On Semiconductor Income Statement (2009-2026) | ON

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jul2021	Oct2021	Dec2021	Apr2022	Jul2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Apr2025	Jul2025	Oct2025	Dec2025	Apr2026
Revenue & cost
Revenue (Quarter)	1,669.90M	1,742.10M	1,846.10M	1,945.00M	2,085.00M	2,192.60M	2,103.60M	1,959.70M	2,094.40M	2,180.80M	2,018.10M	1,862.70M	1,735.20M	1,761.90M	1,722.50M	1,445.70M	1,468.70M	1,550.90M	1,530.10M	1,513.30M
Cost of Revenue (Quarter)	76.10M	1,021.30M	3,802.10M	983.70M	1,047.90M	1,134.30M	74.20M	1,042.20M	71.60M	1,150.10M	1,076.20M	69.10M	951.20M	962.50M	943.40M	1,151.90M	63.30M	62.80M	-2776.50M	930.20M
Gross Profit (Quarter)	640.10M	720.80M	832.20M	961.30M	1,037.10M	1,058.30M	1,020.50M	917.50M	993.40M	1,030.70M	941.90M	853.60M	784.00M	799.40M	779.10M	293.80M	551.90M	587.20M	551.00M	583.10M
Operating items
Amortization - Intangibles (Quarter)	24.80M	24.70M	24.50M	21.30M	21.90M	21.90M	16.10M	15.00M	12.00M	12.00M	12.10M	12.60M	12.90M	13.00M	13.50M	11.40M	11.00M	11.20M	10.80M	10.50M
Research & Development (Quarter)	166.30M	154.50M	160.60M	156.80M	161.60M	145.40M	136.40M	138.40M	145.30M	143.40M	150.20M	150.00M	156.50M	151.00M	155.20M	164.10M	143.80M	141.90M	133.80M	144.30M
Selling, General & Administrative (Quarter)	73.20M	75.70M	83.50M	77.90M	83.20M	84.90M	97.20M	75.90M	87.20M	110.70M	88.60M	95.30M	85.00M	95.50M	100.50M	84.40M	91.20M	87.30M	86.00M	89.40M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)		10.20M	107.80M		1.90M	0.20M	64.90M	-1.10M	0.50M	-0.10M						619.00M	123.50M	93.60M	131.10M	402.80M
Operating Expenses (Quarter)	357.90M	321.60M	351.90M	314.10M	453.10M	633.80M	316.20M	352.60M	318.70M	343.70M	329.80M	328.40M	395.50M	354.00M	370.50M	867.50M	358.50M	322.80M	350.90M	636.50M
Operating Income (Quarter)	282.20M	399.20M	480.30M	647.20M	584.00M	424.50M	704.30M	564.90M	674.70M	687.00M	612.10M	525.20M	388.50M	445.40M	408.60M	-573.70M	193.40M	264.40M	200.10M	-53.40M
EBIT (Quarter)	282.20M	399.20M	480.30M	647.20M	584.00M	424.50M	704.30M	564.90M	674.70M	687.00M	612.10M	525.20M	388.50M	445.40M	408.60M	-573.70M	193.40M	264.40M	200.10M	-53.40M
Non-operating items
Interest & Investment Income (Quarter)	0.20M	0.50M	0.30M	0.40M	1.10M	4.90M	9.10M	17.10M	24.00M	25.70M	26.30M	27.60M	27.40M	28.60M	27.80M	26.60M	25.20M	22.70M	20.60M	17.70M
Other Non Operating Income (Quarter)	-26.20M	-5.80M	44.20M		-7.30M	0.90M	29.00M	4.70M	-1.30M	1.10M	-11.70M	1.00M	1.90M	-3.70M	21.40M	4.10M	1.50M	3.60M	-9.20M	3.80M
Non Operating Income (Quarter)	-1.10M	-27.00M	133.70M	2.10M	6.40M	0.90M	-7.20M	-19.00M	6.80M	1.10M	-11.70M	13.00M	13.60M	-3.70M	70.50M	4.10M	8.80M	8.60M	17.00M	8.80M
Net income details
EBT (Quarter)	222.00M	372.20M	466.20M	628.10M	564.00M	406.80M	763.30M	545.90M	681.50M	697.50M	610.90M	538.20M	402.10M	454.60M	442.50M	-561.00M	202.20M	273.00M	217.10M	-44.60M
