|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -6.46M | -3.18M | -0.81M | 1.85M | 1.47M | 1.21M | 3.43M | 3.01M | 1.23M | 10.28M | 2.28M | 0.59M | 3.11M | 0.52M | 1.26M | 5.34M | 3.04M | 4.09M | 3.09M | 2.74M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.81M | 0.58M | 12.06M | 0.61M | 0.66M | 0.57M | 5.78M | 5.16M | 5.60M | 5.18M | -13.41M | 4.47M | 0.42M | 6.10M | 6.21M | 4.71M | 0.37M | 0.38M | 2.99M | 0.43M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 77.05M | 78.89M | 81.39M | 82.47M | 90.73M | 100.14M | 117.05M | 121.72M | 129.10M | 133.93M | 137.11M | 137.12M | 136.05M | 136.63M | 135.44M | 133.02M | 135.48M | 141.85M | 146.55M | 145.32M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.31M | 1.49M | 1.41M | 1.01M | 1.21M | 1.88M | 2.28M | 3.03M | 6.67M | 9.26M | 7.88M | 4.62M | 4.34M | 5.44M | 4.78M | 3.41M | 3.40M | 3.19M | 3.50M | 3.16M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.98M | 5.04M | 5.65M | 7.50M | 7.47M | 8.48M | 10.95M | 14.29M | 14.32M | 15.22M | 15.44M | 19.86M | 19.04M | 19.45M | 19.40M | 17.27M | 15.95M | 17.16M | 21.68M | 19.81M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 83.34M | 85.42M | 88.46M | 90.98M | 99.42M | 110.50M | 130.28M | 139.03M | 150.10M | 158.41M | 160.43M | 161.60M | 159.43M | 161.53M | 159.62M | 153.70M | 154.82M | 162.19M | 171.73M | 168.29M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.33M | 5.38M | -10.13M | 4.04M | 4.32M | 9.24M | -0.91M | 21.33M | 37.93M | 53.29M | 59.47M | 59.85M | 60.07M | 62.32M | 59.89M | 51.05M | 52.27M | 53.25M | -76.96M | 53.70M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.00M | 2.91M | -8.68M | 2.71M | 4.30M | 5.30M | 10.36M | 18.90M | 20.05M | 14.13M | 13.14M | 15.52M | 17.09M | 16.99M | 16.40M | 16.00M | 14.92M | 18.29M | 16.84M | 18.15M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 9.32M | 8.29M | 7.87M | 6.76M | 8.62M | 14.53M | 23.79M | 40.23M | 57.99M | 67.41M | 72.61M | 75.38M | 77.16M | 79.31M | 76.29M | 67.05M | 67.19M | 71.54M | 76.45M | 71.84M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 74.02M | 77.13M | 80.59M | 84.23M | 90.80M | 95.97M | 106.49M | 98.80M | 92.11M | 91.00M | 87.82M | 86.22M | 82.26M | 82.22M | 83.33M | 86.65M | 87.64M | 90.66M | 95.28M | 96.45M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 80.48M | 80.31M | 82.16M | 82.38M | 89.54M | 94.95M | 102.84M | 95.79M | 90.88M | 80.71M | 84.67M | 85.63M | 79.15M | 81.70M | 79.86M | 81.31M | 84.60M | 86.56M | 91.58M | 93.71M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -8.40M | -0.09M | -0.02M | 0.13M | -0.13M | -0.70M | | | | -0.11M | 0.00M | | -0.05M | | -0.06M | -0.01M | 0.03M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.28M | -0.01M | 0.01M | 0.18M | 0.00M | 0.17M | 0.01M | 0.02M | 0.03M | 0.07M | 0.31M | 0.36M | 0.42M | 0.51M | 1.08M | 0.86M | 1.18M | 0.90M | 0.75M | -0.03M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.59M | 3.41M | 3.31M | 2.96M | 3.31M | 1.51M | 1.44M | 1.33M | 1.54M | 1.51M | 1.53M | 1.42M | 1.57M | 1.61M | 1.59M | 1.46M | 1.62M | 1.66M | 1.79M | 1.63M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.72M | 0.16M | -3.61M | 2.10M | 1.42M | 1.36M | 1.70M | 1.28M | 1.18M | 1.39M | -1.49M | 1.86M | 1.73M | 2.62M | 2.54M | 1.15M | 2.90M | 1.99M | 5.97M | 1.87M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.80M | 9.88M | 9.41M | 8.85M | 7.54M | 15.15M | 27.55M | 2.07M | 8.93M | 10.76M | 11.86M | 12.29M | 10.98M | 14.68M | 12.23M | 11.25M | 11.73M | 12.30M | 9.41M | 6.75M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.36M | 1.35M | | | | | | | | | | 0.84M | 0.81M | 0.80M | 0.88M | 0.94M | 0.91M | 0.90M | 0.89M | 0.85M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.31M | 1.12M | 1.44M | 1.37M | 1.34M | 1.15M | 1.13M | 1.21M | 1.10M | 1.17M | 1.17M | 1.13M | 1.07M | 1.03M | 1.03M | 0.92M | 0.87M | 0.93M | 0.88M | 0.92M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.40M | 5.36M | 7.77M | 5.74M | 6.17M | 6.56M | 4.63M | 6.15M | 6.17M | 6.09M | 6.43M | 5.96M | 6.02M | 5.94M | 6.37M | 6.65M | 6.81M | 7.16M | 7.10M | 7.05M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 29.91M | 3.09M | 111.70M | 3.32M | 2.47M | 2.50M | -84.98M | 5.10M | 34.22M | 35.53M | 2.86M | 2.73M | 33.14M | 1.97M | 131.48M | 36.74M | 4.34M | 3.47M | 149.12M | 3.22M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.31M | 5.00M | 5.10M | 5.74M | 4.76M | 5.29M | 5.03M | 5.24M | 5.26M | 5.47M | 5.22M | 5.20M | 5.17M | 5.16M | 5.28M | 5.50M | 5.45M | 6.10M | 5.83M | 5.83M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.45M | 0.23M | 0.45M | 1.97M | 0.20M | 0.30M | 0.24M | 0.02M | | | -0.02M | | | | | | | 4.15M | 11.53M | 0.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 50.07M | 42.68M | 46.20M | 45.70M | 48.70M | 48.69M | 50.40M | 51.76M | 47.39M | 46.39M | 46.36M | 51.61M | 52.18M | 51.23M | 58.34M | 57.99M | 58.81M | 59.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 51.67M | 58.67M | 64.83M | 57.49M | 58.66M | 59.00M | 59.73M | 61.31M | 62.93M | 64.48M | 60.19M | 58.67M | 58.62M | 63.74M | 64.85M | 64.29M | 71.47M | 76.33M | 84.14M | 73.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -51.35M | -58.59M | -66.73M | -57.50M | -58.97M | -59.08M | -58.84M | -57.13M | -58.29M | -60.49M | -78.52M | -55.19M | -59.38M | -59.02M | -65.34M | -60.69M | -72.64M | -82.85M | -103.31M | -73.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -51.35M | -58.59M | -66.73M | -57.50M | -58.97M | -59.08M | -58.84M | -57.13M | -58.29M | -60.49M | -78.52M | -55.19M | -59.38M | -59.02M | -65.34M | -60.69M | -72.64M | -82.85M | -103.31M | -73.93M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.58M | -0.47M | | -2.79M | -8.08M | 3.36M | | -6.80M | -0.56M | 1.45M | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 40.61M | 31.52M | 26.73M | 33.73M | 38.42M | 51.10M | 70.66M | 36.55M | 36.88M | 26.99M | 36.34M | 39.25M | 31.51M | 32.65M | 27.25M | 28.27M | 24.86M | 22.54M | 16.85M | 27.