|
EBT Margin
|
53.09% | 33.65% | 49.43% | 62.84% | 34.98% | 2.08% | -32.88% | 2.07% | 21.38% | 42.09% | 35.13% | -82.87% | 24.33% | 31.41% | 35.66% | 22.41% | 22.83% | 19.30% | 28.65% | 25.99% | 21.00% | 3.94% | 20.77% | 26.95% | 30.37% | 35.04% | 40.71% | 35.24% | 33.52% | 8.16% | -3.09% | 459.08% | 4,183.72% | 4,388.30% | -1,559.74% | | | | | | | | 973.54% | | | | 636.46% | | | | 398.30% | 33.29% | 36.13% | 32.96% |
|
EBIT Margin
|
164.27% | 61.79% | 142.21% | 27.08% | 144.00% | 133.50% | 122.59% | 102.99% | 112.60% | 108.21% | 114.16% | 101.67% | 84.11% | 85.60% | 80.90% | 40.87% | 39.33% | 33.36% | 42.30% | 38.33% | 31.33% | 13.98% | 31.46% | 36.86% | 41.19% | 46.80% | 53.01% | 48.23% | 46.18% | 20.74% | 9.00% | 4,528.23% | 6,580.26% | 6,391.42% | -2,303.65% | | | | | | | | 1,122.77% | | | | 940.19% | | | | 707.85% | 55.77% | 59.39% | 57.36% |
|
EBITDA Margin
|
164.27% | 61.79% | 142.21% | 27.08% | 144.00% | 133.50% | 122.59% | 102.99% | 112.60% | 108.21% | 114.16% | 101.67% | 84.11% | 85.60% | 80.90% | 40.87% | 39.33% | 33.36% | 42.30% | 38.33% | 31.33% | 13.98% | 31.46% | 36.86% | 41.19% | 46.80% | 53.01% | 48.23% | 46.18% | 20.74% | 9.00% | 4,528.23% | 6,580.26% | 6,391.42% | -2,303.65% | | | | | | | | 1,122.77% | | | | 940.19% | | | | 707.85% | 55.77% | 59.39% | 57.36% |
|
Net Margin
|
49.15% | 30.04% | 40.90% | -62.61% | 28.64% | -12.85% | -114.57% | 9.35% | 4.21% | 42.41% | 31.53% | -65.01% | 18.27% | 26.98% | 26.71% | 12.10% | 12.29% | 12.00% | 13.12% | 12.47% | 13.58% | -0.15% | 15.06% | 14.54% | 16.81% | 19.46% | 21.75% | 21.96% | 21.48% | 5.59% | -2.65% | 37.86% | 2,904.76% | 3,356.31% | -1,128.80% | | | | | | | | 662.48% | | | | 433.38% | | | | 379.89% | 25.52% | 28.41% | 27.84% |
|
FCF Margin
|
-2.33% | 7.25% | -21.35% | 40.78% | -37.00% | -42.17% | 90.57% | -96.27% | -72.24% | -35.75% | -317.89% | 832.64% | 28.20% | | | 24.36% | 7.49% | 15.27% | 32.78% | 25.09% | -21.44% | 101.44% | 47.81% | 36.56% | 11.47% | 20.47% | 53.01% | 18.56% | 9.21% | 3.70% | -1,151.81% | 3,353.39% | -160.66% | 3,130.30% | 77,977.92% | | | | | | | | -9,881.13% | | | | -7,678.80% | | | | -5,322.13% | -438.39% | -499.89% | -372.64% |
|
Assets Average
|
| 6.72B | 6.67B | 3.42B | 3.49B | 7.29B | 7.74B | 7.36B | 7.24B | 7.13B | 7.05B | 7.21B | 6.93B | 6.77B | 6.92B | 7.29B | 7.73B | 7.59B | 7.02B | 6.46B | 6.81B | 7.23B | 6.72B | 6.22B | 6.37B | 6.58B | 6.62B | 6.59B | 6.53B | 6.40B | 7.82B | 9.27B | 9.59B | 9.98B | 9.92B | 9.99B | 10.31B | 10.53B | 10.25B | 10.04B | 10.22B | 10.15B | 10.43B | 10.43B | 10.04B | 10.14B | 10.80B | 11.25B | 11.21B | 11.36B | 11.48B | 11.61B | 11.98B | 12.23B |