Tax Provisions (Quarter)	37.90M	61.80M	39.80M	97.10M	107.40M	94.90M	159.00M	83.70M	104.40M	114.60M	47.50M	84.50M	63.70M	51.90M	62.70M	-75.80M	30.50M	17.70M	35.30M	-11.70M
Profit After Tax (Quarter)	184.10M	309.70M	427.50M	530.20M	455.80M	311.90M	604.30M	462.20M	576.60M	582.70M	564.60M	453.00M	338.40M	401.70M	379.80M	-485.20M	171.70M	255.30M	184.40M	-33.40M
Equity Income (Quarter)								0.50M	0.50M
Net Income - Minority (Quarter)	-20.00M		-19.00M				-18.50M	-19.00M	-19.50M
Income from Non-Controlling Interests (Quarter)		0.70M	0.50M	0.80M	0.80M			0.50M	0.50M	0.20M	0.70M	0.70M	0.20M	1.00M	-0.10M	0.90M	1.40M	0.30M		0.50M
Income from Continuing Operations (Quarter)	184.10M	310.40M	426.40M	531.00M	456.60M	311.90M	604.30M	462.20M	577.10M	582.90M	563.40M	453.70M	338.40M	402.70M	379.80M	-485.20M	171.70M	255.30M	181.80M	-32.90M
Consolidated Net Income (Quarter)	184.10M	310.40M	426.40M	531.00M	456.60M	311.90M	604.30M	462.20M	577.10M	582.90M	563.40M	453.70M	338.40M	402.70M	379.80M	-485.20M	171.70M	255.30M	181.80M	-32.90M
Income towards Parent Company (Quarter)	164.10M	310.40M	407.40M	531.00M	456.60M	311.90M	585.80M	443.20M	557.60M	582.90M	563.40M	453.70M	338.40M	402.70M	379.80M	-485.20M	171.70M	255.30M	181.80M	-32.90M
Net Income towards Common Stockholders (Quarter)	184.10M	309.70M	425.90M	530.70M	456.30M	312.40M	604.80M	462.10M	577.00M	583.10M	562.80M	453.00M	338.20M	401.70M	379.90M	-485.20M	171.70M	255.30M	181.80M	-32.90M
Additional items
EPS (Basic) (Quarter)	0.43	0.72	0.99	1.22	1.05	0.72	1.40	1.07	1.34	1.35	1.31	1.06	0.79	0.94	0.89	-1.15	0.41	0.63	0.44	-0.08
EPS (Weighted Average and Diluted) (Quarter)	0.42	0.70	0.95	1.18	1.02	0.70	1.35	1.03	1.29	1.29	1.28	1.04	0.78	0.93	0.88	-1.15	0.41	0.63	0.44	-0.08
Shares Outstanding (Weighted Average) (Quarter)	420.50M	423.80M	425.70M	433.30M	433.80M	432.90M	433.20M	431.90M	431.70M	431.20M	430.70M	428.10M	429.10M	428.10M	427.40M	421.30M	414.60M	414.30M	411.00M	394.10M
Shares Outstanding (Diluted Average) (Quarter)	444.50M	443.10M	443.80M	448.90M	448.10M	448.30M	448.20M	448.50M	448.60M	450.70M	446.80M	436.50M	433.20M	431.70M	432.70M	421.30M	414.90M	408.00M	411.80M	394.10M
EBITDA (Quarter)	187.80M	314.00M	432.80M	545.20M	453.70M	317.80M	606.10M	455.30M	569.30M	575.20M	562.40M	446.70M	333.60M	409.40M	366.60M	-479.30M	176.40M	251.00M	180.70M	-39.60M
Interest Expenses (Quarter)	33.10M	31.90M	32.00M	21.60M	22.10M	23.70M	27.50M	26.40M	16.40M	16.20M	15.80M	15.60M	15.70M	15.70M	15.30M	18.00M	17.90M	17.70M	17.30M	12.70M
Tax Rate (Quarter)	17.07%	16.60%	8.54%	15.46%	19.04%	23.33%	20.83%	15.33%	15.32%	16.43%	7.78%	15.70%	15.84%	11.42%	14.17%	13.51%	15.08%	6.48%	16.26%	26.23%

Research Tools

On Semiconductor Income Statement (2009-2026) | ON

Create an account

Sign In

Reset Password