Paid Income Statement (2009-2025) | PAYD

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2009	Jun2009	Sep2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	0.33M	1.62M	2.12M	0.66M	1.08M	1.19M	4.19M	0.74M	0.71M	1.67M	1.62M	2.91M	1.28M	2.29M	7.09M	3.31M	0.93M	1.07M	1.11M	0.04M	0.05M	0.05M	0.13M	0.13M	0.13M	0.13M	0.13M	1.59M	1.93M	1.95M	2.11M	2.00M	2.34M	2.24M	2.68M	2.29M	2.72M	2.73M	2.82M	2.68M	3.22M	3.41M	3.62M	3.51M	4.02M	3.48M	3.88M	3.61M	4.54M	4.15M	4.30M	3.81M	4.13M	4.11M	4.52M	4.16M	4.60M	4.45M	5.38M	4.38M	5.43M	5.51M
Cost of Revenue	0.14M	1.02M	0.77M	1.35M	0.58M	0.66M	2.91M	0.88M	0.50M	1.08M	1.01M	2.00M	0.78M	1.65M	5.70M	3.12M	0.57M	0.77M	0.69M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	1.17M	1.47M	1.47M	1.29M	1.48M	1.80M	1.73M	2.05M	1.70M	1.98M	1.97M	2.15M	2.02M	2.48M	2.55M	2.75M	2.63M	3.08M	2.70M	3.02M	2.81M	3.51M	3.23M	3.34M	2.95M	3.19M	3.16M	3.48M	3.14M	3.50M	3.36M	4.51M	3.36M	4.23M	4.23M
Gross Profit	0.19M	0.60M	1.35M	-0.69M	0.50M	0.53M	1.28M	-0.15M	0.21M	0.59M	0.61M	0.91M	0.51M	0.63M	1.40M	0.19M	0.36M	0.30M	0.42M	0.03M	0.04M	0.03M	0.13M	0.13M	0.12M	0.12M	0.10M	0.42M	0.46M	0.48M	0.53M	0.52M	0.54M	0.51M	0.63M	0.59M	0.74M	0.75M	0.67M	0.65M	0.74M	0.86M	0.86M	0.88M	0.93M	0.78M	0.86M	0.80M	1.02M	0.92M	0.95M	0.85M	0.94M	0.94M	1.04M	1.02M	1.11M	1.08M	0.86M	1.02M	1.20M	1.28M
Operating items
Amortization - Intangibles																												0.13M	0.13M	0.13M	0.14M	0.14M	0.14M	0.14M	0.12M	0.12M	0.11M	0.12M		0.11M	0.11M	0.12M	0.12M	0.12M	0.13M	0.12M	0.12M	0.08M	0.08M	0.08M	0.07M	0.07M	0.07M	0.07M	0.07M	0.07M	0.07M	0.07M	0.07M	0.07M	0.07M	0.07M
Selling, General & Administrative	1.03M	1.59M	1.03M	1.65M	1.28M																							0.33M	0.33M	0.30M	0.31M	0.33M	0.33M	0.37M	0.35M	0.29M	0.33M	0.26M	0.26M	0.27M	0.18M	0.18M	0.17M	0.24M	0.24M	0.27M	0.29M	0.30M	0.30M	0.31M	0.33M	0.31M	0.34M	0.37M	0.36M	0.37M	0.48M	0.51M	0.61M	0.53M	0.43M	0.39M
Other Operating Expenses		0.12M	0.11M	-0.51M		1.34M	1.62M	1.22M	1.23M	1.40M	1.41M	2.27M	1.61M	1.92M	1.66M	1.29M	0.67M	0.52M	0.46M	0.29M	0.22M	0.22M	0.33M	0.27M	0.29M	0.22M	0.15M	0.28M	0.27M	0.41M	0.33M	0.70M	0.39M	0.63M	10.74M	0.51M	0.44M	0.80M	0.57M	0.49M	0.46M	0.81M	2.68M	0.82M	0.72M	0.65M	0.71M	0.56M	0.56M	0.64M	0.64M	0.96M	0.67M	0.64M	0.72M	0.68M	0.70M	0.72M	0.48M	0.65M	1.18M	0.87M