|
Equity Average
|
| | | | | | 0.72B | 0.60B | 0.61B | 0.72B | 0.73B | 0.61B | 0.59B | 0.69B | 0.73B | 0.84B | 0.91B | 0.92B | 0.92B | 0.93B | 0.94B | 0.94B | 0.94B | 0.95B | 0.95B | 0.96B | 0.98B | 1.01B | 1.03B | 1.05B | 1.05B | 1.03B | 1.03B | 1.05B | 0.84B | 0.87B | 1.09B | 1.07B | 0.85B | 0.84B | 1.03B | 1.00B | 1.02B | 1.07B | 1.09B | 1.10B | 1.14B | 1.20B | 1.22B | 1.27B | 1.29B | 1.27B | 1.31B | 1.35B |
|
Invested Capital
|
| | | 0.21B | | 0.73B | 0.71B | 4.42B | 0.71B | 4.64B | 4.55B | 3.99B | 4.11B | 4.07B | 3.75B | 1.98B | 1.95B | 1.73B | 1.72B | 1.60B | 1.57B | 1.36B | 1.27B | 1.30B | 1.51B | 1.46B | 1.57B | 1.57B | 1.40B | 1.36B | 1.35B | 1.19B | 1.15B | 1.17B | 0.73B | 1.21B | 1.18B | 1.15B | 0.70B | 1.07B | 1.04B | 1.02B | 1.07B | 1.32B | 1.33B | 1.55B | 1.39B | 1.42B | 1.43B | 1.59B | 1.66B | 1.55B | 1.82B | 1.93B |
|
Asset Utilization Ratio
|
| 0.02 | 0.01 | | 0.01 | | | 0.00 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.02 | 0.01 | | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.05 |
|
Interest Coverage Ratio
|
1.48 | 2.20 | 1.53 | -0.76 | 1.32 | 1.02 | 0.79 | 1.02 | 1.23 | 1.64 | 1.44 | 0.55 | 1.41 | 1.58 | 1.79 | 2.21 | 2.38 | 2.37 | 3.10 | 3.11 | 3.03 | 1.39 | 2.94 | 3.72 | 3.81 | 3.98 | 4.31 | 3.71 | 3.65 | 1.65 | 0.74 | 1.11 | 2.75 | 3.19 | 3.10 | 4.49 | 6.36 | 7.50 | 6.78 | 7.98 | 9.33 | 8.66 | 7.52 | 5.98 | 4.59 | 3.75 | 3.10 | 2.73 | 2.77 | 2.50 | 2.29 | 2.48 | 2.55 | 2.35 |
|
Debt to Equity
|
| | | | | | | 7.02 | | 4.82 | 4.67 | 6.19 | 4.50 | 4.41 | 3.43 | 0.70 | 0.68 | 0.71 | 0.71 | 0.57 | 0.48 | 0.30 | 0.20 | 0.29 | 0.40 | 0.39 | 0.46 | 0.42 | 0.23 | 0.18 | 0.18 | 0.08 | 0.06 | 0.06 | 0.11 | 0.06 | 0.06 | 0.06 | 0.06 | 0.03 | 0.03 | 0.03 | 0.03 | 0.21 | 0.21 | 0.27 | 0.17 | 0.17 | 0.16 | 0.21 | 0.26 | 0.20 | 0.34 | 0.33 |
|
Debt Ratio
|
| | | | | | | 0.48 | | 0.49 | 0.48 | 0.42 | 0.48 | 0.43 | 0.39 | 0.08 | 0.08 | 0.09 | 0.10 | 0.08 | 0.06 | 0.04 | 0.03 | 0.04 | 0.06 | 0.06 | 0.07 | 0.07 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 |
|
Equity Ratio
|
| | | 0.46 | | 0.09 | 0.10 | 0.07 | 0.10 | 0.10 | 0.10 | 0.07 | 0.11 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.14 | 0.15 | 0.13 | 0.13 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.11 | 0.11 | 0.10 | 0.11 | 0.06 | 0.11 | 0.10 | 0.10 | 0.06 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 |
|
Times Interest Earned
|
