On Semiconductor Income Statement (2009-2025) | ON

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 379.10M419.80M472.90M-14.80M550.20M583.30M600.70M579.20M870.60M905.80M898.00M767.90M744.40M744.80M725.50M680.20M661.00M688.30M715.40M718.00M706.50M757.60M833.50M864.20M870.80M880.50M904.20M840.30M817.20M877.80M950.90M1,261.00M1,436.70M1,338.00M1,390.90M1,377.50M1,377.60M1,455.90M1,541.70M1,503.10M1,386.60M1,347.70M1,381.80M1,401.80M1,277.90M1,213.50M1,317.30M1,446.30M1,481.70M1,669.90M1,742.10M1,846.10M1,945.00M2,085.00M2,192.60M2,103.60M1,959.70M2,094.40M2,180.80M2,018.10M1,862.70M1,735.20M1,761.90M1,722.50M1,445.70M1,468.70M1,550.90M
Cost of Revenue 297.10M302.50M322.10M339.50M354.20M341.60M628.20M639.70M636.90M528.70M499.20M486.50M487.50M475.40M456.50M456.50M466.20M474.40M458.30M479.50M552.60M586.50M570.40M576.10M595.70M560.40M541.70M569.90M621.90M872.90M933.60M846.00M866.90M861.00M860.20M900.90M945.10M933.40M872.90M848.70M906.60M916.10M875.20M839.20M876.10M948.70M960.50M1,029.80M1,021.30M1,013.90M983.70M1,047.90M1,134.30M1,083.10M1,042.20M1,101.00M1,150.10M1,076.20M1,009.10M951.20M962.50M943.40M1,151.90M916.80M963.70M
Gross Profit 175.80M194.60M228.10M243.80M246.50M237.60M242.40M266.10M261.10M239.20M245.20M258.30M238.00M210.40M197.60M231.90M249.20M250.40M248.20M278.10M280.90M277.70M300.40M304.40M308.50M279.90M275.50M307.90M329.00M384.50M503.10M492.00M524.00M516.50M517.40M555.00M596.60M569.70M513.70M499.00M475.20M485.70M402.70M374.30M441.20M497.60M521.20M640.10M720.80M832.20M961.30M1,037.10M1,058.30M1,020.50M917.50M993.40M1,030.70M941.90M853.60M784.00M799.40M779.10M293.80M551.90M587.20M
Operating items
Amortization - Intangibles 7.30M7.20M7.80M8.10M7.90M7.90M9.70M11.40M10.60M11.00M11.10M11.10M11.10M11.10M8.40M8.20M8.20M8.30M8.20M10.40M21.00M28.80M33.90M33.60M33.60M34.60M23.70M23.50M24.70M32.90M29.10M28.60M37.30M28.80M27.40M27.90M28.00M28.40M25.70M27.50M29.90M32.10M32.30M29.10M29.60M29.30M25.00M24.80M24.70M24.50M21.30M21.90M21.90M16.10M15.00M12.00M12.00M12.10M12.60M12.90M13.00M13.50M11.40M11.00M11.20M
Research & Development 53.80M50.70M65.20M60.10M63.30M59.40M91.10M89.20M91.50M90.70M91.40M97.80M90.10M88.20M88.40M83.10M84.00M78.70M78.10M84.20M93.40M110.90M100.40M100.40M104.90M91.00M98.00M103.00M111.50M134.30M140.10M145.60M151.00M158.00M155.20M167.10M166.20M162.20M151.80M147.00M172.80M169.30M171.00M156.10M156.10M159.70M173.60M166.30M154.50M160.60M156.80M161.60M145.40M136.40M138.40M145.30M143.40M150.20M150.00M156.50M151.00M155.20M164.10M143.80M141.90M
