|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 2.47M | 2.48M | 2.84M | 2.88M | 3.21M | 3.03M | 1.79M | 1.77M | 1.90M | 1.74M | 1.73M | 1.27M | 1.50M | 1.09M | 1.28M | 0.75M | 1.07M | 1.15M | 1.11M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | 2.47M | 2.48M | 2.84M | 2.88M | 3.21M | 3.03M | 1.79M | 1.77M | 1.90M | 1.74M | 1.73M | 1.27M | 1.50M | 1.09M | 1.28M | 0.75M | 1.07M | 1.15M | 1.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.22M | 0.22M | 0.22M | 0.31M | 0.29M | 0.30M | 0.17M | 0.20M | 0.22M | 0.24M | 0.21M | 0.29M | 0.25M | 0.21M | 0.19M | 0.29M | 0.31M | 0.33M | 0.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | 0.17M | | | | 0.21M | | | | 0.27M | 0.32M | 0.23M | 0.29M | 0.23M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.22M | 0.22M | 0.43M | 0.31M | 0.29M | 0.30M | 0.34M | 0.20M | 0.22M | 0.24M | 0.41M | 0.29M | 0.25M | 0.21M | 0.46M | 0.61M | 0.54M | 0.61M | 0.54M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.05M | 0.14M | 0.16M | 0.13M | 0.07M | 0.11M | 0.15M | 0.09M | 0.05M | 0.13M | 0.13M | 0.12M | 0.23M | 0.33M | 0.43M | 0.34M | 0.31M | 0.39M | 0.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 2.74M | 2.84M | 3.22M | 3.32M | 3.58M | 3.45M | 3.71M | 3.79M | 4.03M | 3.98M | 4.53M | 5.03M | 6.23M | 5.82M | 1.91M | 1.38M | 1.69M | 1.86M | 1.78M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.49M | 3.29M | 3.18M | 3.13M | 2.96M | 2.70M | 2.66M | 2.60M | 2.58M | 2.44M | 2.42M | 2.30M | 2.20M | 2.16M | 1.95M | 1.89M | 1.92M | 1.80M | 1.76M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 3.49M | 3.29M | 3.18M | 3.13M | 2.96M | 2.70M | 2.66M | 2.60M | 2.58M | 2.44M | 2.42M | 2.30M | 2.20M | 2.16M | 1.95M | 1.89M | 1.92M | 1.80M | 1.76M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.70M | 3.62M | 3.40M | 3.28M | 3.22M | 3.04M | 2.75M | 2.71M | 2.63M | 2.60M | 2.47M | 2.45M | 2.32M | 2.21M | 2.56M | 6.53M | 6.46M | 6.50M | 6.46M | 6.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | 6.35M | 6.25M | 6.50M | 6.54M | 6.62M | 6.20M | 6.42M | 6.42M | 6.63M | 6.45M | 6.97M | 7.35M | 8.44M | 8.38M | 8.44M | 7.85M | 8.19M | 8.33M | 8.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.46M | 1.65M | 1.63M | 2.16M | 2.38M | 1.42M | 1.61M | 1.61M | 1.56M | 1.37M | 1.48M | 1.30M | 1.30M | 1.22M | 1.69M | 1.44M | 1.65M | 1.36M | 1.39M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.46M | 1.65M | 1.63M | 2.16M | 2.38M | 1.42M | 1.61M | 1.61M | 1.56M | 1.37M | 1.48M | 1.30M | 1.30M | 1.22M | 1.69M | 1.44M | 1.65M | 1.36M | 1.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.55M | 0.40M | 0.38M | 0.56M | 0.42M | 0.56M | 0.43M | 0.35M | 0.40M | 0.45M | 0.42M | 0.39M | 0.53M | 0.51M | 0.44M | 0.35M | 0.26M | 0.51M | 0.33M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | 0.77M | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.24M | 0.26M | 0.37M | 0.32M | 0.33M | 0.40M | 0.33M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.05M | 2.10M | 2.72M | 2.77M | 2.85M | 2.79M | 2.08M | 1.98M | 1.97M | 1.86M | 1.93M | 1.72M | 2.07M | 2.02M | 2.54M | 2.14M | 2.27M | 2.30M | 2.09M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.99M | 0.97M | 0.84M | 0.85M | 0.82M | 0.77M | 0.71M | 0.71M | 0.73M | 0.71M | 0.62M | 0.60M | 0.59M | 0.61M | 0.42M | 0.42M | 0.46M | 0.45M | 0.41M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | | | | | | | 0.01M | 0.00M | 0.13M | 0.09M | 0.11M | 0.11M | 0.10M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 0.27M | 0.28M | 0.28M | 0.28M | 0.28M | 0.37M | 0.37M | 0.37M | 0.37M | 0.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | | | | 2.78M | 2.69M | 2.71M | 2.56M | 2.56M | 2.32M | 2.66M | 2.73M | 3.04M | 2.64M | 2.81M | 2.81M | 2.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 3.09M | 3.10M | 3.59M | 3.64M | 3.68M | 3.56M | 3.05M | 2.95M | 2.97M | 2.83M | 2.83M | 2.60M | 2.94M | 3.00M | 3.41M | 3.01M | 3.18M | 3.18M | 2.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.27M | 3.14M | 2.91M | 2.90M | 2.93M | 2.65M | 3.05M | 3.47M | 3.66M | 3.63M | 4.14M | 4.43M | 5.18M | 5.05M | 5.03M | 4.83M | 5.01M | 5.14M | 5.54M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.27M | 3.14M | 2.91M | 2.90M | 2.93M | 2.65M | 3.05M | 3.47M | 3.66M | 3.63M | 4.14M | 4.43M | 5.18M | 5.05M | 5.03M | 4.83M | 5.01M | 5.14M | 5.54M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.12M | 6.35M | 6.25M | 6.50M | 6.54M | 6.62M | 6.20M | 6.42M | 6.42M | 6.63M | 6.45M | 6.97M | 7.35M | 8.44M | 8.38M | 8.44M | 7.85M | 8.19M | 8.33M | 8.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | -0.14M | 0.14M | 0.14M | 0.14M | -0.14M | -0.15M | -0.15M | -0.15M | 0.14M | -0.15M | -0.15M | 0.15M | 0.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.66M | 0.58M | -70.32M | -70.38M | 0.54M | 0.34M | -69.67M | 0.31M | 0.35M | 0.30M | 0.34M | -69.02M | -68.25M | -68.38M | -68.87M | 0.18M | -69.42M | 0.23M | -69.24M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |