|
Assets Growth (1y)
|
| | | 15.14% | 14.24% | 18.46% | | 57.78% | 63.31% | 48.89% | 33.03% | -4.67% | -9.14% | -8.52% | -14.29% | -15.58% | -14.04% | -11.48% | -1.04% | 1.67% | 5.46% | 19.50% | 16.04% | 13.98% | 14.54% | 1.75% | 1.24% | 2.90% | 55.74% | 71.92% | 78.94% | 72.17% | 12.08% | 1.04% | 3.91% | 9.43% | 6.77% | 7.99% | 5.46% | 4.15% | 16.82% | 15.01% | 11.04% | 24.54% | 11.77% | 8.59% | 2.88% | -8.39% | -9.80% | -3.39% | 11.05% | 18.33% | 25.53% | 24.16% | 24.44% | 20.19% | 18.30% | 19.64% | 10.32% | 9.85% | 7.02% | 4.84% | 6.62% | -1.70% | -3.90% | -6.56% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 20.09% | 19.24% | 17.29% | | 8.29% | 8.45% | 6.43% | 4.11% | -6.47% | -6.26% | -1.09% | -0.53% | -0.73% | 1.26% | 2.48% | 5.15% | 6.04% | 23.45% | 27.86% | 28.10% | 26.40% | 25.98% | 20.90% | 23.47% | 24.69% | 23.06% | 23.33% | 25.16% | 25.19% | 11.81% | 7.86% | 6.76% | 12.38% | 11.71% | 10.49% | 6.40% | 5.92% | 5.60% | 6.46% | 8.25% | 10.52% | 8.17% | 9.21% | 12.44% | 9.22% | 10.23% | 12.80% | 15.09% | 16.03% | 16.70% | 15.91% | 13.54% | 9.08% | 6.76% | 5.43% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.25% | 8.98% | 11.28% | | 8.03% | 9.03% | 7.95% | 5.80% | -0.82% | 8.00% | 11.10% | 12.26% | 11.63% | 12.63% | 13.33% | 16.67% | 17.57% | 17.62% | 17.93% | 18.16% | 18.14% | 20.05% | 17.03% | 17.13% | 20.25% | 19.47% | 18.56% | 17.50% | 17.49% | 7.10% | 5.65% | 6.81% | 9.00% | 9.56% | 10.10% | 10.73% | 11.06% | 11.83% | 12.38% | 11.74% | 12.25% | 9.89% | 10.32% | 10.83% | 7.07% | 6.62% | 7.05% |
|
Assets (QoQ)
|
0.60% | 2.27% | | | -0.19% | 6.04% | 8.34% | 37.60% | 3.31% | -3.32% | -3.20% | -1.40% | -1.53% | -2.67% | -9.31% | -2.88% | 0.27% | 0.23% | 1.39% | -0.22% | 4.01% | 13.57% | -1.55% | -1.98% | 4.51% | 0.89% | -2.04% | -0.37% | 58.17% | 11.37% | 1.97% | -4.14% | 2.97% | 0.40% | 4.86% | 0.95% | 0.47% | 1.54% | 2.40% | -0.31% | 12.69% | -0.03% | -1.14% | 11.81% | 1.14% | -2.87% | -6.33% | -0.43% | -0.42% | 4.03% | 7.66% | 6.09% | 5.64% | 2.89% | 7.91% | 2.47% | 3.98% | 4.06% | -0.50% | 2.03% | 1.30% | 1.94% | 1.19% | -5.93% | -0.96% | -0.88% |
|
Capital Expenditures Growth (1y)
|
| | | | | 463.44% | 377.78% | 116.34% | 61.52% | 63.74% | 32.79% | -43.18% | -24.17% | -1.98% | 0.70% | -22.82% | -28.77% | -40.07% | -65.04% | 22.62% | 6.55% | 31.94% | 105.47% | 35.85% | 54.71% | -3.01% | 59.81% | 12.50% | -31.13% | -44.34% | -24.39% | -27.71% | 32.69% | 150.97% | 252.10% | 88.80% | 121.59% | 44.73% | -24.87% | 57.79% | 364.36% | -83.90% | | -15.73% | -89.68% | 193.33% | | -41.80% | 42.97% | 51.30% | 45.70% | 125.71% | 108.11% | 190.88% | 119.93% | 84.98% | 97.43% | 59.72% | -5.09% | -27.25% | -67.23% | -62.66% | -55.56% | -36.90% | -44.58% | -71.37% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 108.34% | 85.56% | -1.74% | -4.45% | -1.29% | -22.39% | -18.68% | -16.82% | -8.14% | -10.24% | 8.74% | 5.50% | -8.46% | 4.70% | 23.29% | 4.32% | -10.69% | 35.41% | 3.38% | 12.24% | 10.65% | 62.03% | 15.37% | 26.52% | 26.45% | 25.99% | 29.14% | 139.01% | -16.37% | | 35.91% | 2.04% | -11.90% | -12.82% | -8.19% | -11.83% | -10.59% | 8.71% | 3.45% | -32.53% | 134.59% | | 34.44% | 80.44% | 91.56% | 44.88% | 44.83% | 10.42% | 20.16% | -2.48% | -5.30% | -28.96% | -44.52% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 48.21% | 35.63% | 9.59% | 7.54% | 4.24% | 8.95% | -3.85% | -9.32% | -15.99% | -2.66% | 0.90% | 1.42% | 1.39% | 25.03% | 20.66% | 27.26% | 20.94% | 45.71% | 26.90% | 70.83% | -20.59% | | 15.34% | -0.59% | -0.92% | 12.02% | 1.10% | 15.05% | 21.02% | 27.72% | 26.95% | 25.88% | 24.65% | 16.25% | 26.44% | 23.01% | 27.13% | 21.81% | 8.30% | -27.61% | 50.42% | | 2.21% | 1.30% | -5.55% |
|
Capital Expenditures (QoQ)
|
| | -3.23% | 355.56% | 28.05% | -0.19% | -17.94% | 106.28% | -4.40% | 1.18% | -33.45% | -11.73% | 27.58% | 30.79% | -31.63% | -32.35% | 17.74% | 10.04% | -60.12% | 137.31% | 2.31% | 36.27% | -37.89% | 56.90% | 16.51% | -14.57% | 2.33% | 10.45% | -28.67% | -30.96% | 39.00% | 5.61% | 30.93% | 30.58% | 95.01% | -43.37% | 53.67% | -14.72% | 1.23% | 18.94% | 352.23% | -97.04% | | | -44.60% | -15.96% | 88.96% | -33.85% | 36.10% | -11.07% | 81.97% | 2.48% | 25.49% | 24.30% | 37.59% | -13.81% | 33.93% | 0.56% | -18.24% | -33.93% | -39.68% | 14.60% | -2.72% | -6.17% | -47.02% | -40.79% |
|
Cash & Equivalents Growth (1y)
|
| | | 39.34% | 15.79% | 42.43% | | 36.61% | 41.15% | 17.13% | 4.75% | -24.27% | -21.46% | -36.08% | -25.43% | -7.43% | -23.50% | -12.32% | 4.64% | 4.66% | 51.20% | 33.18% | 0.43% | -23.83% | -3.72% | 13.15% | 24.53% | 44.71% | 1.99% | 58.14% | 61.35% | 17.66% | 48.21% | 2.35% | -7.67% | 26.89% | -2.46% | 5.53% | 12.68% | 1.59% | 4.12% | -2.34% | -16.40% | 110.94% | 132.76% | 78.10% | 20.86% | -47.40% | -47.04% | -16.01% | 25.16% | 57.80% | 64.20% | 76.37% | 115.81% | 64.27% | 46.36% | 9.35% | -14.94% | -3.26% | -14.92% | -7.80% | 8.39% | 5.66% | 13.25% | 0.09% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 12.97% | 8.68% | 2.16% | | -1.43% | -5.35% | -13.09% | -6.50% | -9.81% | -3.15% | -9.29% | -7.80% | -9.63% | 3.65% | 9.73% | 9.38% | 4.88% | 14.08% | 33.57% | 26.37% | 9.05% | 13.32% | 22.35% | 22.87% | 29.28% | 13.82% | 19.53% | 18.85% | 14.89% | 14.60% | 1.79% | -4.54% | 39.58% | 33.21% | 22.43% | 4.42% | 4.07% | 8.67% | 13.46% | 8.14% | 20.53% | 26.49% | 38.18% | 48.34% | 10.89% | 8.37% | 17.44% | 31.95% | 35.86% | 26.92% | 21.15% | 25.78% | 18.86% | 12.14% | 0.30% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.91% | 8.22% | 4.48% | | -5.25% | 4.30% | -0.22% | 0.44% | -4.16% | -2.26% | 5.96% | 9.51% | 4.67% | 10.98% | 16.42% | 14.28% | 11.49% | 16.50% | 20.81% | 15.99% | 10.83% | 8.13% | 13.54% | 11.81% | 35.87% | 29.01% | 24.33% | 11.14% | 10.97% | 13.16% | 9.55% | 5.64% | 17.68% | 15.50% | 22.15% | 25.19% | 23.92% | 25.26% | 23.02% | 18.35% | 22.71% | 20.31% | 21.61% | 24.65% | 6.87% | 4.16% | 8.37% |
|
Cash & Equivalents (QoQ)
|
0.25% | -2.03% | | | -16.69% | 20.51% | 10.73% | 22.89% | -13.93% | 0.00% | -0.97% | -11.15% | -10.74% | -18.62% | 15.54% | 10.29% | -26.24% | -6.72% | 37.89% | 10.30% | 6.57% | -17.83% | 3.98% | -16.34% | 34.69% | -3.43% | 14.44% | -2.78% | -5.07% | 49.72% | 16.76% | -29.10% | 19.58% | 3.40% | 5.33% | -2.56% | -8.08% | 11.86% | 12.47% | -12.15% | -5.79% | 4.91% | -3.71% | 121.65% | 3.96% | -19.72% | -34.66% | -3.53% | 4.66% | 27.32% | -2.63% | 21.63% | 8.91% | 36.76% | 19.13% | -7.42% | -2.97% | 2.17% | -7.32% | 5.29% | -14.66% | 10.72% | 8.95% | 2.65% | -8.54% | -2.15% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | 40.53% | -4,306.06% | 93.35% | -102.90% | -194.92% | 21.25% | -2,523.81% | 110.65% | 60.40% | 117.64% | 134.48% | -1,038.41% | 13.88% | 143.56% | -60.79% | 43.53% | -751.26% | -212.20% | -463.76% | 16.57% | 83.65% | -19.75% | -30.63% | -63.03% | -2,948.54% | 6.81% | 22.18% | 44.08% | 96.66% | -176.95% | -91.47% | -246.90% | -65.07% | 45.13% | -58.39% | -381.60% | -9.96% | -14.32% | 35.01% | 93.29% | 55.32% | -97.85% | 28.91% | -36.03% | -152.53% | -177.56% | -67.62% | -68.75% | -76.66% | 75.87% | -334.31% | -125.46% | -54.18% | -171.65% | 58.13% | -54.08% | 92.17% | 60.62% | 8.67% | 79.40% | -373.98% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | 11.44% | 101.01% | 37.53% | -26.57% | -0.19% | 32.73% | 77.03% | 17.36% | -42.66% | 21.59% | 21.06% | -85.86% | -6.24% | -74.05% | -56.91% | 8.42% | -248.82% | -48.16% | -78.61% | 8.72% | 44.98% | -45.66% | -24.86% | -46.79% | -18.89% | -12.29% | -33.14% | -110.62% | 60.72% | -20.21% | -25.38% | -3.88% | 6.75% | -7.46% | 9.89% | 23.96% | -7.45% | -84.47% | 8.17% | 46.39% | -25.85% | -9.84% | -72.97% | -72.97% | -90.18% | -22.08% | -44.99% | -80.31% | 40.24% | 36.33% | -18.42% | 10.56% | 16.97% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -38.48% | -75.66% | 3.03% | 0.91% | -6.97% | 14.59% | -75.94% | 5.15% | -70.66% | 11.66% | 12.94% | -43.24% | -4.07% | -59.88% | -36.72% | -8.30% | -18.53% | -31.30% | -67.58% | -66.27% | 21.28% | -14.15% | -14.91% | -0.44% | 3.76% | -26.21% | -1.75% | 3.13% | 41.52% | -57.00% | -18.62% | -20.81% | -29.33% | 3.63% | -39.73% | -10.83% | -27.57% | -32.70% | -7.09% | 11.76% | 24.78% | -7.23% | -14.63% | -10.43% | -20.63% |
|
Cash from Investing Activities (QoQ)
|
| | 96.17% | -1,815.15% | -20.09% | 32.54% | -183.98% | 97.11% | -3,566.67% | 1.95% | 24.17% | 3.76% | 114.88% | -464.63% | 133.78% | 88.12% | -505.00% | 66.54% | 195.53% | -69.72% | -683.22% | -404.49% | 87.41% | 1.81% | -33.76% | 1.10% | 7.81% | -7.11% | -66.95% | -1,749.24% | 97.18% | 10.55% | -19.96% | -10.44% | -133.70% | 38.16% | -117.35% | 47.45% | 22.32% | -78.53% | -560.86% | 88.00% | 19.25% | -1.50% | 31.77% | 20.11% | -257.60% | 63.53% | -30.57% | -48.31% | -293.04% | 77.98% | -31.45% | -55.26% | 46.31% | -296.33% | 31.76% | -6.18% | 5.40% | 38.91% | -151.13% | 94.60% | -375.55% | -41.66% | 43.37% | -24.24% |
|
Cash from Operations Growth (1y)
|
| | | | | 41.10% | 52.63% | 14.70% | -14.41% | -3.56% | 3.07% | -45.54% | -56.54% | -90.02% | -17.06% | 24.56% | -6.60% | 403.36% | -7.03% | -12.09% | 174.64% | 54.09% | 27.95% | 11.48% | -32.98% | 39.00% | -3.26% | 37.60% | 2.56% | 3.43% | 45.87% | 81.46% | 219.77% | 147.32% | -2.18% | 8.63% | -19.42% | 9.14% | 87.70% | -38.98% | -17.09% | -32.38% | -78.22% | 20.12% | -30.59% | -32.54% | 336.64% | 31.63% | 215.86% | 174.72% | 56.49% | 119.04% | -13.77% | 123.30% | 16.71% | -14.56% | -7.13% | -43.48% | -16.42% | 21.96% | -7.32% | -17.79% | -5.15% | 20.77% | -49.12% | -10.11% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | -48.59% | 9.27% | -8.02% | -29.70% | -21.45% | -7.37% | -15.83% | 3.69% | -8.17% | -0.45% | 6.88% | 19.79% | 120.92% | 4.79% | 10.48% | 23.59% | 30.36% | 21.77% | 40.67% | 30.02% | 52.63% | 11.34% | 39.46% | 38.26% | 40.81% | 38.87% | 6.35% | 28.79% | 22.21% | -26.32% | -7.32% | -22.60% | -20.74% | 21.31% | -1.19% | 22.04% | 7.81% | 14.17% | 51.29% | 23.65% | 60.55% | 99.79% | 35.05% | 36.25% | 51.36% | 15.14% | 31.66% | -9.46% | 1.24% | -2.56% | 7.96% | -24.06% | -25.25% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.05% | 9.19% | -5.28% | -8.56% | 0.75% | -0.33% | -1.77% | -5.19% | 2.17% | 6.84% | 24.97% | 41.33% | 94.14% | 10.43% | 21.60% | 37.21% | 43.00% | 27.09% | 13.03% | 7.99% | 21.28% | -10.81% | 14.73% | 8.74% | 4.96% | 20.56% | 13.72% | 36.18% | 27.60% | 22.27% | 18.08% | 4.78% | 25.02% | 26.66% | 12.54% | 7.80% | 9.60% | 7.74% | 29.26% | 10.23% | 13.97% | 44.60% | 29.40% | 3.59% | 20.71% |
