-133.39%2.61%-1.10%-102.43%-13.44%58.15%80.47%95.07%113.88%94.64%2.04%84.28%86.40%-1,726.16%23.83%-125.72%-224.73%-150.62%-26.75%-91.42%-10,294.57%58.42%88.19%227.82%99.35%46.69%562.58%-121.27%-2,829.94%-59.06%-128.28%-16.83%93.09%66.79%633.71%80.15%191.23%-394.56%-63.77%-56.10%335.16%203.61%1,241.57%-196.00%-141.10%-148.75%-151.33%129.09%
EBT Growth (3y) -7.16%-14.06%-85.12%31.57%36.38%53.49%33.28%41.45%50.11%9.75%25.95%61.94%-35.11%-41.49%-34.90%1.84%12.10%-258.03%-166.99%51.50%95.94%-29.75%17.79%39.12%19.56%-170.12%29.35%46.34%31.77%76.42%34.45%107.87%-27.02%56.70%-37.73%-18.23%28.73%31.51%54.69%203.43%2.84%-17.72%-35.69%-65.03%49.54%
EBT Growth (5y) 23.35%24.02%-14.25%30.22%59.51%24.45%33.39%52.93%27.77%37.86%23.57%29.09%-20.33%-18.95%-41.12%11.46%20.27%28.67%-54.14%-74.41%31.65%-6.54%-34.64%21.74%24.95%34.49%26.53%10.35%18.11%37.11%15.46%28.05%104.69%-17.38%-27.00%-5.70%-41.96%18.25%
EBT Margin Growth (1y) 18,399.0088.00-1813.007,736.00-7089.001,895.00-4135.0014,095.006,295.00-2337.003,673.002,899.005,895.006,425.002,424.0048,737.0024,148.00136,768.0014,730.00-446.0014,579.007,058.001,853.00-1269.00-36.00-814.00-38463.001,622.00742.004,166.0038,700.00503.00411.00-2496.00-5232.00-89.00-402.00-52.005,119.00346.00425.00346.00643.00-609.00-211.00-40.00911.001,507.001,540.00-189.00-1617.00-1073.00-2411.00368.00
EBT Margin Growth (3y) 17,604.00-354.00-2276.0024,731.005,101.005,983.001,961.00-41510.00-32334.00-143760.00-15365.001,332.00-14611.00-9416.0047,022.0038,691.00143,012.00-21881.00-93.0015,285.0010,410.002,090.00855.001,117.00856.00-4995.002,035.00751.001,618.0038,588.00759.00435.00-2203.00530.00-352.00-188.00254.006,673.001,244.001,754.00117.00-63.00-175.00-1082.00139.00
EBT Margin Growth (5y) -42304.00-32776.00-144223.001,629.0013,522.00-10523.00-3319.002,263.006,781.006,393.0066.001,217.00-383.00-68.00-3172.0049,146.0039,844.00144,682.0011,587.00320.0015,295.007,861.001,977.001,112.001,141.001,150.00767.001,772.00965.001,924.0040,142.001,657.001,763.00-2431.00-175.0082.00-1059.00433.00
EBT Margin (QoQ) 18,834.007,820.00-27416.0019,161.00523.005,919.00-17867.004,336.009,507.00-112.00364.00-3464.00875.005,898.00-409.00-468.001,404.001,897.0010,051.00-105529.00127,986.0016,229.00-14538.007,092.005,947.001,053.00487.00-429.00742.00-2069.001,720.00-1207.00-36907.0038,016.00840.002,217.00-2373.00-182.00749.00-690.00-5109.004,961.00436.00-341.0063.00188.00516.00-420.00360.00-1064.00913.00-249.001,310.00-468.00946.00-1978.00-117.0075.00-391.00801.00
EBT (QoQ) -31.95%118.96%-933.38%55.21%-2.82%57.25%-299.31%25.72%20.52%1.00%-66.64%22.90%-59.14%44.52%38.53%64.01%59.82%256.17%1.56%-228.52%66.05%95.11%-1,697.80%47.28%70.64%-556.20%25.01%-56.22%57.76%-406.44%62.07%-135.93%-2,193.92%97.97%89.23%2,652.48%-111.61%-66.89%193.50%-217.37%-1,499.79%90.94%83.38%-384.93%5.35%56.47%367.13%-118.03%535.04%-335.98%119.57%-177.71%1,312.77%-43.81%153.36%-117.15%-68.38%33.35%-166.78%109.72%
Enterprise Value Growth (1y) -1,433.31%9.23%-27.29%-2.31%58.29%82.63%20.02%-33.29%-103.68%68.02%42.85%-43.88%-50.11%-558.36%-18.87%59.22%63.47%61.42%-310.48%-52.42%-293.83%-553.88%-45.23%-85.75%9.76%30.42%14.40%-1.08%-8.23%4.61%24.74%22.46%-56.14%-150.83%99.65%-304.49%-165.09%-88.29%-172,608.29%-41.97%-30.23%-22.21%37.06%38.47%40.83%42.73%3.09%28.10%20.88%37.24%25.81%40.97%28.97%-5.49%
Enterprise Value Growth (3y) -135.30%63.06%16.52%-25.19%-8.44%28.49%18.40%10.48%-40.38%17.69%55.78%42.02%46.45%43.43%-4.90%-9.09%-20.63%-72.16%-41.98%-56.68%-63.12%2.19%-13.34%-15.10%-18.52%86.94%-46.90%-64.84%-65.16%-64.98%-64.51%-75.34%-79.38%-55.44%-52.31%-26.88%-9.63%-917.49%14.36%15.21%23.99%23.23%36.08%30.72%27.62%
Enterprise Value Growth (5y) 9.43%31.24%23.92%30.19%9.84%20.22%34.24%12.58%14.92%-31.82%-7.07%12.41%11.21%11.41%3.81%1.98%-17.02%-33.24%57.87%-55.10%-73.93%-82.95%-41.05%-52.91%-39.40%-30.82%-19.33%-22.60%-28.12%-25.82%-22.33%-14.52%-20.34%-15.71%-21.98%-8.44%-2.80%2.69%
Enterprise Value (QoQ) -5,033.55%68.21%24.44%-24.34%-203.89%55.42%39.27%49.30%-26.52%-105.30%-1.22%22.53%80.13%-266.86%-154.81%19.18%12.86%33.76%23.39%26.04%60.50%-82.16%31.36%21.90%-320.32%32.36%-77.36%-29.67%6.65%13.49%13.84%0.01%-14.85%-2.16%7.75%11.87%9.39%-5.25%-85.76%-41.58%99.88%-123,120.39%-21.74%-0.57%-14.48%-1.29%-11.68%5.63%41.04%0.98%-7.40%8.67%0.23%26.53%-18.18%27.55%-17.94%41.55%-42.21%-7.61%