1.48 | 2.20 | 1.53 | -0.76 | 1.32 | 1.02 | 0.79 | 1.02 | 1.23 | 1.64 | 1.44 | 0.55 | 1.41 | 1.58 | 1.79 | 2.21 | 2.38 | 2.37 | 3.10 | 3.11 | 3.03 | 1.39 | 2.94 | 3.72 | 3.81 | 3.98 | 4.31 | 3.71 | 3.65 | 1.65 | 0.74 | 1.11 | 2.75 | 3.19 | 3.10 | 4.49 | 6.36 | 7.50 | 6.78 | 7.98 | 9.33 | 8.66 | 7.52 | 5.98 | 4.59 | 3.75 | 3.10 | 2.73 | 2.77 | 2.50 | 2.29 | 2.48 | 2.55 | 2.35 |
|
FCF Payout Ratio
|
4.13 | 0.02 | -0.14 | -0.16 | 0.16 | -0.37 | 0.08 | -0.05 | -0.07 | -0.10 | -0.01 | 0.01 | 0.17 | | | 0.16 | 0.52 | 0.23 | 0.11 | 0.15 | -0.16 | 0.03 | 0.08 | 0.10 | 0.31 | 0.17 | 0.04 | 0.19 | 0.38 | 0.94 | 0.00 | 0.23 | -3.22 | 0.15 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -0.02 |
|
Enterprise Value
|
-0.57B | -0.70B | -0.76B | -0.39B | -0.48B | -0.47B | -0.08B | -0.47B | -0.32B | -0.29B | -0.52B | -3.47B | -0.46B | -3.00B | -0.53B | -0.68B | -0.52B | -0.51B | -0.51B | -0.48B | -0.48B | -0.72B | -0.49B | -0.36B | -0.38B | -0.55B | -0.45B | -0.51B | -0.68B | -0.96B | -0.85B | -1.32B | -1.90B | -2.28B | -2.15B | -2.41B | -2.77B | -2.76B | -2.02B | -1.86B | -1.31B | -0.82B | -0.55B | -0.85B | -0.80B | -0.53B | -0.75B | -0.75B | -0.74B | -0.68B | -0.59B | -0.71B | -0.85B | -0.74B |
|
Return on Sales
|
0.52% | 0.31% | 0.43% | 0.62% | 0.32% | 0.02% | -0.28% | 0.12% | 0.07% | 0.44% | 0.34% | -0.67% | 0.21% | 0.29% | 0.32% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.17% | 0.03% | 0.15% | 0.18% | 0.20% | 0.23% | 0.23% | 0.24% | 0.23% | 0.07% | -0.01% | 3.94% | 31.39% | 35.68% | -12.16% | -225.26% | -105.94% | -70.92% | | | | | 6.63% | 25.00% | 25.53% | 25.95% | 4.33% | 17.24% | 17.88% | 18.08% | 3.80% | 0.26% | 0.28% | 0.28% |
|
Return on Invested Capital
|
| | | | | | 0.13% | 0.12% | 0.03% | 0.07% | 0.05% | 0.04% | 0.05% | 0.04% | 0.04% | 0.05% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.07% | 0.09% | 0.13% | 0.15% | 0.13% | 0.15% | 0.19% | 0.20% | 0.17% | 0.17% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.19% | 0.20% | 0.20% | 0.20% | 0.20% | 0.19% | 0.18% |
|
Return on Assets
|
| | | 0.01% | 0.00% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | | -0.10% | 0.02% | 0.00% | 0.04% | 0.07% | 0.05% | 0.07% | 0.04% | 0.04% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.05% | 0.05% | 0.05% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.05% | 0.03% | 0.03% | 0.05% | 0.09% | 0.12% | 0.11% | 0.13% | 0.17% | 0.18% | 0.15% | 0.15% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.15% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% |