|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.30M | -5.00M | 7.20M | 1.55M | 6.69M | 10.25M | 8.76M | 9.45M | 15.04M | 16.43M | 19.72M | 15.12M | 15.58M | 21.36M | 30.19M | 25.69M | 21.68M | 28.26M | 31.89M | 22.48M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | | | | 10.75M | | | | 13.25M | 103.48M | 115.74M | 162.31M | 191.54M | 129.89M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.06M | 107.93M | 107.59M | 107.56M | 111.36M | 116.24M | 125.00M | 128.31M | 135.52M | 142.14M | 148.78M | 149.59M | 154.26M | 154.41M | 155.34M | 153.41M | 156.99M | 161.33M | 158.21M | 158.55M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 3.06M | 3.96M | 4.32M | 3.43M | 8.77M | 18.04M | 10.07M | 10.59M | 12.56M | 10.29M | 19.79M | 12.51M | 10.69M | 27.15M | 28.46M | 28.22M | 29.24M | 30.07M | 6.45M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.46M | 112.14M | 112.63M | 112.95M | 122.22M | 134.68M | 145.73M | 148.99M | 157.99M | 165.71M | 176.20M | 183.43M | 187.66M | 189.03M | 190.16M | 189.22M | 194.35M | 200.15M | 197.22M | 194.13M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.46M | 8.69M | 7.84M | 7.04M | 6.94M | 7.99M | 10.27M | 12.50M | 15.92M | 20.82M | 26.73M | 36.79M | 37.81M | 38.34M | 37.33M | 36.29M | 37.88M | 39.74M | -26.01M | 33.87M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.45M | 0.76M | 0.52M | | | -0.03M | 0.59M | 2.43M | 2.37M | 3.35M | 2.53M | 2.52M | 2.81M | 3.15M | 3.15M | 4.42M | 4.69M | 4.69M | 4.59M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 2.58M | | | | 0.54M | 0.71M | 0.12M | 0.99M | 0.95M | 1.85M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21M | 9.43M | 13.14M | 7.75M | 7.13M | 8.16M | 8.59M | 13.09M | 18.34M | 150.86M | 80.52M | 106.75M | 112.10M | 70.37M | -111.22M | 88.39M | 81.45M | 69.29M | 37.26M | 67.39M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.25M | 102.70M | 104.22M | 105.19M | 115.09M | 126.51M | 135.28M | 135.90M | 139.64M | 141.79M | 143.54M | 144.10M | 147.32M | 147.88M | 149.14M | 149.07M | 151.93M | 154.72M | 152.74M | 153.81M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.56M | 107.70M | 97.02M | 103.64M | 108.40M | 119.39M | 126.53M | 126.45M | 124.60M | 125.36M | 123.82M | 128.98M | 131.74M | 126.52M | 118.95M | 123.38M | 130.25M | 126.47M | 120.86M | 131.33M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.64M | 13.94M | 48.20M | 13.09M | 14.08M | 13.34M | -25.43M | 13.37M | 4.17M | 13.45M | 42.96M | 3.77M | 4.21M | 12.06M | 40.31M | 3.91M | 4.42M | 12.52M | -18.50M | 3.73M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 0.12M | 7.29M | 2.66M | 3.31M | 7.96M | 32.61M | 1.38M | | | | 3.50M | | -0.20M | 0.20M | 2.90M | 2.90M | 0.70M | -3.40M | 2.90M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | -0.25M | | -1.15M | | | -0.01M | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 1.92M | 1.54M | 0.90M | 0.27M | -0.67M | 0.70M | 0.25M | 0.04M | 0.04M | 7.00M | 0.34M | 0.33M | 0.63M | 0.08M | 0.62M | 0.45M | 0.47M | 2.49M | -0.11M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | 7.62M | 11.77M | 7.86M | 8.27M | 8.17M | 8.34M | 7.12M | 8.19M | 7.69M | 9.98M | 8.11M | 8.44M | 8.45M | 2.21M | 8.46M | 8.92M | 9.01M | -17.54M | 8.91M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 6.20M | 6.20M | 5.78M | 4.80M | 4.89M | 6.45M | 3.90M | 5.22M | 5.41M | 4.25M | 4.69M | 4.86M | 2.27M | 6.81M | 4.78M | 5.35M | 4.31M | 4.70M | 6.13M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.10M | 0.51M | 5.18M | 0.90M | 5.00M | 0.32M | 0.49M | 0.37M | 0.36M | 0.29M | 5.50M | 0.30M | 0.39M | 0.60M | 0.79M | 0.30M | 0.18M | 2.20M | -1.05M | 0.18M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 32.52M | -74.47M | 31.61M | 36.21M | 5.36M | 33.25M | 28.90M | 4.33M | 30.70M | 2.24M | 3.19M | 4.63M | 2.42M | -77.59M | 2.65M | 2.84M | 31.45M | 31.58M | 3.15M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.53M | 3.62M | 5.56M | 4.80M | 5.53M | 5.27M | 6.29M | 6.42M | 7.19M | 7.11M | 6.45M | 6.60M | 6.57M | 6.90M | 7.51M | 6.29M | 6.68M | 6.80M | 7.04M | 6.60M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.92M | 5.00M | 34.16M | 5.42M | 34.73M | 6.44M | -79.99M | 38.47M | 37.84M | 38.09M | 3.57M | 39.82M | 5.12M | 38.47M | 42.96M | 39.93M | 39.56M | 39.84M | -95.63M | 41.35M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.53M | 12.08M | 12.42M | 11.92M | 12.86M | 12.64M | 13.89M | 14.26M | 14.36M | 14.89M | 15.73M | 14.32M | 14.39M | 15.12M | 15.28M | 14.82M | 14.63M | 14.99M | 15.34M | 13.42M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.62M | 63.23M | 68.51M | 64.44M | 66.87M | 69.58M | 71.46M | 69.55M | 67.34M | 68.17M | 71.92M | 70.49M | 72.00M | 69.58M | 76.92M | 72.34M | 73.50M | 74.75M | 82.64M | 74.69M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.68M | 78.92M | 86.49M | 81.16M | 85.26M | 87.49M | 91.64M | 90.22M | 88.89M | 90.16M | 94.10M | 91.41M | 92.96M | 91.60M | 99.72M | 93.45M | 94.80M | 96.55M | 105.01M | 94.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.28M | 70.73M | 61.75M | 61.85M | 66.48M | 70.68M | 76.73M | 78.22M | 84.13M | 216.76M | 148.96M | 174.67M | 183.36M | 132.15M | -58.44M | 147.84M | 147.33M | 130.66M | 84.68M | 136.19M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.65M | 2.22M | 2.06M | 1.83M | 1.93M | 2.42M | 2.04M | 2.06M | 2.21M | 2.44M | 2.38M | 2.44M | 2.47M | 2.42M | 2.62M | 2.54M | 2.88M | 3.38M | 3.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | 0.04M | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.08M | 61.30M | 48.61M | 54.09M | 59.35M | 62.52M | 68.14M | 65.13M | 65.78M | 65.90M | 68.43M | 67.92M | 71.26M | 61.78M | 52.79M | 59.45M | 65.88M | 61.37M | 47.42M | 68.79M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.25M | 19.60M | 15.35M | 16.60M | 18.92M | 20.60M | 21.77M | 18.90M | 21.60M | 21.00M | 21.84M | 18.20M | 20.10M | 14.80M | 2.48M | 13.88M | 14.10M | 9.50M | -8.49M | 14.86M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83M | 41.67M | 33.28M | 37.52M | 40.43M | 41.92M | 46.37M | 46.23M | 44.17M | 44.87M | 46.60M | 49.69M | 51.13M | 47.00M | 50.35M | 45.57M | 51.80M | 51.84M | 55.89M | 53.94M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83M | 41.70M | 33.26M | 37.49M | 40.43M | 41.92M | 46.37M | 46.23M | 44.19M | 44.90M | 46.60M | 49.72M | 51.16M | 46.98M | 50.31M | 45.57M | 51.78M | 51.87M | 55.91M | 53.94M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83M | 41.70M | 33.26M | 37.49M | 40.43M | 41.92M | 46.37M | 46.23M | 44.19M | 44.90M | 46.60M | 49.72M | 51.16M | 46.98M | 50.31M | 45.57M | 51.78M | 51.87M | 55.91M | 53.94M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83M | 41.70M | 33.26M | 37.49M | 40.43M | 41.92M | 46.37M | 46.23M | 44.19M | 44.90M | 46.60M | 49.72M | 51.16M | 46.98M | 50.31M | 45.57M | 51.78M | 51.87M | 55.91M | 53.94M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.83M | 41.67M | 33.28M | 37.52M | 40.43M | 41.92M | 46.37M | 46.23M | 44.17M | 44.87M | 46.60M | 49.69M | 51.13M | 47.00M | 50.35M | 45.57M | 51.80M | 51.84M | 55.89M | 53.94M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 0.81 | 0.65 | 0.77 | 0.84 | 0.88 | 0.97 | 0.97 | 0.93 | 0.95 | 0.99 | 1.06 | 1.09 | 1.01 | 1.08 | 1.01 | 1.15 | 1.17 | 1.25 | 1.26 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78 | 0.81 | 0.65 | 0.76 | 0.84 | 0.87 | 0.96 | 0.96 | 0.93 | 0.95 | 0.98 | 1.05 | 1.08 | 1.00 | 1.07 | 1.00 | 1.15 | 1.16 | 1.25 | 1.26 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.05M | 51.52M | 51.37M | 48.97M | 48.05M | 47.56M | 48.03M | 47.60M | 47.27M | 47.11M | 47.26M | 47.10M | 46.95M | 46.56M | 46.64M | 45.30M | 44.85M | 44.43M | 44.55M | 42.79M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.05M | 51.52M | 51.37M | 49.48M | 48.39M | 47.93M | 48.44M | 47.94M | 47.49M | 47.39M | 47.55M | 47.34M | 47.13M | 46.85M | 46.90M | 45.51M | 45.03M | 44.66M | 44.76M | 42.96M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.89M | 59.89M | 59.89M | 48.97M | 48.05M | 47.56M | 48.03M | 47.60M | 47.27M | 47.11M | 47.26M | 47.10M | 46.95M | 46.56M | 46.64M | 45.30M | 44.85M | 44.43M | 44.55M | 42.79M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.28M | 70.73M | 61.75M | 61.85M | 66.48M | 70.68M | 76.73M | 78.22M | 84.13M | 216.76M | 148.96M | 174.67M | 183.36M | 132.15M | -58.44M | 147.84M | 147.33M | 130.66M | 84.68M | 136.19M |