EPS (Basic) Growth (1y) 12.56%27.26%-250.88%21.39%-22.20%100.00%5.98%61.55%81.61%95.23%113.75%67.20%-500.00%0.00%90.94%-1,200.00%44.44%10.00%-79.02%-130.77%20.00%-166.67%-12,417.48%46.67%50.00%237.50%98.89%75.00%150.00%-106.06%-433.09%25.00%-119.57%0.00%89.47%66.67%355.54%50.00%325.00%-300.00%0.00%0.00%-11.11%200.00%900.00%-100.00%-137.50%-150.00%
EPS (Basic) Growth (3y) -0.15%99.64%-75.78%99.78%40.44%99.85%32.24%-109.13%-79.75%-229.40%-465.69%-153.62%-800.75%-539.87%-114.29%-38.67%-33.89%-172.75%-151.98%39.43%74.35%-35.53%32.49%30.06%39.43%-94.99%53.58%63.43%56.32%81.60%60.31%31.04%-26.63%48.32%0.00%-20.63%20.63%30.27%49.38%202.04%0.00%9.14%-91.29%
EPS (Basic) Growth (5y) -60.07%94.82%-140.99%92.55%-23.05%-44.52%-108.08%-80.87%-100.21%-96.56%-245.09%-217.93%-262.50%-5.58%21.67%27.52%-3.74%-24.57%53.50%27.52%-6.92%40.13%16.00%35.56%30.30%33.17%16.27%47.04%15.01%17.61%35.10%-15.56%15.89%-35.10%
EPS (Basic) (QoQ) -3,336,102,027.87%100.00%-21,442,314,485.66%100.00%-2,775,262,657.23%100.00%-11,170,671,545.64%100.00%26.63%-54.99%45.83%37.57%64.91%59.82%256.17%1.59%-233.33%-216.21%96.84%-1,700.00%44.44%71.37%-354.02%23.08%10.00%43.05%-485.27%73.33%-200.00%-2,573.45%97.51%75.00%925.00%-121.60%43.89%150.00%-200.00%-1,800.00%92.11%86.96%-411.08%-100.00%75.00%200.00%-200.00%1,000.00%-144.44%125.00%-200.00%900.00%-50.00%150.00%-120.00%-50.00%
EPS (Weighted Average and Diluted) Growth (1y) 113.42%233.33%98.93%150.00%-106.25%-451.04%-119.57%7.02%89.47%355.54%0.00%200.00%900.00%-100.00%-137.50%-150.00%-150.00%
EPS (Weighted Average and Diluted) Growth (3y) 57.37%81.60%31.04%-20.63%20.63%30.27%202.04%-2.46%9.14%-91.29%
EPS (Weighted Average and Diluted) Growth (5y) -264.24%47.04%15.01%35.10%-15.58%15.34%-35.10%
EPS (Weighted Average and Diluted) (QoQ) -2,573.45%900.00%-121.55%-200.00%-1,800.00%-375.19%-115.11%125.00%-200.00%900.00%-50.00%150.00%-120.00%-50.00%33.33%-150.00%
FCF Margin Growth (1y) 4,090.00-3380.007,075.0014,648.00-6273.00-14832.006,948.001,446.003,362.00-3155.00-2113.002,172.00-1137.0064,069.0019,915.0020,542.00647.005,185.005,998.002,882.003,800.00-104.00-513.00-898.00442.00-18.00-617.00397.00-863.00242.00893.001,201.00970.00670.00-226.00-785.00189.00-1024.00-93.00-127.00-119.00-42.00-713.00-348.00-204.00-518.00428.00-215.00500.00-533.00-245.00807.00
FCF Margin Growth (3y) 1,178.00-21367.0011,911.0018,266.00-4049.00-67282.00-21736.00-23728.00-6800.00-2076.0069,150.0025,401.0022,527.004,889.005,062.004,869.002,382.003,379.00119.00-237.00701.00549.00893.0050.00813.00297.00-113.00574.00289.001,040.00-396.00-1032.00-1260.00-134.00-1584.00-378.00-690.00177.00-1093.00-531.00244.00
FCF Margin Growth (5y) -70193.00-39723.00-18893.00-3182.00149.00-4975.00-5299.00-3981.001,972.004,178.00-304.00-2352.003,005.0069,373.0025,677.0024,125.004,997.005,974.005,536.002,798.004,538.00-235.00-556.00-211.00619.00-173.00-756.00339.00-27.00-673.00288.00-274.001,337.00-1448.00-849.00-668.00
FCF Margin (QoQ) 21,599.00-30012.00-4405.0016,908.0014,130.00-19557.003,168.00-4014.005,571.002,223.00-2334.00-2098.00-946.003,265.001,950.00-5407.0044,600.001,273.0018,879.00-683.00447.001,900.00-1016.003,854.001,260.00-1216.00-98.00-50.00851.00-1601.001,241.00-510.00253.00-587.00-19.00595.00904.00-279.00-250.00294.008.00-838.00725.00-919.00940.00-872.00732.00-841.00269.00-507.00876.00-1156.001,214.00-1150.001,592.00-2189.001,502.00-98.00
Free Cash Flow Growth (1y) 233.27%-39.64%25.77%92.35%-385.66%-95.65%124.57%233.13%38.70%-870.94%-5.05%691.03%-20.48%77.05%53.57%69.04%15.56%157.05%593.09%265.54%180.30%-29.37%-20.23%-351.94%334.40%-1.23%-56.56%56.71%-140.07%262.34%305.96%660.19%494.62%277.81%2.42%-79.55%35.00%-99.78%2.78%-57.62%-3.67%-2,027.24%-77.86%-493.71%-21.53%-1,439.90%219.54%-92.07%118.47%-105.78%-26.13%178.77%
Free Cash Flow Growth (3y) -32.64%-30.11%29.53%41.04%-60.18%-9.09%40.98%-31.18%-27.40%37.24%27.90%56.40%-8.89%70.38%33.85%54.79%-21.77%-11.81%36.22%12.05%82.82%90.10%138.23%21.79%35.65%28.76%-69.04%62.28%35.46%92.49%-29.22%-38.46%-32.79%0.68%-38.27%-10.08%-73.30%18.20%-749.34%-19.45%81.27%