Operating Expenses	1.03M	1.71M	1.14M	1.14M	1.28M	1.34M	1.62M	1.22M	1.23M	1.40M	1.41M	2.27M	1.61M	1.92M	1.66M	1.29M	0.67M	0.52M	0.46M	0.29M	0.22M	0.22M	0.33M	0.27M	0.29M	0.22M	0.15M	0.62M	0.61M	0.71M	0.64M	1.03M	0.73M	1.00M	11.09M	0.80M	0.77M	1.06M	0.83M	0.76M	0.64M	0.98M	2.85M	1.06M	0.96M	0.92M	1.00M	0.86M	0.86M	0.95M	0.96M	1.27M	1.01M	1.01M	1.08M	1.06M	1.18M	1.23M	1.09M	1.18M	1.61M	1.25M
Operating Income	-0.84M	-1.11M	0.21M	-1.82M	-0.78M	-0.81M	-0.34M	-1.37M	-1.02M	-0.81M	-0.80M	-1.35M	-1.10M	-1.28M	-0.26M	-1.10M	-0.31M	-0.22M	-0.03M	-0.26M	-0.18M	-0.18M	-0.21M	-0.14M	-0.17M	-0.10M	-0.05M	-0.20M	-0.15M	-0.23M	-0.12M	-0.52M	-0.19M	-0.49M	-10.46M	-0.21M	-0.03M	-0.31M	-0.16M	-0.11M	0.09M	-0.12M	-1.99M	-0.18M	-0.03M	-0.14M	-0.14M	-0.06M	0.16M	-0.03M	-0.01M	-0.42M	-0.07M	-0.07M	-0.04M	-0.04M	-0.08M	-0.15M	-0.23M	-0.16M	-0.41M	0.03M
EBIT	-0.84M	-1.11M	0.21M	-1.82M	-0.78M	-0.81M	-0.34M	-1.37M	-1.02M	-0.81M	-0.80M	-1.35M	-1.10M	-1.28M	-0.26M	-1.10M	-0.31M	-0.22M	-0.03M	-0.26M	-0.18M	-0.18M	-0.21M	-0.14M	-0.17M	-0.10M	-0.05M	-0.20M	-0.15M	-0.23M	-0.12M	-0.52M	-0.19M	-0.49M	-10.46M	-0.21M	-0.03M	-0.31M	-0.16M	-0.11M	0.09M	-0.12M	-1.99M	-0.18M	-0.03M	-0.14M	-0.14M	-0.06M	0.16M	-0.03M	-0.01M	-0.42M	-0.07M	-0.07M	-0.04M	-0.04M	-0.08M	-0.15M	-0.23M	-0.16M	-0.41M	0.03M
Non-operating items
Non Operating Investment Income														-0.18M	0.03M					0.05M	-0.02M	-0.38M		0.08M	-0.03M	-0.01M		-0.01M	-0.00M	-0.00M
Interest & Investment Income						9.00	-241.00	-309.00	-400.00	-800.00	-800.00	0.02M	0.07M	-0.36M	-0.65M																																								0.20M	0.14M		0.02M	0.02M	0.01M	0.01M	0.01M
Other Non Operating Income												-0.06M	0.07M	-0.18M	-0.68M	0.55M	-0.00M	0.15M	0.16M				-0.36M	0.05M	0.00M	0.00M		-0.01M	-0.01M	0.54M	-0.05M	-0.37M	-0.25M	0.23M	-0.24M	0.07M	0.05M	0.88M	0.10M	-0.24M	0.11M	0.06M	0.13M	0.04M	0.05M
Non Operating Income	-0.00M	0.00M	677.00	0.08M	41.00	9.00	-241.00	-314.00	-435.00				0.07M	-0.36M	-0.65M	0.54M	0.10M	0.14M	0.16M	0.05M	-0.02M	-0.49M	-0.02M	0.13M	-0.03M	-0.01M	0.02M	0.01M	-0.01M	-0.01M	-0.06M	0.01M	-0.00M	0.04M	0.02M	0.01M	0.00M	0.89M	0.10M		0.01M	6.00	0.01M									0.12M				0.34M	0.85M	0.02M	0.01M	0.01M	0.01M	0.01M
Net income details
EBT	-0.84M	-1.11M	0.21M	-1.75M	-0.78M	-0.81M	-0.34M	-1.37M	-1.02M	-0.81M	-0.80M	-1.34M	-1.03M	-1.64M	-0.91M	-0.56M	-0.20M	-0.08M	0.13M	-0.21M	-0.20M	-0.67M	-0.23M	-0.01M	-0.20M	-0.11M	-0.03M	-0.20M	-0.15M	-0.24M	-0.10M	-0.51M	-0.19M	-0.46M	-10.44M	-0.21M	-0.02M	0.58M	-0.07M	-0.11M	0.11M	-0.12M	-1.98M	-0.18M	-0.03M	-0.14M	-0.14M	-0.06M	0.16M	-0.03M	0.12M	-0.29M	0.06M	-0.04M	0.54M	0.31M	0.77M	-0.13M	-0.22M	-0.15M	-0.40M	0.04M