Selling, General & Administrative 27.10M20.10M31.50M35.30M31.20M31.90M47.10M52.30M51.90M41.10M42.00M40.90M36.80M40.90M36.20M40.20M34.50M37.60M41.00M44.70M48.50M46.70M46.70M45.00M44.90M45.70M44.50M46.00M67.60M71.90M68.40M76.60M68.90M71.10M70.90M74.60M73.30M74.50M72.90M74.10M67.80M69.20M71.20M62.90M62.20M62.40M72.40M73.20M75.70M83.50M77.90M83.20M84.90M97.20M75.90M87.20M110.70M88.60M95.30M85.00M95.50M100.50M84.40M91.20M87.30M
Restructuring Costs 7.90M-0.70M3.80M2.30M0.90M3.50M12.40M5.10M-0.20M-2.80M-3.10M-0.60M169.50M
Other Operating Expenses 37.30M40.70M43.40M44.60M43.40M62.00M59.10M62.60M124.40M76.90M68.20M92.70M66.50M211.10M42.20M57.60M63.60M74.30M61.20M65.50M82.80M105.50M84.90M91.20M89.30M87.70M74.60M83.60M92.20M115.50M111.50M115.80M12.50M119.90M105.60M116.10M0.40M110.30M109.60M119.60M109.00M108.30M141.90M112.20M103.90M107.50M149.30M118.40M10.20M107.80M79.40M1.90M0.20M64.90M-1.10M0.50M-0.10M91.00M83.10M154.00M107.50M114.80M619.00M123.50M93.60M
Operating Expenses 126.10M110.80M143.90M142.30M138.80M156.80M209.70M209.20M267.80M208.70M201.60M231.40M193.40M340.20M166.80M180.90M181.90M190.60M177.50M191.30M224.10M263.10M232.00M236.60M239.10M224.40M217.10M232.60M282.30M321.70M320.00M338.00M347.00M349.00M331.70M357.80M355.00M347.00M334.30M340.70M519.10M346.80M384.10M331.20M322.20M329.60M395.30M357.90M321.60M351.90M314.10M453.10M633.80M316.20M352.60M318.70M343.70M329.80M328.40M395.50M354.00M370.50M867.50M358.50M322.80M
Operating Income 49.70M83.80M84.20M101.50M107.70M80.80M32.70M56.90M-6.70M30.50M43.60M26.90M44.60M-135.40M37.70M50.90M67.30M53.00M70.70M86.80M56.80M14.60M68.40M67.80M69.40M55.50M58.40M75.30M46.70M66.40M183.10M154.00M177.00M167.50M185.70M197.20M241.60M222.70M179.40M158.30M-43.90M138.90M18.60M43.10M119.00M168.00M125.90M282.20M399.20M480.30M647.20M584.00M424.50M704.30M564.90M674.70M687.00M612.10M525.20M388.50M445.40M408.60M-573.70M193.40M264.40M
EBIT 49.70M83.80M84.20M101.50M107.70M80.80M32.70M56.90M-6.70M30.50M43.60M26.90M44.60M-135.40M37.70M50.90M67.30M53.00M70.70M86.80M56.80M14.60M68.40M67.80M69.40M55.50M58.40M75.30M46.70M66.40M183.10M154.00M177.00M167.50M185.70M197.20M241.60M222.70M179.40M158.30M-43.90M138.90M18.60M43.10M119.00M168.00M125.90M282.20M399.20M480.30M647.20M584.00M424.50M704.30M564.90M674.70M687.00M612.10M525.20M388.50M445.40M408.60M-573.70M193.40M264.40M
Non-operating items
Interest & Investment Income 0.10M0.10M0.10M0.10M0.20M0.10M0.30M0.20M0.30M0.30M0.50M0.30M0.30M0.40M0.30M0.40M0.30M0.30M0.20M0.20M0.20M0.90M0.30M0.30M0.20M0.30M0.30M2.10M1.40M0.70M0.60M0.50M0.70M1.20M0.90M1.10M1.30M2.80M2.50M3.00M2.30M2.40M1.90M1.50M0.90M0.60M0.40M0.20M0.50M0.30M0.40M1.10M4.90M9.10M17.10M24.00M25.70M26.30M27.60M27.40M28.60M27.80M26.60M25.20M22.70M