|
Cash from Operations (QoQ)
|
| | 19.52% | 4.58% | 45.11% | -22.22% | 29.29% | -21.40% | 8.28% | -12.35% | 38.17% | -58.47% | -13.60% | -79.86% | 1,047.90% | -37.63% | -35.21% | 8.51% | 112.02% | -41.02% | 102.40% | -39.12% | 76.06% | -48.62% | 21.68% | 26.28% | 22.53% | -26.91% | -9.31% | 27.35% | 72.80% | -9.07% | 59.81% | -1.50% | -31.66% | 0.98% | 18.54% | 33.41% | 17.53% | -67.17% | 61.07% | 8.81% | -62.14% | 81.03% | -6.93% | 5.76% | 145.04% | -45.43% | 123.34% | -8.01% | 39.59% | -23.62% | -12.08% | 138.21% | -27.05% | -44.09% | -4.43% | 44.98% | 7.87% | -18.41% | -27.37% | 28.60% | 24.45% | 3.90% | -69.40% | 127.18% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.83% | | | | | | | | | | | | | | | | | | | | | | | | 14.29% | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.47% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02% | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | 1,080.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | | 805.00 | 57,687.00 | -1110.00 | -700.00 | -2013.00 | -1138.00 | 38.00 | -320.00 | 661.00 | -2040.00 | -246.00 | 629.00 | 595.00 | 2,530.00 | 594.00 | 572.00 | -274.00 | -380.00 | -214.00 | -661.00 | 13.00 | 638.00 | -134.00 | -293.00 | -392.00 | 118.00 | 140.00 | 385.00 | 663.00 | 3,084.00 | 468.00 | 370.00 | 297.00 | -2790.00 | -284.00 | -379.00 | -1535.00 | -673.00 | -986.00 | -712.00 | 1,711.00 | 246.00 | 826.00 | 1,145.00 | 547.00 | 1,692.00 | 2,182.00 | 1,051.00 | -353.00 | 521.00 | -477.00 | 542.00 | 1,189.00 | -83.00 | 72.00 | -795.00 | -309.00 | -663.00 | -5720.00 | -713.00 | -709.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | -548.00 | 54,509.00 | -1319.00 | -391.00 | -757.00 | -647.00 | 385.00 | 881.00 | 982.00 | 111.00 | 133.00 | 540.00 | 334.00 | 2,789.00 | 246.00 | -382.00 | -653.00 | 376.00 | -208.00 | -570.00 | 284.00 | 3,840.00 | 473.00 | 461.00 | 568.00 | 412.00 | 323.00 | 376.00 | -575.00 | -379.00 | -802.00 | -721.00 | 473.00 | -3217.00 | -444.00 | 54.00 | 722.00 | 1,265.00 | 2,022.00 | 1,484.00 | 1,905.00 | 2,458.00 | 2,531.00 | 2,739.00 | 1,383.00 | 2,129.00 | 1,777.00 | 799.00 | 527.00 | -225.00 | -6125.00 | -965.00 | 171.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -226.00 | 56,660.00 | -939.00 | -480.00 | -1018.00 | -389.00 | 37.00 | -73.00 | 603.00 | 867.00 | 139.00 | 632.00 | 605.00 | 5,991.00 | 853.00 | 373.00 | 307.00 | 671.00 | -24.00 | -578.00 | -954.00 | 377.00 | -796.00 | -629.00 | 744.00 | -15.00 | 163.00 | 809.00 | 1,683.00 | 1,559.00 | 2,206.00 | 1,476.00 | 666.00 | -1004.00 | 1,261.00 | 1,648.00 | 1,559.00 | 1,702.00 | 1,617.00 | 1,232.00 | 2,785.00 | 1,713.00 | -3117.00 | 1,231.00 | 365.00 |
|
EBITDA Margin (QoQ)
|
| | -57347.00 | 58,152.00 | -442.00 | 441.00 | -465.00 | -645.00 | -32.00 | -872.00 | 410.00 | 531.00 | -390.00 | 109.00 | -2290.00 | 2,324.00 | 486.00 | 76.00 | -355.00 | 388.00 | 464.00 | -771.00 | -461.00 | 553.00 | 17.00 | -97.00 | 164.00 | -218.00 | -142.00 | -196.00 | 674.00 | -197.00 | 103.00 | 83.00 | 3,095.00 | -2813.00 | 5.00 | 10.00 | 8.00 | -307.00 | -89.00 | -1147.00 | 870.00 | -620.00 | 184.00 | 1,276.00 | -595.00 | -40.00 | 504.00 | 678.00 | 551.00 | 450.00 | -627.00 | -727.00 | 1,424.00 | -548.00 | 392.00 | -80.00 | 152.00 | -392.00 | -474.00 | 406.00 | -202.00 | -5449.00 | 4,532.00 | 410.00 |
|
EBIT Growth (1y)
|
| | | | | 116.70% | -3.58% | -61.16% | -43.94% | -106.22% | -62.25% | 33.33% | -52.72% | 765.67% | -543.93% | -13.53% | 89.22% | 50.90% | 139.14% | 87.53% | 70.53% | -15.60% | -72.45% | -3.25% | -21.89% | 22.18% | 280.14% | -14.62% | 11.06% | -32.71% | 19.64% | 213.53% | 104.52% | 279.01% | 152.26% | 1.42% | 28.05% | 36.50% | 32.96% | -3.39% | -19.73% | -118.17% | -37.63% | -89.63% | -72.77% | 371.07% | 20.95% | 576.88% | 554.76% | 235.46% | 185.89% | 414.06% | 106.95% | 6.34% | 46.64% | -12.72% | 15.53% | 61.84% | -13.09% | -7.03% | -42.42% | -35.17% | -33.25% | -209.23% | -50.22% | -40.64% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | -3.54% | -53.49% | -23.50% | -20.55% | -14.51% | -13.11% | 29.31% | 15.12% | 118.82% | -21.77% | 16.20% | 36.09% | 15.88% | 34.07% | 15.71% | 13.94% | -11.47% | 7.80% | 37.33% | 21.06% | 46.06% | 125.54% | 39.50% | 42.74% | 51.56% | 58.91% | 45.37% | 28.10% | -43.26% | 27.89% | -53.34% | -34.59% | -12.40% | 0.10% | -12.15% | 12.69% | 18.22% | 29.20% | 53.37% | 54.52% | 126.82% | 71.80% | 212.00% | 150.16% | 79.39% | 53.88% | 60.98% | 11.24% | 3.72% | -5.25% | -42.38% | -30.81% | -14.60% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.71% | -29.49% | -4.07% | -7.75% | -8.41% | -7.24% | 12.30% | 5.76% | 55.08% | 16.84% | 33.24% | 41.76% | 31.74% | 26.48% | 37.56% | 31.11% | 29.13% | 33.26% | 20.47% | 12.77% | -22.63% | 56.92% | -22.93% | -8.66% | 11.39% | 24.80% | 16.61% | 30.24% | 53.59% | 48.55% | 28.73% | 30.55% | 19.12% | 33.27% | 24.92% | 27.89% | 23.25% | 22.41% | 23.97% | 19.67% | 64.77% | 24.08% | -101.04% | 35.02% | 17.31% |
|
EBIT Margin Growth (1y)
|
| | | | | 742.00 | 58,017.00 | -1155.00 | -1112.00 | -1868.00 | -998.00 | 210.00 | -267.00 | 689.00 | -2388.00 | -15.00 | 378.00 | 326.00 | 2,729.00 | 430.00 | 406.00 | -259.00 | -569.00 | -215.00 | -376.00 | 86.00 | 492.00 | -71.00 | 88.00 | -276.00 | -134.00 | 560.00 | 293.00 | 781.00 | 689.00 | 74.00 | 204.00 | 295.00 | 266.00 | -54.00 | -180.00 | -1885.00 | -491.00 | -1148.00 | -819.00 | 1,221.00 | 171.00 | 704.00 | 1,335.00 | 1,388.00 | 1,440.00 | 2,478.00 | 1,111.00 | -355.00 | 746.00 | -445.00 | 420.00 | 1,214.00 | -315.00 | -63.00 | -983.00 | -622.00 | -661.00 | -6788.00 | -922.00 | -823.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | -436.00 | 54,631.00 | -960.00 | -1001.00 | -852.00 | -657.00 | 625.00 | 518.00 | 756.00 | -228.00 | 200.00 | 409.00 | 153.00 | 2,651.00 | 144.00 | 118.00 | -450.00 | -212.00 | 274.00 | 5.00 | 591.00 | 1,047.00 | 563.00 | 584.00 | 800.00 | 821.00 | 579.00 | 317.00 | -809.00 | 464.00 | -1129.00 | -796.00 | -369.00 | -54.00 | -498.00 | 335.00 | 724.00 | 1,120.00 | 2,034.00 | 1,626.00 | 2,254.00 | 2,357.00 | 2,737.00 | 2,866.00 | 2,247.00 | 1,871.00 | 1,970.00 | 549.00 | 236.00 | -230.00 | -7296.00 | -1484.00 | -231.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -369.00 | 56,791.00 | -745.00 | -970.00 | -1025.00 | -735.00 | 339.00 | 230.00 | 566.00 | 129.00 | 689.00 | 790.00 | 658.00 | 3,207.00 | 778.00 | 615.00 | 626.00 | 743.00 | 293.00 | 29.00 | -999.00 | 822.00 | -640.00 | -415.00 | 136.00 | 501.00 | 135.00 | 832.00 | 1,800.00 | 2,075.00 | 2,053.00 | 1,650.00 | 664.00 | 2,132.00 | 1,535.00 | 1,867.00 | 1,583.00 | 1,551.00 | 1,526.00 | 1,064.00 | 2,846.00 | 1,381.00 | -4114.00 | 962.00 | 801.00 |
|
EBIT Margin (QoQ)
|
| | -57673.00 | 58,152.00 | 210.00 | 53.00 | -398.00 | -1019.00 | 253.00 | -703.00 | 472.00 | 189.00 | -225.00 | 254.00 | -2605.00 | 2,561.00 | 169.00 | 201.00 | -203.00 | 263.00 | 145.00 | -464.00 | -513.00 | 617.00 | -15.00 | -2.00 | -107.00 | 54.00 | 143.00 | -367.00 | 35.00 | 748.00 | -123.00 | 122.00 | -57.00 | 132.00 | 6.00 | 213.00 | -85.00 | -188.00 | -119.00 | -1492.00 | 1,309.00 | -845.00 | 210.00 | 548.00 | 258.00 | -312.00 | 840.00 | 602.00 | 310.00 | 726.00 | -527.00 | -865.00 | 1,412.00 | -465.00 | 339.00 | -71.00 | -117.00 | -213.00 | -581.00 | 289.00 | -156.00 | -6340.00 | 5,285.00 | 388.00 |
|
EBIT (QoQ)
|
| | 68.61% | 0.48% | 20.55% | 6.11% | -24.98% | -59.53% | 74.01% | -111.78% | 555.22% | 42.95% | -38.30% | 65.80% | -403.59% | 127.84% | 35.01% | 32.22% | -21.25% | 33.40% | 22.77% | -34.56% | -74.30% | 368.49% | -0.88% | 2.36% | -20.03% | 5.23% | 28.94% | -37.98% | 42.18% | 175.75% | -15.89% | 14.94% | -5.37% | 10.87% | 6.19% | 22.52% | -7.82% | -19.44% | -11.76% | -127.73% | 416.40% | -86.61% | 131.72% | 176.10% | 41.18% | -25.06% | 124.15% | 41.46% | 20.32% | 34.75% | -9.77% | -27.31% | 65.91% | -19.79% | 19.44% | 1.82% | -10.90% | -14.20% | -26.03% | 14.65% | -8.26% | -240.41% | 133.71% | 36.71% |
|
EBT Growth (1y)
|
| | | | | 186.15% | -32.92% | -43.16% | -53.86% | -134.09% | -108.98% | -10.54% | -59.79% | 162.78% | -2,405.17% | -22.36% | 199.35% | 186.43% | 128.36% | 141.63% | 71.15% | -17.19% | -91.02% | 1.77% | -25.10% | 20.34% | 1,000.00% | -34.02% | -43.49% | 53.70% | -55.28% | 41.49% | 328.74% | 92.78% | 564.84% | 165.93% | 35.06% | 28.34% | 55.95% | -2.93% | -34.75% | -139.17% | -56.17% | -114.38% | -100.08% | 192.32% | 45.71% | 544.75% | 222,100.00% | 376.57% | 286.89% | 544.87% | 154.05% | 9.30% | 63.73% | -13.09% | 20.83% | 71.46% | -19.97% | -1.41% | -41.00% | -34.82% | -27.57% | -204.24% | -49.71% | -39.95% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | -15.08% | -51.96% | -26.64% | -17.80% | -15.06% | -13.92% | 18.84% | 27.24% | 51.67% | 38.17% | 24.06% | 56.56% | 41.85% | 31.62% | 17.51% | -10.19% | 15.27% | -23.84% | -1.69% | 21.98% | 52.77% | 219.79% | 35.41% | 48.46% | 56.09% | 66.75% | 54.00% | 55.75% | -43.73% | 65.63% | -33.35% | -26.01% | -22.58% | -0.14% | -14.69% | 4.70% | 19.89% | 35.19% | 60.37% | 64.72% | 89.53% | 109.76% | 199.73% | 1,796.11% | 107.47% | 71.79% | 76.79% | 21.90% | 6.89% | -1.72% | -42.49% | -28.96% | -12.45% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.75% | -47.89% | -0.59% | -6.57% | -9.39% | -8.83% | 2.42% | -2.70% | 36.59% | 38.73% | 12.25% | 56.20% | 53.27% | 23.15% | 43.59% | 33.21% | 30.53% | 35.57% | 19.65% | 9.85% | -30.55% | 86.15% | -18.60% | -14.89% | 6.58% | 24.24% | 18.49% | 46.06% | 33.64% | 91.29% | 60.49% | 31.54% | 19.31% | 44.54% | 28.32% | 28.65% | 26.42% | 26.49% | 28.72% | 26.08% | 49.12% | 39.86% | -91.30% | 358.40% | 28.44% |