Tax Provisions																				956.00		18.00	1.00	807.00			-351.00	450.00	0.00M		-0.08M	800.00	460.00		-0.06M	500.00	460.00		0.06M	500.00			0.25M	400.00	556.00		0.34M	900.00	0.08M	-0.08M	-0.30M	400.00	456.00		-0.09M	0.01M	0.00M	0.00M	0.11M		456.00	0.01M
Profit After Tax	-0.84M	-1.11M	0.21M	-1.75M	-0.78M	-0.81M	-0.34M	-1.37M	-1.02M	-0.81M	-0.80M	-1.34M	-1.03M	-1.64M	-0.91M	-0.56M	-0.20M	-0.08M	0.13M	-0.21M	-0.20M	-0.67M	-0.23M	-0.01M	-0.20M	-0.11M	-0.03M	-0.20M	-0.15M	-0.24M	-0.02M	-0.51M	-0.19M	-0.46M	-10.37M	-0.21M	-0.02M	0.58M	-0.06M	-0.11M	0.11M	-0.12M	-2.10M	-0.18M	-0.03M	-0.14M	-0.34M	-0.06M	0.08M	-0.11M	0.74M	-0.29M	0.06M	-0.04M	0.64M	0.30M	0.77M	-0.13M	-0.17M	-0.15M	-0.40M	0.03M
Income from Continuing Operations	-0.84M	-1.11M	0.21M	-1.75M	-0.78M	-0.81M	-0.34M	-1.37M	-1.02M	-0.81M	-0.80M	-1.34M	-1.03M	-1.64M	-0.91M	-0.56M	-0.20M	-0.08M	0.13M	-0.21M	-0.20M	-0.67M	-0.23M	-0.01M	-0.20M	-0.11M	-0.03M	-0.20M	-0.15M	-0.24M	-0.02M	-0.51M	-0.19M	-0.46M	-10.37M	-0.21M	-0.02M	0.58M	-0.13M	-0.11M	0.11M	-0.12M	-2.23M	-0.18M	-0.03M	-0.14M	-0.47M	-0.06M	0.08M	0.05M	0.42M	-0.29M	0.06M	-0.04M	0.64M	0.30M	0.77M	-0.13M	-0.33M	-0.15M	-0.40M	0.03M
Consolidated Net Income	-0.84M	-1.11M	0.21M	-1.75M	-0.78M	-0.81M	-0.34M	-1.37M	-1.02M	-0.81M	-0.80M	-1.34M	-1.03M	-1.64M	-0.91M	-0.56M	-0.20M	-0.08M	0.13M	-0.21M	-0.20M	-0.67M	-0.23M	-0.01M	-0.20M	-0.11M	-0.03M	-0.20M	-0.15M	-0.24M	-0.02M	-0.51M	-0.19M	-0.46M	-10.37M	-0.21M	-0.02M	0.58M	-0.13M	-0.11M	0.11M	-0.12M	-2.23M	-0.18M	-0.03M	-0.14M	-0.47M	-0.06M	0.08M	0.05M	0.42M	-0.29M	0.06M	-0.04M	0.64M	0.30M	0.77M	-0.13M	-0.33M	-0.15M	-0.40M	0.03M
Income towards Parent Company	-0.84M	-1.11M	0.21M	-1.75M	-0.78M	-0.81M	-0.34M	-1.37M	-1.02M	-0.81M	-0.80M	-1.34M	-1.03M	-1.64M	-0.91M	-0.56M	-0.20M	-0.08M	0.13M	-0.21M	-0.20M	-0.67M	-0.23M	-0.01M	-0.20M	-0.11M	-0.03M	-0.20M	-0.15M	-0.24M	-0.02M	-0.51M	-0.19M	-0.46M	-10.37M	-0.21M	-0.02M	0.58M	-0.13M	-0.11M	0.11M	-0.12M	-2.23M	-0.18M	-0.03M	-0.14M	-0.47M	-0.06M	0.08M	0.05M	0.42M	-0.29M	0.06M	-0.04M	0.64M	0.30M	0.77M	-0.13M	-0.33M	-0.15M	-0.40M	0.03M
Preferred Dividend Payments																												-0.01M	-0.01M	-0.01M	-0.15M	-0.04M	-0.04M	-0.05M	-0.04M	0.04M	0.05M	0.05M	-0.33M	0.03M