Other Non Operating Income -1.50M-0.50M-2.80M-3.40M-0.80M0.10M-2.50M-1.00M-5.30M30.90M4.70M2.30M-7.80M-3.10M4.10M-1.40M-6.70M-0.70M-0.20M-1.20M-2.30M3.70M2.10M2.10M-0.20M-1.40M-1.90M-6.30M-5.00M-26.20M-0.50M-6.70M24.10M-2.00M-4.00M3.50M-2.50M2.10M-1.00M-5.80M-5.60M0.10M-2.80M0.40M-6.30M4.50M-26.20M-5.80M-2.80M2.10M-7.30M0.90M12.30M-13.30M-1.30M1.10M1.00M1.90M-3.70M21.40M4.10M1.50M3.60M
Non Operating Income -17.20M-15.80M-19.10M-18.50M-14.70M-16.20M4.30M-18.60M-25.00M-36.30M-10.50M-11.50M-24.70M-9.90M-12.00M-4.80M-10.30M-11.80M-8.60M-7.90M-9.60M-10.90M-5.20M-8.70M-12.60M-14.80M-16.70M-41.90M40.60M-48.20M-68.10M-10.80M-8.70M-46.50M-28.80M-3.80M-25.60M-34.00M-27.10M-32.10M-40.70M-56.20M-40.50M-43.20M-40.90M-47.50M-28.50M-60.20M-27.00M-14.10M-19.10M-20.00M-17.70M78.50M-19.00M6.80M10.50M-11.70M13.00M13.60M9.20M33.90M12.70M8.80M8.60M
Net income details
EBT 32.50M96.30M65.10M83.00M93.00M64.60M37.00M38.30M-31.70M-5.80M33.10M15.40M19.90M-145.30M25.70M46.10M57.00M41.20M62.10M78.90M47.20M3.70M63.20M59.10M56.80M40.70M41.70M33.40M87.30M18.20M59.00M143.20M168.30M121.00M156.90M193.40M216.00M188.70M152.30M126.20M-84.60M82.70M-21.90M-0.10M78.10M120.50M97.40M222.00M372.20M466.20M628.10M564.00M406.80M763.30M545.90M681.50M697.50M610.90M538.20M402.10M454.60M442.50M-561.00M202.20M273.00M
Tax Provisions 1.90M-0.40M1.40M3.40M4.60M3.40M0.80M3.20M17.30M1.60M4.10M7.20M6.50M-1.80M2.40M-2.60M4.20M12.40M6.20M-16.20M6.30M3.50M7.40M7.70M10.00M-14.30M5.30M7.60M76.70M-93.50M36.30M48.80M59.40M-410.00M16.40M37.10M48.90M22.70M38.20M23.30M-24.60M25.80M-8.20M0.80M-83.10M30.70M7.10M37.90M61.80M39.80M97.10M107.40M94.90M159.00M83.70M104.40M114.60M47.50M84.50M63.70M51.90M62.70M-75.80M30.50M17.70M
Profit After Tax 33.50M3.00M30.60M96.70M63.00M78.70M87.80M61.00M35.50M34.30M-49.40M-8.80M28.20M6.90M12.50M-138.20M16.10M45.80M50.70M37.80M55.70M94.10M40.50M-0.60M55.10M50.70M46.30M54.10M36.00M25.10M10.10M110.90M78.20M93.90M108.70M529.90M139.60M155.30M166.90M165.60M114.10M101.80M-60.70M56.50M-14.00M-1.40M161.20M89.00M90.30M184.10M310.40M426.40M531.00M456.60M311.90M604.30M462.20M577.10M582.90M563.40M453.70M338.40M402.70M379.80M-486.10M171.70M255.30M
Equity Income 26.00M0.50M0.50M
Net Income - Minority -21.80M-22.00M-23.90M-25.30M-29.60M-32.80M-32.80M-31.70M-20.90M-21.60M-22.30M-22.80M-23.70M-24.10M-24.80M-23.40M-21.80M-22.30M-22.80M-23.00M-22.20M-23.10M-24.10M-24.30M-22.50M-22.50M-23.60M-24.30M-22.40M-22.70M-23.20M-23.80M-19.60M-20.00M-20.00M-19.00M-18.50M-19.00M-19.50M
Income from Non-Controlling Interests 0.70M0.40M0.70M0.90M0.60M0.20M0.70M0.80M0.40M1.40M0.80M1.30M0.90M1.30M0.70M1.00M1.00M0.50M0.20M1.00M0.40M0.80M0.70M0.70M0.50M0.90M0.40M0.70M0.50M0.80M0.50M0.50M0.20M1.10M0.90M1.00M0.20M0.40M1.10M0.70M0.40M0.30M0.50M0.60M0.80M0.40M0.70M0.50M0.80M0.80M0.50M0.50M0.20M0.70M0.70M0.20M1.00M-0.10M0.90M1.40M0.30M
Income from Continuing Operations 30.60M96.70M63.70M79.60M88.40M61.20M36.20M35.10M-49.00M-7.40M29.00M8.20M13.40M-143.50M23.30M48.70M52.80M28.80M55.90M95.10M40.90M0.20M55.80M51.40M46.80M55.00M36.40M25.80M10.60M111.70M22.70M94.40M108.90M531.00M140.50M156.30M167.10M166.00M114.10M102.90M-60.00M56.90M-13.70M-0.90M161.20M89.80M90.30M184.10M310.40M426.40M531.00M456.60M311.90M604.30M462.20M577.10M582.90M563.40M453.70M338.40M402.70M379.80M-485.20M171.70M255.30M
Consolidated Net Income 30.60M96.70M63.70M79.60M88.40M61.20M36.20M35.10M-49.00M-7.40M29.00M8.20M13.40M-143.50M23.30M48.70M52.80M28.80M55.90M95.10M40.90M0.20M55.80M51.40M46.80M55.00M36.40M25.80M10.60M111.70M22.70M94.40M108.90M531.00M140.50M156.30M167.10M166.00M114.10M102.90M-60.00M56.90M-13.70M-0.90M161.20M89.80M90.30M184.10M310.40M426.40M531.00M456.60M311.90M604.30M462.20M577.10M582.90M563.40M453.70M338.40M402.70M379.80M-485.20M171.70M255.30M
Income towards Parent Company 30.60M96.70M63.70M79.60M66.60M39.20M36.20M35.10M-72.90M-32.70M29.00M8.20M13.40M-173.10M23.30M48.70M52.80M-4.00M55.90M62.30M9.20M-20.70M34.20M29.10M24.00M31.30M12.30M1.00M-12.80M89.90M0.40M71.60M85.90M508.80M117.40M132.20M142.80M143.50M91.60M79.30M-84.30M34.50M-36.40M-24.10M137.40M70.20M70.30M164.10M310.40M407.40M531.00M456.60M311.90M585.80M443.20M557.60M582.90M563.40M453.70M338.40M402.70M379.80M-485.20M171.70M255.30M
Net Income towards Common Stockholders 30.60M96.70M63.70M79.60M66.60M39.20M36.20M35.10M-72.90M-32.70M29.00M8.20M13.40M-173.10M23.30M48.70M52.80M-4.00M55.90M62.30M9.20M-20.70M34.20M29.10M24.00M31.30M12.30M1.00M-12.80M89.90M0.40M71.60M85.90M508.80M117.40M132.20M142.80M143.50M91.60M79.30M-84.30M34.50M-36.40M-24.10M137.40M70.20M89.90M184.10M309.70M425.90M530.70M456.30M312.40M604.80M462.10M577.00M583.10M562.80M453.00M338.20M401.70M379.90M-485.20M171.70M255.30M
Additional items
EPS (Basic) 0.070.160.150.180.200.140.080.08-0.11-0.020.060.020.03-0.310.050.110.120.070.130.210.09-0.050.130.120.110.130.090.060.020.270.190.220.261.250.330.360.390.400.280.25-0.150.14-0.03-0.060.390.220.220.430.720.991.221.050.721.401.071.341.351.311.060.790.940.89-1.150.410.63