|
EBT Margin Growth (1y)
|
| | | | | 861.00 | 66,183.00 | -758.00 | -1000.00 | -1901.00 | -1191.00 | 20.00 | -216.00 | 627.00 | -2061.00 | -56.00 | 463.00 | 522.00 | 2,710.00 | 490.00 | 372.00 | -230.00 | -531.00 | -153.00 | -370.00 | 62.00 | 442.00 | -215.00 | -291.00 | 290.00 | -340.00 | -100.00 | 690.00 | 292.00 | 734.00 | 728.00 | 258.00 | 191.00 | 377.00 | -41.00 | -392.00 | -2013.00 | -665.00 | -1270.00 | -937.00 | 1,205.00 | 243.00 | 829.00 | 1,330.00 | 1,544.00 | 1,692.00 | 2,572.00 | 1,376.00 | -281.00 | 1,103.00 | -444.00 | 549.00 | 1,343.00 | -601.00 | 104.00 | -937.00 | -618.00 | -458.00 | -6770.00 | -941.00 | -820.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | -413.00 | 62,931.00 | -794.00 | -753.00 | -751.00 | -542.00 | 454.00 | 619.00 | 919.00 | 118.00 | 281.00 | 464.00 | 354.00 | 2,620.00 | 121.00 | -289.00 | 121.00 | -429.00 | -468.00 | 29.00 | 644.00 | 836.00 | 413.00 | 657.00 | 773.00 | 771.00 | 588.00 | 556.00 | -1530.00 | 446.00 | -582.00 | -1071.00 | -617.00 | -45.00 | -482.00 | 1.00 | 735.00 | 1,270.00 | 2,131.00 | 1,769.00 | 2,468.00 | 3,039.00 | 2,957.00 | 3,255.00 | 2,605.00 | 2,194.00 | 2,232.00 | 988.00 | 444.00 | 44.00 | -7110.00 | -1328.00 | -95.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -121.00 | 65,110.00 | -457.00 | -752.00 | -920.00 | -631.00 | 85.00 | -42.00 | 1,271.00 | 220.00 | -34.00 | 863.00 | 936.00 | 3,015.00 | 750.00 | 659.00 | 604.00 | 682.00 | 219.00 | -105.00 | -1179.00 | 547.00 | -897.00 | -672.00 | -35.00 | 349.00 | 147.00 | 949.00 | 1,218.00 | 2,381.00 | 2,819.00 | 1,635.00 | 645.00 | 2,750.00 | 1,647.00 | 1,926.00 | 1,797.00 | 1,772.00 | 1,791.00 | 1,381.00 | 3,192.00 | 1,979.00 | -3709.00 | 1,378.00 | 1,167.00 |
|
EBT Margin (QoQ)
|
| | -65755.00 | 66,251.00 | 240.00 | 125.00 | -433.00 | -690.00 | -2.00 | -776.00 | 277.00 | 520.00 | -238.00 | 68.00 | -2410.00 | 2,525.00 | 281.00 | 127.00 | -223.00 | 305.00 | 162.00 | -475.00 | -523.00 | 683.00 | -55.00 | -43.00 | -144.00 | 26.00 | -130.00 | 538.00 | -774.00 | 266.00 | 660.00 | 140.00 | -332.00 | 261.00 | 189.00 | 73.00 | -146.00 | -157.00 | -162.00 | -1549.00 | 1,202.00 | -761.00 | 171.00 | 594.00 | 240.00 | -176.00 | 672.00 | 807.00 | 389.00 | 704.00 | -524.00 | -850.00 | 1,773.00 | -843.00 | 468.00 | -56.00 | -171.00 | -138.00 | -572.00 | 263.00 | -11.00 | -6449.00 | 5,257.00 | 384.00 |
|
EBT (QoQ)
|
| | 196.31% | -32.40% | 27.50% | 12.05% | -30.54% | -42.72% | 3.51% | -182.77% | 81.70% | 670.69% | -53.47% | 29.22% | -830.15% | 117.69% | 79.38% | 23.64% | -27.72% | 50.73% | 27.05% | -40.18% | -92.16% | 1,608.11% | -6.49% | -3.89% | -28.35% | 2.46% | -19.90% | 161.38% | -79.15% | 224.18% | 142.71% | 17.53% | -28.10% | 29.67% | 23.26% | 11.69% | -12.64% | -19.29% | -17.14% | -167.04% | 197.75% | -126.48% | 99.54% | 78,200.00% | 54.29% | -19.17% | 127.93% | 67.66% | 25.26% | 34.73% | -10.21% | -27.87% | 87.64% | -28.48% | 24.84% | 2.35% | -12.42% | -11.90% | -25.29% | 13.06% | -2.66% | -226.78% | 136.04% | 35.01% |
|
Enterprise Value Growth (1y)
|
| | | 78.19% | -9.58% | -6.88% | -1.42% | 23.67% | 76.43% | -6.63% | -29.29% | -10.14% | -37.58% | -8.59% | -1.45% | -2.24% | 24.03% | 25.26% | 19.97% | 10.46% | 11.17% | 32.48% | 27.67% | 33.93% | 26.83% | -6.81% | -12.44% | -26.66% | -29.44% | 25.37% | 25.74% | 70.29% | 64.31% | 62.07% | 84.39% | 64.06% | 71.61% | 0.29% | -25.80% | -20.98% | -13.91% | -2.38% | 54.88% | -66.21% | -22.03% | 12.20% | 35.62% | 555.82% | 163.02% | 140.73% | 125.26% | 45.19% | 21.24% | 34.52% | -13.82% | 36.05% | 105.82% | 52.40% | 39.23% | -12.29% | -29.84% | -22.26% | -28.76% | -61.13% | -22.30% | -40.59% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 25.57% | -0.14% | -7.37% | -11.77% | 2.80% | 10.95% | 2.25% | -5.80% | -1.00% | -4.88% | 14.90% | 14.71% | 13.08% | 20.48% | 15.64% | 10.28% | 2.76% | -0.17% | 15.68% | 12.02% | 18.70% | 13.71% | 23.72% | 26.62% | 27.01% | 25.77% | 26.78% | 19.82% | 30.21% | 34.40% | 16.64% | 28.44% | -24.05% | 4.83% | 3.18% | 15.94% | 20.53% | 20.86% | 38.15% | 67.88% | 47.63% | 35.47% | 53.73% | 38.09% | 134.86% | 87.23% | 70.26% | 39.30% | 20.10% | 20.52% | 16.81% | -5.10% | -22.59% | 3.91% | -11.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.41% | 6.55% | 5.69% | 1.02% | 9.95% | 14.01% | 5.71% | -1.35% | -0.96% | -5.09% | 12.13% | 10.69% | 12.55% | 15.18% | 25.73% | 25.47% | 24.83% | 22.91% | 20.27% | 13.97% | 16.74% | 16.78% | 13.14% | 18.46% | -11.36% | 5.96% | 17.42% | 29.30% | 37.37% | 37.85% | 33.78% | 45.29% | 33.06% | 29.72% | 28.89% | 24.79% | 28.17% | 34.52% | 40.14% | 41.52% | 30.87% | 29.13% | 33.90% | 21.17% | 34.59% | 29.04% | 17.91% |
|
Enterprise Value (QoQ)
|
54.67% | 10.41% | 34.63% | -22.50% | -21.51% | 13.70% | 42.53% | -2.77% | 11.97% | -39.83% | 7.94% | 23.56% | -22.22% | -11.88% | 16.37% | 22.56% | -1.31% | -11.01% | 11.45% | 12.85% | -0.67% | 6.04% | 7.41% | 18.38% | -5.94% | -22.08% | 0.92% | -0.85% | -9.51% | 38.46% | 1.21% | 34.28% | -12.68% | 36.57% | 15.15% | 19.48% | -8.67% | -20.19% | -14.81% | 27.25% | -0.50% | -9.50% | 35.16% | -72.24% | 129.61% | 30.23% | 63.38% | 34.24% | -7.91% | 19.20% | 52.88% | -13.48% | -23.11% | 32.25% | -2.05% | 36.59% | 16.33% | -2.07% | -10.52% | -13.96% | -6.95% | 8.52% | -18.00% | -53.05% | 85.99% | -17.02% |
|
EPS (Basic) Growth (1y)
|
| | | | | 185.71% | -12.50% | -46.67% | -55.56% | -155.00% | -114.29% | -25.00% | -75.00% | 127.27% | -1,450.00% | -16.67% | 450.00% | 300.00% | 122.58% | 160.00% | 90.91% | -25.00% | -167.84% | 0.00% | -42.86% | 22.22% | 373.74% | -30.77% | -50.00% | -81.82% | 107.69% | 111.11% | 266.67% | 1,200.00% | 362.96% | 73.68% | 63.64% | 50.00% | -68.00% | -15.15% | -30.56% | -138.46% | -65.00% | -110.71% | -123.51% | 360.00% | 57.14% | 833.33% | 831.57% | 84.62% | 350.00% | 454.55% | 144.19% | 0.00% | 41.41% | -12.30% | 27.62% | 87.50% | -6.43% | -0.93% | -41.04% | -30.37% | -32.06% | -208.49% | -48.10% | -32.98% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | -24.61% | -57.91% | -30.66% | -15.14% | -15.66% | -20.63% | 17.57% | 37.95% | 41.25% | -33.41% | 29.40% | 81.71% | 54.20% | 34.25% | 21.64% | -18.29% | -44.97% | 56.83% | 13.48% | 1.56% | 42.42% | 204.82% | 36.41% | 44.22% | 52.48% | 45.45% | 45.98% | 60.91% | -111.79% | -19.66% | -29.22% | -31.37% | 14.47% | -43.96% | -12.64% | 6.10% | 22.67% | 35.27% | 63.33% | 61.34% | 89.45% | 115.44% | 235.21% | 191.61% | 51.27% | 81.25% | 68.90% | 22.48% | 9.29% | -3.49% | -43.30% | -26.91% | -4.35% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.15% | -18.09% | -2.82% | -7.79% | -11.27% | -1.47% | 2.38% | -5.59% | 16.89% | 73.01% | 25.93% | 61.54% | 54.02% | 43.25% | 45.85% | 26.76% | 26.58% | 41.71% | 16.59% | 3.55% | -29.67% | 37.68% | -17.41% | -20.01% | 28.81% | 11.10% | 19.57% | 48.27% | 104.77% | 29.67% | 45.05% | 36.70% | 22.59% | 2.29% | 26.52% | 30.07% | 28.19% | 26.78% | 30.51% | 25.87% | 52.57% | 44.76% | -107.36% | 55.10% | 10.07% |
|
EPS (Basic) (QoQ)
|
| | 128.57% | -6.25% | 20.00% | 11.11% | -30.00% | -42.86% | 0.00% | -237.50% | 81.82% | 400.00% | -66.67% | 50.00% | -1,133.33% | 116.13% | 120.00% | 9.09% | -41.67% | 85.71% | 61.54% | -57.14% | -152.77% | 373.74% | -7.69% | -8.33% | 18.18% | -30.77% | -33.33% | -66.67% | 1,250.00% | -29.63% | 15.79% | 18.18% | 380.77% | -73.60% | 9.09% | 8.33% | 2.56% | -30.00% | -10.71% | -160.00% | 193.33% | -121.43% | -95.93% | 763.52% | -43.59% | 0.00% | 95.45% | 67.44% | 37.50% | 23.23% | -13.93% | -31.43% | 94.44% | -23.57% | 25.23% | 0.75% | -2.96% | -19.08% | -25.47% | 18.99% | -5.32% | -229.21% | 135.65% | 53.66% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 185.71% | -12.50% | -42.86% | -61.11% | -155.00% | -114.29% | -25.00% | -71.43% | 127.27% | -1,450.00% | -33.33% | 400.00% | 266.67% | 125.81% | 225.00% | 110.00% | -18.18% | -158.34% | 0.00% | -42.86% | 22.22% | 378.53% | -30.77% | -50.00% | -81.82% | 100.00% | 100.00% | 266.67% | 1,150.00% | 369.23% | 72.22% | 59.09% | 52.00% | -68.03% | -12.90% | -31.43% | -139.47% | -64.10% | -111.11% | -124.47% | 353.33% | 50.00% | 766.67% | 815.05% | 84.21% | 352.38% | 490.00% | 142.86% | 0.00% | 42.11% | -12.71% | 26.47% | 84.29% | -5.19% | 0.97% | -39.53% | -27.91% | -31.25% | -210.58% | -47.44% | -32.26% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | -24.61% | -57.91% | -34.14% | -17.79% | -18.07% | -17.02% | 17.57% | 44.22% | 41.25% | -32.64% | 29.40% | 81.71% | 54.20% | 34.25% | 31.04% | -15.66% | -43.35% | 48.12% | 11.46% | 1.56% | 40.57% | 204.16% | 33.60% | 42.88% | 51.17% | 44.22% | 44.22% | 58.74% | -111.79% | -18.64% | -29.40% | -31.37% | 14.98% | -44.37% | -13.59% | 6.27% | 22.59% | 34.55% | 63.50% | 61.98% | 88.21% | 112.85% | 231.21% | 188.30% | 50.29% | 82.67% | 73.25% | 22.92% | 9.93% | -2.52% | -43.82% | -26.20% | -3.45% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.15% | -18.04% | -1.47% | -7.79% | -11.27% | -1.47% | 2.38% | -3.04% | 16.89% | 71.88% | 24.57% | 61.54% | 52.81% | 42.79% | 50.61% | 28.47% | 28.14% | 37.28% | 15.74% | 2.71% | -29.67% | 37.97% | -17.41% | -20.01% | 28.14% | 10.07% | 17.32% | 47.58% | 103.62% | 29.58% | 45.65% | 35.91% | 22.87% | 2.05% | 27.14% | 29.81% | 27.69% | 26.83% | 30.96% | 26.58% | 52.32% | 44.43% | -107.36% | 55.12% | 10.64% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 128.57% | -12.50% | 28.57% | 11.11% | -30.00% | -42.86% | -12.50% | -257.14% | 81.82% | 400.00% | -66.67% | 50.00% | -1,133.33% | 112.90% | 150.00% | 10.00% | -27.27% | 62.50% | 61.54% | -57.14% | -151.86% | 378.53% | -7.69% | -8.33% | 18.18% | -30.77% | -33.33% | -66.67% | 1,200.00% | -30.77% | 22.22% | 13.64% | 388.00% | -74.59% | 12.90% | 8.57% | 2.63% | -30.77% | -11.11% | -162.50% | 193.33% | -121.43% | -95.79% | 746.95% | -44.74% | -4.76% | 110.00% | 66.67% | 35.71% | 24.21% | -13.56% | -31.37% | 92.86% | -23.70% | 25.24% | 0.00% | -0.78% | -18.75% | -25.00% | 19.23% | -5.38% | -230.68% | 135.65% | 53.66% |