Free Cash Flow Growth (5y) -33.70%-15.65%43.02%6.51%28.83%-22.30%-15.73%-19.66%16.76%19.83%-33.30%-45.98%15.99%18.44%39.17%38.69%46.11%49.42%55.54%32.40%56.70%-53.95%8.17%-11.94%54.95%-20.73%-16.29%3.71%10.04%-60.98%24.77%-29.71%60.94%-47.59%-11.26%-12.38%
Free Cash Flow (QoQ) 3,281.07%-179.14%56.58%112.19%1,340.79%-197.32%95.53%-355.31%121.93%449.91%-75.76%-309.64%-175.83%167.73%101.98%-131.93%56.32%15.16%46.82%-16.41%11.61%43.43%-45.07%178.65%663.90%-81.01%-29.63%-30.82%762.74%-159.99%221.34%-84.27%279.47%-159.78%-12.32%242.21%325.16%-17.51%-20.88%36.15%15.26%-83.53%422.27%-99.78%54,528.01%-93.21%1,086.97%-104.38%727.52%-220.80%336.56%-185.87%230.21%-172.61%369.07%-180.89%146.75%-22.58%
Gross Margin Growth (1y) -1161.00718.00-3324.008,353.00-1676.00-906.00708.005,159.00980.00-765.00-1794.00-2564.00-102.0034.001,854.001,680.001,648.002,271.00-2037.00-6862.00-7202.00-7054.00-4936.00-42.00-88.00-182.00-165.00-11.00428.00471.0027.00-140.00-439.00-238.0029.0068.0040.00-291.00-163.00-290.00-71.00-20.00-12.0028.0034.0086.0095.00208.00119.00139.00-707.00-117.00-192.00-119.00
Gross Margin Growth (3y) -1858.00-953.00-4410.0010,948.00-799.00-1638.00767.003,863.005,171.005,286.008,906.005,645.006,784.005,703.00-5224.00-5643.00-4965.00-7138.00-6916.00-6863.00-6765.00-5074.00-194.00-100.0051.00-109.00-83.0028.00-58.00-107.00-362.00-470.00-549.00-146.00-194.003.00-225.00-80.00-55.0083.00205.00-625.00118.00-39.00106.00
Gross Margin Growth (5y) 3,167.003,499.004,200.0011,501.006,523.006,053.005,763.004,305.00-1319.00-384.00503.001,933.00-1259.00-506.00-1533.00-5376.00-5655.00-4732.00-7082.00-6987.00-7263.00-7294.00-5208.00-415.00-131.00-260.00-284.00-345.00-8.008.00-25.00-126.00-317.00-324.00-759.00-104.00-70.00-205.00
Gross Margin (QoQ) -2083.002,659.00-16761.0015,024.00-204.00-1383.00-5085.004,995.00567.00231.00-633.00816.00-1179.00-798.00-1403.003,278.00-1043.001,022.00129.00-683.002,217.0017.0096.00-59.00-2091.00-4808.00-244.0089.0027.0086.00-290.00-5.0044.00239.00149.0039.00-400.0072.00-150.00240.00-134.00112.00-179.00-91.00-5.00-15.0041.00-40.002.0025.0047.0012.0011.00138.00-42.0032.00-835.00727.00-116.00105.00
Gross Profit Growth (1y) 163.83%-12.09%-5.24%78.28%-57.85%11.58%-52.33%711.57%139.57%6.98%129.10%-79.47%-29.10%-52.69%-69.61%288.96%204.14%261.70%-21.85%229.01%268.50%297.71%433.35%23.65%16.79%6.35%18.89%14.06%37.88%46.85%6.31%10.53%-0.58%14.28%29.94%35.00%26.93%-9.71%-0.01%-9.16%9.51%18.06%10.06%6.78%-7.55%2.95%9.74%19.44%17.25%14.78%-17.48%0.17%8.49%17.87%
Gross Profit Growth (3y) 38.63%1.62%1.15%31.48%-10.54%-17.35%-30.76%-59.88%-59.85%-71.16%-12.31%-29.24%-25.34%-34.16%151.05%135.67%148.24%70.49%66.80%81.04%83.82%88.91%15.95%16.98%21.30%17.98%19.39%20.27%14.86%11.37%10.67%11.39%6.80%12.66%9.40%8.72%3.15%6.49%5.03%5.88%11.74%-0.11%8.51%5.55%11.68%
Gross Profit Growth (5y) -42.08%-40.08%-51.73%23.27%-9.66%-26.77%-27.61%-35.90%-3.74%-6.22%-19.17%22.95%7.58%12.36%3.84%81.97%78.15%91.38%46.92%47.26%49.58%45.00%54.34%13.84%17.35%13.73%12.57%10.55%11.99%12.99%10.78%11.57%8.42%7.56%5.31%9.39%10.33%8.22%
Gross Profit (QoQ) 217.92%123.88%-150.87%172.87%5.93%141.32%-111.66%241.44%180.38%3.09%49.59%-44.60%25.20%120.78%-86.59%91.32%-16.46%41.85%25.52%-18.19%276.83%0.52%-1.85%-2.71%-18.58%323.20%9.93%5.00%9.18%-1.89%3.83%-4.39%22.06%-5.87%25.51%1.83%-11.64%-2.13%12.90%17.05%0.47%1.67%6.15%-16.73%11.26%-7.63%27.96%-10.23%3.73%-10.39%10.80%-0.04%10.58%-2.47%8.76%-2.14%-20.50%18.39%17.80%6.31%
Interest Coverage Ratio Growth (1y) -949.45%29.71%52.62%74.63%29.67%79.69%37.44%47.37%61.89%79.69%
Interest Coverage Ratio Growth (3y) -57.88%-45.97%69.28%
Interest Coverage Ratio (QoQ) -168.19%33.34%60.28%1.01%-80.77%64.30%-10.11%71.42%-456.93%69.97%20.27%84.77%
Net Cash Flow Growth (1y) 505.16%-38.57%36.43%-108.40%-289.48%-94.10%133.85%103.81%38.74%-663.49%-20.69%4,722.45%-22.46%204.16%45.33%69.28%215.17%-96.50%452.57%40.51%-122.00%-2,400.76%-53.53%-889.61%349.95%110.84%-156.43%68.96%-157.77%653.61%717.69%693.47%477.86%437.09%2.45%-81.39%36.32%-99.78%3.15%-57.62%-447.65%-2,027.24%-77.06%-493.71%121.74%-4,784.04%157.38%-265.82%119.54%35.42%-11.48%123.41%
Net Cash Flow Growth (3y) -67.54%-30.14%29.48%79.93%-50.68%24.20%40.62%-31.42%-30.41%33.34%5.73%42.54%-21.84%38.09%-55.66%2.58%-22.25%-32.34%165.86%17.44%172.47%95.36%85.53%52.85%32.81%43.83%-55.50%104.31%35.14%-161.63%-30.56%-37.65%-32.20%1.00%-59.39%-15.24%-100.87%18.39%-748.03%-19.45%49.95%
Net Cash Flow Growth (5y) -20.17%-15.66%40.84%16.74%17.90%-21.47%-15.62%64.66%15.05%19.17%-15.43%-15.50%21.51%21.83%38.64%39.76%27.60%28.68%51.00%32.07%10.35%-26.15%11.35%28.01%-91.65%28.72%-3.31%10.57%17.60%-143.13%42.39%-46.47%60.19%-55.56%-11.20%-23.27%
Net Cash Flow (QoQ) 6,447.67%-179.14%90.51%184.94%862.37%-181.90%68.87%22.77%129.95%370.08%-96.50%-1,342.94%-175.53%166.17%112.82%-131.56%-32.45%14.69%-71.82%153.65%-169.52%52.06%744.12%-98.37%6,911.72%-108.09%-138.17%-70.33%241.63%-272.24%160.16%-92.62%-837.44%5.26%-11.97%196.34%504.43%-8.98%-28.71%36.94%15.30%-83.47%422.27%-99.78%54,528.01%-93.21%-4,383.94%98.79%750.16%-216.59%336.56%-372.36%134.26%-265.71%241.97%-180.12%146.96%-56.17%
Net Income Growth (1y) 6.64%27.26%-264.05%21.39%-30.37%-0.78%-133.39%2.61%-1.10%-102.43%-13.44%58.15%80.47%95.07%113.88%94.27%2.04%84.28%86.56%-1,606.29%23.31%-125.72%25.69%-150.46%-26.19%-91.42%-45,563.25%58.38%87.98%227.82%98.75%46.58%553.43%-121.27%-1,626.21%-58.72%-128.81%-16.83%78.79%66.36%363.47%133.61%189.67%-387.86%-28.53%-192.18%49.93%201.57%1,247.56%-198.50%-151.88%-149.66%-151.57%124.05%
Net Income Growth (3y) -7.16%-14.06%-85.12%31.57%36.38%53.49%33.28%41.36%50.11%9.75%25.95%61.04%-35.11%-41.49%-34.76%1.76%12.10%-257.29%-161.03%51.18%95.94%-61.67%17.73%39.04%19.56%-361.29%29.34%46.05%31.77%64.28%34.18%75.89%-56.29%74.16%-37.58%-18.45%28.73%31.71%54.20%201.38%2.57%11.31%-35.01%-90.99%-12.85%
Net Income Growth (5y) 23.28%24.02%-14.25%30.22%58.94%24.45%33.39%53.04%27.74%37.78%23.57%47.32%-20.37%-19.01%-41.12%11.46%20.27%28.67%-57.86%-72.06%31.39%-6.54%-72.94%21.54%20.32%17.13%83.25%10.35%18.08%37.11%15.57%27.83%103.78%-17.40%-20.62%-5.61%-41.98%17.71%
Net Income (QoQ) -31.95%118.96%-933.38%55.21%-2.82%57.25%-299.31%25.72%20.52%1.00%-66.64%22.90%-59.14%44.52%38.53%64.01%59.82%256.17%2.01%-228.53%66.05%94.76%-1,576.07%47.28%70.97%-565.20%24.67%-55.16%90.44%-2,142.14%62.04%-135.36%-2,179.73%97.96%89.03%2,601.97%-122.21%12.34%193.08%-217.37%-1,702.43%91.94%83.11%-376.05%-227.15%87.22%232.33%-39.27%772.81%-169.55%119.39%-178.33%1,519.63%-52.88%157.19%-117.35%-146.75%54.90%-167.08%108.09%
Net Income towards Common Stockholders Growth (1y) 6.64%27.26%-264.05%21.39%-30.37%-0.78%-133.39%2.61%-1.10%-102.43%-13.44%58.15%80.47%95.07%113.88%94.27%2.04%84.28%86.56%-1,660.44%20.08%-46.59%-175.89%-132.59%-1.72%-149.37%-12,243.50%47.76%56.18%237.99%98.89%44.39%248.11%-123.29%-1,725.24%-26.49%-128.81%-16.83%83.72%66.29%363.47%26.69%315.88%-387.86%-28.53%57.74%-13.92%201.57%1,247.56%-198.50%-127.17%-149.66%-151.57%124.05%
Net Income towards Common Stockholders Growth (3y) -7.16%-14.06%-85.12%31.57%36.38%53.49%33.28%41.36%50.11%9.75%25.95%61.04%-35.11%-41.49%-32.86%7.31%16.86%-257.72%-177.59%29.11%91.69%-55.57%12.25%38.56%7.11%-192.05%28.37%42.82%27.86%67.97%38.11%46.19%-30.05%103.41%-27.66%-18.45%28.73%32.05%54.25%201.38%2.57%20.37%-35.01%-90.99%32.07%
Net Income towards Common Stockholders Growth (5y) 23.28%24.02%-14.25%30.22%58.94%24.45%33.39%53.04%27.28%37.26%29.89%31.52%-19.34%-14.93%-38.21%7.39%20.27%28.67%-55.99%-71.98%31.39%-6.54%-62.09%22.03%20.12%7.25%60.82%9.58%18.66%34.97%15.56%25.99%66.58%-17.63%-8.46%-0.97%-41.98%17.71%
Net Income towards Common Stockholders (QoQ) -31.95%118.96%-933.38%55.21%-2.82%57.25%-299.31%25.72%20.52%1.00%-66.64%22.90%-59.14%44.52%38.53%64.01%59.82%256.17%2.01%-228.53%66.05%94.76%-1,576.07%47.28%70.97%-586.31%23.91%3.31%45.36%-478.59%66.72%-137.04%-2,604.41%97.55%72.09%846.46%-121.67%-23.17%174.35%-217.37%-1,598.16%91.46%83.07%-376.05%-136.68%82.33%232.33%-232.45%797.01%-139.93%119.39%-178.33%1,519.63%-52.88%157.19%-117.35%-29.22%13.88%-167.08%108.09%
Net Margin Growth (1y) 18,399.0088.00-1813.007,736.00-7089.001,895.00-4135.0014,095.006,295.00-2337.003,673.002,899.005,895.006,425.002,424.0048,905.0024,148.00136,772.0014,756.00-429.0014,540.007,485.001,903.00-1123.00134.00-928.00-38440.001,329.00433.003,668.0038,431.00584.00590.00-2311.00-5400.0019.00-403.00-52.004,927.00343.00252.00160.002,601.00-607.00-38.00147.00-313.001,495.001,535.00-192.00-1728.00-1060.00-2406.00359.00
Net Margin Growth (3y) 17,604.00-354.00-2276.0024,731.005,101.005,983.001,961.00-41738.00-32334.00-143764.00-15365.001,271.00-14611.00-9416.0047,353.0038,821.00143,329.00-21781.00-223.0015,107.0010,225.001,895.00790.001,156.00429.00-5408.001,932.00620.001,305.0037,959.00946.00438.00-2204.002,128.00-245.00-189.00254.007,215.001,230.001,749.00115.00560.00-172.00-908.00314.00
Net Margin Growth (5y) -42532.00-32776.00-144227.001,629.0013,462.00-10523.00-3319.002,290.006,738.006,354.00493.001,293.00-280.0063.00-2859.0049,266.0039,844.00144,686.0011,251.00380.0015,293.007,861.001,422.001,152.001,005.00536.002,120.001,668.00834.001,611.0040,246.001,834.001,936.00-2249.0087.00190.00-1060.00421.00
Net Margin (QoQ) 18,834.007,820.00-27416.0019,161.00523.005,919.00-17867.004,336.009,507.00-112.00364.00-3464.00875.005,898.00-409.00-468.001,404.001,897.0010,279.00-105532.00127,990.0016,168.00-14478.007,092.005,973.00983.00491.0037.00391.00-2042.001,748.00-1025.00-37120.0037,726.00852.002,211.00-2357.00-121.00857.00-690.00-5445.005,298.00435.00-340.00-466.00714.00344.00-432.001,975.00-2494.00913.00-247.001,515.00-686.00954.00-1974.00-21.00-18.00-392.00790.00
Operating Income Growth (1y) 6.36%27.56%-264.47%24.65%-30.31%-0.69%-133.32%1.42%-7.83%-58.25%67.00%18.85%72.14%83.06%87.50%46.02%6.83%47.73%76.76%-42.93%13.88%-134.31%-145.05%-159.06%-29.60%-115.25%-8,736.56%59.19%85.62%36.18%98.44%46.47%437.11%60.22%-1,118.75%-59.06%-132.32%-16.83%93.12%66.79%633.71%80.15%91.34%-604.45%-142.35%-128.71%-197.89%90.98%-12.11%-128.27%-552.09%-320.68%-439.30%116.86%
Operating Income Growth (3y) -9.58%-4.90%-48.37%15.53%26.84%35.38%54.17%38.32%47.76%11.29%42.60%23.11%7.79%-42.92%-25.97%-1.31%-38.14%-269.21%-14.75%45.65%-47.65%-50.00%17.28%38.01%18.24%-156.04%29.70%46.08%33.31%76.44%34.36%98.45%54.82%58.27%-54.96%-39.77%19.06%73.91%40.47%-36.33%-1.19%-18.95%-38.76%-65.83%42.28%
Operating Income Growth (5y) 19.90%25.65%11.68%31.46%32.85%26.80%34.52%48.66%28.95%35.18%3.09%35.96%-10.98%2.63%-71.24%15.27%20.15%7.72%-57.07%-5.17%29.44%-8.39%-23.14%21.46%25.26%33.84%36.89%4.06%18.74%33.04%67.96%29.07%-22.52%13.60%-7.15%-7.14%-45.03%17.12%
Operating Income (QoQ) -32.91%118.81%-972.00%57.06%-2.81%57.28%-299.50%25.73%20.56%1.01%-68.79%18.76%-16.58%79.36%-315.12%72.11%29.13%84.77%29.17%-1.08%-12.44%32.95%-22.25%43.29%50.00%-312.34%26.34%-54.27%47.70%-335.93%63.15%-156.22%-2,046.84%97.99%87.01%-1,036.96%47.57%30.86%181.79%-234.17%-1,506.12%90.98%83.38%-384.93%5.35%56.47%367.13%-118.03%58.68%-3,439.42%83.94%2.60%46.19%-7.13%-99.66%-98.32%-53.72%30.89%-155.97%106.20%
Operating Margin Growth (1y) 18,322.00117.00-1810.008,876.00-7083.001,899.00-4131.0014,037.005,756.00-769.004,579.001,324.005,302.003,577.0075.0051,358.0022,329.0032,428.0011,951.009,165.0012,347.006,432.003,078.00-1330.00-52.00-1016.00-38466.001,663.00713.001,036.0038,449.00499.00387.00778.00-4915.00-89.00-361.00-52.005,141.00346.00425.00346.00325.00-937.00-514.00-91.00-51.001,011.00-1.00-177.00-350.00-273.00-586.00383.00
Operating Margin Growth (3y) 16,995.001,247.00-1361.0024,236.003,975.004,707.00524.00-53186.00-29827.00-39648.00-12266.00-7130.00-11076.00-7295.0059,194.0034,624.0037,844.00-23437.009,499.0013,008.006,453.003,061.00832.001,048.00798.00-4932.002,073.00740.001,762.0038,675.00755.00451.001,071.00551.00-681.00-450.00203.005,416.00420.00-90.0078.00-76.00-199.00-1101.00115.00
Operating Margin Growth (5y) -54513.00-28697.00-39200.003,094.003,928.00-8267.00-2641.001,008.007,338.004,848.00-788.002,762.00705.001,219.00-1879.0061,356.0035,724.0039,658.0010,097.009,908.0013,035.007,178.003,287.001,088.001,113.001,092.00535.001,481.00651.002,017.0038,950.00829.00-63.00804.00150.0058.00-1037.00409.00
Operating Margin (QoQ) 18,728.007,845.00-28548.0020,296.00523.005,919.00-17863.004,337.009,506.00-111.00305.00-3943.002,981.005,237.00-2951.0035.001,255.001,735.0026,340.00-4584.0024,431.005,172.00-2690.005,516.003,954.002,387.00491.00-399.00599.00-2021.001,769.00-1363.00-36851.0038,108.00819.00-1040.00562.00157.00708.00-649.00-5131.004,983.00436.00-341.0063.00188.00516.00-420.0042.00-1075.00939.003.0082.00-13.00-73.00-173.00-91.0065.00-387.00796.00
Profit After Tax Growth (1y) 6.64%27.26%-264.05%21.39%-30.37%-0.78%-133.39%2.61%-1.10%-102.43%-13.44%58.15%80.47%95.07%113.88%94.27%2.04%84.28%86.56%-1,606.29%23.31%-125.72%25.69%-150.46%-26.19%-91.42%-45,563.25%58.38%87.98%227.82%99.38%46.58%553.43%-121.27%-3,162.93%-58.72%-128.81%-16.83%83.72%66.36%363.47%26.69%315.88%-387.86%-28.53%57.74%-13.92%201.57%1,247.56%-198.50%-127.17%-149.66%-151.57%124.05%
