Nova Cash Flow Statement (2009-2025) | NVMI

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B-0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.02B0.03B0.03B0.04B0.04B0.03B0.03B0.03B0.04B0.04B0.05B0.05B0.05B0.06B0.07B0.06B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes 1.58B1.61B0.70B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
Asset Writedowns and Impairment 0.00B
Non-cash Items 1.83B1.02B0.00B
Change in Working Capital 0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.01B
Change in Receivables 0.00B4.98B5.60B0.01B0.00B0.01B-0.00B0.01B-0.00B-0.00B0.01B0.01B-0.01B0.02B0.01B0.02B-0.00B-0.00B0.02B0.03B0.01B-0.00B0.00B0.01B-0.00B-0.00B-0.00B0.02B-0.00B-0.00B-0.00B0.04B0.00B0.00B0.00B-0.01B0.00B-0.01B-0.00B0.05B0.01B-0.00B0.00B-0.00B-0.00B0.01B0.04B-0.02B
Change in Inventory 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B
Change in Account Payables -0.00B2.18B0.00B0.00B0.00B0.01B0.00B0.01B0.01B-0.00B-0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.00B0.00B0.00B-0.00B0.01B-0.00B0.00B-0.00B0.02B0.00B0.00B-0.00B0.02B0.00B0.00B-0.00B0.00B0.00B-0.01B0.00B0.02B-0.00B0.02B0.00B0.02B0.02B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.05B0.06B0.06B0.05B0.05B
Change in Accured Expenses -0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.01B-0.00B-0.00B-0.00B0.01B0.00B0.00B
Other Working Capital Changes -0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.01B-0.01B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B
Cash from Operations -0.00B-0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.01B-0.00B0.00B-0.00B-0.00B0.02B0.02B0.01B0.01B0.01B0.01B0.00B0.01B0.02B-0.00B0.01B0.02B0.01B0.02B0.02B0.01B
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.00B
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Investing Activities
Change in Intangibles -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Acquisitions -0.05B0.00B
Change in Acquisitions & Divestments -0.00B0.00B-0.00B0.00B0.00B0.00B
Cash from Investing Activities -0.00B0.00B0.00B-0.01B-0.02B-0.01B-0.00B0.01B-0.02B-0.01B-0.01B0.01B0.01B-0.01B0.01B-0.02B0.00B-0.01B-0.01B0.00B-0.01B-0.00B-0.01B-0.01B0.00B0.00B-0.00B-0.01B-0.01B0.00B0.01B-0.00B-0.02B-0.00B-0.03B-0.00B-0.01B-0.01B-0.01B-0.01B-0.00B0.00B-0.01B-0.01B-0.01B-0.03B-0.01B0.01B
Financing Activities
Debt Issuance and Repayment
Long-Term Debt Issuances 0.19B
Non-Current Debt 60.00B60.00B
Net Debt Issuances and Repayments 60.00B60.00B
Change in Capital Stock
Net Equity Issued and Repurchased -0.00B
Misc.
Cash from Financing Activities 0.00B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.01B0.00B0.00B0.00B-0.00B0.00B0.18B
Exchange Rate Effect -0.00B-0.00B
Change in Cash -0.01B-0.00B0.01B-0.01B0.00B-0.00B0.00B0.01B-0.01B-0.00B-0.00B0.01B0.01B-0.01B0.01B-0.02B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.01B0.00B0.00B0.00B0.00B0.00B-0.01B0.00B0.00B-0.00B0.00B0.02B-0.02B0.01B0.00B-0.00B-0.00B-0.00B0.01B-0.01B-0.00B0.01B0.00B-0.01B0.01B0.20B
Beginning Cash Balance 0.03B0.02B0.01B0.02B0.01B0.01B0.00B0.01B0.04B0.03B0.03B0.01B0.01B0.02B0.00B0.03B0.01B0.02B0.02B0.02B0.01B0.02B0.03B0.01B0.01B0.01B0.02B0.03B0.04B0.02B0.02B0.03B0.02B0.01B0.06B0.02B0.03B0.03B0.03B0.02B0.01B0.04B0.04B0.03B0.03B0.04B0.02B0.03B0.21B0.14B0.07B0.13B0.11B0.17B0.12B0.11B0.10B0.13B0.12B0.11B0.12B0.13B0.15B0.16B0.14B0.16B0.52B
Free Cash Flow -0.00B-0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.01B-0.00B0.00B-0.00B-0.00B0.02B0.02B0.01B0.01B0.01B0.01B0.00B0.01B0.02B-0.00B0.01B0.02B0.01B0.02B0.02B0.01B
Net Cash Flow -0.01B-0.00B0.01B-0.01B0.00B-0.00B0.00B0.01B-0.01B-0.00B-0.00B0.01B0.01B-0.01B0.01B-0.02B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.01B0.00B0.00B0.00B0.00B0.00B-0.01B0.00B0.00B-0.00B0.00B0.02B-0.02B0.01B0.00B-0.00B-0.00B-0.00B0.01B-0.01B-0.00B0.01B0.00B-0.01B0.01B0.20B