|
FCF Margin Growth (1y)
|
| | | | | -470.00 | 66,679.00 | -821.00 | -1259.00 | -813.00 | -615.00 | -182.00 | -635.00 | -1367.00 | -238.00 | 459.00 | 206.00 | 1,128.00 | 326.00 | -315.00 | 1,220.00 | 177.00 | -86.00 | -170.00 | -1060.00 | 396.00 | -317.00 | 299.00 | 298.00 | 312.00 | 337.00 | 570.00 | 1,380.00 | 694.00 | -1070.00 | -163.00 | -1181.00 | -234.00 | 1,570.00 | -1057.00 | -4411.00 | 123.00 | -1269.00 | 399.00 | 4,286.00 | -828.00 | 1,309.00 | 691.00 | 1,626.00 | 1,269.00 | 512.00 | 612.00 | -1323.00 | 1,294.00 | -772.00 | -1121.00 | -1162.00 | -2723.00 | -429.00 | 976.00 | 1,464.00 | 1,113.00 | 1,178.00 | 1,724.00 | -552.00 | 675.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -2651.00 | 65,825.00 | -545.00 | -1688.00 | -1052.00 | -528.00 | -39.00 | 792.00 | -62.00 | 1.00 | -27.00 | 366.00 | 1,701.00 | -78.00 | -187.00 | 458.00 | 885.00 | -66.00 | 699.00 | 618.00 | 1,402.00 | -1050.00 | 707.00 | 498.00 | 772.00 | 837.00 | -650.00 | -4211.00 | 583.00 | -769.00 | -821.00 | -1305.00 | -939.00 | 1,611.00 | 33.00 | 1,501.00 | 564.00 | 553.00 | 1,703.00 | 4,589.00 | 1,734.00 | 1,049.00 | 182.00 | -859.00 | -160.00 | -689.00 | 467.00 | -1021.00 | -316.00 | -23.00 | 1,578.00 | -250.00 | -934.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1346.00 | 66,065.00 | -1030.00 | -1528.00 | -480.00 | -931.00 | 90.00 | 29.00 | 646.00 | 21.00 | 843.00 | 2,044.00 | 2,707.00 | -810.00 | 221.00 | 657.00 | 1,345.00 | 434.00 | -521.00 | -4973.00 | 1,291.00 | -748.00 | 49.00 | 373.00 | 67.00 | 878.00 | 441.00 | 1,700.00 | 1,024.00 | 1,053.00 | 483.00 | -1002.00 | 1,623.00 | 1,350.00 | -476.00 | -984.00 | -865.00 | -648.00 | 1,557.00 | 4,891.00 | 125.00 | 1,798.00 | 2,881.00 | 53.00 | 1,628.00 |
|
FCF Margin (QoQ)
|
| | -66318.00 | 65,907.00 | 579.00 | -639.00 | 831.00 | -1593.00 | 141.00 | -193.00 | 1,029.00 | -1159.00 | -312.00 | -925.00 | 2,158.00 | -462.00 | -564.00 | -4.00 | 1,356.00 | -1104.00 | 972.00 | -1047.00 | 1,093.00 | -1188.00 | 82.00 | 409.00 | 380.00 | -571.00 | 81.00 | 423.00 | 405.00 | -338.00 | 890.00 | -263.00 | -1359.00 | 569.00 | -128.00 | 684.00 | 445.00 | -2058.00 | -3481.00 | 5,217.00 | -947.00 | -390.00 | 405.00 | 104.00 | 1,191.00 | -1009.00 | 1,340.00 | -253.00 | 434.00 | -908.00 | -595.00 | 2,363.00 | -1632.00 | -1257.00 | -636.00 | 803.00 | 662.00 | 147.00 | -147.00 | 452.00 | 726.00 | 693.00 | -2423.00 | 1,679.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.23% | | | | | | | | | | | | | | | | | | | | | | | | 59.21% | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.55% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.58% | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | 151.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | | -9.07% | 22.05% | -46.13% | -51.88% | -53.09% | -7.88% | -51.22% | -110.16% | -316.17% | -26.49% | 157.22% | 280.77% | 113.16% | 35.15% | -41.25% | 993.62% | 171.58% | 13.38% | -31.25% | -74.61% | 147.29% | -24.75% | 124.60% | 100.00% | 51.72% | 96.71% | 270.95% | 406.13% | 145.97% | -72.91% | -18.49% | -56.25% | -4.33% | 494.65% | -114.80% | -521.63% | -2.90% | -68.27% | 279.26% | 116.66% | -53.98% | 209.71% | 319.88% | 371.92% | 249.41% | 60.92% | 115.41% | -47.10% | 105.59% | -21.60% | -71.33% | -119.63% | -81.73% | -28.22% | 202.97% | 655.53% | 127.62% | 64.23% | 71.71% | -52.01% | 22.46% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -42.97% | -6.15% | -12.24% | -55.46% | -48.90% | -2.91% | -9.67% | 26.16% | -8.25% | 4.05% | 1.28% | 91.47% | 42.34% | 4.86% | -3.20% | 77.08% | 116.80% | 18.84% | 78.92% | 36.98% | 109.76% | -26.26% | 89.37% | 64.22% | 52.84% | 46.88% | -34.77% | -124.65% | 31.72% | -20.04% | -39.97% | -32.51% | -24.67% | 80.12% | 3.67% | 49.10% | 16.01% | 16.50% | 163.10% | 34.18% | 48.97% | 57.50% | 37.39% | -35.54% | 9.48% | -3.25% | 23.23% | -16.75% | -5.09% | -2.59% | 14.26% | -19.41% | -20.14% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -19.91% | 4.84% | -22.87% | -24.50% | -2.17% | -4.83% | 2.62% | 0.39% | 23.72% | 10.76% | 53.98% | 121.07% | 39.58% | -9.28% | 22.36% | 65.18% | 88.78% | 22.01% | -21.90% | -46.47% | 53.69% | -5.43% | 12.50% | 25.48% | 9.80% | 25.51% | 27.50% | 48.99% | 29.73% | 20.56% | 14.36% | -5.16% | 25.16% | 49.12% | -7.20% | -18.58% | -10.12% | -2.30% | 74.29% | 19.66% | 6.57% | 35.73% | 68.27% | 5.49% | 29.61% |
|
Free Cash Flow (QoQ)
|
| | 22.22% | -28.42% | 55.33% | -33.08% | 64.04% | -68.41% | 38.75% | -34.77% | 222.16% | -83.27% | -128.89% | -1,288.46% | 209.56% | -41.47% | -79.70% | 1.06% | 1,025.26% | -74.56% | 277.94% | -74.90% | 369.77% | -84.57% | 39.57% | 144.44% | 42.95% | -53.95% | 24.29% | 85.44% | 85.33% | -13.15% | 69.58% | -9.88% | -79.59% | 161.32% | -8.98% | 97.06% | 26.87% | -106.51% | -2,492.55% | 145.38% | -58.54% | -63.25% | 140.95% | 25.37% | 178.98% | -50.18% | 170.81% | -7.18% | 28.48% | -33.30% | -33.50% | 260.78% | -51.01% | -75.61% | -145.54% | 435.68% | 92.51% | 2.95% | -16.50% | 37.54% | 38.90% | 7.65% | -76.67% | 250.99% |
|
Gross Margin Growth (1y)
|
| | | | | 386.00 | 135,589.00 | -1361.00 | -1242.00 | -1196.00 | -987.00 | 510.00 | 530.00 | 373.00 | -22.00 | -305.00 | -99.00 | 203.00 | 394.00 | 524.00 | 302.00 | -113.00 | -274.00 | -63.00 | -214.00 | 42.00 | 118.00 | -78.00 | 51.00 | 48.00 | -282.00 | 131.00 | 169.00 | 307.00 | 700.00 | 254.00 | 135.00 | 102.00 | 41.00 | -51.00 | -109.00 | -431.00 | -325.00 | -553.00 | -618.00 | -90.00 | -24.00 | 366.00 | 749.00 | 788.00 | 1,067.00 | 1,425.00 | 1,141.00 | 689.00 | 343.00 | -261.00 | -231.00 | -100.00 | -184.00 | -99.00 | -225.00 | -189.00 | -144.00 | -2550.00 | -760.00 | -751.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | -437.00 | 134,580.00 | -1156.00 | -810.00 | -620.00 | -615.00 | 729.00 | 733.00 | 463.00 | 98.00 | 156.00 | -11.00 | 131.00 | 238.00 | 382.00 | 138.00 | -23.00 | -438.00 | -11.00 | 6.00 | 397.00 | 536.00 | 306.00 | 355.00 | 458.00 | 459.00 | 333.00 | 195.00 | -21.00 | 416.00 | -351.00 | -593.00 | -418.00 | -309.00 | -238.00 | 21.00 | 268.00 | 718.00 | 1,238.00 | 1,271.00 | 1,388.00 | 1,386.00 | 1,531.00 | 1,659.00 | 1,377.00 | 1,227.00 | 1,065.00 | 685.00 | 400.00 | 15.00 | -2910.00 | -1216.00 | -1041.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -347.00 | 134,700.00 | -696.00 | -723.00 | -692.00 | -771.00 | 587.00 | 570.00 | 552.00 | -66.00 | 208.00 | 209.00 | 487.00 | 656.00 | 766.00 | 443.00 | 386.00 | 303.00 | 192.00 | 32.00 | 69.00 | 251.00 | -298.00 | -373.00 | -63.00 | 110.00 | 146.00 | 326.00 | 678.00 | 1,459.00 | 1,441.00 | 1,297.00 | 1,059.00 | 1,102.00 | 926.00 | 931.00 | 856.00 | 877.00 | 878.00 | 816.00 | 1,098.00 | 1,058.00 | -1119.00 | 673.00 | 437.00 |
|
Gross Margin (QoQ)
|
| | -135204.00 | 135,632.00 | 34.00 | -76.00 | -1.00 | -1318.00 | 153.00 | -30.00 | 207.00 | 179.00 | 174.00 | -188.00 | -187.00 | -104.00 | 380.00 | 114.00 | 4.00 | 26.00 | 158.00 | -301.00 | -157.00 | 236.00 | 7.00 | -45.00 | -81.00 | 40.00 | 136.00 | -48.00 | -411.00 | 453.00 | 175.00 | 90.00 | -18.00 | 6.00 | 56.00 | 58.00 | -80.00 | -85.00 | -2.00 | -264.00 | 26.00 | -314.00 | -67.00 | 265.00 | 91.00 | 77.00 | 316.00 | 304.00 | 370.00 | 435.00 | 32.00 | -147.00 | 25.00 | -169.00 | 61.00 | -17.00 | -59.00 | -85.00 | -64.00 | 19.00 | -14.00 | -2491.00 | 1,726.00 | 28.00 |
|
Gross Profit Growth (1y)
|
| | | | | 40.22% | 22.10% | 6.27% | 9.15% | 5.92% | 0.67% | 1.16% | -2.93% | -8.85% | -12.04% | -19.41% | -10.22% | 4.71% | 19.01% | 25.61% | 19.92% | 12.72% | 10.90% | 21.03% | 9.46% | 9.83% | 0.79% | -8.29% | 1.15% | 6.65% | 37.37% | 82.61% | 59.79% | 59.27% | 34.33% | 2.84% | 12.80% | 13.85% | 10.30% | -0.72% | -10.09% | -20.35% | -14.74% | -21.61% | -24.99% | -7.15% | 2.45% | 29.43% | 71.01% | 63.37% | 67.24% | 84.44% | 62.02% | 46.82% | 22.63% | -4.56% | -4.21% | -2.61% | -7.70% | -6.96% | -21.08% | -22.44% | -17.28% | -65.58% | -29.60% | -26.54% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 10.62% | 2.64% | -4.67% | -1.65% | 0.36% | 1.76% | 0.79% | 1.48% | 2.47% | 5.10% | 7.00% | 5.63% | 9.03% | 9.98% | 11.72% | 9.91% | 9.70% | 15.37% | 26.56% | 20.95% | 23.10% | 22.98% | 19.87% | 22.17% | 24.59% | 26.73% | 23.08% | 17.46% | 13.04% | 8.10% | -7.15% | -8.71% | -5.57% | -1.23% | 0.24% | 4.87% | 6.51% | 13.46% | 23.23% | 27.62% | 30.59% | 28.08% | 31.59% | 38.45% | 32.69% | 23.70% | 17.87% | 6.99% | 3.51% | -2.17% | -32.64% | -18.96% | -17.83% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.83% | 7.37% | 5.66% | 4.54% | 4.59% | 3.33% | 2.59% | 2.96% | 4.73% | 9.96% | 15.46% | 13.75% | 17.10% | 19.68% | 21.23% | 19.07% | 19.08% | 17.87% | 15.66% | 12.40% | 11.09% | 11.83% | 6.04% | 4.22% | 7.42% | 12.20% | 13.60% | 15.76% | 16.98% | 16.70% | 13.83% | 16.08% | 15.09% | 14.59% | 12.14% | 12.35% | 11.56% | 10.58% | 10.69% | 9.46% | 10.96% | 9.91% | -6.11% | 8.08% | 5.88% |
|
Gross Profit (QoQ)
|