Profit After Tax Growth (3y) -7.16%-14.06%-85.12%31.57%36.38%53.49%33.28%41.36%50.11%9.75%25.95%61.04%-35.11%-41.49%-34.76%1.76%12.10%-257.29%-161.03%51.18%95.94%-28.18%17.73%39.04%19.56%-352.22%29.34%46.05%31.77%67.93%34.18%75.89%-29.71%137.93%-37.58%-18.45%28.73%32.05%54.20%201.38%2.57%20.37%-35.01%-90.99%32.07%
Profit After Tax Growth (5y) 23.28%24.02%-14.25%30.22%58.94%24.45%33.39%53.04%27.74%37.78%23.57%47.32%-20.37%-19.01%-41.12%11.46%20.27%28.67%-55.99%-72.06%31.39%-6.54%-62.09%21.54%20.32%14.92%103.04%10.35%18.08%37.11%15.57%27.83%103.78%-17.40%-21.82%-5.61%-41.98%17.71%
Profit After Tax (QoQ) -31.95%118.96%-933.37%55.21%-2.82%57.25%-299.31%25.72%20.52%1.00%-66.64%22.90%-59.14%44.52%38.53%64.01%59.82%256.17%2.01%-228.53%66.05%94.76%-1,576.07%47.28%70.97%-565.20%24.67%-55.16%90.44%-2,142.14%62.04%-135.36%-2,179.73%97.96%89.03%2,601.97%-111.07%-75.87%193.08%-217.37%-1,598.16%91.45%83.11%-376.05%-136.68%82.33%232.33%-232.45%797.01%-139.93%119.39%-178.33%1,519.63%-52.88%157.19%-117.35%-29.22%13.88%-167.08%108.09%
Property, Plant & Equipment (Net) Growth (1y) 129.89%40.71%77.28%31.56%81.89%83.55%26.76%188.84%175.85%144.12%133.95%-1.46%-35.65%-35.20%-41.76%-27.34%-29.34%947.80%987.75%984.61%1,186.95%-0.07%16.02%29.72%16.72%-1.78%-9.33%-4.58%-7.71%-1.25%-19.98%-29.93%-31.96%-33.29%-25.89%-29.64%-30.33%-32.34%-32.75%-34.57%-40.07%-42.00%-45.84%-46.38%-48.67%-54.54%-32.58%-39.38%-43.96%-59.07%-71.88%-45.16%-36.74%
Property, Plant & Equipment (Net) Growth (3y) 125.94%84.74%73.88%55.28%47.80%42.66%-58.24%-66.18%-65.58%-65.38%-64.96%-64.78%-64.58%94.43%117.03%119.76%117.47%125.34%137.67%140.23%-1.04%-5.58%-4.63%-9.84%-13.50%-18.68%-22.22%-24.09%-23.61%-26.40%-31.42%-34.26%-36.03%-35.38%-37.27%-40.16%-43.70%-37.38%-40.31%-44.34%-52.39%-53.17%-43.72%-43.33%
Property, Plant & Equipment (Net) Growth (5y) -22.66%-27.96%-28.82%-34.23%-34.29%-40.04%-41.19%0.34%-14.34%-21.15%-18.00%-15.36%-11.49%-9.28%-7.76%39.76%46.88%46.14%46.62%46.66%45.94%45.73%-15.24%-15.95%-16.77%-21.09%-23.98%-27.83%-30.25%-33.04%-34.83%-31.98%-36.30%-39.40%-45.36%-44.82%-39.35%-40.28%
Property, Plant & Equipment (Net) (QoQ) 61.72%9.21%24.63%4.44%-1.02%37.60%-7.52%44.40%-0.12%-4.97%110.74%37.90%-11.61%-8.93%-11.24%-9.95%-10.99%-26.73%-6.83%-7.33%-7.92%-8.59%-9.40%1,274.19%-4.41%-8.86%7.50%6.70%10.98%1.90%-3.27%-10.20%2.45%7.24%-6.44%-3.92%-16.99%-6.09%-9.15%-5.80%-7.79%-10.83%-10.06%-8.51%-8.35%-13.25%-17.61%-11.46%-14.43%-14.11%-21.13%-21.58%26.91%-22.77%-27.08%-42.73%-12.79%50.59%-15.89%
Return on Assets Growth (1y) -5.004.00-4.00-52.00-26.0011.0035.0028.007.00-9.00-1.0045.0071.00-184.00-170.009.00247.00199.00210.00131.001.00-2.00-3.00-4.00-105.00-207.00-203.00-187.00113.00220.00218.00190.00-47.00-47.00-50.00-36.0029.0030.0032.0035.0021.0015.0013.008.00-3.009.0017.0017.002.00-11.00-34.00-29.00
Return on Assets Growth (3y) -24.006.0030.0021.0052.0062.0049.00-52.00-163.00-121.00-166.00-114.0013.0037.00137.00143.00-11.004.00-60.008.0010.0012.00-1.00-39.00-35.00-35.00-34.0096.00202.00200.00188.003.00-3.00-6.007.0047.0054.0062.0060.0020.0013.00-4.00-4.00
Return on Assets Growth (5y) 93.0025.00-71.00-161.00-87.00-93.00-36.0075.0077.0089.0089.0085.0075.0041.0014.0025.0052.00139.00209.00161.00172.0094.00-9.00-8.00-6.00-3.0011.0010.0010.0010.00114.00226.00230.00213.003.00-5.00-22.00-5.00
Return on Assets (QoQ) -26.00-16.0043.00-5.00-17.00-25.00-5.0020.0020.00-1.00-11.00-1.004.008.0034.0025.00-25.00-101.00-107.0049.00-11.0078.00131.001.000.00-1.000.00-2.000.00-1.00-101.00-104.004.0014.00199.002.003.00-14.00-37.001.000.000.0028.002.002.003.0014.00-4.000.00-1.003.008.008.00-2.00-11.00-5.00-15.002.00
Return on Capital Employed Growth (1y) -11.008.0036.00124.00-107.00-18.00-4.000.0019.00-32.005.00107.00103.00-144.002.00-4.00-5.00-134.00-376.00-362.00-268.00120.00366.00355.00269.00-38.00-38.00-41.00-48.0042.0045.0051.0054.0015.003.00-7.00-10.00-14.003.008.007.004.00-6.00-13.00-8.00
Return on Capital Employed Growth (3y) -98.00-42.0038.00231.0015.00109.00-710.00321.00308.0058.00914.00-142.00-275.00-11.00-11.00-4.00-51.00-49.00-48.00-46.00125.00373.00365.00275.0020.0010.003.00-4.0044.0052.0052.0051.005.000.00-12.00-11.00
Return on Capital Employed Growth (5y) 142.00-586.00233.00258.00133.00208.00183.00167.00163.0097.0076.0048.00907.00-141.00-193.00-6.00-1.002.006.000.00-4.00-3.00126.00379.00366.00272.0010.007.00-2.00-5.00
Return on Capital Employed (QoQ) -41.00-77.00-128.00236.00-21.00-49.00-40.004.0067.00-35.00-37.0024.0016.002.0065.0020.00-856.001,054.004.00-1.000.00-2.00-1.00-2.00-129.00-245.0013.0093.00259.001.002.007.00-48.001.000.000.0042.004.005.003.003.00-8.00-5.000.000.009.000.00-1.00-4.00-2.00-6.004.00
Return on Equity Growth (1y) 67.0016.0010.00-47.00-30.00-10.0013.00-9.00-60.00-93.00-48.0094.00189.0044.00656.00-233.00-10.00-8.00-209.00-85.001.00-3.00-4.00-5.00-154.00-592.00-604.00-553.00168.00620.00644.00553.00-91.00-101.00-113.00-71.0054.0055.0060.0066.0044.0032.0027.0018.00-7.0014.0026.0025.003.00-18.00-53.00-46.00
Return on Equity Growth (3y) -23.00-87.00-26.0039.0099.00117.00-245.00546.00237.00208.00317.00124.0033.00443.00-322.00-163.00-603.00-817.00-643.0015.0026.0036.00-5.00-77.00-73.00-73.00-71.00131.00574.00591.00548.007.00-14.00-26.0014.0091.00101.00113.00110.0039.0028.000.00-2.00
Return on Equity Growth (5y) 139.00-300.00456.00135.00173.00403.00253.00134.00152.00202.00228.00228.00197.00104.0035.0061.00483.00-323.00-86.00-84.00-286.00-161.00-22.00-20.00-17.00-10.0021.0014.0014.0013.00167.00620.00644.00591.002.00-18.00-53.00-7.00
Return on Equity (QoQ) 64.00-33.0028.007.0013.00-39.00-28.0024.0033.00-17.00-50.00-27.000.0028.0092.0068.00-411.00763.00-308.00-1.00201.00-125.00-86.001.000.00-1.000.00-2.00-1.00-2.00-149.00-440.00-13.0049.00572.0012.0011.00-42.00-72.002.00-1.000.0053.003.004.006.0031.00-9.00-1.00-3.005.0012.0011.00-4.00-17.00-8.00-24.004.00
Return on Invested Capital Growth (1y) 91.00982.00-125.00-10.00-6.00-134.00-95.003.00-3.00-4.00-5.00-155.00-588.00-601.00-599.00134.00560.00577.00593.00-58.00-46.00-48.00-65.0055.0056.0059.0065.0032.0082.0045.0028.00-25.00-63.00-29.00-20.0012.00-2.00-17.00-12.00
Return on Invested Capital Growth (3y) 82.00844.00-226.00-162.00-598.00-739.00-699.00-17.00-31.00-28.00-11.00-78.00-74.00-72.00-70.00132.00571.00588.00594.0029.0093.0056.0029.0062.0075.0075.0074.0019.0017.00-1.00-3.00
Return on Invested Capital Growth (5y) 54.00820.00-231.00-85.00-83.00-210.00-171.00-20.00-21.00-17.00-10.009.0065.0032.0024.00139.00590.00604.00603.0017.0028.0010.00-2.00
Return on Invested Capital (QoQ) -763.001,068.00-213.000.00128.00-39.00-98.003.000.00-1.000.00-2.00-1.00-2.00-149.00-436.00-14.000.00584.00-10.003.0016.00-67.002.001.000.0053.003.004.006.0019.0053.00-33.00-11.00-34.0015.001.00-1.00-2.001.00-14.004.00
Return on Sales Growth (1y) 184.001.00-18.0077.00-71.0019.00-41.00141.0063.00-23.0037.0029.0059.0064.0024.00489.00241.001,368.00148.00-4.00146.0071.0022.00-13.000.00-8.00-386.0016.007.0042.00382.005.004.00-25.00-57.00-1.00-4.00-1.0049.003.003.005.0022.00-6.000.00-2.004.0015.0015.00-2.00-20.00-11.00-24.004.00
Return on Sales Growth (3y) 176.00-4.00-23.00247.0051.0060.0020.00-417.00-323.00-1438.00-154.0013.00-146.00-94.00472.00387.001,430.00-216.000.00153.00104.0018.009.0011.009.00-61.0020.008.0016.00375.008.003.00-20.0014.00-4.00-2.003.0076.0012.0017.001.006.00-2.00-9.00-1.00
Return on Sales Growth (5y) -425.00-328.00-1442.0016.00135.00-105.00-33.0023.0068.0064.001.0016.00-4.00-1.00-32.00494.00398.001,447.00109.004.00153.0079.0011.0011.0010.0013.0011.0018.0010.0019.00401.0016.0018.00-24.00-2.001.00-11.004.00
Return on Sales (QoQ) 188.0078.00-274.00192.005.0059.00-179.0043.0095.00-1.004.00-35.009.0059.00-4.00-5.0014.0019.00103.00-1055.001,280.00162.00-145.0071.0060.0010.005.00-4.0011.00-24.0017.00-12.00-367.00378.008.0022.00-26.000.008.00-7.00-58.0057.004.00-3.00-8.0011.003.00-1.009.00-18.009.00-2.0015.00-7.0010.00-20.00-3.003.00-4.008.00
Revenue Growth (1y) 229.82%-26.31%97.81%11.14%-34.02%40.19%-61.30%296.28%80.08%36.56%337.76%13.48%-27.22%-53.26%-84.34%220.09%151.87%175.48%-0.44%1,088.29%1,381.96%1,432.32%1,486.73%25.68%21.29%14.80%27.27%14.57%16.22%21.80%5.10%16.88%18.54%25.05%28.39%31.30%24.76%2.08%7.29%2.76%12.95%19.11%10.67%5.45%-8.94%-0.90%5.24%9.31%11.45%8.23%18.92%5.22%17.92%23.90%