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 10.05M | 7.35M | 4.08M | 7.97M | 8.94M | 12.30M | 17.35M | 8.65M | 9.00M | 6.46M | 8.59M | 10.64M | 7.08M | 7.46M | 5.08M | 6.81M | 5.77M | 5.16M | 3.75M | 6.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 30.55M | 24.17M | 22.66M | 25.76M | 29.48M | 38.61M | 54.03M | 27.90M | 27.80M | 20.53M | 27.68M | 28.61M | 24.37M | 25.12M | 21.91M | 21.51M | 19.09M | 17.33M | 13.09M | 20.51M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.19M | 0.04M | 0.02M | 0.09M | -0.14M | 0.07M | -0.06M | 0.06M | 0.07M | 0.25M | -0.05M | 0.04M | 0.06M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 30.55M | 24.17M | 22.66M | 25.76M | 29.48M | 38.80M | 53.31M | 27.90M | 27.88M | 20.53M | 27.75M | 28.61M | 24.43M | 25.19M | 22.16M | 21.46M | 19.09M | 17.39M | 13.09M | 20.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 30.55M | 24.17M | 22.66M | 25.76M | 29.48M | 38.80M | 53.31M | 27.90M | 27.88M | 20.53M | 27.75M | 28.61M | 24.43M | 25.19M | 22.16M | 21.46M | 19.09M | 17.39M | 13.09M | 20.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 30.55M | 24.17M | 22.66M | 25.76M | 29.48M | 38.80M | 53.31M | 27.90M | 27.88M | 20.53M | 27.75M | 28.61M | 24.43M | 25.19M | 22.16M | 21.46M | 19.09M | 17.39M | 13.09M | 20.51M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 29.55M | 23.16M | 21.65M | 24.75M | 27.96M | 37.61M | 52.27M | 26.88M | 26.79M | 19.66M | 26.68M | 27.66M | 23.37M | 24.11M | 20.91M | 20.50M | 16.20M | 17.33M | 13.09M | 20.51M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.49 | 0.40 | 0.37 | 0.42 | 0.48 | 0.64 | 0.89 | 0.46 | 0.45 | 0.33 | 0.46 | 0.47 | 0.40 | 0.42 | 0.36 | 0.35 | 0.28 | 0.30 | 0.23 | 0.36 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.49 | 0.39 | 0.37 | 0.42 | 0.47 | 0.64 | 0.89 | 0.46 | 0.45 | 0.33 | 0.46 | 0.47 | 0.40 | 0.42 | 0.36 | 0.35 | 0.28 | 0.30 | 0.23 | 0.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 59.78M | 59.62M | 59.87M | 58.74M | 59.30M | 59.13M | 58.73M | 59.29M | 59.37M | 59.04M | 58.95M | 58.79M | 58.49M | 58.06M | 58.30M | 58.54M | 58.03M | 57.03M | 57.42M | 57.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 59.97M | 59.52M | 59.65M | 58.94M | 58.98M | 58.80M | 58.88M | 58.92M | 59.04M | 59.11M | 58.96M | 58.79M | 58.36M | 58.41M | 58.30M | 58.11M | 57.89M | 57.60M | 57.42M | 57.05M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -50.04M | -57.46M | -65.30M | -56.13M | -57.64M | -57.93M | -57.70M | -55.93M | -57.19M | -59.32M | -77.35M | -54.06M | -58.31M | -58.00M | -64.32M | -59.77M | -71.77M | -81.92M | -102.44M | -73.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 24.76% | 23.33% | 15.25% | 23.64% | 23.27% | 24.07% | 24.56% | 23.68% | 24.39% | 23.93% | 23.64% | 27.10% | 22.47% | 22.86% | 18.66% | 24.08% | 23.22% | 22.87% | 22.28% | 24.20% |