| | 10.69% | 17.21% | 6.88% | 1.11% | -3.61% | 2.02% | 9.78% | -1.88% | -8.39% | 2.51% | 5.34% | -7.86% | -11.60% | -6.08% | 17.36% | 7.46% | 0.48% | -0.88% | 12.05% | 1.01% | -1.14% | 8.17% | 1.33% | 1.35% | -9.27% | -1.57% | 11.76% | 6.85% | 16.87% | 30.85% | -2.21% | 6.50% | -1.43% | 0.17% | 7.27% | 7.50% | -4.51% | -9.83% | -2.86% | -4.77% | 2.21% | -17.09% | -7.05% | 17.87% | 12.78% | 4.74% | 22.81% | 12.61% | 15.46% | 15.51% | 7.89% | 2.04% | -3.57% | -10.09% | 8.27% | 3.75% | -8.62% | -9.37% | -8.15% | 1.96% | -2.54% | -62.29% | 87.85% | 6.40% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 142.83% | -9.46% | -64.22% | -54.33% | -105.19% | -62.25% | 51.17% | -40.32% | 927.19% | -673.27% | 34.41% | 186.88% | 123.06% | 149.71% | 133.84% | 100.75% | -9.71% | -71.00% | -14.82% | -42.33% | -29.48% | 142.37% | -49.65% | -71.77% | -78.53% | -56.41% | 27.37% | 148.13% | 407.16% | 210.76% | 23.64% | 36.30% | 52.68% | 34.17% | -4.00% | -22.35% | -113.93% | -51.37% | -92.27% | -78.10% | 361.44% | 22.11% | 761.30% | 728.83% | 343.78% | 273.45% | 694.89% | 209.95% | 43.13% | 70.63% | -28.59% | 55.68% | 136.76% | 51.27% | 57.34% | -39.85% | -33.10% | -31.06% | -194.67% | -56.34% | -47.35% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 1.40% | -58.20% | -10.08% | -7.87% | -1.43% | 2.46% | 68.11% | 50.92% | 165.24% | -6.16% | 38.85% | 49.20% | 12.41% | 32.94% | 0.10% | -31.12% | -48.49% | -32.59% | -18.25% | -26.08% | -8.43% | 48.62% | -7.44% | -1.54% | 18.46% | 22.03% | 14.77% | 37.97% | -45.47% | 26.57% | -54.89% | -38.57% | -17.77% | -7.30% | -13.85% | 12.12% | 17.35% | 30.40% | 74.29% | 77.85% | 164.98% | 98.16% | 265.66% | 241.98% | 146.83% | 112.82% | 107.48% | 42.64% | 31.37% | 21.18% | -45.24% | -25.78% | -5.87% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.99% | -22.34% | 7.69% | -1.97% | -9.42% | -5.44% | 15.30% | -10.96% | 35.23% | -2.68% | 11.42% | 18.39% | 9.11% | 19.85% | 9.57% | 2.02% | 1.14% | 5.01% | -8.30% | -15.63% | -16.69% | 16.45% | -43.25% | -30.48% | -9.55% | 1.53% | 0.14% | 36.66% | 65.76% | 56.02% | 44.43% | 42.88% | 28.71% | 38.39% | 29.41% | 46.73% | 40.51% | 41.75% | 42.85% | 39.42% | 95.15% | 52.00% | -137.03% | 60.05% | 39.58% |
|
Interest Coverage Ratio (QoQ)
|
| | 72.99% | -5.65% | 36.34% | 9.12% | -35.50% | -62.71% | 74.01% | -112.40% | 569.10% | 49.32% | -31.30% | 71.89% | -425.10% | 135.01% | 46.63% | 33.66% | -27.55% | 64.69% | 25.88% | -39.89% | -76.73% | 383.77% | -14.77% | -26.49% | -20.03% | 0.50% | -52.22% | -44.09% | 62.35% | 193.71% | -6.92% | 14.28% | -0.52% | 16.85% | 2.61% | 28.01% | -12.59% | -16.39% | -17.00% | -122.96% | 405.15% | -86.70% | 135.04% | 174.14% | 42.53% | -6.21% | 126.18% | 46.78% | 19.94% | 99.63% | -11.81% | -32.22% | 42.99% | -16.45% | 92.26% | 3.08% | -8.65% | -13.10% | -26.50% | 14.65% | -5.86% | -219.35% | 133.90% | 38.26% |
|
Net Cash Flow Growth (1y)
|
| | | | | 1,178.41% | -53.68% | 304.83% | 88.07% | -207.48% | -107.77% | -147.23% | -483.93% | 4.31% | 1,657.45% | 186.18% | -113.46% | 73.46% | 94.81% | -11.21% | 126.36% | -303.47% | -83.66% | -262.91% | 307.07% | 80.29% | 161.80% | 99.52% | -123.70% | 1,518.45% | 150.98% | -75,275.00% | 501.41% | -89.94% | -68.58% | 91.41% | -151.72% | 244.90% | 146.15% | -401.93% | 20.90% | -70.91% | -128.97% | 936.62% | 235.16% | -1,476.95% | -1,572.01% | -103.38% | -38.32% | 173.44% | 97.80% | 893.21% | 203.70% | 120.72% | 3,749.21% | -174.17% | -155.76% | -91.18% | -144.85% | 161.25% | -363.43% | 307.75% | 208.97% | -47.36% | 37.73% | -123.09% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -123.01% | -17.55% | 18.11% | -14.13% | -31.48% | 33.08% | -28.77% | 74.19% | -0.81% | 90.90% | -7.63% | 62.49% | 40.46% | -5.90% | -26.14% | 36.64% | 136.82% | 2.40% | -98.78% | 57.03% | 31.64% | 27.33% | 32.42% | -35.58% | 90.58% | 24.74% | -587.53% | -17.98% | -53.44% | -30.53% | 77.66% | -17.92% | -151.02% | -140.57% | -12.42% | 38.55% | 43.29% | -28.19% | 61.92% | 65.48% | 181.55% | 148.82% | -30.04% | -44.93% | 28.93% | 28.89% | 77.62% | -114.34% | -7.39% | 170.69% | -37.93% | -53.39% | -27.71% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -64.03% | -29.16% | -34.39% | 29.17% | -17.26% | 0.16% | -14.90% | -25.95% | 37.22% | 103.12% | -34.98% | 33.11% | 18.14% | -8.06% | -19.59% | 11.99% | 42.69% | -3.65% | -35.24% | -29.09% | 17.94% | -28.27% | 71.79% | -12.06% | -81.54% | -62.70% | -147.03% | 27.50% | 0.41% | -15.80% | 24.31% | 0.71% | 86.22% | 57.07% | -52.91% | -2.23% | -10.54% | -30.20% | 24.74% | -45.59% | 51.69% | 53.60% | -42.26% | -38.05% | 33.03% |
|
Net Cash Flow (QoQ)
|
| | 1,584.09% | -73.05% | -366.76% | 201.06% | -36.25% | 135.54% | -107.86% | -810.71% | 95.39% | -1,331.91% | 2.82% | -49.24% | 175.00% | -20.77% | -340.69% | 81.45% | 650.58% | -63.88% | -28.54% | -383.97% | 122.30% | -460.09% | 278.55% | -113.75% | 396.12% | -100.66% | -8,775.00% | 923.10% | -47.60% | -296.93% | 147.26% | -79.37% | 63.61% | -153.85% | -184.56% | 237.58% | 16.77% | -209.80% | 55.15% | 150.60% | -216.27% | 3,270.85% | -92.75% | -615.48% | -41.19% | 93.58% | 232.07% | 513.79% | -104.22% | 2,416.67% | -49.43% | 346.07% | -30.16% | -147.09% | 61.99% | 170.60% | -454.91% | 164.31% | -387.63% | 162.11% | -5.15% | -68.94% | -440.26% | 76.97% |
|
Net Income Growth (1y)
|
| | | | | 188.89% | -36.71% | -43.17% | -55.90% | -155.43% | -112.09% | -19.89% | -76.64% | 127.35% | -1,839.19% | -19.66% | 493.90% | 294.03% | 120.07% | 139.91% | 95.28% | -22.54% | -99.31% | -0.18% | -45.95% | 14.43% | 27,400.00% | -34.77% | -49.81% | -77.35% | 103.09% | -37.64% | 265.89% | 927.36% | 375.38% | 518.94% | 65.57% | 53.44% | -68.74% | -18.79% | -34.17% | -135.91% | -65.72% | -112.01% | -100.87% | 368.67% | 57.82% | 759.12% | 20,555.56% | 92.56% | 374.83% | 488.04% | 148.02% | 0.48% | 41.72% | -12.96% | 26.39% | 86.89% | -6.77% | -1.84% | -41.36% | -30.91% | -32.59% | -206.94% | -49.26% | -36.60% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | -24.06% | -51.60% | -28.48% | -15.11% | -15.78% | -22.22% | 15.58% | 39.41% | 41.53% | 26.56% | 24.38% | 84.38% | 51.72% | 33.57% | 16.03% | -19.08% | -41.45% | 57.12% | -25.95% | -0.25% | 38.60% | 1,284.70% | 36.04% | 44.88% | 52.84% | 44.52% | 46.35% | 58.59% | -97.13% | -20.14% | -37.57% | -26.19% | 13.97% | -44.70% | -13.70% | 5.61% | 22.93% | 36.95% | 66.96% | 64.33% | 93.08% | 119.81% | 229.39% | 763.22% | 53.49% | 84.44% | 71.27% | 22.50% | 9.07% | -3.78% | -42.83% | -27.82% | -6.46% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.97% | -70.95% | -2.61% | -8.38% | -11.94% | -2.11% | 0.11% | -5.97% | 17.25% | 76.43% | -4.78% | 63.02% | 52.05% | 41.64% | 43.24% | 26.27% | 25.91% | 41.95% | 15.34% | 1.59% | -28.23% | 209.61% | -17.56% | -15.07% | 28.06% | 10.30% | 19.93% | 48.14% | 96.48% | 30.72% | 87.85% | 37.06% | 23.42% | 2.62% | 26.89% | 29.85% | 28.39% | 27.69% | 31.79% | 26.88% | 54.18% | 46.18% | -104.10% | 186.43% | 9.63% |
|
Net Income (QoQ)
|
| | 216.01% | -34.13% | 24.96% | 11.06% | -30.77% | -40.85% | -3.04% | -239.60% | 84.90% | 491.89% | -71.72% | 63.41% | -1,170.90% | 116.24% | 109.01% | 8.42% | -45.45% | 94.10% | 70.13% | -56.99% | -99.51% | 27,800.00% | -7.89% | -8.95% | 17.52% | -33.82% | -29.12% | -58.91% | 953.77% | -79.68% | 315.86% | 15.36% | 387.60% | -73.54% | 11.25% | 6.91% | -0.66% | -31.27% | -9.82% | -158.31% | 194.83% | -124.08% | 93.43% | 18,011.11% | -44.29% | 0.56% | 103.88% | 68.60% | 37.37% | 24.53% | -14.01% | -31.69% | 93.75% | -23.51% | 24.86% | 1.01% | -3.35% | -19.47% | -25.41% | 19.00% | -5.69% | -227.75% | 135.39% | 48.69% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | 117.65% | -59.46% | -43.17% | -55.90% | -209.46% | -183.42% | -19.89% | -76.64% | 118.38% | -429.36% | -19.66% | 493.90% | 294.03% | 97.69% | 139.91% | 27.93% | -82.58% | -417.50% | -38.82% | -53.29% | 160.87% | 251.21% | -64.04% | -96.56% | -153.33% | 187.22% | -96.75% | 7,060.00% | 771.09% | 465.96% | 29,250.00% | 84.64% | 66.24% | -71.80% | -21.98% | -40.02% | -159.03% | -75.96% | -139.74% | -130.39% | 262.99% | 103.48% | 346.98% | 863.90% | 125.40% | 506.70% | 490.32% | 147.85% | 0.87% | 42.01% | -12.93% | 26.45% | 86.65% | -6.94% | -1.97% | -41.39% | -31.11% | -32.50% | -207.11% | -49.23% | -36.45% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | -24.06% | -55.91% | -28.48% | -15.11% | -7.45% | -28.10% | 15.58% | 21.08% | 28.59% | 14.14% | 5.65% | 52.53% | 21.44% | 29.68% | -19.18% | -72.62% | -30.89% | 190.34% | -80.73% | 4.75% | 110.57% | 198.44% | 50.85% | 65.62% | 81.21% | 66.13% | 95.28% | 329.63% | -87.44% | -27.33% | -353.07% | -32.70% | 16.95% | -48.33% | -8.51% | 11.67% | 29.44% | 43.71% | 79.60% | 79.19% | 78.69% | 159.78% | 144.94% | 196.03% | 61.90% | 100.14% | 71.44% | 22.47% | 9.06% | -3.74% | -42.84% | -27.81% | -6.51% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -21.37% | -17.23% | -11.70% | -18.23% | -18.46% | -4.40% | -19.42% | -50.92% | 29.39% | 36.56% | -57.54% | 54.25% | 45.00% | 37.64% | 38.19% | 22.11% | 22.02% | 106.86% | 10.38% | 4.94% | -62.02% | 29.67% | -25.10% | -23.11% | 41.76% | 17.53% | 48.86% | 183.80% | 92.15% | 36.49% | 321.27% | 44.83% | 29.46% | 3.52% | 31.53% | 34.27% | 32.50% | 31.43% | 37.67% | 33.65% | 46.57% | 61.57% | -67.87% | 55.61% | 13.19% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 216.01% | -34.13% | 24.96% | -16.33% | -41.14% | -7.65% | -3.04% | -307.69% | 55.14% | 188.69% | -71.72% | 63.41% | -1,391.79% | 113.46% | 109.01% | 8.42% | -107.58% | 1,497.50% | 11.45% | -85.23% | -325.00% | 265.22% | -14.91% | -17.53% | 30.42% | -60.70% | -91.87% | -1,380.00% | 802.34% | -99.56% | 17,800.00% | 19.97% | 492.32% | -76.93% | 12.61% | 8.02% | 0.49% | -36.17% | -13.43% | -206.31% | 140.93% | -205.51% | 33.79% | 670.12% | -48.91% | 28.06% | 104.78% | 68.22% | 37.52% | 24.61% | -14.02% | -31.54% | 93.60% | -23.59% | 24.86% | 1.06% | -3.48% | -19.51% | -25.34% | 18.78% | -5.43% | -227.72% | 135.39% | 48.69% |
|
Net Margin Growth (1y)
|