EPS (Weighted Average and Diluted) 0.070.160.140.180.200.140.080.07-0.11-0.020.060.020.03-0.310.040.100.110.080.130.210.09-0.050.130.120.110.130.090.060.020.260.180.220.251.220.310.350.380.390.270.24-0.150.14-0.03-0.060.380.210.200.420.700.951.181.020.701.351.031.291.291.281.040.780.930.88-1.150.410.63
Shares Outstanding (Weighted Average) 411.87M420.35M422.10M425.20M427.69M429.70M431.12M432.65M441.91M444.71M448.32M449.77M452.14M454.08M455.57M448.29M449.49M450.76M449.87M444.43M440.42M440.99M441.13M435.88M431.32M429.21M412.87M412.70M412.10M414.79M415.55M416.96M419.61M420.74M421.56M424.16M425.44M427.56M426.22M420.93M409.71M412.41M410.48M410.72M411.07M410.02M410.82M411.22M411.88M427.01M430.53M430.83M432.50M434.51M433.24M432.42M431.97M431.87M431.53M430.70M427.33M430.23M428.36M425.80M421.42M417.89M408.97M
Shares Outstanding (Diluted Average) 420.70M439.10M440.90M439.60M439.80M444.40M456.00M461.50M454.30M457.20M460.60M459.10M458.20M452.60M452.50M453.30M452.60M450.70M444.50M444.50M444.90M443.50M439.90M438.20M431.30M427.80M415.50M417.60M419.80M420.00M425.80M426.00M427.50M428.30M444.20M444.40M441.20M435.90M417.70M417.80M415.30M416.00M410.60M410.30M418.30M418.80M445.40M444.50M443.10M443.80M448.90M448.10M448.70M448.20M448.50M448.70M450.70M446.80M436.50M434.90M433.80M432.70M421.30M418.00M414.30M
EBITDA 34.30M83.80M84.20M63.50M91.90M61.70M36.60M35.20M-43.40M-5.60M34.10M5.10M12.90M-143.70M14.00M48.00M55.30M30.00M56.90M96.20M41.60M3.30M51.50M53.60M46.30M56.80M37.40M27.70M11.40M100.10M85.80M93.70M108.90M534.20M146.70M155.80M166.50M163.60M108.30M93.20M-62.90M58.20M-26.20M-2.50M165.40M95.60M92.00M187.80M314.00M434.40M545.20M453.70M317.80M604.50M455.80M569.30M575.40M563.10M446.70M333.80M410.40M366.50M-480.20M177.80M251.30M
Interest Expenses 15.80M15.40M16.40M14.50M14.10M16.40M17.80M17.80M16.90M16.40M15.70M14.10M13.60M12.70M10.10M9.30M9.20M10.00M8.10M7.90M8.60M9.50M9.20M10.70M14.90M14.90M15.60M42.10M46.70M40.90M38.40M34.70M34.90M33.20M31.50M32.60M31.20M32.90M31.70M33.70M40.70M42.20M42.50M41.90M42.20M41.80M33.40M33.10M31.90M32.00M21.60M22.10M23.70M27.50M26.40M16.40M16.20M15.80M15.60M15.70M15.70M15.30M18.00M17.90M17.70M
Tax Rate 5.85%2.15%4.10%4.95%5.26%2.16%8.36%12.39%46.75%32.66%1.24%9.34%7.37%30.10%9.98%13.35%94.59%11.71%13.03%17.61%12.71%22.75%87.86%61.53%34.08%35.29%10.45%19.18%22.64%12.03%25.08%18.46%29.08%31.20%37.44%25.48%7.29%17.07%16.60%8.54%15.46%19.04%23.33%20.83%15.33%15.32%16.43%7.78%15.70%15.84%11.42%14.17%13.51%15.08%6.48%