Nova Cash Flow Statement (2009-2025) | NVMI

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
17.62M22.92M30.34M22.23M34.16M34.88M35.08M36.10M34.63M29.93M33.69M38.07M36.86M45.14M51.28M50.48M64.82M68.29M61.42M64.69M
Depreciation and Depletion (Quarter)
1.58M1.60M1.62M1.68M2.04M2.00M2.09M2.49M2.34M2.48M2.77M2.76M2.90M2.92M2.89M3.03M3.09M3.24M3.37M3.77M
Share-based Compensation (Quarter)
Deferred Taxes (Quarter)
-2.41M-1.71M-0.18M-0.77M-1.58M-2.52M-4.85M-2.64M-3.51M-3.48M-4.16M
Asset Writedowns and Impairment (Quarter)
Change in Working Capital (Quarter)
Cash from Operations (Quarter)
32.98M26.38M52.63M20.26M12.91M25.08M31.95M49.60M23.07M24.17M46.69M29.61M59.44M60.33M46.98M68.52M68.55M45.66M71.28M60.13M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.28M0.57M0.85M0.83M0.71M0.38M-0.25M-0.43M-0.62M-0.82M-1.13M-1.65M-1.78M-1.93M-1.82M-1.54M-1.34M-1.30M-1.55M
Amortization of Deferred Charges (Quarter)
1.03M1.05M1.07M1.07M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.32M0.33M0.31M0.29M0.28M0.45M0.98M
Depreciation & Amortization (CF) (Quarter)
1.58M1.60M1.62M1.68M2.04M2.00M2.09M2.49M2.34M2.48M2.77M2.76M2.90M2.92M2.89M3.03M3.09M3.24M3.37M3.77M
Change in Working Capital
Change in Receivables (Quarter)
Change in Inventory (Quarter)
Change in Account Payables (Quarter)
0.44M1.93M2.53M6.80M-1.94M0.88M6.28M-0.08M0.50M
Change in Accured Expenses (Quarter)
3.72M0.59M4.03M9.59M-3.15M-6.23M5.35M5.55M1.67M-8.29M4.94M-9.67M7.89M-1.04M12.76M12.69M14.81M-7.05M15.84M4.61M
Other Working Capital Changes (Quarter)
-1.16M0.55M-0.28M1.08M-16.00M7.92M-2.08M5.93M-8.23M5.51M-2.67M-0.36M-3.48M2.92M-5.01M-4.10M-13.09M7.16M-8.60M-2.92M
Investing Activities
Capital Expenditures (Quarter)
-0.49M-1.32M-0.76M-2.25M-3.72M-4.24M-4.93M-8.43M-2.76M-3.27M-3.56M-7.60M-2.77M-2.41M-3.91M-8.12M-8.86M-2.74M-4.33M-11.77M
Sales of Property, Plant and Equipment (Quarter)
Change in Acquisitions & Divestments (Quarter)
1.20M6.52M5.14M15.77M18.43M23.74M23.39M41.89M42.42M66.33M44.44M57.25M79.50M52.22M57.42M79.07M51.09M92.03M82.70M
Cash from Investing Activities (Quarter)
-56.29M-99.12M-116.83M33.75M-33.62M46.37M-71.39M-41.62M-37.61M9.14M-58.38M-38.49M-48.93M-48.06M-24.19M-15.21M-66.04M-28.68M-392.27M-350.18M
Financing Activities
Cash from Financing Activities (Quarter)
0.01M-4.19M-10.63M-14.99M-0.11M0.12M0.01M0.07M-48.42M-20.00M680.44M-18.23M
Additional items
Exchange Rate Effect (Quarter)
-0.24M0.27M0.03M0.56M-0.79M-2.16M-1.42M-0.08M-1.00M-0.31M-1.03M-0.03M0.03M-0.02M0.76M-1.08M0.77M2.84M1.63M1.11M
Change in Cash (Quarter)
-23.55M-72.47M-64.16M54.57M-21.50M65.10M-51.48M-7.09M-15.65M33.12M-12.71M-8.91M10.53M12.25M23.61M3.82M-16.72M19.83M361.07M-307.17M
Beginning Cash Balance (Quarter)
107.57M157.78M
Free Cash Flow (Quarter)
33.47M27.70M53.39M22.51M16.63M29.32M36.88M58.02M25.83M27.44M50.24M37.21M62.21M62.74M50.89M76.64M77.41M48.40M75.61M71.90M
Net Cash Flow (Quarter)
-23.31M-72.74M-64.19M54.01M-20.71M67.26M-50.06M-7.02M-14.65M33.42M-11.68M-8.88M10.51M12.27M22.85M4.89M-17.50M16.98M359.44M-308.28M