| | | | | 462.00 | 66,015.00 | -742.00 | -977.00 | -1921.00 | -1103.00 | -26.00 | -277.00 | 997.00 | -2119.00 | -37.00 | 597.00 | 553.00 | 2,489.00 | 439.00 | 115.00 | -628.00 | -184.00 | -398.00 | -492.00 | 155.00 | 612.00 | -242.00 | -319.00 | -400.00 | 340.00 | -148.00 | 524.00 | 752.00 | 2,981.00 | 849.00 | 373.00 | 309.00 | -2739.00 | -192.00 | -320.00 | -1536.00 | -709.00 | -945.00 | -787.00 | 1,653.00 | 239.00 | 892.00 | 1,301.00 | 735.00 | 1,822.00 | 2,122.00 | 1,086.00 | -353.00 | 568.00 | -371.00 | 566.00 | 1,249.00 | -86.00 | 74.00 | -806.00 | -394.00 | -583.00 | -5788.00 | -780.00 | -634.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | -462.00 | 62,793.00 | -805.00 | -657.00 | -371.00 | -733.00 | 375.00 | 435.00 | 922.00 | 186.00 | 3.00 | 220.00 | 81.00 | 2,917.00 | -202.00 | -696.00 | -873.00 | 769.00 | -788.00 | -287.00 | 507.00 | 3,933.00 | 459.00 | 578.00 | 661.00 | 582.00 | 510.00 | 577.00 | -475.00 | -467.00 | -288.00 | -734.00 | 425.00 | -3208.00 | -245.00 | 194.00 | 851.00 | 1,352.00 | 2,068.00 | 1,600.00 | 2,035.00 | 2,629.00 | 2,643.00 | 2,954.00 | 1,631.00 | 2,303.00 | 1,825.00 | 847.00 | 502.00 | -102.00 | -6085.00 | -1019.00 | 221.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -537.00 | 65,098.00 | -765.00 | -1034.00 | -843.00 | -304.00 | -265.00 | -376.00 | 677.00 | 1,139.00 | -387.00 | 425.00 | 433.00 | 6,238.00 | 500.00 | 200.00 | 188.00 | 1,010.00 | -131.00 | -234.00 | -720.00 | 486.00 | -678.00 | -529.00 | 778.00 | 113.00 | 456.00 | 1,091.00 | 1,912.00 | 1,594.00 | 2,726.00 | 1,653.00 | 807.00 | -819.00 | 1,506.00 | 1,847.00 | 1,748.00 | 1,834.00 | 1,771.00 | 1,361.00 | 2,890.00 | 1,959.00 | -3071.00 | 1,368.00 | 603.00 |
|
Net Margin (QoQ)
|
| | -65985.00 | 66,496.00 | 207.00 | -256.00 | -432.00 | -261.00 | -28.00 | -1199.00 | 386.00 | 815.00 | -279.00 | 75.00 | -2730.00 | 2,897.00 | 355.00 | 31.00 | -794.00 | 847.00 | 31.00 | -712.00 | -350.00 | 632.00 | -62.00 | -65.00 | 107.00 | -222.00 | -139.00 | -146.00 | 848.00 | -710.00 | 532.00 | 82.00 | 3,076.00 | -2841.00 | 56.00 | 18.00 | 28.00 | -294.00 | -72.00 | -1198.00 | 856.00 | -531.00 | 86.00 | 1,242.00 | -558.00 | 121.00 | 496.00 | 675.00 | 529.00 | 422.00 | -540.00 | -764.00 | 1,450.00 | -517.00 | 397.00 | -81.00 | 115.00 | -357.00 | -483.00 | 331.00 | -74.00 | -5562.00 | 4,525.00 | 477.00 |
|
Operating Income Growth (1y)
|
| | | | | 116.70% | -3.58% | -61.16% | -43.94% | -106.22% | -62.25% | 33.33% | -52.72% | 765.67% | -543.93% | -13.53% | 89.22% | 50.90% | 139.14% | 87.53% | 70.53% | -15.60% | -72.45% | -3.25% | -21.89% | 22.18% | 280.14% | -14.62% | 11.06% | -32.71% | 19.64% | 213.53% | 104.52% | 279.01% | 152.26% | 1.42% | 28.05% | 36.50% | 32.96% | -3.39% | -19.73% | -118.17% | -37.63% | -89.63% | -72.77% | 371.07% | 20.95% | 576.88% | 554.76% | 235.46% | 185.89% | 414.06% | 106.95% | 6.34% | 46.64% | -12.72% | 15.53% | 61.84% | -13.09% | -7.03% | -42.42% | -35.17% | -33.25% | -209.23% | -50.22% | -40.64% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | -3.54% | -53.49% | -23.50% | -20.55% | -14.51% | -13.11% | 29.31% | 15.12% | 118.82% | -21.77% | 16.20% | 36.09% | 15.88% | 34.07% | 15.71% | 13.94% | -11.47% | 7.80% | 37.33% | 21.06% | 46.06% | 125.54% | 39.50% | 42.74% | 51.56% | 58.91% | 45.37% | 28.10% | -43.26% | 27.89% | -53.34% | -34.59% | -12.40% | 0.10% | -12.15% | 12.69% | 18.22% | 29.20% | 53.37% | 54.52% | 126.82% | 71.80% | 212.00% | 150.16% | 79.39% | 53.88% | 60.98% | 11.24% | 3.72% | -5.25% | -42.38% | -30.81% | -14.60% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 2.71% | -29.49% | -4.07% | -7.75% | -8.41% | -7.24% | 12.30% | 5.76% | 55.08% | 16.84% | 33.24% | 41.76% | 31.74% | 26.48% | 37.56% | 31.11% | 29.13% | 33.26% | 20.47% | 12.77% | -22.63% | 56.92% | -22.93% | -8.66% | 11.39% | 24.80% | 16.61% | 30.24% | 53.59% | 48.55% | 28.73% | 30.55% | 19.12% | 33.27% | 24.92% | 27.89% | 23.25% | 22.41% | 23.97% | 19.67% | 64.77% | 24.08% | -101.04% | 35.02% | 17.31% |
|
Operating Income (QoQ)
|
| | 68.61% | 0.48% | 20.55% | 6.11% | -24.98% | -59.53% | 74.01% | -111.78% | 555.22% | 42.95% | -38.30% | 65.80% | -403.59% | 127.84% | 35.01% | 32.22% | -21.25% | 33.40% | 22.77% | -34.56% | -74.30% | 368.49% | -0.88% | 2.36% | -20.03% | 5.23% | 28.94% | -37.98% | 42.18% | 175.75% | -15.89% | 14.94% | -5.37% | 10.87% | 6.19% | 22.52% | -7.82% | -19.44% | -11.76% | -127.73% | 416.40% | -86.61% | 131.72% | 176.10% | 41.18% | -25.06% | 124.15% | 41.46% | 20.32% | 34.75% | -9.77% | -27.31% | 65.91% | -19.79% | 19.44% | 1.82% | -10.90% | -14.20% | -26.03% | 14.65% | -8.26% | -240.41% | 133.71% | 36.71% |
|
Operating Margin Growth (1y)
|
| | | | | 742.00 | 58,017.00 | -1155.00 | -1112.00 | -1868.00 | -998.00 | 210.00 | -267.00 | 689.00 | -2388.00 | -15.00 | 378.00 | 326.00 | 2,729.00 | 430.00 | 406.00 | -259.00 | -569.00 | -215.00 | -376.00 | 86.00 | 492.00 | -71.00 | 88.00 | -276.00 | -134.00 | 560.00 | 293.00 | 781.00 | 689.00 | 74.00 | 204.00 | 295.00 | 266.00 | -54.00 | -180.00 | -1885.00 | -491.00 | -1148.00 | -819.00 | 1,221.00 | 171.00 | 704.00 | 1,335.00 | 1,388.00 | 1,440.00 | 2,478.00 | 1,111.00 | -355.00 | 746.00 | -445.00 | 420.00 | 1,214.00 | -315.00 | -63.00 | -983.00 | -622.00 | -661.00 | -6788.00 | -922.00 | -823.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | -436.00 | 54,631.00 | -960.00 | -1001.00 | -852.00 | -657.00 | 625.00 | 518.00 | 756.00 | -228.00 | 200.00 | 409.00 | 153.00 | 2,651.00 | 144.00 | 118.00 | -450.00 | -212.00 | 274.00 | 5.00 | 591.00 | 1,047.00 | 563.00 | 584.00 | 800.00 | 821.00 | 579.00 | 317.00 | -809.00 | 464.00 | -1129.00 | -796.00 | -369.00 | -54.00 | -498.00 | 335.00 | 724.00 | 1,120.00 | 2,034.00 | 1,626.00 | 2,254.00 | 2,357.00 | 2,737.00 | 2,866.00 | 2,247.00 | 1,871.00 | 1,970.00 | 549.00 | 236.00 | -230.00 | -7296.00 | -1484.00 | -231.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -369.00 | 56,791.00 | -745.00 | -970.00 | -1025.00 | -735.00 | 339.00 | 230.00 | 566.00 | 129.00 | 689.00 | 790.00 | 658.00 | 3,207.00 | 778.00 | 615.00 | 626.00 | 743.00 | 293.00 | 29.00 | -999.00 | 822.00 | -640.00 | -415.00 | 136.00 | 501.00 | 135.00 | 832.00 | 1,800.00 | 2,075.00 | 2,053.00 | 1,650.00 | 664.00 | 2,132.00 | 1,535.00 | 1,867.00 | 1,583.00 | 1,551.00 | 1,526.00 | 1,064.00 | 2,846.00 | 1,381.00 | -4114.00 | 962.00 | 801.00 |
|
Operating Margin (QoQ)
|
| | -57673.00 | 58,152.00 | 210.00 | 53.00 | -398.00 | -1019.00 | 253.00 | -703.00 | 472.00 | 189.00 | -225.00 | 254.00 | -2605.00 | 2,561.00 | 169.00 | 201.00 | -203.00 | 263.00 | 145.00 | -464.00 | -513.00 | 617.00 | -15.00 | -2.00 | -107.00 | 54.00 | 143.00 | -367.00 | 35.00 | 748.00 | -123.00 | 122.00 | -57.00 | 132.00 | 6.00 | 213.00 | -85.00 | -188.00 | -119.00 | -1492.00 | 1,309.00 | -845.00 | 210.00 | 548.00 | 258.00 | -312.00 | 840.00 | 602.00 | 310.00 | 726.00 | -527.00 | -865.00 | 1,412.00 | -465.00 | 339.00 | -71.00 | -117.00 | -213.00 | -581.00 | 289.00 | -156.00 | -6340.00 | 5,285.00 | 388.00 |
|
Profit After Tax Growth (1y)
|
| | | 88.06% | 2,523.33% | 186.93% | -36.92% | -43.65% | -56.42% | -156.26% | -114.43% | -20.56% | -79.88% | 125.30% | -1,470.45% | -42.91% | 563.77% | 305.60% | 127.35% | 245.96% | 105.46% | -20.12% | -101.59% | -1.08% | -46.12% | 14.32% | 9,116.67% | -34.66% | -50.49% | -78.19% | 104.99% | 117.22% | 274.10% | 976.24% | 377.82% | 78.52% | 65.39% | 53.54% | -68.75% | -18.27% | -34.45% | -136.37% | -65.88% | -112.27% | -101.38% | 365.57% | 57.52% | 745.00% | 13,250.00% | 92.56% | 379.10% | 488.04% | 148.02% | 0.48% | 41.72% | -12.96% | 26.39% | 86.89% | -6.77% | -1.84% | -41.36% | -30.91% | -32.59% | -207.14% | -49.26% | -36.60% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -5.58% | 32.00% | -25.80% | -50.80% | -36.54% | -16.51% | -16.73% | -14.74% | 16.20% | 39.99% | 41.28% | 59.15% | 25.02% | 94.41% | 54.72% | 33.73% | 30.77% | -18.17% | -41.60% | 43.16% | 11.97% | -0.07% | 38.97% | 860.16% | 36.33% | 45.23% | 53.33% | 45.20% | 46.89% | 59.47% | -100.08% | -20.13% | -29.64% | -26.30% | 14.04% | -44.83% | -13.52% | 5.83% | 22.98% | 37.06% | 66.96% | 64.92% | 92.55% | 120.33% | 227.15% | 645.43% | 53.49% | 84.99% | 71.27% | 22.50% | 9.07% | -3.78% | -42.86% | -27.82% | -6.46% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.70% | 99.20% | 5.77% | -14.94% | -2.64% | -8.42% | -12.01% | -2.37% | 0.28% | -6.05% | 17.13% | 70.96% | 22.63% | 68.56% | 54.12% | 42.30% | 54.03% | 27.66% | 26.91% | 34.37% | 15.42% | 1.59% | -28.46% | 149.23% | -17.65% | -15.19% | 28.34% | 10.47% | 20.19% | 48.96% | 98.39% | 30.91% | 46.68% | 37.21% | 23.47% | 2.66% | 27.05% | 30.02% | 28.42% | 27.75% | 31.79% | 27.16% | 53.90% | 46.39% | -103.29% | 162.50% | 9.63% |
|
Profit After Tax (QoQ)
|
-91.04% | 920.00% | 216.01% | -34.85% | 24.92% | 11.56% | -30.52% | -41.80% | -3.38% | -244.02% | 82.19% | 420.45% | -75.53% | 81.16% | -1,205.60% | 111.65% | 184.47% | 10.70% | -25.44% | 47.35% | 68.94% | -56.96% | -101.48% | 9,283.33% | -7.99% | -8.68% | 16.85% | -33.46% | -30.28% | -59.76% | 998.02% | -29.49% | 20.08% | 15.76% | 387.49% | -73.66% | 11.25% | 7.47% | -0.78% | -31.10% | -10.78% | -159.63% | 193.08% | -124.78% | 90.00% | 11,614.29% | -44.79% | 1.46% | 103.88% | 68.60% | 37.37% | 24.53% | -14.01% | -31.69% | 93.75% | -23.51% | 24.86% | 1.01% | -3.35% | -19.47% | -25.41% | 19.00% | -5.69% | -227.99% | 135.32% | 48.69% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 22.51% | | 46.63% | 37.82% | 28.37% | 8.88% | 4.39% | 8.91% | -0.56% | -5.31% | -8.32% | -11.26% | -2.64% | -1.17% | 3.65% | 10.89% | 12.07% | 11.74% | 7.34% | 3.65% | 5.83% | 5.13% | 4.22% | 65.16% | 69.46% | 69.72% | 73.43% | 7.89% | 5.56% | 8.36% | 7.77% | 7.28% | 11.87% | 10.64% | 9.75% | 8.37% | 1.65% | -0.20% | -2.04% | -3.47% | -3.06% | -3.51% | -4.24% | -3.34% | 0.48% | 2.81% | 10.25% | 13.77% | 36.70% | 44.29% | 47.30% | 56.20% | 27.55% | 18.72% | 9.55% | 1.60% | -0.91% | -12.40% | -15.04% | -19.00% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 16.07% | | 11.96% | 10.03% | 7.52% | 0.63% | -0.27% | 2.34% | 2.76% | 1.50% | 0.66% | 0.66% | 4.91% | 5.10% | 5.06% | 23.82% | 26.20% | 25.86% | 24.72% | 22.69% | 23.71% | 24.58% | 24.89% | 24.11% | 26.02% | 26.72% | 27.06% | 7.84% | 6.28% | 6.16% | 5.03% | 3.92% | 3.30% | 2.14% | 0.98% | 0.37% | -0.33% | -0.33% | 1.13% | 2.01% | 10.01% | 12.70% | 15.86% | 19.76% | 20.55% | 20.76% | 21.17% | 21.77% | 19.99% | 14.49% | 11.09% | 8.73% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.28% | | 9.32% | 8.89% | 8.07% | 3.66% | 2.10% | 12.90% | 14.24% | 13.29% | 13.02% | 12.69% | 15.61% | 16.38% | 16.73% | 17.05% | 18.87% | 19.04% | 18.07% | 16.51% | 16.57% | 16.38% | 15.93% | 14.87% | 14.54% | 14.40% | 13.99% | 3.19% | 3.17% | 3.49% | 4.11% | 4.30% | 8.65% | 9.59% | 10.83% | 12.44% | 11.54% | 11.14% | 10.79% | 10.99% | 10.97% | 8.28% | 7.68% | 7.17% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 4.54% | 5.34% | 22.79% | 8.44% | -1.75% | -1.88% | 4.15% | 3.97% | 2.51% | -10.42% | -0.82% | 0.67% | -0.78% | -1.71% | 0.67% | 5.58% | 6.15% | -0.66% | 0.37% | 1.42% | 2.50% | 1.43% | -0.29% | 0.54% | 62.43% | 4.07% | -0.14% | 2.73% | 1.05% | 1.83% | 2.51% | 2.17% | 0.58% | 6.18% | 1.39% | 1.35% | -0.68% | -0.40% | -0.45% | -0.52% | -2.13% | 0.02% | -0.91% | -1.27% | -1.22% | 3.97% | 1.39% | 5.88% | 1.93% | 24.93% | 7.02% | 8.08% | 8.09% | 2.02% | -0.39% | -0.27% | 0.26% | -0.51% | -11.94% | -3.27% | -4.42% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -5.00 | -10.00 | -10.00 | -7.00 | -6.00 | -1.00 | -3.00 | -3.00 | -1.00 | -2.00 | 7.00 | 9.00 | 9.00 | 7.00 | 0.