Revenue Growth (3y) 57.66%12.15%49.65%70.98%-4.73%-3.64%-35.74%-68.05%-71.74%-81.33%-65.71%-47.65%-50.45%-51.43%262.93%256.41%264.58%171.92%157.68%175.41%177.75%176.87%18.95%18.67%20.47%19.76%20.70%19.79%15.85%13.13%16.40%18.65%14.99%15.09%12.47%8.67%6.41%7.71%5.81%4.66%8.51%11.47%6.64%6.17%9.94%
Revenue Growth (5y) -47.80%-46.65%-59.40%-28.93%-28.41%-40.02%-39.88%-46.09%4.41%-3.37%-22.76%-8.63%16.47%16.93%15.04%129.75%128.56%136.39%93.51%92.24%98.60%93.82%96.42%17.82%18.68%16.28%15.32%13.76%12.07%12.91%11.02%12.69%11.13%10.27%13.79%10.35%11.02%10.07%
Revenue (QoQ) 395.90%30.58%-68.74%62.93%10.79%250.51%-82.43%-3.28%135.41%-3.23%79.85%-56.05%78.52%210.21%-53.38%-71.81%14.63%3.94%23.48%-10.50%188.64%0.34%-2.84%-2.11%4.32%1,097.61%21.18%1.22%8.02%-5.14%16.94%-4.20%19.75%-14.61%18.63%0.40%3.33%-5.04%20.32%5.92%6.10%-2.89%14.32%-13.34%11.52%-6.99%25.65%-8.61%3.62%-11.38%8.52%-0.55%10.05%-7.96%10.64%-3.42%20.91%-18.56%23.99%1.48%
Share-based Compensation Growth (1y) -55.79%619.60%-84.57%85.81%121.52%-65.32%32.63%-174.59%-79.57%-77.61%-11.24%158.84%-11.72%-78.70%-46.73%-91.49%2,667.79%150.80%-83.49%-101.74%2.21%139.54%-135.33%352.55%-96.63%4,527.82%1,368.04%5,090.82%823.32%-95.28%-93.14%-70.93%-83.37%-4.32%2,069.20%124.83%340.08%52.72%-90.07%-97.16%-95.28%29.04%-96.75%18,967.29%3,334.63%
Share-based Compensation Growth (3y) -41.51%33.95%-43.36%-6.57%-26.35%-17.64%-17.64%-47.72%-54.29%-48.73%92.02%7.82%80.78%-80.23%76.40%-26.85%313.99%-55.79%-9.56%31.72%-31.73%42.01%-32.50%242.30%-62.73%27.87%175.37%223.72%89.05%-58.99%-47.12%-73.52%-67.44%23.54%-58.78%130.09%92.47%
Share-based Compensation Growth (5y) -24.04%-46.61%-29.99%-46.98%-52.45%-41.83%-59.58%-19.57%34.98%-19.26%-43.98%-27.26%134.24%89.74%40.00%85.70%-33.23%1.95%8.35%-25.29%26.68%-7.90%34.70%-59.61%32.73%15.56%183.71%61.38%
Share-based Compensation (QoQ) -149.59%968.35%-79.89%-48.94%482.79%-74.21%142.10%-39.13%-8.75%-1.37%-236.15%116.67%0.00%291.01%-9.75%-74.98%0.00%0.00%-39.67%-64.70%150.09%-84.02%-82.29%371.33%-139.35%150.28%-101.87%27,732.55%-84.78%-144.92%113.36%268.86%20,799.50%-87.69%-45.30%-34.39%6.86%-82.10%131.63%-62.47%514.90%305.75%-75.99%-26.53%113.39%-73.61%-93.13%21.96%5,737.32%-99.34%40,201.66%-78.03%
Shareholder's Equity Growth (1y) 357.46%1.14%13.31%5.07%-27.43%5.29%19.91%23.54%37.14%-35.50%-39.21%-33.07%-32.97%-10.69%-386.58%-13,742.19%-18.25%124.30%3,006.03%2,178.11%2,001.73%2.26%-0.51%-2.67%-8.58%-85.99%-85.99%-85.93%-85.91%40.63%-87.48%41.05%57.81%10.66%1,251.02%29.94%11.70%-2.48%-6.51%-10.21%-15.80%15.93%19.38%24.64%37.14%22.73%36.94%50.47%48.16%21.42%1.78%-8.91%-4.31%
Shareholder's Equity Growth (3y) 65.74%-11.77%-6.17%-4.58%-12.62%-15.35%-59.24%-87.50%-32.50%-226.08%-31.81%-33.85%-34.47%335.95%1,302.59%182.56%26.72%82.23%69.22%64.49%-41.38%-74.06%-42.19%-41.20%-39.82%-38.11%-36.35%-37.13%14.92%16.51%18.06%14.07%7.75%147.05%13.30%8.85%11.54%15.19%18.97%19.60%19.99%18.49%19.54%24.81%
Shareholder's Equity Growth (5y) -38.51%-71.31%-17.31%-91.59%-17.50%-18.79%-17.59%37.00%41.34%40.84%48.95%52.02%53.00%51.75%49.65%7.77%252.93%45.73%15.49%54.68%48.48%44.59%-26.30%-26.10%-25.77%-28.17%-24.43%-23.35%-22.01%-22.10%16.65%20.92%25.28%24.70%13.27%83.87%14.79%12.83%
Shareholder's Equity (QoQ) 432.40%-25.71%-11.81%31.16%17.71%-16.78%-18.22%-9.41%70.78%-5.22%-15.75%0.55%-19.68%-10.67%-7.24%0.71%7.03%-97.10%-13,497.34%-8,851.67%99.18%-38.15%-16.13%1,939.71%-1.54%-1.21%6.27%-1.07%-4.22%-3.35%-0.17%-84.84%-4.17%-2.95%0.00%51.21%-91.47%993.19%11.88%6.04%4.17%5.15%-3.83%-7.42%-0.14%0.99%-9.82%27.47%2.83%5.44%-0.77%14.08%14.73%15.86%-2.29%-6.51%-3.83%3.69%2.64%
Tax Rate Growth (1y) -680.00114.00704.007,624.006.0045.00-7676.00-8.00-178.00-9185.00-21.007,857.0022.00-23297.00-129.005,158.00589.00138.00-4892.0022,269.00197.00-44.00-3072.00-46.001,746.00
Tax Rate Growth (3y) 30.0062.00703.00-9237.00-22.00-9004.00-7.00-163.00-24626.00-127.005,173.00-14852.0031.00-439.00206.00221.0019,786.00-4983.00-25272.00
Tax Rate Growth (5y) 2.00-1267.00704.00-24677.00-129.005,040.00-31713.002.00103.00-1767.00207.00237.004,346.00
Tax Rate (QoQ) 0.00-726.00-136.00-46.00-7753.00-8.00-85.00-178.009,079.001,244.00-164.0024,413.005,122.0021,963.00-50909.0023,961.0093.001,889.00-149.00-119.00-4693.001,673.00
Total Debt Growth (1y) -82.22%
Total Debt (QoQ) -14.61%-18.29%-44.73%-53.89%