Net Income towards Common Stockholders	-0.84M	-1.11M	0.21M	-1.75M	-0.78M	-0.81M	-0.34M	-1.37M	-1.02M	-0.81M	-0.80M	-1.34M	-1.03M	-1.64M	-0.91M	-0.56M	-0.20M	-0.08M	0.13M	-0.21M	-0.20M	-0.67M	-0.23M	-0.01M	-0.20M	-0.11M	-0.03M	-0.21M	-0.16M	-0.15M	-0.08M	-0.49M	-0.16M	-0.38M	-10.41M	-0.25M	-0.07M	0.53M	-0.12M	-0.14M	0.11M	-0.12M	-2.10M	-0.18M	-0.03M	-0.14M	-0.34M	-0.06M	0.08M	-0.11M	0.74M	-0.29M	0.06M	-0.04M	0.64M	0.30M	0.77M	-0.13M	-0.17M	-0.15M	-0.40M	0.03M
Additional items
EPS (Basic)	0.00	-0.11M	0.00	-0.17M	0.00	-0.08M	0.00	-0.14M	0.00			0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	-0.03	-0.03	-0.10	-0.32	-0.01	-0.18	-0.10	-0.03	-0.13	-0.10	-0.09	-0.05	-0.30	-0.08	-0.24	-6.42	-0.16	-0.04	0.33	-0.07	-0.04	0.02	-0.02	-0.38	-0.03	0.00	-0.02	-0.04	-0.01	0.01	-0.01	0.09	-0.04	0.01	-0.01	0.08	0.04	0.10	-0.02	-0.03		-0.05
EPS (Weighted Average and Diluted)															0.00				0.00															-0.24	-6.42		-0.04	0.32	-0.07		0.02	-0.02	-0.38		0.00	-0.02	-0.04		0.01			-0.04	0.01	-0.01	0.08	0.04	0.10	-0.02	-0.03	-0.02	-0.05
Shares Outstanding (Weighted Average)	252.83M	10.00	257.29M	10.00	269.92M	10.00	279.75M	10.00	287.98M			294.69M	309.67M	317.97M	325.70M	320.71M	328.87M	328.87M	328.87M	6.83M	6.88M	6.88M	0.72M	0.97M	1.10M	1.10M	1.07M	1.65M	1.65M	1.65M	1.65M	1.63M	1.63M	1.63M	1.62M	1.61M	1.61M	1.61M	1.61M	3.25M	5.98M	6.18M	5.47M	6.46M	7.76M	7.77M
Shares Outstanding (Diluted Average)															325.70M				336.85M															1.63M	1.62M		1.61M	1.67M	1.67M		6.02M	6.18M	5.47M		7.76M	7.77M
EBITDA	-0.84M	-1.11M	0.21M	-1.82M	-0.78M	-0.81M	-0.34M	-1.37M	-1.02M	-0.81M	-0.80M	-1.35M	-1.10M	-1.28M	-0.91M	-1.10M	-0.31M	-0.22M	0.04M	-0.26M	-0.18M	-0.18M	-0.21M	-0.01M	-0.20M	-0.11M	-0.05M	-0.20M	-0.15M	-0.24M	-0.12M	-0.52M	-0.19M	-0.49M	-10.46M	-0.21M	-0.03M	-0.31M	-0.16M	-0.11M	0.09M	-0.07M	-1.97M	-0.14M	0.02M	-0.22M	-0.33M	-0.02M	-0.01M	-0.30M	0.72M	-0.30M	0.09M	-0.10M	0.68M	0.25M	0.75M	-0.13M	-0.23M	-0.20M	-0.33M	0.02M
Interest Expenses	-0.00M			0.01M			241.00	359.00	400.00	800.00	800.00	747.00	0.00M	0.00M	0.00M	969.00	900.00	800.00	800.00
Tax Rate																				-0.46%		0.00%	0.00%	-7.26%			1.14%	-0.22%	-0.69%		77.38%	-0.16%	-0.24%		0.62%	-0.24%	-2.02%		-91.23%	-0.44%			-12.67%	-0.22%	-1.87%		-245.64%	-1.51%	49.71%	269.34%	-239.75%	-0.14%	0.79%		-17.06%	1.84%	0.35%	-0.84%	-47.78%		-0.11%	16.62%

Research Tools

Paid Income Statement (2009-2025) | PAYD

Create an account

Sign In

Reset Password