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | 0.00 | 3.00 | 8.00 | 10.00 | 9.00 | 9.00 | -2.00 | -4.00 | -6.00 | -10.00 | -6.00 | -7.00 | -7.00 | -2.00 | 0.00 | 3.00 | 6.00 | 6.00 | 8.00 | 11.00 | 10.00 | 8.00 | 6.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -4.00 | -5.00 | -12.00 | -11.00 | -10.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -12.00 | -13.00 | -6.00 | -2.00 | 2.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 8.00 | 8.00 | 5.00 | 3.00 | -2.00 | -3.00 | -3.00 | -1.00 | 6.00 | 7.00 | 9.00 | 10.00 | 3.00 | 3.00 | 4.00 | 2.00 | 0.00 | -2.00 | -4.00 | -3.00 | -8.00 | -8.00 | -7.00 | -6.00 | 2.00 | 7.00 | 10.00 | 12.00 | 14.00 | 14.00 | 16.00 | 15.00 | 14.00 | 12.00 | 8.00 | 5.00 | 0.00 | -10.00 | -13.00 | -13.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -9.00 | -5.00 | -3.00 | -2.00 | 0.00 | 2.00 | 2.00 | 4.00 | 4.00 | 13.00 | 15.00 | 15.00 | 14.00 | 4.00 | 2.00 | 0.00 | -2.00 | -2.00 | -4.00 | -4.00 | -2.00 | -3.00 | -1.00 | 3.00 | 6.00 | 8.00 | 12.00 | 13.00 | 11.00 | 6.00 | 3.00 | 3.00 | 4.00 | 8.00 | 8.00 | 7.00 | 9.00 | 9.00 | 4.00 | 4.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | -2.00 | -3.00 | -2.00 | -3.00 | -2.00 | 0.00 | -1.00 | 2.00 | -4.00 | 0.00 | 1.00 | 1.00 | 5.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 6.00 | 1.00 | 1.00 | 1.00 | -5.00 | 0.00 | -1.00 | -3.00 | -1.00 | -2.00 | -1.00 | 2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 2.00 | -1.00 | 1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -2.00 | -7.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -10.00 | -14.00 | -14.00 | -6.00 | -4.00 | | -5.00 | | -3.00 | | 9.00 | | 11.00 | 9.00 | 0.00 | -2.00 | -3.00 | -2.00 | 2.00 | 1.00 | -1.00 | -4.00 | -5.00 | -3.00 | 1.00 | 6.00 | 8.00 | 6.00 | 5.00 | 2.00 | 2.00 | 0.00 | -2.00 | -5.00 | -8.00 | -10.00 | -10.00 | -4.00 | -2.00 | 3.00 | 8.00 | 9.00 | 12.00 | 15.00 | 14.00 | 10.00 | 8.00 | 2.00 | 0.00 | 2.00 | -2.00 | -2.00 | -4.00 | -8.00 | -9.00 | -17.00 | -15.00 | -14.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -17.00 | -19.00 | -9.00 | 1.00 | 4.00 | 4.00 | 4.00 | 5.00 | 6.00 | | 11.00 | | 7.00 | 4.00 | -4.00 | -3.00 | -3.00 | 1.00 | 4.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 5.00 | 3.00 | 2.00 | -3.00 | -6.00 | -7.00 | -7.00 | -6.00 | -4.00 | 0.00 | 3.00 | 8.00 | 12.00 | 15.00 | 18.00 | 20.00 | 22.00 | 21.00 | 18.00 | 16.00 | 10.00 | 4.00 | -3.00 | -16.00 | -20.00 | -21.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -9.00 | -11.00 | -8.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | 6.00 | | 13.00 | | 14.00 | 12.00 | 6.00 | 4.00 | 1.00 | -2.00 | -2.00 | -4.00 | -6.00 | -4.00 | -5.00 | -3.00 | 3.00 | 9.00 | 12.00 | 15.00 | 16.00 | 13.00 | 13.00 | 11.00 | 10.00 | 12.00 | 9.00 | 9.00 | 7.00 | 9.00 | 7.00 | 2.00 | 2.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 3.00 | -2.00 | -9.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | | | | | 1.00 | 8.00 | 1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -4.00 | -1.00 | -3.00 | -2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 5.00 | 2.00 | -1.00 | 2.00 | -1.00 | 0.00 | 1.00 | -2.00 | -1.00 | -3.00 | -2.00 | -3.00 | -9.00 | -1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | -21.00 | -21.00 | -18.00 | -16.00 | -3.00 | -7.00 | -7.00 | -3.00 | -4.00 | 16.00 | 19.00 | 19.00 | 15.00 | 1.00 | 0.00 | -5.00 | -4.00 | 1.00 | 0.00 | 1.00 | -2.00 | -3.00 | -3.00 | 2.00 | 8.00 | 20.00 | 22.00 | 19.00 | 16.00 | -10.00 | -12.00 | -14.00 | -22.00 | -13.00 | -16.00 | -17.00 | -4.00 | 0.00 | 7.00 | 15.00 | 11.00 | 16.00 | 21.00 | 19.00 | 14.00 | 9.00 | -1.00 | -4.00 | 0.00 | -3.00 | -2.00 | -6.00 | -10.00 | -10.00 | -20.00 | -18.00 | -17.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -28.00 | -12.00 | -6.00 | 0.00 | 8.00 | 11.00 | 11.00 | 10.00 | 7.00 | 19.00 | 18.00 | 14.00 | 9.00 | 0.00 | -3.00 | -3.00 | 2.00 | 18.00 | 19.00 | 22.00 | 22.00 | 7.00 | 7.00 | 7.00 | 3.00 | -4.00 | -6.00 | -12.00 | -9.00 | -23.00 | -21.00 | -17.00 | -15.00 | 3.00 | 11.00 | 16.00 | 21.00 | 26.00 | 26.00 | 30.00 | 25.00 | 22.00 | 18.00 | 9.00 | 4.00 | -5.00 | -23.00 | -27.00 | -27.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -9.00 | -7.00 | -5.00 | 2.00 | 9.00 | 8.00 | 13.00 | 13.00 | 36.00 | 37.00 | 35.00 | 33.00 | 10.00 | 7.00 | 2.00 | -3.00 | -5.00 | -9.00 | -10.00 | -4.00 | -6.00 | -2.00 | 4.00 | 10.00 | 13.00 | 21.00 | 21.00 | 16.00 | 2.00 | -1.00 | -2.00 | -1.00 | 9.00 | 8.00 | 7.00 | 11.00 | 12.00 | 5.00 | 6.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | | | | | -4.00 | -3.00 | -4.00 | -9.00 | -4.00 | 0.00 | -2.00 | 4.00 | -9.00 | -1.00 | 3.00 | 3.00 | 11.00 | 2.00 | 2.00 | -1.00 | -2.00 | 0.00 | -3.00 | 1.00 | 3.00 | -2.00 | -2.00 | -2.00 | 3.00 | -1.00 | 3.00 | 4.00 | 15.00 | 0.00 | 1.00 | 1.00 | -12.00 | -1.00 | -2.00 | -7.00 | -3.00 | -4.00 | -3.00 | 7.00 | 1.00 | 3.00 | 5.00 | 3.00 | 6.00 | 7.00 | 3.00 | -2.00 | 1.00 | -3.00 | 0.00 | 2.00 | -2.00 | -1.00 | -4.00 | -3.00 | -3.00 | -11.00 | -2.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -21.00 | -17.00 | -14.00 | | 0.00 | | | | | | | | | | -2.00 | -9.00 | -8.00 | | 0.00 | 0.00 | -3.00 | | -2.00 | 1.00 | 7.00 | | | | | | | | | -7.00 | -8.00 | -8.00 | | | | | | | | | 9.00 | 4.00 | -3.00 | -2.00 | 0.00 | -1.00 | 0.00 | -2.00 | -6.00 | -8.00 | -15.00 | -13.00 | -12.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | -10.00 | -5.00 | 1.00 | 9.00 | | 6.00 | | 1.00 | | | | | | -5.00 | -9.00 | -5.00 | | | | | 4.00 | 3.00 | 4.00 | 3.00 | | -3.00 | -5.00 | | | | | | 7.00 | 13.00 | 11.00 | 14.00 | 18.00 | 18.00 | 17.00 | | | | | 3.00 | -5.00 | -19.00 | -18.00 | -18.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -21.00 | -11.00 | -8.00 | -9.00 | -3.00 | | 4.00 | | 4.00 | | | | | 3.00 | 1.00 | -6.00 | -8.00 | | -5.00 | -5.00 | | | | | 8.00 | | 18.00 | 15.00 | 11.00 | | | | | 10.00 | 10.00 | 7.00 | 8.00 | 9.00 | 2.00 | 2.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | | -7.00 | -4.00 | -1.00 | -9.00 | -3.00 | 0.00 | | | | | | | | 1.00 | 5.00 | -1.00 | | | -2.00 | 0.00 | 2.00 | 0.00 | -2.00 | -3.00 | | | 1.00 | 3.00 | | | | | | -1.00 | -1.00 | -4.00 | -1.00 | -2.00 | -2.00 | | | | | | 7.00 | 5.00 | -3.00 | -1.00 | 2.00 | -2.00 | -2.00 | 1.00 | 1.00 | -1.00 | -4.00 | -2.00 | -1.00 | -8.00 | -2.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | | -10.00 | -17.00 | -12.00 | -10.00 | -8.00 | -1.00 | -4.00 | -4.00 | -2.00 | -2.00 | 9.00 | 10.00 | 10.00 | 8.00 | 1.00 | -1.00 | -4.00 | -3.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 3.00 | 9.00 | 12.00 | 12.00 | 11.00 | -3.00 | -6.00 | -7.00 | -12.00 | -7.00 | -9.00 | -10.00 | -2.00 | 1.00 | 5.00 | 9.00 | 7.00 | 11.00 | 14.00 | 14.00 | 11.00 | 8.00 | 2.00 | 1.00 | 5.00 | 4.00 | 5.00 | 1.00 | -3.00 | -4.00 | -17.00 | -18.00 | -19.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | -19.00 | -20.00 | -7.00 | -3.00 | 1.00 | 5.00 | 6.00 | 6.00 | 5.00 | 3.00 | 9.00 | 9.00 | 7.00 | 4.00 | -1.00 | -3.00 | -3.00 | -1.00 | 8.00 | 10.00 | 12.00 | 13.00 | 5.00 | 5.00 | 5.00 | 2.00 | -1.00 | -2.00 | -5.00 | -2.00 | -9.00 | -10.00 | -8.00 | -7.00 | 4.00 | 10.00 | 13.00 | 16.00 | 19.00 | 20.00 | 24.00 | 23.00 | 22.00 | 20.00 | 16.00 | 13.00 | 7.00 | -11.00 | -15.00 | -16.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -15.00 | -7.00 | -5.00 | -3.00 | 1.00 | 4.00 | 4.00 | 5.00 | 5.00 | 17.00 | 19.00 | 19.00 | 18.00 | 5.00 | 4.00 | 1.00 | -2.00 | -2.00 | -4.00 | -5.00 | 0.00 | -1.00 | 1.00 | 4.00 | 7.00 | 10.00 | 16.00 | 18.00 | 15.00 | 9.00 | 6.00 | 7.00 | 9.00 | 16.00 | 16.00 | 15.00 | 18.00 | 18.00 | 8.00 | 8.00 | 1.00 |
|
Return on Sales (QoQ)
|
| | | | | 2.00 | -6.00 | -3.00 | -3.00 | -5.00 | -2.00 | 0.00 | -1.00 | 2.00 | -5.00 | 0.00 | 1.00 | 1.00 | 6.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 7.00 | 2.00 | 1.00 | 1.00 | -7.00 | 0.00 | -1.00 | -4.00 | -2.00 | -2.00 | -2.00 | 4.00 | 1.00 | 2.00 | 3.00 | 2.00 | 4.00 | 5.00 | 2.00 | -1.00 | 1.00 | -1.00 | 1.00 | 3.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -13.00 | -2.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 45.13% | 38.95% | 27.02% | 4,013.51% | 58.23% | 55.29% | 49.49% | 32.58% | -14.50% | -17.77% | -19.21% | -11.42% | -11.20% | -7.59% | -1.39% | 5.56% | 6.88% | 10.07% | 16.51% | 20.36% | 23.26% | 16.22% | 8.48% | -2.77% | -6.16% | -0.31% | 5.16% | 50.07% | 75.81% | 52.43% | 46.27% | 9.24% | -4.11% | 8.81% | 10.84% | 9.12% | 0.65% | -7.43% | -10.37% | -6.74% | -7.84% | -9.96% | -4.67% | 3.17% | 15.95% | 37.61% | 32.25% | 27.64% | 31.27% | 24.86% | 25.86% | 13.95% | 0.76% | 0.45% | -0.54% | -4.06% | -4.95% | -17.15% | -19.21% | -14.65% | -22.39% | -15.36% | -11.98% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 25.22% | 21.06% | 15.33% | 263.32% | 6.31% | 5.67% | 6.00% | 7.42% | -6.73% | -5.78% | -2.45% | 4.02% | 5.37% | 5.74% | 7.62% | 7.30% | 7.33% | 8.44% | 9.95% | 20.65% | 26.69% | 20.88% | 18.61% | 16.81% | 16.52% | 18.25% | 19.47% | 21.39% | 19.27% | 15.36% | 13.27% | 3.59% | -3.83% | -3.20% | -1.80% | 1.64% | 2.46% | 4.68% | 4.16% | 7.09% | 11.94% | 15.66% | 16.64% | 14.49% | 15.32% | 19.95% | 18.30% | 11.74% | 7.93% | 1.29% | 0.38% | -2.28% | -9.42% | -11.02% | -10.90% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.26% | 12.53% | 12.00% | 127.09% | 9.62% | 8.58% | 8.52% | 7.73% | -1.26% | -0.63% | 1.15% | 10.43% | 14.05% | 12.43% | 13.90% | 15.16% | 15.82% | 16.16% | 16.60% | 15.92% | 14.44% | 12.21% | 10.64% | 10.16% | 7.97% | 6.63% | 7.82% | 11.47% | 12.64% | 13.73% | 12.87% | 7.92% | 6.25% | 9.28% | 9.53% | 8.84% | 7.30% | 7.54% | 7.18% | 6.07% | 6.08% | 5.18% | 4.98% | 4.21% | 2.50% | 3.89% | 3.32% |
|
Revenue (QoQ)
|
10.74% | 12.65% | -103.13% | 3,817.57% | 6.02% | 2.98% | -3.58% | 50.31% | 4.04% | -0.86% | -14.49% | -3.06% | 0.05% | -2.59% | -6.24% | -2.82% | 4.13% | 3.94% | 0.36% | -1.60% | 7.23% | 10.02% | 3.68% | 0.76% | 1.11% | 2.69% | -7.07% | -2.75% | 7.42% | 8.33% | 32.61% | 13.93% | -6.87% | 3.95% | -0.96% | 0.01% | 5.68% | 5.89% | -2.50% | -7.75% | -2.81% | 2.53% | 1.45% | -8.84% | -5.04% | 8.55% | 9.79% | 2.45% | 12.70% | 4.32% | 5.97% | 5.36% | 7.20% | 5.16% | -4.06% | -6.84% | 6.87% | 4.13% | -7.46% | -7.70% | -6.84% | 1.54% | -2.24% | -16.07% | 1.59% | 5.60% |
|
Share-based Compensation Growth (1y)
|
| | | | | -9.63% | -5.88% | -24.09% | -31.82% | -50.82% | -41.07% | -28.85% | -50.48% | -65.00% | -12.12% | -21.62% | 103.85% | 233.33% | 53.45% | 46.55% | 26.42% | 58.57% | 43.82% | 32.94% | 5.22% | -1.80% | -17.19% | 2.65% | 14.18% | 30.28% | 33.96% | 30.17% | 29.19% | 18.31% | 20.42% | 21.85% | 11.06% | 6.55% | 10.53% | 7.07% | 18.18% | -17.88% | -6.35% | -20.30% | -34.07% | 19.05% | -6.78% | 42.04% | 61.67% | 29.71% | 64.85% | 0.90% | -6.87% | 18.50% | -10.66% | 23.11% | 16.61% | 15.61% | 26.34% | 19.13% | 2.22% | 5.14% | 24.10% | 2.73% | 6.50% | 16.82% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | -46.22% | -21.30% | -24.91% | -11.71% | -16.90% | -7.38% | -6.50% | 8.47% | 22.76% | 24.71% | 15.15% | 39.45% | 73.14% | 22.26% | 25.99% | 14.95% | 26.59% | 16.85% | 21.11% | 15.79% | 14.81% | 10.14% | 17.65% | 17.89% | 17.98% | 21.26% | 19.31% | 19.25% | 1.16% | 7.62% | 1.31% | -4.71% | 1.37% | -1.18% | 6.62% | 8.00% | 8.24% | 12.90% | 4.53% | -0.24% | 22.31% | 11.14% | 20.84% | 20.63% | 21.13% | 22.99% | 13.96% | 3.54% | 12.94% | 11.89% | 14.64% | 8.28% | 12.40% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.84% | 1.47% | -3.78% | -1.75% | -2.23% | -1.10% | 2.21% | 8.92% | 18.80% | 16.56% | 15.33% | 31.95% | 51.57% | 24.14% | 25.97% | 16.86% | 20.66% | 16.26% | 18.31% | 15.30% | 5.78% | 6.70% | 6.80% | 5.01% | 9.93% | 9.25% | 13.96% | 12.57% | 9.84% | 13.88% | 8.30% | 5.43% | 9.87% | 7.28% | 8.53% | 6.47% | 11.68% | 10.19% | 10.87% | 3.42% | 17.34% | 16.57% | 16.64% | 13.83% | 16.90% |
|
Share-based Compensation (QoQ)
|
| | -11.85% | 15.13% | 12.41% | -20.78% | -8.20% | -7.14% | 0.96% | -42.86% | 10.00% | 12.12% | -29.73% | -59.62% | 176.19% | 0.00% | 82.76% | -33.96% | 27.14% | -4.49% | 57.65% | -17.16% | 15.32% | -11.72% | 24.78% | -22.70% | -2.75% | 9.43% | 38.79% | -11.80% | 0.00% | 6.34% | 37.75% | -19.23% | 1.79% | 7.60% | 25.54% | -22.51% | 5.59% | 4.23% | 38.58% | -46.15% | 20.41% | -11.30% | 14.65% | -2.78% | -5.71% | 35.15% | 30.49% | -21.99% | 19.82% | -17.28% | 20.44% | -0.74% | -9.67% | 13.99% | 14.08% | -1.58% | -1.29% | 7.49% | -2.12% | 1.24% | 16.51% | -11.02% | 1.47% | 11.05% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 38.16% | | 32.38% | 17.13% | 10.76% | 1.64% | -2.71% | 0.91% | -7.12% | -7.86% | -5.13% | -2.46% | 6.70% | 8.91% | 11.89% | 11.49% | 8.13% | 5.67% | -1.21% | -5.57% | -0.94% | 3.13% | 6.54% | 10.94% | 13.06% | 19.08% | 22.81% | 27.45% | 51.82% | 47.70% | 46.12% | 43.30% | 14.03% | 9.12% | 6.49% | 1.13% | 4.07% | 0.52% | -1.17% | 6.41% | 7.04% | 12.73% | 16.72% | 20.23% | 29.41% | 37.49% | 42.21% | 36.97% | 34.81% | 28.88% | 29.45% | 32.19% | 25.67% | 25.91% | 19.34% | 14.66% | 13.00% | -1.15% | -4.75% | -7.88% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 12.44% | | 6.91% | 4.86% | 3.16% | 0.66% | 1.08% | 3.15% | 2.33% | 1.97% | 1.60% | 0.89% | 4.55% | 5.88% | 5.60% | 5.31% | 6.59% | 9.07% | 8.93% | 10.11% | 19.35% | 21.96% | 24.12% | 26.54% | 25.09% | 24.27% | 24.10% | 22.69% | 21.68% | 17.45% | 15.43% | 15.53% | 8.30% | 7.33% | 7.10% | 8.96% | 12.96% | 15.93% | 17.94% | 20.56% | 23.14% | 25.94% | 29.04% | 29.60% | 29.91% | 30.67% | 30.00% | 27.57% | 24.17% | 17.06% | 13.74% | 11.77% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.40% | | 6.19% | 3.95% | 3.29% | 2.14% | 1.68% | 2.83% | 3.72% | 5.42% | 6.53% | 7.74% | 14.43% | 15.86% | 16.14% | 16.36% | 15.96% | 15.90% | 15.00% | 14.11% | 15.07% | 14.75% | 15.01% | 16.87% | 16.87% | 16.81% | 17.13% | 18.76% | 20.07% | 20.22% | 20.62% | 20.49% | 17.25% | 16.99% | 17.73% | 18.56% | 19.55% | 20.38% | 20.44% | 21.57% | 21.54% | 19.98% | 19.56% | 18.12% |
|
Shareholder's Equity (QoQ)
|
| | | | | 8.61% | 6.56% | 8.77% | 5.16% | -3.90% | 0.76% | -0.18% | 0.66% | -0.32% | -7.26% | -0.98% | 3.64% | 2.48% | 1.46% | 1.07% | 6.47% | 2.12% | -1.61% | -1.23% | -0.46% | -2.38% | 3.21% | 2.83% | 2.84% | 1.64% | 5.19% | 8.31% | 6.06% | 5.48% | 25.30% | 5.37% | 4.92% | 3.44% | -0.29% | 0.83% | 2.40% | -1.77% | 2.61% | -2.60% | 0.67% | 5.77% | 3.22% | 2.57% | 4.24% | 8.94% | 11.10% | 8.98% | 7.81% | 4.93% | 9.34% | 4.19% | 8.30% | 7.14% | 3.95% | 4.38% | 2.65% | 2.94% | 2.45% | -8.69% | -1.09% | -0.44% |
|
Tax Rate Growth (1y)
|
| | | | | -90.00 | | 1.00 | 426.00 | | | 1,022.00 | 3,840.00 | | | -305.00 | | -2529.00 | 2,886.00 | 65.00 | | 598.00 | 6,450.00 | 172.00 | | 426.00 | | 100.00 | 973.00 | 7,025.00 | | 4,882.00 | 1,132.00 | -5256.00 | | -5107.00 | -1490.00 | -1266.00 | | 1,463.00 | -72.00 | 644.00 | 1,917.00 | 1,236.00 | | | -572.00 | -3015.00 | | | -1694.00 | 817.00 | 197.00 | 672.00 | 1,229.00 | -13.00 | -372.00 | -690.00 | -1306.00 | 37.00 | 52.00 | -501.00 | 639.00 | -219.00 | -76.00 | -493.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 2,682.00 | | 719.00 | | 242.00 | 2,483.00 | 782.00 | | | | -68.00 | -3372.00 | -1506.00 | | 337.00 | | 8,049.00 | | 5,154.00 | | 2,195.00 | | -126.00 | 615.00 | 503.00 | | 1,237.00 | -429.00 | -5878.00 | | -2408.00 | | | | -316.00 | -211.00 | -603.00 | -349.00 | -962.00 | 58.00 | -575.00 | -1037.00 | -2211.00 | | | -1770.00 | 841.00 | -123.00 | -519.00 | 563.00 | -195.00 | -396.00 | -1684.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 750.00 | | 956.00 | 893.00 | 1,266.00 | | 1,055.00 | 1,440.00 | | | 4,914.00 | -1268.00 | 263.00 | | 111.00 | | 1,527.00 | -1807.00 | 1,510.00 | | 1,573.00 | -6340.00 | 2,573.00 | | | | -542.00 | -568.00 | -7125.00 | | -4607.00 | -1504.00 | -1197.00 | | 488.00 | -386.00 | -621.00 | -425.00 | -938.00 | -262.00 | -1766.00 | -1703.00 | -2393.00 | | |
|
Tax Rate (QoQ)
|
| | | | 195.00 | 85.00 | 32.00 | -310.00 | 619.00 | | | | 3,437.00 | -1409.00 | -3142.00 | 810.00 | | | 2,273.00 | -2011.00 | | | 8,125.00 | -8289.00 | 132.00 | 458.00 | | | 1,004.00 | 6,510.00 | | | -2745.00 | 122.00 | | | 873.00 | 346.00 | -1061.00 | 1,305.00 | -662.00 | 1,062.00 | 212.00 | 625.00 | | | | -1819.00 | 978.00 | -47.00 | -807.00 | 692.00 | 358.00 | 429.00 | -250.00 | -550.00 | -1.00 | 111.00 | -865.00 | 793.00 | 14.00 | -443.00 | 275.00 | -66.00 | 157.00 | -860.00 |
|
Total Debt Growth (1y)
|
| | | | | | -4.79% | | 70.61% | 57.38% | | -6.53% | -16.73% | -14.03% | | -20.13% | -14.27% | -14.58% | -6.89% | -3.10% | -1.38% | 30.30% | 26.48% | 26.36% | 52.30% | 18.93% | 16.97% | 17.00% | 151.91% | 158.31% | 159.87% | 139.59% | -9.54% | -19.07% | -18.51% | -13.13% | -11.90% | -7.75% | -6.29% | -2.18% | 32.16% | 33.17% | 30.60% | 70.86% | 29.64% | 17.25% | -3.36% | -29.35% | -34.43% | -26.55% | -11.94% | -4.12% | 3.35% | 3.16% | 3.87% | 8.06% | 7.44% | 7.54% | 4.48% | -3.62% | -3.20% | -3.20% | 0.28% | 0.28% | 0.28% | 0.28% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 2.72% | | 6.79% | 4.94% | 1.96% | -10.23% | -11.04% | -1.46% | | -0.74% | 8.79% | 9.80% | 11.27% | 12.73% | 55.82% | 58.78% | 56.66% | 52.44% | 51.40% | 35.47% | 35.30% | 34.54% | 26.15% | 24.47% | 25.66% | 26.74% | 1.74% | -0.19% | -0.09% | 13.23% | 14.71% | 12.94% | 5.75% | 5.70% | 3.96% | 4.67% | 3.59% | 4.99% | -4.22% | -3.87% | -4.03% | -9.88% | -10.04% | -6.60% | -1.50% | -0.05% | 2.44% | 2.41% | 2.86% | 1.46% | 1.41% | 1.45% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 5.01% | | 12.84% | 12.36% | 9.42% | 1.35% | 21.98% | 24.07% | | 22.35% | 24.02% | 22.58% | 23.88% | 24.42% | 24.70% | 24.48% | 24.04% | 24.66% | 32.22% | 25.02% | 24.83% | 32.41% | 28.03% | 24.67% | 20.16% | 19.70% | -2.19% | -3.06% | -3.23% | -0.33% | 0.46% | 1.76% | 1.59% | 4.12% | 4.52% | 4.93% | 3.82% | 3.81% | -1.79% | -1.55% | -1.52% | -6.69% | -6.70% | -4.58% |
|
Total Debt (QoQ)
|
| | | | | 4.33% | 13.08% | 43.11% | 1.05% | -3.77% | | | -9.98% | -0.64% | -4.84% | -6.16% | -3.37% | -1.00% | 3.72% | -2.33% | -1.66% | 30.80% | 0.68% | -2.43% | 18.52% | 2.14% | -0.98% | -2.40% | 155.19% | 4.74% | -0.39% | -10.01% | -3.65% | -6.29% | 0.30% | -4.07% | -2.29% | -1.88% | 1.89% | 0.13% | 32.01% | -1.12% | -0.08% | 31.01% | 0.16% | -10.57% | -17.64% | -4.23% | -7.03% | 0.16% | -1.25% | 4.27% | 0.21% | -0.02% | -0.57% | 8.48% | -0.36% | 0.07% | -3.40% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |